Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - PULASKI FINANCIAL CORPFinancial_Report.xls
EX-32.1 - EX-32.1 - PULASKI FINANCIAL CORPa14-26324_1ex32d1.htm
EX-31.2 - EX-31.2 - PULASKI FINANCIAL CORPa14-26324_1ex31d2.htm
EX-31.1 - EX-31.1 - PULASKI FINANCIAL CORPa14-26324_1ex31d1.htm
EX-32.2 - EX-32.2 - PULASKI FINANCIAL CORPa14-26324_1ex32d2.htm

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

(Mark One)

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2014

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                 to               

 

0-24571

Commission File Number

 

Pulaski Financial Corp.

(Exact name of registrant as specified in its charter)

 

Missouri

 

43-1816913

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification Number)

 

 

 

12300 Olive Boulevard

 

 

St. Louis, Missouri

 

63141-6434

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (314) 878-2210

 

Not Applicable

(Former name, address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

(Do not check if a smaller reporting company.)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)  Yes o No x

 

Indicate the number of shares outstanding of the registrant’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at February 4, 2015

Common Stock, par value $.01 per share

 

12,064,194 shares

 

 

 



Table of Contents

 

PULASKI FINANCIAL CORP. AND SUBSIDIARIES

 

FORM 10-Q

 

DECEMBER 31, 2014

 

TABLE OF CONTENTS

 

 

Page

 

 

PART I FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Unaudited Consolidated Balance Sheets at December 31, 2014 and September 30, 2014

4

 

 

 

 

Unaudited Consolidated Statements of Operations and Comprehensive Income for the Three Months Ended December 31, 2014 and 2013

5

 

 

 

 

Unaudited Consolidated Statement of Stockholders’ Equity for the Three Months Ended December 31, 2014 and 2013

6

 

 

 

 

Unaudited Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2014 and 2013

8

 

 

 

 

Notes to Unaudited Consolidated Financial Statements

10

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

41

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

59

 

 

 

Item 4.

Controls and Procedures

60

 

 

PART II OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

62

 

 

 

Item 1A.

Risk Factors

62

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

62

 

 

 

Item 3.

Defaults Upon Senior Securities

62

 

 

 

Item 4.

Mine Safety Disclosures

62

 

 

 

Item 5.

Other Information

62

 

 

 

Item 6.

Exhibits

63

 

 

 

 

Signatures

 

 

2



Table of Contents

 

PART I - FINANCIAL INFORMATION

 

3



Table of Contents

 

PULASKI FINANCIAL CORP. AND SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2014 and SEPTEMBER 30, 2014

 

 

 

December 31,

 

September 30,

 

 

 

2014

 

2014

 

ASSETS

 

 

 

 

 

Cash and amounts due from depository institutions

 

$

15,559,858

 

$

13,746,207

 

Federal funds sold and overnight interest-bearing deposits

 

57,393,387

 

67,802,886

 

Total cash and cash equivalents

 

72,953,245

 

81,549,093

 

Debt and mortgage-backed securities available for sale, at fair value

 

8,142,129

 

13,079,606

 

Debt and mortgage-backed securities held to maturity, at amortized cost (fair value of $38,110,931 and $28,496,302 at December 31, 2014 and September 30, 2014, respectively

 

38,029,970

 

28,351,669

 

Capital stock of Federal Home Loan Bank, at cost

 

7,011,800

 

8,267,800

 

Mortgage loans held for sale, at lower of cost or market

 

87,075,913

 

58,139,427

 

Loans receivable (net of allowance for loan losses of $15,926,459 and $15,978,421 at December 31, 2014 and September 30, 2014, respectively)

 

1,130,637,860

 

1,110,861,490

 

Real estate acquired in settlement of loans (net of allowance for losses of $763,129 and $741,429 at December 31, 2014 and September 30, 2014, respectively)

 

7,720,391

 

5,802,254

 

Premises and equipment, net

 

17,246,512

 

17,259,351

 

Goodwill

 

3,938,524

 

3,938,524

 

Accrued interest receivable

 

2,908,865

 

2,969,854

 

Bank-owned life insurance

 

33,915,335

 

33,670,148

 

Deferred tax assets

 

8,807,455

 

8,998,844

 

Prepaid expenses, accounts receivable and other assets

 

8,067,956

 

7,208,585

 

 

 

 

 

 

 

Total assets

 

$

1,426,455,955

 

$

1,380,096,645

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

Deposits

 

$

1,098,333,030

 

$

1,021,653,104

 

Borrowed money

 

181,313,114

 

210,940,082

 

Subordinated debentures

 

19,589,000

 

19,589,000

 

Advance payments by borrowers for taxes and insurance

 

1,961,443

 

4,174,043

 

Accrued interest payable

 

320,832

 

354,524

 

Other liabilities

 

10,426,154

 

11,269,756

 

Total liabilities

 

1,311,943,573

 

1,267,980,509

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY :

 

 

 

 

 

Common stock - $0.01 par value per share, 18,000,000 shares authorized; 13,082,087 shares issued at December 31, 2014 and September 30, 2014

 

130,821

 

130,821

 

Treasury stock - at cost (1,378,659 and 1,399,240 shares at December 31, 2014 and September 30, 2014, respectively)

 

(12,637,238

)

(12,657,442

)

Additional paid-in capital

 

63,145,700

 

62,739,343

 

Accumulated other comprehensive loss, net

 

(50,413

)

(26,210

)

Retained earnings

 

63,923,512

 

61,929,624

 

Total stockholders’ equity

 

114,512,382

 

112,116,136

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,426,455,955

 

$

1,380,096,645

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

4



Table of Contents

 

PULASKI FINANCIAL CORP. AND SUBSIDIARIES

 

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

THREE MONTHS ENDED DECEMBER 31, 2014 AND 2013

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

 

2014

 

2013

 

Interest and Dividend Income:

 

 

 

 

 

Loans receivable

 

$

11,406,317

 

$

10,835,692

 

Mortgage loans held for sale

 

703,461

 

567,050

 

Securities and other

 

113,771

 

95,339

 

Total interest and dividend income

 

12,223,549

 

11,498,081

 

Interest Expense:

 

 

 

 

 

Deposits

 

893,755

 

957,850

 

Borrowed money

 

354,732

 

239,311

 

Subordinated debentures

 

124,826

 

125,664

 

Total interest expense

 

1,373,313

 

1,322,825

 

Net interest income

 

10,850,236

 

10,175,256

 

Provision for loan losses

 

500,000

 

200,000

 

Net interest income after provision for loan losses

 

10,350,236

 

9,975,256

 

Non-Interest Income:

 

 

 

 

 

Mortgage revenues

 

1,474,363

 

1,033,384

 

Retail banking fees

 

1,054,775

 

1,045,920

 

SBA loan revenues

 

179,374

 

 

Bank-owned life insurance income

 

245,187

 

225,479

 

Other

 

762,235

 

167,379

 

Total non-interest income

 

3,715,934

 

2,472,162

 

Non-Interest Expense:

 

 

 

 

 

Salaries and employee benefits

 

4,969,548

 

4,190,981

 

Occupancy, equipment and data processing expense

 

2,793,698

 

2,627,200

 

Advertising

 

171,553

 

179,368

 

Professional services

 

497,349

 

821,839

 

FDIC deposit insurance premium expense

 

259,174

 

260,966

 

Real estate foreclosure losses and expense, net

 

77,001

 

126,969

 

Postage, document delivery and office supplies expense

 

163,925

 

145,768

 

Other

 

394,027

 

347,301

 

Total non-interest expense

 

9,326,275

 

8,700,392

 

Income before income taxes

 

4,739,895

 

3,747,026

 

Income tax expense

 

1,604,572

 

1,244,210

 

Net income

 

$

3,135,323

 

$

2,502,816

 

Other comprehensive income:

 

 

 

 

 

Unrealized loss on debt and mortgage-backed securities available for sale

 

(39,037

)

(22,061

)

Income tax expense

 

14,834

 

8,383

 

Net unrealized loss

 

(24,203

)

(13,678

)

Comprehensive income

 

$

3,111,120

 

$

2,489,138

 

Income available to common shares

 

$

3,135,323

 

$

2,207,549

 

Per Common Share Amounts:

 

 

 

 

 

Basic earnings per common share

 

$

0.27

 

$

0.20

 

Weighted average common shares outstanding - basic

 

11,715,120

 

10,948,781

 

Diluted earnings per common share

 

$

0.26

 

$

0.20

 

Weighted average common shares outstanding - diluted

 

12,063,777

 

11,220,002

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

5



Table of Contents

 

PULASKI FINANCIAL CORP. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

THREE MONTHS ENDED DECEMBER 31, 2014

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Additional

 

Other

 

 

 

 

 

 

 

Common

 

Treasury

 

Paid-In

 

Comprehensive

 

Retained

 

 

 

 

 

Stock

 

Stock

 

Capital

 

Loss

 

Earnings

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, SEPTEMBER 30, 2014

 

$

130,821

 

$

(12,657,442

)

$

62,739,343

 

$

(26,210

)

$

61,929,624

 

$

112,116,136

 

Net income

 

 

 

 

 

3,135,323

 

3,135,323

 

Other comprehensive loss

 

 

 

 

(24,203

)

 

(24,203

)

Common stock dividends ($0.095 per share)

 

 

 

 

 

(1,141,435

)

(1,141,435

)

Commission on shares purchased for dividend reinvestment plan

 

 

 

(4,579

)

 

 

(4,579

)

Stock options exercised (42,200 shares)

 

 

276,326

 

150,954

 

 

 

427,280

 

Stock option and award expense

 

 

 

86,310

 

 

 

86,310

 

Common stock issued under employee compensation plans (544 shares)

 

 

3,562

 

2,961

 

 

 

6,523

 

Forfeiture of restricted common stock (1,368 shares)

 

 

(13,338

)

13,338

 

 

 

 

Common stock surrendered to satisfy tax withholding obligations of stock-based compensation (20,795 shares)

 

 

(246,346

)

 

 

 

(246,346

)

Equity trust expense (benefit), net of forfeitures

 

 

 

64,868

 

 

 

64,868

 

Excess tax expense from stock-based compensation

 

 

 

92,505

 

 

 

92,505

 

BALANCE, DECEMBER 31, 2014

 

$

130,821

 

$

(12,637,238

)

$

63,145,700

 

$

(50,413

)

$

63,923,512

 

$

114,512,382

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

6



Table of Contents

 

PULASKI FINANCIAL CORP. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

THREE MONTHS ENDED DECEMBER 31, 2013

 

 

 

Preferred

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Stock,

 

 

 

 

 

Additional

 

Other

 

 

 

 

 

 

 

Net of

 

Common

 

Treasury

 

Paid-In

 

Comprehensive

 

Retained

 

 

 

 

 

Discount

 

Stock

 

Stock

 

Capital

 

Loss

 

Earnings

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, SEPTEMBER 30, 2013

 

$

17,310,083

 

$

130,823

 

$

(15,851,041

)

$

58,402,572

 

$

(25,540

)

$

56,091,168

 

$

116,058,065

 

Net income

 

 

 

 

 

 

2,502,816

 

2,502,816

 

Other comprehensive loss

 

 

 

 

 

(13,678

)

 

(13,678

)

Common stock dividends ($0.095 per share)

 

 

 

 

 

 

(1,057,312

)

(1,057,312

)

Commission on shares purchased for dividend reinvestment plan

 

 

 

 

(5,625

)

 

 

(5,625

)

Preferred stock dividends

 

 

 

 

 

 

(217,350

)

(217,350

)

Accretion of discount on preferred stock

 

77,917

 

 

 

 

 

(77,917

)

 

Stock option and award expense

 

 

 

 

(27,952

)

 

 

(27,952

)

Common stock issued under employee compensation plans from Treasury (505 shares)

 

 

 

2,499

 

3,259

 

 

 

5,758

 

Forfeiture of restricted common stock (43,452 shares)

 

 

 

(316,330

)

316,330

 

 

 

 

Common stock surrendered to satisfy tax withholding obligations of stock-based compensation (11,108 shares)

 

 

 

(120,886

)

 

 

 

(120,886

)

Equity trust expense (benefit), net of forfeitures

 

 

 

 

(184,644

)

 

 

(184,644

)

BALANCE, DECEMBER 31, 2013

 

$

17,388,000

 

$

130,823

 

$

(16,285,758

)

$

58,503,940

 

$

(39,218

)

$

57,241,405

 

$

116,939,192

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

7



Table of Contents

 

PULASKI FINANCIAL CORP. AND SUBSIDIARIES

 

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED DECEMBER 31, 2014 AND 2013

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

 

2014

 

2013

 

Cash Flows From Operating Activities:

 

 

 

 

 

Net income

 

$

3,135,323

 

$

2,502,816

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

Depreciation, amortization and accretion:

 

 

 

 

 

Premises and equipment

 

516,165

 

507,863

 

Net deferred loan costs

 

493,351

 

473,890

 

Debt and mortgage-backed securities premiums and discounts, net

 

64,067

 

47,855

 

Equity trust expense (benefit)

 

64,868

 

(184,644

)

Stock option and award (benefit) expense

 

86,310

 

(27,952

)

Provision for loan losses

 

500,000

 

200,000

 

Provision for losses on real estate acquired in settlement of loans

 

71,200

 

122,600

 

Gains on sales of real estate acquired in settlement of loans

 

(46,663

)

(31,731

)

Originations of mortgage loans held for sale

 

(260,496,482

)

(168,180,352

)

Proceeds from sales of mortgage loans held for sale

 

231,290,330

 

181,068,453

 

Gain on sales of loans held for sale

 

(1,725,330

)

(1,149,453

)

Increase in cash value of bank-owned life insurance

 

(245,187

)

(225,479

)

Decrease in deferred tax asset

 

191,389

 

535,531

 

Common stock issued under employee compensation plan

 

6,523

 

5,758

 

Excess tax benefit from stock-based compensation

 

(92,505

)

 

Decrease in accrued expenses

 

(886,904

)

(561,899

)

(Decrease) increase in current income taxes payable

 

(35,156

)

700,296

 

Changes in other assets and liabilities

 

(646,276

)

(1,769,696

)

Net adjustments

 

(30,890,300

)

11,531,040

 

Net cash (used in) provided by operating activities

 

(27,754,977

)

14,033,856

 

 

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

 

Proceeds from:

 

 

 

 

 

Maturities of debt securities available for sale

 

10,000,000

 

20,225,000

 

Maturities of debt securities held to maturity

 

5,000,000

 

 

Principal payments on mortgage-backed securities

 

159,889

 

532,983

 

Redemption of Federal Home Loan Bank stock

 

8,196,000

 

3,160,000

 

Sales of real estate acquired in settlement of loans receivable

 

1,603,339

 

1,128,687

 

Purchases of:

 

 

 

 

 

Debt securities available for sale

 

(5,144,700

)

(19,996,809

)

Debt securities held to maturity

 

(14,859,118

)

 

Federal Home Loan Bank stock

 

(6,940,000

)

(3,000,000

)

Premises and equipment

 

(503,326

)

(330,371

)

Net increase in loans receivable

 

(22,320,738

)

(13,603,535

)

Net cash used in investing activities

 

$

(24,808,654

)

$

(11,884,045

)

 

(Continued on next page.)

 

8



Table of Contents

 

PULASKI FINANCIAL CORP. AND SUBSIDIARIES

 

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED DECEMBER 31, 2014 AND 2013, CONTINUED

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

 

2014

 

2013

 

Cash Flows From Financing Activities:

 

 

 

 

 

Net increase in deposits

 

$

76,679,926

 

$

19,316,663

 

Net increase in overnight retail repurchase agreements

 

2,023,032

 

5,059,942

 

Repayment of Federal Home Loan Bank advances, net

 

(31,400,000

)

(4,000,000

)

Payment on term loan

 

(250,000

)

 

Net decrease in advance payments by borrowers for taxes and insurance

 

(2,212,600

)

(2,376,825

)

Proceeds from stock options exercised

 

427,280

 

 

Excess tax expense from stock-based compensation

 

92,505

 

 

Dividends paid on common stock

 

(1,141,435

)

(1,057,312

)

Dividends paid on preferred stock

 

 

(217,350

)

Commission on shares purchased for dividend reinvestment plan

 

(4,579

)

(5,625

)

Common stock surrendered to satisfy tax withholding obligations of stock-based compensation

 

(246,346

)

(120,886

)

Net cash provided by financing activities

 

43,967,783

 

16,598,607

 

Net (decrease) increase in cash and cash equivalents

 

(8,595,848

)

18,748,418

 

Cash and cash equivalents at beginning of period

 

81,549,093

 

86,308,578

 

Cash and cash equivalents at end of period

 

$

72,953,245

 

$

105,056,996

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information:

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Interest on deposits

 

$

884,653

 

$

1,044,902

 

Interest on borrowed money

 

354,553

 

239,350

 

Interest on subordinated debentures

 

123,407

 

124,389

 

Cash paid during the period for interest

 

1,362,613

 

1,408,641

 

Income taxes, net

 

1,341,000

 

 

 

 

 

 

 

 

Noncash Activities:

 

 

 

 

 

Real estate acquired in settlement of loans receivable

 

3,546,013

 

575,125

 

 

See accompanying notes to the unaudited consolidated financial statements.

 

9



Table of Contents

 

PULASKI FINANCIAL CORP. AND SUBSIDIARIES

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

1.                          BASIS OF PRESENTATION

 

The unaudited consolidated financial statements include the accounts of Pulaski Financial Corp. (the “Company”) and its wholly owned subsidiary, Pulaski Bank (the “Bank”), and the Bank’s wholly owned subsidiaries, Pulaski Service Corporation and Priority Property Holdings, LLC.  All significant intercompany accounts and transactions have been eliminated.  The assets of the Company consist primarily of the investment in the outstanding shares of the Bank and its liabilities consist principally of obligations on its subordinated debentures and a term loan to a commercial bank.  Accordingly, the information set forth in this report, including the consolidated financial statements and related financial data, relates primarily to the Bank.  The Company, through the Bank, operates as a single business segment, providing traditional community banking services through its full-service branch network and mortgage loan production offices.

 

The accompanying unaudited consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, the unaudited consolidated financial statements do not contain all of the information and disclosures required by U.S. GAAP as applied to annual reports on Form 10-K.  Therefore, these unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended September 30, 2014 contained in the Company’s 2014 Annual Report to Stockholders, which was filed as an exhibit to the Company’s Annual Report on Form 10-K for the year ended September 30, 2014.

 

In the opinion of management, the unaudited consolidated financial statements contain all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the financial condition of the Company as of December 31, 2014 and September 30, 2014 and its results of operations for the three month periods ended December 31, 2014 and 2013.  The results of operations for the three month period ended December 31, 2014 are not necessarily indicative of the operating results that may be expected for the entire fiscal year or for any other period.

 

The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements that affect the reported amounts of revenues and expenses during the reported periods.  Actual results could differ from those estimates.  The determination of the allowance for loan losses, the liability for loans sold and the valuation of the deferred tax assets are significant estimates reported within the consolidated financial statements.

 

Certain reclassifications have been made to the fiscal 2014 amounts to conform to the fiscal 2015 presentation.

 

The Company has evaluated all subsequent events to ensure that the accompanying consolidated financial statements include the effects of any subsequent events that should be recognized in such consolidated financial statements as of December 31, 2014, and the appropriate disclosure of any subsequent events that were not recognized in the financial statements.

 

2.                      PREFERRED STOCK

 

On January 16, 2009, as part of the U.S. Department of Treasury’s Capital Purchase Program, the Company issued 32,538 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A, $1,000 per share liquidation preference (the “Preferred Stock”), and a warrant to purchase up to 778,421 shares of the Company’s common stock for a period of ten years at an exercise price of $6.27 per share (the “Warrant”) in exchange for $32.5 million in cash from the U.S. Department of Treasury.  The proceeds, net of issuance costs consisting primarily of legal fees, were allocated between the Preferred Stock and the Warrant on a pro rata basis, based upon the estimated fair values of the Preferred

 

10



Table of Contents

 

Stock and the Warrant.  As a result, $2.2 million of the proceeds were allocated to the Warrant, which increased additional paid-in capital from common stock.  The amount allocated to the Warrant was considered a discount on the Preferred Stock and was amortized using the level yield method over a five-year period ending December 31, 2013 through a charge to retained earnings.  Such amortization did not reduce net income, but reduced income available for common shares.

 

The Preferred Stock paid cumulative dividends of 5% per year for the first five years and 9% per year beginning on February 16, 2014.  The Company could, at its option, redeem the Preferred Stock at the liquidation preference plus accrued and unpaid dividends.

 

The fair value of the Preferred Stock was estimated on the date of issuance by computing the present value of expected future cash flows using a risk-adjusted rate of return for similar securities of 12%.  The fair value of the Warrant was estimated on the date of grant using the Black-Scholes option pricing model assuming a risk-free interest rate of 4.30%, expected volatility of 35.53% and a dividend yield of 4.27%.

 

The Treasury Department sold all of the Preferred Stock to private investors in a Dutch auction in July 2012.  On several dates subsequent to the Treasury’s auction from August 2012 through August 2013, the Company repurchased from private investors an aggregate of $15.2 million in liquidation value of the Preferred Stock in exchange for $14.6 million in cash and repurchased the Warrant from the Treasury in exchange for $1.1 million in cash.  Following the Treasury’s auction of the Preferred Stock and the Company’s repurchase of the Warrant, the U.S. Treasury had no remaining equity stake in the Company.

 

During the year ended September 30, 2014, the Company redeemed or repurchased $17.3 million in liquidation value of the Preferred Stock, representing the entire remaining amount outstanding, in a series of transactions using cash and the direct exchange of its common stock, as follows:

 

The Company repurchased $10.0 million in liquidation value of the Preferred Stock using the proceeds from a term loan obtained from a commercial bank.  Refer to Note 9, Borrowed Money, for a summary of the loan terms.

 

The Company issued 68,818 shares of its common stock in exchange for $735,000 in liquidation value of the Preferred Stock in a private transaction exempt from registration under the federal securities laws.

 

The Company issued 604,542 shares of its common stock exchange for $6.7 million in cash in a private transaction exempt from registration under the federal securities laws.  The proceeds were used to redeem $6.7 million in liquidation value of the Preferred Stock.

 

11



Table of Contents

 

3.                          EARNINGS PER SHARE

 

Basic earnings per share is computed using the weighted average number of common shares outstanding.  The effect of potential dilutive securities is included in diluted earnings per share.  The computations of basic and diluted earnings per share are presented in the following table.

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

 

2014

 

2013

 

Net income

 

$

3,135,323

 

$

2,502,816

 

Less:

 

 

 

 

 

Preferred dividends declared

 

 

(217,350

)

Accretion of discount on preferred stock

 

 

(77,917

)

Income available to common shares

 

$

3,135,323

 

$

2,207,549

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

11,715,120

 

10,948,781

 

Effect of dilutive securities:

 

 

 

 

 

Treasury stock held in equity trust - unvested shares

 

190,704

 

213,734

 

Equivalent shares - employee stock options and awards

 

157,953

 

57,487

 

Weighted average common shares outstanding - diluted

 

12,063,777

 

11,220,002

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

Basic

 

$

0.27

 

$

0.20

 

Diluted

 

$

0.26

 

$

0.20

 

 

Under the treasury stock method, outstanding stock options are dilutive when the average market price of the Company’s common stock, when combined with the effect of any unamortized compensation expense, exceeds the option price during a period.  Proceeds from the assumed exercise of dilutive options along with the related tax benefit are assumed to be used to repurchase common shares at the average market price of such stock during the period.  Options to purchase common shares totaling 217,194 and 407,579 were excluded from the computations of diluted earnings per share for the three months ended December 31, 2014 and 2013, respectively, because the exercise price of the options, when combined with the effect of the unamortized compensation expense, were greater than the average market price of the common shares and were considered anti-dilutive.

 

4.                          STOCK-BASED COMPENSATION

 

The Company maintains shareholder-approved, stock-based incentive plans which permit the granting of options to purchase common stock of the Company, awards of restricted shares of common stock and awards of “common share units” that can be settled in shares of common stock.  All employees, non-employee directors and consultants of the Company and its affiliates are eligible to receive awards under the plans.  The plans authorize the granting of awards in the form of options intended to qualify as incentive stock options under Section 422 of the Internal Revenue Code, options that do not so qualify (non-statutory stock options) and the granting of restricted shares of common stock.  Stock option awards are generally granted with an exercise price equal to the market value of the Company’s shares at the date of grant and generally vest over a period of three to five years.  The exercise period for all stock options generally may not exceed 10 years from the date of grant.  Restricted stock awards generally vest over a period of two to five years. Generally, option and share awards provide for accelerated vesting if there is a change in control (as defined in the plans).  Shares used to satisfy stock awards and stock option exercises are generally issued from

 

12



Table of Contents

 

treasury stock.  At December 31, 2014, the Company had 533,912 reserved but unissued shares that can be awarded in the form of stock options or share awards.

 

Restricted Stock Awards - A summary of activity in the Company’s restricted stock awards as of and for the three- month period ended December 31, 2014 is as follows:

 

 

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

Number

 

Grant-Date

 

 

 

Of Shares

 

Fair Value

 

Nonvested at September 30, 2014

 

157,479

 

$

7.80

 

Granted

 

 

 

Vested

 

(68,299

)

7.23

 

Forfeited

 

(1,368

)

9.75

 

Nonvested at December 31, 2014

 

87,812

 

$

8.21

 

 

Stock Option Awards - A summary of activity in the Company’s stock option program as of and for the three-month period ended December 31, 2014 is as follows:

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

Average

 

 

 

 

 

Average

 

Aggregate

 

Remaining

 

 

 

Number

 

Exercise

 

Intrinsic

 

Contractual

 

 

 

Of Shares

 

Price

 

Value

 

Life (years)

 

Outstanding at September 30, 2014

 

552,160

 

$

11.28

 

 

 

 

 

Granted

 

 

 

 

 

 

 

Exercised

 

(42,200

)

10.13

 

 

 

 

 

Expired

 

(28,116

)

13.26

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

Outstanding at December 31, 2014

 

481,844

 

$

11.27

 

$

892,235

 

3.0

 

Exercisable at December 31, 2014

 

476,011

 

$

11.30

 

$

869,252

 

3.0

 

 

There were no stock options or restricted stock awards granted during the three months ended December 31, 2014 and 2013.

 

Common Share Units — On December 10, 2014, the Company granted approximately 105,000 “common share units” to its eight executive officers that were intended to provide such officers with incentive compensation tied to the Company’s successful performance for each of the fiscal years in the three-year period ended September 30, 2017.  The terms of the grants provide that the common share units will be settled in an equal number of shares of the Company’s common stock at the dates of vesting.  One-third of the common share units will be eligible for vesting in each of the next three years determined by measurement of the Company’s cumulative performance over each of the one-year, two-year and three-year performance measurement periods based on two independent criteria, which will receive equal weighting: a cumulative return on average equity measured against internally-established targets and a cumulative total shareholder return measured against the SNL MicroCap Bank & Thrift Index.  The participants must be employed by the Company at the end of each of the performance measurement periods to be eligible for payment of the award.  The number of common share units in each award can be adjusted upward or downward under a pre-determined formula depending on the degree of attainment of the performance criteria up to a maximum of 150% of the common share units to be awarded in each year.

 

As of December 31, 2014, the total unrecognized compensation expense related to nonvested stock options, restricted stock awards and common share units was approximately $3,000, $83,000 and $1.1 million, respectively, and the

 

13



Table of Contents

 

related weighted average periods over which it is expected to be recognized are approximately 0.79, 2.9 years and 2.0 years, respectively.

 

Equity Trust Plan - The Company maintains a deferred compensation plan (“Equity Trust Plan”) for the benefit of key loan officers and sales staff.  The plan is designed to recruit and retain top-performing loan officers and other key revenue-producing employees who are instrumental to the Company’s success.  The plan allows the recipients to defer a percentage of commissions earned into a rabbi trust for the benefit of the participants.  The assets of the trust are limited to shares of Company common stock and cash.  Awards related to participant contributions generally vest immediately or over a period of two to five years.  Awards related to Company contributions generally vest over a period of three to five years. The participants will generally forgo any accrued but nonvested benefits if they voluntarily leave the Company.  Vested shares in the plan are treated as issued and outstanding when computing basic and diluted earnings per share, whereas nonvested shares are treated as issued and outstanding only when computing diluted earnings per share.  Excess shares held by the trust were used to fund participant contributions during the three months ended December 31, 2014.  As a result, the plan purchased no shares on behalf of the participants during the three months ended December 31, 2014 and 2013.  There were no vested shares distributed to participants during the three months ended December 31, 2014 and 2013.  At December 31, 2014, there were 353,320 shares in the plan with an aggregate carrying value of $3.2 million.  Such shares were included in treasury stock in the Company’s consolidated financial statements, including 188,038 shares that were not yet vested.

 

5.                          INCOME TAXES

 

Deferred tax assets totaled $8.8 million and $9.0 million at December 31, 2014 and September 30, 2014, respectively, and resulted primarily from the temporary differences related to the allowance for loan losses.  Deferred tax assets are recognized only to the extent that they are expected to be used to reduce amounts that have been paid or will be paid to tax authorities.  A valuation allowance should be provided on deferred tax assets when it is more likely than not that some portion of the assets will not be realized.  A valuation allowance totaling $144,000 was provided at December 31, 2014 and September 30, 2014 for certain capital loss carryforwards that are projected to expire prior to their utilization.  The Company will continue to evaluate the potential future utilization of these items and will record an adjustment to the valuation allowance in the period a change is warranted.

 

At December 31, 2014, the Company had $138,000 of unrecognized tax benefits, $129,000 of which would affect the effective tax rate if recognized.  The Company recognizes interest related to uncertain tax positions in income tax expense and classifies such interest and penalties in the liability for unrecognized tax benefits.  As of December 31, 2014, the Company had approximately $9,000 accrued for the payment of interest and penalties.  The tax years ended September 30, 2011 through 2014 remain open to examination by the taxing jurisdictions to which the Company is subject.

 

14



Table of Contents

 

6.                          DEBT AND MORTGAGE-BACKED SECURITIES

 

The amortized cost and estimated fair value of debt and mortgage-backed securities held to maturity and available for sale at December 31, 2014 and September 30, 2014 are summarized as follows:

 

 

 

December 31, 2014

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

Value

 

HELD TO MATURITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt obligations of U.S. Treasury

 

$

5,002,118

 

$

1,007

 

$

 

$

5,003,125

 

Debt obligations of government- sponsored entities

 

29,913,163

 

1,561

 

(69,780

)

29,844,944

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

Ginnie Mae

 

39,885

 

1,111

 

 

40,996

 

Fannie Mae

 

3,071,347

 

147,034

 

 

3,218,381

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

Freddie Mac

 

3,457

 

28

 

 

3,485

 

 

 

 

 

 

 

 

 

 

 

Total held to maturity

 

$

38,029,970

 

$

150,741

 

$

(69,780

)

$

38,110,931

 

 

 

 

 

 

 

 

 

 

 

Weighted average yield at end of period

 

0.58

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVAILABLE FOR SALE:

 

 

 

 

 

 

 

 

 

Debt obligations of government- sponsored entities

 

$

8,054,286

 

$

 

$

(85,464

)

$

7,968,822

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

Ginnie Mae

 

169,154

 

4,153

 

 

173,307

 

Total available for sale

 

$

8,223,440

 

$

4,153

 

$

(85,464

)

$

8,142,129

 

 

 

 

 

 

 

 

 

 

 

Weighted average yield at end of period

 

0.88

%

 

 

 

 

 

 

 

15



Table of Contents

 

 

 

September 30, 2014

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

 

 

Cost

 

Gains

 

Losses

 

Value

 

HELD TO MATURITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt obligations of U.S. Treasury

 

$

5,004,751

 

$

3,061

 

$

 

$

5,007,812

 

Debt obligations of government- sponsored entities

 

20,078,936

 

2,107

 

(14,267

)

20,066,776

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

Ginnie Mae

 

44,619

 

1,274

 

(1

)

45,892

 

Fannie Mae

 

3,219,744

 

152,428

 

 

3,372,172

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

Freddie Mac

 

3,619

 

31

 

 

3,650

 

 

 

 

 

 

 

 

 

 

 

Total held to maturity

 

$

28,351,669

 

$

158,901

 

$

(14,268

)

$

28,496,302

 

 

 

 

 

 

 

 

 

 

 

Weighted average yield at end of period

 

0.58

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVAILABLE FOR SALE:

 

 

 

 

 

 

 

 

 

Debt obligations of government- sponsored entities

 

$

12,943,684

 

$

1,428

 

$

(47,554

)

$

12,897,558

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

Ginnie Mae

 

178,197

 

3,851

 

 

182,048

 

Total available for sale

 

$

13,121,881

 

$

5,279

 

$

(47,554

)

$

13,079,606

 

 

 

 

 

 

 

 

 

 

 

Weighted average yield at end of period

 

0.63

%

 

 

 

 

 

 

 

The following summary displays the length of time debt and mortgage-backed securities were in a continuous unrealized loss position as of December 31, 2014 and September 30, 2014. Based on the existing facts and circumstances, the Company determined that no other-than-temporary impairment exists. In addition, the Company has no intent to sell any securities in unrealized loss positions prior to their recovery and it is not more-likely-than-not that the Company would be required to sell such securities. Further, the Company believes the deterioration in value is attributable to changes in market interest rates and not the credit quality of the issuer.

 

 

 

December 31, 2014

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt obligations of government-sponsored entities

 

$

19,793,385

 

$

69,780

 

$

 

$

 

$

19,793,385

 

$

69,780

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt obligations of government-sponsored entities

 

5,076,301

 

52,986

 

2,892,521

 

32,478

 

7,968,822

 

85,464

 

Total

 

$

24,869,686

 

$

122,766

 

$

2,892,521

 

$

32,478

 

$

27,762,207

 

$

155,244

 

 

16



Table of Contents

 

 

 

September 30, 2014

 

 

 

Less than 12 months

 

12 months or more

 

Total

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt obligations of government-sponsored entities

 

$

15,064,137

 

$

14,267

 

$

 

$

 

$

15,064,137

 

$

14,267

 

Mortgage-backed securities Ginnie Mae

 

2,658

 

1

 

 

 

2,658

 

1

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt obligations of government-sponsored entities

 

4,999,806

 

14,362

 

2,891,808

 

33,192

 

7,891,614

 

47,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

20,066,601

 

$

28,630

 

$

2,891,808

 

$

33,192

 

$

22,958,409

 

$

61,822

 

 

Debt and mortgage-backed securities with carrying values totaling approximately $40.0 million and $35.2 million at December 31, 2014 and September 30, 2014, respectively, were pledged to secure deposits of public entities, trust funds, retail repurchase agreements, and for other purposes as required by law.

 

7.                          LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES

 

                                    Loans receivable at December 31, 2014 and September 30, 2014 are summarized as follows: 

 

 

 

December 31,

 

September 30,

 

 

 

2014

 

2014

 

Single-family residential:

 

 

 

 

 

Residential first mortgage

 

$

283,365,496

 

$

273,370,228

 

Residential second mortgage

 

39,433,815

 

39,554,425

 

Home equity lines of credit

 

87,142,954

 

90,179,064

 

Total single-family residential

 

409,942,265

 

403,103,717

 

Commercial:

 

 

 

 

 

Commercial and multi-family real estate:

 

 

 

 

 

Owner-occupied

 

136,901,117

 

134,609,203

 

Non-owner occupied

 

252,731,415

 

261,948,139

 

Land acquisition and development

 

30,457,364

 

37,051,375

 

Real estate construction and development

 

52,747,274

 

46,777,239

 

Commercial and industrial

 

257,314,592

 

235,296,970

 

Total commercial

 

730,151,762

 

715,682,926

 

Consumer and installment

 

3,617,996

 

4,024,628

 

 

 

1,143,712,023

 

1,122,811,271

 

Add (less):

 

 

 

 

 

Deferred loan costs

 

4,627,335

 

4,669,148

 

Loans in process

 

(1,775,039

)

(640,508

)

Allowance for loan losses

 

(15,926,459

)

(15,978,421

)

 

 

 

 

 

 

Total

 

$

1,130,637,860

 

$

1,110,861,490

 

 

 

 

 

 

 

Weighted average rate at end of period

 

4.04

%

4.11

%

 

17



Table of Contents

 

Allowance for Loan Losses

 

The Company maintains an allowance for loan losses to absorb probable losses in the Company’s loan portfolio.  Loan charge-offs are charged against and recoveries are credited to the allowance.  Provisions for loan losses are charged to income and credited to the allowance in an amount necessary to maintain an adequate allowance given the risks identified in the entire portfolio.  The allowance is comprised of specific allowances on impaired loans (assessed for loans that have known credit weaknesses) and pooled or general allowances based on a number of factors discussed below, including historical loan loss experience and qualitative risk factors for each loan type.  The allowance is based upon management’s estimates of probable losses inherent in the entire loan portfolio.

 

In general, impairment losses on all single-family residential real estate loans that become 180 days past due and all consumer loans that become 120 days past due are recognized through charge-offs to the allowance for loan losses.  For impaired single-family residential real estate and consumer loans that do not meet these criteria, management considers many factors before charging off a loan and might establish a specific reserve in lieu of a charge-off if management determines that the circumstances affecting the collectability of the loan are subject to change.  While the delinquency status of the loan is a primary factor in determining whether to establish a specific reserve or record a charge-off, other key factors are considered, including the overall financial condition of the borrower, the progress of management’s collection efforts and the value of the underlying collateral.  For purposes of determining the general allowance for loan losses, all residential and consumer loan charge-offs and changes in the level of specific reserves are included in the determination of historical loss rates for each pool of loans with similar risk characteristics, as described below.

 

For commercial loans, all or a portion of a loan is charged off when circumstances indicate that a loss is probable and there is no longer a reasonable expectation that a change in such circumstances will result in the collection of the full amount of the loan.  Similar to single-family residential real estate loans, management considers many factors before charging off a loan and might establish a specific reserve in lieu of a charge-off if management determines that the circumstances affecting the collectability of the loan are subject to change.  While the delinquency status of the loan is a primary factor, other key factors are considered and the Company does not charge off commercial loans based solely on a predetermined length of delinquency.  The other factors considered include the overall financial condition of the borrower, the progress of management’s collection efforts and the value of the underlying collateral.  For purposes of determining the general allowance for loan losses, all commercial loan charge-offs and changes in the level of specific reserves are included in the determination of historical loss rates for each pool of loans with similar risk characteristics, as described below.

 

For purposes of determining the general allowance for loan losses, the Company has segmented its loan portfolio into the following pools (or segments) that have similar risk characteristics: residential loans, commercial loans and consumer loans.  Loans within these segments are further divided into subsegments, or classes, based on the associated risks within these subsegments.  Residential mortgage loans are divided into three classes, including single-family first mortgage loans, single-family second mortgage loans and home equity lines of credit.  Commercial loans are divided into four classes, including land acquisition and development loans, real estate construction and development loans, commercial and multi-family real estate loans and commercial and industrial loans.  Consumer loans are not subsegmented because of the small balance in this segment.

 

The following is a summary of the significant risk characteristics for each segment of loans:

 

Residential mortgage loans are secured by one- to four-family residential properties with loan-to-value ratios at the time of origination generally equal to 80% or less.  Such loans with loan-to-value ratios of greater than 80% at the time of origination generally require private mortgage insurance.  Second mortgage loans and home equity lines of credit generally involve greater credit risk than first mortgage loans because they are secured by mortgages that are subordinate to the first mortgage on the property.  If the borrower is forced into foreclosure, the Company will receive no proceeds from the sale of the property until the first mortgage loan has been completely repaid.  Second mortgage loans and home equity lines of credit often have high loan-to-value ratios when combined with the first mortgage loan on the property.  Loans with high combined loan-to-value ratios will be more sensitive to declining property values than loans with lower combined loan-to-value ratios and, therefore,

 

18



Table of Contents

 

may experience a higher incidence of default and severity of losses.  Prior to 2008, the Company offered second mortgage loans that exceeded 80% combined loan-to-value ratios, which were priced with enhanced yields.  The Company continues to offer second mortgage loans, but only up to 80% of the collateral values and on a limited basis to credit-worthy borrowers.  However, the current underwriting guidelines are more stringent due to the adverse economic environment that existed over the past several years.  Since substantially all home equity lines of credit are originated in conjunction with the origination of first mortgage loans eligible for sale in the secondary market, and the Company typically does not service the related first mortgage loans if they are sold, the Company may be unable to track the delinquency status of the related first mortgage loans and whether such loans are at risk of foreclosure by others.

 

Home equity lines of credit are initially offered as “revolving” lines of credit whereby funds can be borrowed during a “draw” period. The only required payments during the draw period are scheduled monthly interest payments.  In previous years, the Company offered home equity lines of credit with ten-year maturities that included a draw period for the entire ten years. The full principal amount was due at the end of the draw period as a lump-sum balloon payment and no required monthly principal payments were due prior to maturity.  Beginning in 2012, the Company discontinued this product and began offering home equity lines of credit with 15-year maturities, including an initial five-year draw period requiring interest-only payments, followed by the required monthly payment of principal and interest on a fully-amortizing basis for the remaining ten-year term.  The conversion of a home equity line of credit to a fully amortizing basis presents an increased level of default risk to the Company since the borrower no longer has the ability to make principal draws on the line, and the amount of the required monthly payment could substantially increase to provide for scheduled repayment of principal and interest.  At December 31, 2014, all of the Company’s home equity lines of credit were in the interest-only payment phase and all of its second mortgage loans were fully amortizing.  The following table summarizes when the draw periods of home equity lines of credit at December 31, 2014 are scheduled to end and the principal amount is to be repaid as a lump-sum balloon payment or the line converts to a fully-amortizing basis:

 

 

 

Principal Balance

 

 

 

At December 31,

 

 

 

2014

 

 

 

(In thousands)

 

Amount converting to fully-amortizing basis during the period ended December 31,

 

 

 

2015

 

$

13,117

 

2016

 

18,451

 

2017

 

23,610

 

2018

 

22,867

 

2019

 

8,011

 

Thereafter

 

1,087

 

Total

 

$

87,143

 

 

Commercial loans represent loans to varying types of businesses, including municipalities, school districts and nonprofit organizations, to finance real estate investments, support working capital, operational needs and term financing of equipment.  Repayment of such loans is generally provided through operating cash flows of the business.  Commercial and multi-family real estate loans include loans secured by real estate occupied by the borrower for ongoing operations, non-owner occupied real estate leased to one or more tenants and greater-than-four family apartment buildings.  Land acquisition and development loans are made to borrowers to fund infrastructure improvements to vacant land to create finished marketable residential and commercial lots or land.  Most land development loans are originated with the intent that the loans will be paid through the sale of developed lots or land by the developers generally within twelve months of the completion date.  Real estate construction and development loans include secured loans for the construction of residential properties by real estate professionals and, to a lesser extent, individuals, and business properties that often convert to a commercial real estate loan at the completion of the construction period.  Commercial and industrial loans include loans made to support working capital, operational needs and term financing of equipment and are generally secured by equipment, inventory, accounts receivable and personal guarantees of the owner.  Repayment of such loans is

 

19



Table of Contents

 

generally provided through operating cash flows of the business, with the liquidation of collateral as a secondary repayment source.

 

Consumer loans primarily include loans secured by savings accounts and automobiles.  Savings account loans are fully secured by restricted deposit accounts held at the Bank.  Automobile loans include loans secured by new and pre-owned automobiles.

 

In determining the allowance and the related provision for loan losses, the Company establishes valuation allowances based upon probable losses identified during the review of impaired loans. These estimates are based upon a number of factors, such as payment history, financial condition of the borrower, expected future cash flows and discounted collateral exposure.  For further information, see the discussion of impaired loans below.  In addition, all loans that are not evaluated individually for impairment and any individually evaluated loans determined not to be impaired are segmented into groups based on similar risk characteristics as described above.  Historical loss rates for each risk group, which are updated quarterly, are quantified using all recorded loan charge-offs and recoveries, changes in specific allowances on loans and real estate acquired through foreclosure and any gains and losses on the final disposition of real estate acquired through or in lieu of foreclosure.  These historical loss rates for each risk group are used as the starting point to determine the level of the allowance. The Company’s methodology includes qualitative risk factors that allow management to adjust its estimates of losses based on the most recent information available and to address other limitations in the quantitative component that is based on historical loss rates.  Such risk factors are generally reviewed and updated quarterly, as appropriate, and are adjusted to reflect actual changes and anticipated changes in national and local economic conditions and developments, the volume and severity of delinquent and internally classified loans, including the impact of scheduled loan maturities, conversion of home equity lines of credit to a fully amortizing basis, loan concentrations, assessment of trends in collateral values, assessment of changes in borrowers’ financial stability, and changes in lending policies and procedures, including underwriting standards and collections, charge-off and recovery practices.

 

In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses.  Such agencies may require the Company to modify its allowance for loan losses based on their judgment about information available to them at the time of their examination.

 

20



Table of Contents

 

The following table summarizes the activity in the allowance for loan losses for the three months ended December 31, 2014 and 2013:

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

 

2014

 

2013

 

Balance, beginning of period

 

$

15,978,421

 

$

18,306,114

 

Provision charged to expense

 

500,000

 

200,000

 

Charge-offs:

 

 

 

 

 

Single-family residential real estate:

 

 

 

 

 

First mortgage

 

168,719

 

717,125

 

Second mortgage

 

152,033

 

196,175

 

Home equity lines of credit

 

284,221

 

354,066

 

Total single-family residential real estate

 

604,973

 

1,267,366

 

Commercial loans:

 

 

 

 

 

Land acquisition and development

 

 

465,000

 

Commercial and industrial

 

28,728

 

 

Total commercial

 

28,728

 

465,000

 

Consumer and installment

 

62,923

 

21,055

 

Total charge-offs

 

696,624

 

1,753,421

 

Recoveries:

 

 

 

 

 

Single-family residential real estate:

 

 

 

 

 

First mortgage

 

3,155

 

58,569

 

Second mortgage

 

13,379

 

47,174

 

Home equity lines of credit

 

94,592

 

159,202

 

Total single-family residential real estate

 

111,126

 

264,945

 

Commercial loans:

 

 

 

 

 

Commercial and multi-family real estate

 

8,980

 

185,936

 

Land acquisition and development

 

8,000

 

400

 

Real estate construction and development

 

3,447

 

60

 

Commercial and industrial

 

7,051

 

457,500

 

Total commercial

 

27,478

 

643,896

 

Consumer and installment

 

6,058

 

8,033

 

Total recoveries

 

144,662

 

916,874

 

Net charge-offs

 

551,962

 

836,547

 

Balance, end of period

 

$

15,926,459

 

$

17,669,567

 

 

21



Table of Contents

 

The following table summarizes, by loan portfolio segment, the changes in the allowance for loan losses for the three months ended December 31, 2014 and 2013, respectively.

 

 

 

Three Months Ended December 31, 2014

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

Commercial

 

Consumer

 

Unallocated

 

Total

 

Activity in allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

7,671,441

 

$

8,084,608

 

$

28,797

 

$

193,575

 

$

15,978,421

 

Provision charged (credited) to expense

 

260,518

 

229,599

 

57,009

 

(47,126

)

500,000

 

Charge-offs

 

(604,973

)

(28,728

)

(62,923

)

 

(696,624

)

Recoveries

 

111,126

 

27,478

 

6,058

 

 

144,662

 

Balance, end of period

 

$

7,438,112

 

$

8,312,957

 

$

28,941

 

$

146,449

 

$

15,926,459

 

 

 

 

Three Months Ended December 31, 2013

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

Commercial

 

Consumer

 

Unallocated

 

Total

 

Activity in allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

9,973,713

 

$

8,110,926

 

$

24,947

 

$

196,528

 

$

18,306,114

 

Provision charged (credited) to expense

 

1,404

 

239,833

 

11,593

 

(52,830

)

200,000

 

Charge-offs

 

(1,267,366

)

(465,000

)

(21,055

)

 

(1,753,421

)

Recoveries

 

264,945

 

643,896

 

8,033

 

 

916,874

 

Balance, end of period

 

$

8,972,696

 

$

8,529,655

 

$

23,518

 

$

143,698

 

$

17,669,567

 

 

The following table summarizes the information regarding the balance in the allowance and the recorded investment in loans by impairment method as of December 31, 2014 and September 30, 2014, respectively.

 

 

 

December 31, 2014

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

Commercial

 

Consumer

 

Unallocated

 

Total

 

Allowance balance at end of period based on:

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

1,202,367

 

$

102,537

 

$

 

$

 

$

1,304,904

 

Loans collectively evaluated for impairment

 

6,235,745

 

8,210,420

 

28,941

 

146,449

 

14,621,555

 

Loans acquired with deteriorated credit quality

 

 

 

 

 

 

Total balance, end of period

 

$

7,438,112

 

$

8,312,957

 

$

28,941

 

$

146,449

 

$

15,926,459

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded investment in loans receivable at end of period:

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable

 

$

413,117,484

 

$

729,823,446

 

$

3,623,389

 

 

 

$

1,146,564,319

 

Loans receivable individually evaluated for impairment

 

16,403,573

 

5,327,468

 

9,897

 

 

 

21,740,938

 

Loans receivable collectively evaluated for impairment

 

396,713,911

 

724,495,978

 

3,613,492

 

 

 

1,124,823,381

 

Loans receivable acquired with deteriorated credit quality

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

 

 

Residential

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

Commercial

 

Consumer

 

Unallocated

 

Total

 

Allowance balance at end of year based on:

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

1,048,993

 

$

149,631

 

$

 

$

 

$

1,198,624

 

Loans collectively evaluated for impairment

 

6,622,448

 

7,934,977

 

28,797

 

193,575

 

14,779,797

 

Loans acquired with deteriorated credit quality

 

 

 

 

 

 

Total balance, end of year

 

$

7,671,441

 

$

8,084,608

 

$

28,797

 

$

193,575

 

$

15,978,421

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded investment in loans receivable at end of year:

 

 

 

 

 

 

 

 

 

 

 

Total loans receivable

 

$

406,213,818

 

$

716,595,562

 

$

4,030,531

 

 

 

$

1,126,839,911

 

Loans receivable individually evaluated for impairment

 

16,915,315

 

10,222,559

 

14,618

 

 

 

27,152,492

 

Loans receivable collectively evaluated for impairment

 

389,298,503

 

706,373,003

 

4,015,913

 

 

 

1,099,687,419

 

Loans receivable acquired with deteriorated credit quality

 

 

 

 

 

 

 

 

22



Table of Contents

 

Impaired Loans

 

The following is a summary of the unpaid principal balance and recorded investment of impaired loans as of December 31, 2014 and September 30, 2014. The unpaid principal balances and recorded investments have been reduced by all partial charge-offs of the related loans to the allowance for loan losses. The recorded investment of certain loan categories exceeds the unpaid principal balance of such categories as the result of the deferral and capitalization of certain direct loan origination costs, net of any origination fees collected, under Accounting Standards Codification (“ASC”) Topic 310-20-30.

 

 

 

December 31, 2014

 

September 30, 2014

 

 

 

Unpaid 

 

 

 

Unpaid

 

 

 

 

 

Principal 

 

 

 

Principal

 

 

 

 

 

Balance 

 

 

 

Balance

 

 

 

 

 

Net of

 

Recorded 

 

Net of

 

Recorded

 

 

 

Charge-offs 

 

Investment 

 

Charge-offs

 

Investment

 

Classified as non-performing loans: (1)

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

5,744,047

 

$

5,805,443

 

$

10,397,909

 

$

10,453,775

 

Troubled debt restructurings current under restructured terms

 

11,629,420

 

11,714,527

 

10,985,340

 

11,068,219

 

Troubled debt restructurings past due under restructured terms

 

4,167,374

 

4,220,968

 

5,589,008

 

5,630,498

 

Total non-performing loans

 

21,540,841

 

21,740,938

 

26,972,257

 

27,152,492

 

Troubled debt restructurings returned to accrual status

 

18,574,237

 

18,667,877

 

18,963,927

 

19,053,073

 

Total impaired loans

 

$

40,115,078

 

$

40,408,815

 

$

45,936,184

 

$

46,205,565

 

 


(1) All non-performing loans at December 31, 2014 and September 30, 2014 were classified as non-accrual.

 

A loan is considered to be impaired when, based on current information and events, management determines that the Company will be unable to collect all amounts due according to the loan contract, including scheduled interest payments.  When a loan is identified as impaired, the amount of impairment loss is measured based on either the present value of expected future cash flows, discounted at the loan’s effective interest rate, or for collateral-dependent loans, observable market prices or the current fair value of the collateral.  See Impaired Loans under Note 10, Fair Value Measurements.  If the amount of impairment loss is measured based on the present value of expected future cash flows, the entire change in present value is recorded in the provision for loan losses.  If the fair value of the collateral is used to measure impairment of a collateral-dependent loan and repayment or satisfaction of the loan is dependent on the sale of the collateral, the fair value of the collateral is adjusted to consider estimated costs to sell.  However, if repayment or satisfaction of the loan is dependent only on the operation, rather than the sale of the collateral, the measurement of impairment does not incorporate estimated costs to sell the collateral.  If the value of the impaired loan is determined to be less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), an impairment charge is recognized through a provision for loan losses.  The following table summarizes the principal balance, net of amounts charged off, of impaired loans at December 31, 2014 and September 30, 2014 by the impairment method used.

 

 

 

December 31,

 

September 30,

 

 

 

2014

 

2014

 

 

 

(In thousands)

 

Fair value of collateral method

 

$

28,841

 

$

34,508

 

Present value of cash flows method

 

11,274

 

11,428

 

Total impaired loans

 

$

40,115

 

$

45,936

 

 

Loans considered for individual impairment analysis include loans that are past due, loans that have been placed on non-accrual status, troubled debt restructurings, loans with internally assigned credit risk ratings that indicate an elevated level of risk, and loans that management has knowledge of or concerns about the borrower’s ability to pay under the contractual terms of the note.  Residential and consumer loans to be evaluated for impairment are generally identified through a review of loan delinquency reports, internally-developed risk classification reports, and discussions with the Bank’s loan collectors.  Commercial loans evaluated for impairment are generally identified through a review of loan delinquency reports, internally-developed risk classification reports, discussions with loan officers, discussions with borrowers, periodic individual loan reviews and local media reports indicating problems with a particular project or borrower.

 

23



Table of Contents

 

Commercial loans are individually reviewed and assigned a credit risk rating periodically by the internal loan committee.  See discussion of credit quality below.

 

The following tables contain summaries of the unpaid principal balances of impaired loans segregated by loans that had partial charge-offs recorded and loans with no partial charge-offs recorded, and the related recorded investments and allowance for loan losses as of December 31, 2014 and September 30, 2014.  The recorded investments have been reduced by all partial charge-offs.

 

 

 

December 31, 2014

 

 

 

Loans with Partial Charge-offs Recorded

 

Unpaid

 

Total

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

Principal

 

Unpaid

 

Total

 

 

 

 

 

 

 

 

 

Principal

 

Balance

 

Principal

 

Recorded

 

 

 

 

 

 

 

Less

 

Balance

 

of Loans

 

Balance

 

Investment

 

Related

 

 

 

Unpaid

 

Amount of

 

Net of

 

With No

 

Net of

 

Net of

 

Allowance

 

 

 

Principal

 

Partial

 

Partial

 

Partial

 

Partial

 

Partial

 

For Loan

 

 

 

Balance

 

Charge-offs

 

Charge-offs

 

Charge-offs

 

Charge-offs

 

Charge-offs

 

Losses

 

WITH NO RELATED ALLOWANCE RECORDED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgage

 

$

4,538,043

 

$

1,980,905

 

$

2,557,138

 

$

15,622,094

 

$

18,179,232

 

$

18,381,013

 

$

 

Residential second mortgage

 

965,357

 

545,117

 

420,240

 

3,259,775

 

3,680,015

 

3,716,017

 

 

Home equity lines of credit

 

621,261

 

283,889

 

337,372

 

2,553,199

 

2,890,571

 

2,890,571

 

 

Total single-family residential loans

 

6,124,661

 

2,809,911

 

3,314,750

 

21,435,068

 

24,749,818

 

24,987,601

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

4,999,833

 

1,467,893

 

3,531,940

 

5,166,498

 

8,698,438

 

8,710,754

 

 

Land acquisition and development

 

55,413

 

17,163

 

38,250

 

 

38,250

 

38,429

 

 

Real estate construction and development

 

78,761

 

64,976

 

13,785

 

 

13,785

 

12,630

 

 

Commercial and industrial

 

2,249,555

 

1,108,427

 

1,141,128

 

1,047,830

 

2,188,958

 

2,193,669

 

 

Total commercial loans

 

7,383,562

 

2,658,459

 

4,725,103

 

6,214,328

 

10,939,431

 

10,955,482

 

 

Consumer and installment

 

103,242

 

93,842

 

9,400

 

46,485

 

55,885

 

56,382

 

 

Total

 

13,611,465

 

5,562,212

 

8,049,253

 

27,695,881

 

35,745,134

 

35,999,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WITH AN ALLOWANCE RECORDED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgage

 

614,151

 

180,379

 

433,772

 

2,924,243

 

3,358,015

 

3,391,668

 

733,637

 

Residential second mortgage

 

 

 

 

423,918

 

423,918

 

428,412

 

168,675

 

Home equity lines of credit

 

 

 

 

322,280

 

322,280

 

322,280

 

300,055

 

Total single-family residential loans

 

614,151

 

180,379

 

433,772

 

3,670,441

 

4,104,213

 

4,142,360

 

1,202,367

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

 

 

 

23,355

 

23,355

 

23,630

 

11,355

 

Land acquisition and development

 

 

 

 

 

 

 

 

Real estate construction and development

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

242,376

 

242,376

 

243,360

 

91,182

 

Total commercial loans

 

 

 

 

265,731

 

265,731

 

266,990

 

102,537

 

Consumer and installment

 

 

 

 

 

 

 

 

Total

 

614,151

 

180,379

 

433,772

 

3,936,172

 

4,369,944

 

4,409,350

 

1,304,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgage

 

5,152,194

 

2,161,284

 

2,990,910

 

18,546,337

 

21,537,247

 

21,772,681

 

733,637

 

Residential second mortgage

 

965,357

 

545,117

 

420,240

 

3,683,693

 

4,103,933

 

4,144,429

 

168,675

 

Home equity lines of credit

 

621,261

 

283,889

 

337,372

 

2,875,479

 

3,212,851

 

3,212,851

 

300,055

 

Total single-family residential loans

 

6,738,812

 

2,990,290

 

3,748,522

 

25,105,509

 

28,854,031

 

29,129,961

 

1,202,367

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

4,999,833

 

1,467,893

 

3,531,940

 

5,189,853

 

8,721,793

 

8,734,384

 

11,355

 

Land acquisition and development

 

55,413

 

17,163

 

38,250

 

 

38,250

 

38,429

 

 

Real estate construction and development

 

78,761

 

64,976

 

13,785

 

 

13,785

 

12,630

 

 

Commercial and industrial

 

2,249,555

 

1,108,427

 

1,141,128

 

1,290,206

 

2,431,334

 

2,437,029

 

91,182

 

Total commercial loans

 

7,383,562

 

2,658,459

 

4,725,103

 

6,480,059

 

11,205,162

 

11,222,472

 

102,537

 

Consumer and installment

 

103,242

 

93,842

 

9,400

 

46,485

 

55,885

 

56,382

 

 

Total

 

$

14,225,616

 

$

5,742,591

 

$

8,483,025

 

$

31,632,053

 

$

40,115,078

 

$

40,408,815

 

$

1,304,904

 

 

24


 


Table of Contents

 

 

 

September 30, 2014

 

 

 

Loans with Partial Charge-offs Recorded

 

Unpaid

 

Total

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

Principal

 

Unpaid

 

Total

 

 

 

 

 

 

 

 

 

Principal

 

Balance

 

Principal

 

Recorded

 

 

 

 

 

 

 

Less

 

Balance

 

of Loans

 

Balance

 

Investment

 

Related

 

 

 

Unpaid

 

Amount of

 

Net of

 

With No

 

Net of

 

Net of

 

Allowance

 

 

 

Principal

 

Partial

 

Partial

 

Partial

 

Partial

 

Partial

 

For Loan

 

 

 

Balance

 

Charge-offs

 

Charge-offs

 

Charge-offs

 

Charge-offs

 

Charge-offs

 

Losses

 

WITH NO RELATED ALLOWANCE RECORDED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgage

 

$

4,765,925

 

$

2,147,646

 

$

2,618,279

 

$

16,127,230

 

$

18,745,509

 

$

18,922,860

 

$

 

Residential second mortgage

 

919,433

 

521,046

 

398,387

 

2,730,620

 

3,129,007

 

3,160,090

 

 

Home equity lines of credit

 

734,388

 

339,195

 

395,193

 

2,817,687

 

3,212,880

 

3,212,880

 

 

Total single-family residential loans

 

6,419,746

 

3,007,887

 

3,411,859

 

21,675,537

 

25,087,396

 

25,295,830

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

5,159,458

 

1,529,856

 

3,629,602

 

5,895,832

 

9,525,434

 

9,541,447

 

 

Land acquisition and development

 

4,643,113

 

870,436

 

3,772,677

 

 

3,772,677

 

3,772,677

 

 

Real estate construction and development

 

298,977

 

259,743

 

39,234

 

 

39,234

 

39,320

 

 

Commercial and industrial

 

2,224,473

 

1,079,699

 

1,144,774

 

1,364,237

 

2,509,011

 

2,512,450

 

 

Total commercial loans

 

12,326,021

 

3,739,734

 

8,586,287

 

7,260,069

 

15,846,356

 

15,865,894

 

 

Consumer and installment

 

107,963

 

93,842

 

14,121

 

47,298

 

61,419

 

61,919

 

 

Total

 

18,853,730

 

6,841,463

 

12,012,267

 

28,982,904

 

40,995,171

 

41,223,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WITH AN ALLOWANCE RECORDED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgage

 

119,788

 

18,550

 

101,238

 

3,673,398

 

3,774,636

 

3,808,508

 

759,169

 

Residential second mortgage

 

32,200

 

57

 

32,143

 

521,855

 

553,998

 

559,333

 

191,206

 

Home equity lines of credit

 

 

 

 

104,618

 

104,618

 

104,618

 

98,618

 

Total single-family residential loans

 

151,988

 

18,607

 

133,381

 

4,299,871

 

4,433,252

 

4,472,459

 

1,048,993

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

 

 

 

26,227

 

26,227

 

26,502

 

14,227

 

Land acquisition and development

 

 

 

 

 

 

 

 

Real estate construction and development

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

481,534

 

481,534

 

482,961

 

135,404

 

Total commercial loans

 

 

 

 

507,761

 

507,761

 

509,463

 

149,631

 

Consumer and installment

 

 

 

 

 

 

 

 

Total

 

151,988

 

18,607

 

133,381

 

4,807,632

 

4,941,013

 

4,981,922

 

1,198,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family residential loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgage

 

4,885,713

 

2,166,196

 

2,719,517

 

19,800,628

 

22,520,145

 

22,731,368

 

759,169

 

Residential second mortgage

 

951,633

 

521,103

 

430,530

 

3,252,475

 

3,683,005

 

3,719,423

 

191,206

 

Home equity lines of credit

 

734,388

 

339,195

 

395,193

 

2,922,305

 

3,317,498

 

3,317,498

 

98,618

 

Total single-family residential loans

 

6,571,734

 

3,026,494

 

3,545,240

 

25,975,408

 

29,520,648

 

29,768,289

 

1,048,993

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

5,159,458

 

1,529,856

 

3,629,602

 

5,922,059

 

9,551,661

 

9,567,949

 

14,227

 

Land acquisition and development

 

4,643,113

 

870,436

 

3,772,677

 

 

3,772,677

 

3,772,677

 

 

Real estate construction and development

 

298,977

 

259,743

 

39,234

 

 

39,234

 

39,320

 

 

Commercial and industrial

 

2,224,473

 

1,079,699

 

1,144,774

 

1,845,771

 

2,990,545

 

2,995,411

 

135,404

 

Total commercial loans

 

12,326,021

 

3,739,734

 

8,586,287

 

7,767,830

 

16,354,117

 

16,375,357

 

149,631

 

Consumer and installment

 

107,963

 

93,842

 

14,121

 

47,298

 

61,419

 

61,919

 

 

Total

 

$

19,005,718

 

$

6,860,070

 

$

12,145,648

 

$

33,790,536

 

$

45,936,184

 

$

46,205,565

 

$

1,198,624

 

 

During the three months ended December 31, 2014 and 2013, charge-offs of non-performing and impaired loans totaled $697,000 and $1.8 million, respectively, including partial charge-offs of $183,000 and $1.2 million, respectively.   At December 31, 2014 and September 30, 2014, the remaining principal balance of non-performing and impaired loans for which the Company previously recorded partial charge-offs totaled $8.5 million and $12.1 million, respectively.

 

25



Table of Contents

 

The following tables contain a summary of the average recorded investments in impaired loans and the interest income recognized on such loans for the three months ended December 31, 2014 and 2013.  The recorded investments have been reduced by all partial charge-offs.

 

 

 

Three Months Ended

 

 

 

December 31, 2014

 

December 31, 2013

 

 

 

Average

 

Interest

 

Average

 

Interest

 

 

 

Recorded

 

Income

 

Recorded

 

Income

 

 

 

Investment

 

Recognized

 

Investment

 

Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Single-family residential loans:

 

 

 

 

 

 

 

 

 

Residential first mortgage

 

$

18,651,937

 

$

122,946

 

$

23,895,187

 

$

82,713

 

Residential second mortgage

 

3,438,054

 

25,906

 

3,136,390

 

18,700

 

Home equity lines of credit

 

3,051,726

 

7,112

 

3,113,785

 

25,791

 

Commercial loans:

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

9,126,101

 

77,788

 

10,255,019

 

66,886

 

Land acquisition and development

 

1,905,553

 

 

43,477

 

 

Real estate construction and development

 

25,975

 

 

34,396

 

 

Commercial and industrial

 

2,353,060

 

 

2,297,639

 

878

 

Consumer and installment

 

59,151

 

 

137,212

 

 

Total

 

 

 

233,752

 

 

 

194,968

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Single-family residential loans:

 

 

 

 

 

 

 

 

 

Residential first mortgage

 

3,600,088

 

 

3,672,755

 

528

 

Residential second mortgage

 

493,873

 

 

500,875

 

 

Home equity lines of credit

 

213,449

 

 

527,998

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

25,066

 

 

1,159,838

 

 

Land acquisition and development

 

 

 

1,714,748

 

 

Real estate construction and development

 

 

 

4,044

 

 

Commercial and industrial

 

363,161

 

 

417,890

 

 

Consumer and installment

 

 

 

8,243

 

 

Total

 

 

 

 

 

 

528

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

Single-family residential loans:

 

 

 

 

 

 

 

 

 

Residential first mortgage

 

22,252,025

 

122,946

 

27,567,942

 

83,241

 

Residential second mortgage

 

3,931,927

 

25,906

 

3,637,265

 

18,700

 

Home equity lines of credit

 

3,265,175

 

7,112

 

3,641,783

 

25,791

 

Commercial loans:

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

9,151,167

 

77,788

 

11,414,857

 

66,886

 

Land acquisition and development

 

1,905,553

 

 

1,758,225

 

 

Real estate construction and development

 

25,975

 

 

38,440

 

 

Commercial and industrial

 

2,716,221

 

 

2,715,529

 

878

 

Consumer and installment

 

59,151

 

 

145,455

 

 

Total

 

 

 

$

233,752

 

 

 

$

195,496

 

 

26



Table of Contents

 

Delinquent and Non-Accrual Loans

 

The delinquency status of loans is determined based on the contractual terms of the notes.  Borrowers are generally classified as delinquent once payments become 30 days or more past due.  The Company’s policy is to discontinue the accrual of interest income on any loan when, in the opinion of management, the ultimate collectibility of interest or principal is no longer probable.  In general, loans are placed on non-accrual when they become 90 days or more past due.  However, management considers many factors before placing a loan on non-accrual, including the delinquency status of the loan, the overall financial condition of the borrower, the progress of management’s collection efforts and the value of the underlying collateral.  Previously accrued but unpaid interest is charged to current income at the time a loan is placed on non-accrual status.  Subsequent collections of cash may be applied as reductions to the principal balance, interest in arrears, or recorded as income depending on management’s assessment of the ultimate collectibility of the loan.  Non-accrual loans are returned to accrual status when, in the opinion of management, the financial condition of the borrower indicates that the timely collectibility of interest and principal is probable and the borrower demonstrates the ability to pay under the terms of the note through a sustained period of repayment performance, which is generally six months.  Prior to returning a loan to accrual status, the loan is individually reviewed and evaluated.  Many factors are considered prior to returning a loan to accrual status, including a positive change in the borrower’s financial condition or the Company’s collateral position that, together with the sustained period of repayment performance, result in the likelihood of a loss that is no longer probable.

 

The following is a summary of the recorded investment in loans receivable by class that were 30 days or more past due with respect to contractual principal or interest payments at December 31, 2014 and September 30, 2014.  The summary does not include $440,000 of commercial loans at December 31, 2014 that had passed their contractual maturity dates and were in the process of renewal, because the borrowers were not past due 30 days or more with respect to their scheduled periodic principal or interest payments.

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

Total

 

or More

 

 

 

 

 

30 to 59 Days

 

60 to 89 Days

 

or More

 

Total

 

 

 

Loans

 

And Still

 

 

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Receivable

 

Accruing

 

Nonaccrual

 

Single-family residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgage

 

$

2,763,925

 

$

801,829

 

$

2,413,577

 

$

5,979,331

 

$

279,853,879

 

$

285,833,210

 

$

 

$

11,664,701

 

Residential second mortgage

 

212,606

 

35,574

 

835,661

 

1,083,841

 

38,660,178

 

39,744,019

 

 

2,237,609

 

Home equity lines of credit

 

1,630,661

 

434,702

 

374,394

 

2,439,757

 

85,100,498

 

87,540,255

 

 

2,501,263

 

Total single-family residential

 

4,607,192

 

1,272,105

 

3,623,632

 

9,502,929

 

403,614,555

 

413,117,484

 

 

16,403,573

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

1,056,809

 

279,040

 

397,641

 

1,733,490

 

387,965,430

 

389,698,920

 

 

3,891,470

 

Land acquisition and development

 

 

 

38,429

 

38,429

 

30,480,630

 

30,519,059

 

 

38,429

 

Real estate construction and development

 

 

 

 

 

51,825,473

 

51,825,473

 

 

12,630

 

Commercial and industrial

 

560,274

 

 

311,115

 

871,389

 

256,908,605

 

257,779,994

 

 

1,384,939

 

Total commercial

 

1,617,083

 

279,040

 

747,185

 

2,643,308

 

727,180,138

 

729,823,446

 

 

5,327,468

 

Consumer and installment

 

50,083

 

 

 

50,083

 

3,573,306

 

3,623,389

 

 

9,897

 

Total

 

$

6,274,358

 

$

1,551,145

 

$

4,370,817

 

$

12,196,320

 

$

1,134,367,999

 

$

1,146,564,319

 

$

 

$

21,740,938

 

 

 

 

 

September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

Total

 

or More

 

 

 

 

 

30 to 59 Days

 

60 to 89 Days

 

or More

 

Total

 

 

 

Loans

 

And Still

 

 

 

 

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Receivable

 

Accruing

 

Nonaccrual

 

Single-family residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgage

 

$

2,859,631

 

$

169,242

 

$

3,189,220

 

$

6,218,093

 

$

269,552,935

 

$

275,771,028

 

$

 

$

12,319,237

 

Residential second mortgage

 

419,156

 

594,765

 

136,093

 

1,150,014

 

38,709,836

 

39,859,850

 

 

1,980,668

 

Home equity lines of credit

 

1,627,109

 

343,333

 

432,734

 

2,403,176

 

88,179,764

 

90,582,940

 

 

2,615,409

 

Total single-family residential

 

4,905,896

 

1,107,340

 

3,758,047

 

9,771,283

 

396,442,535

 

406,213,818

 

 

16,915,314

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

105,905

 

273,635

 

397,641

 

777,181

 

396,613,928

 

397,391,109

 

 

4,467,240

 

Land acquisition and development

 

 

 

38,250

 

38,250

 

37,070,797

 

37,109,047

 

 

3,772,677

 

Real estate construction and development

 

 

39,321

 

 

39,321

 

46,381,012

 

46,420,333

 

 

39,321

 

Commercial and industrial

 

96,056

 

 

836,511

 

932,567

 

234,742,506

 

235,675,073

 

 

1,943,321

 

Total commercial

 

201,961

 

312,956

 

1,272,402

 

1,787,319

 

714,808,243

 

716,595,562

 

 

10,222,559

 

Consumer and installment

 

1,417

 

 

 

1,417

 

4,029,114

 

4,030,531

 

 

14,619

 

Total

 

$

5,109,274

 

$

1,420,296

 

$

5,030,449

 

$

11,560,019

 

$

1,115,279,892

 

$

1,126,839,911

 

$

 

$

27,152,492

 

 

27



Table of Contents

 

Credit Quality

 

The credit quality of the Company’s residential and consumer loans is primarily monitored on the basis of aging and delinquency, as summarized in the table above.  The credit quality of the Company’s commercial loans is primarily monitored using an internal rating system reflecting management’s risk assessment based on an analysis of several factors including the borrower’s financial condition, the financial condition of the underlying business, cash flows of the underlying collateral and the delinquency status of the loan.  The internal system assigns one of the following five risk gradings.  The “pass” category consists of a range of loan sub-grades that reflect various levels of acceptable risk.  Movement of risk through the various sub-grade levels in the “pass” category is monitored for early identification of credit deterioration.  The “special mention” rating is considered a “watch” rating rather than an “adverse” rating and is assigned to loans where the borrower exhibits negative financial trends due to borrower-specific or systemic conditions that, if left uncorrected, threaten the borrower’s capacity to meet its debt obligations.  The borrower is believed to have sufficient financial flexibility to react to and resolve its negative financial situation. This is a transitional grade that is closely monitored for improvement or deterioration.  The “substandard” rating is assigned to loans where the borrower exhibits well-defined weaknesses that jeopardize its continued performance and are of a severity that the distinct possibility of default exists.  The “doubtful” rating is assigned to loans that have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, questionable resulting in a high probability of loss.  An asset classified as “loss” is considered uncollectible and of such little value that charge-off is generally warranted.  In limited circumstances, the Company might establish a specific allowance on assets classified as loss if a charge-off is not yet warranted because circumstances that impact the valuation are changing.

 

The following is a summary of the recorded investment of loan risk ratings by class at December 31, 2014 and September 30, 2014:

 

 

 

December 31, 2014

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Single-family residential:

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgage

 

$

273,080,725

 

$

193,956

 

$

9,478,054

 

$

3,080,475

 

$

 

Residential second mortgage

 

37,419,401

 

 

1,392,886

 

931,732

 

 

Home equity lines of credit

 

84,921,176

 

117,816

 

1,622,497

 

878,766

 

 

Total single-family residential

 

395,421,302

 

311,772

 

12,493,437

 

4,890,973

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

377,176,660

 

5,467,993

 

7,054,267

 

 

 

Land acquisition and development

 

26,582,072

 

2,585,149

 

1,313,409

 

38,429

 

 

Real estate construction and development

 

51,812,843

 

 

 

12,630

 

 

Commercial and industrial

 

254,362,408

 

1,604,742

 

1,812,844

 

 

 

Total commercial

 

709,933,983

 

9,657,884

 

10,180,520

 

51,059

 

 

Consumer and installment

 

3,565,550

 

47,942

 

9,897

 

 

 

Total

 

1,108,920,835

 

10,017,598

 

22,683,854

 

4,942,032

 

 

Less related specific allowance

 

 

 

(796,812

)

(508,092

)

 

Total net of allowance

 

$

1,108,920,835

 

$

10,017,598

 

$

21,887,042

 

$

4,433,940

 

$

 

 

28



Table of Contents

 

 

 

September 30, 2014

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Single-family residential:

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgage

 

$

262,420,207

 

$

131,870

 

$

9,378,521

 

$

3,840,430

 

$

 

Residential second mortgage

 

37,795,192

 

 

1,761,632

 

303,026

 

 

Home equity lines of credit

 

87,873,860

 

93,671

 

2,054,871

 

560,538

 

 

Total single-family residential

 

388,089,259

 

225,541

 

13,195,024

 

4,703,994

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

379,336,720

 

10,206,634

 

7,847,755

 

 

 

Land acquisition and development

 

29,414,135

 

2,588,905

 

5,067,757

 

38,250

 

 

Real estate construction and development

 

46,381,012

 

 

 

39,321

 

 

Commercial and industrial

 

230,560,753

 

2,618,045

 

2,496,275

 

 

 

Total commercial

 

685,692,620

 

15,413,584

 

15,411,787

 

77,571

 

 

Consumer and installment

 

3,780,601

 

235,312

 

14,618

 

 

 

Total

 

1,077,562,480

 

15,874,437

 

28,621,429

 

4,781,565

 

 

Less related specific allowance

 

 

 

(728,461

)

(470,163

)

 

Total net of allowance

 

$

1,077,562,480

 

$

15,874,437

 

$

27,892,968

 

$

4,311,402

 

$

 

 

Troubled Debt Restructurings

 

The following is a summary of the unpaid principal balance and recorded investment of troubled debt restructurings as of December 31, 2014 and September 30, 2014.  The recorded investments and unpaid principal balances have been reduced by all partial charge-offs of the related loans to the allowance for loan losses.  The recorded investment of certain loan categories exceeds the unpaid principal balance of such categories as the result of the deferral and capitalization of certain direct loan origination costs, net of any origination fees collected, under ASC 310-20-30.

 

 

 

December 31, 2014

 

September 30, 2014

 

 

 

Unpaid

 

 

 

Unpaid

 

 

 

 

 

Principal

 

 

 

Principal

 

 

 

 

 

Balance

 

 

 

Balance

 

 

 

 

 

Net of

 

Recorded

 

Net of

 

Recorded

 

 

 

Charge-offs

 

Investment

 

Charge-offs

 

Investment

 

Classified as non-performing loans (1):

 

 

 

 

 

 

 

 

 

Current under restructured terms

 

$

11,629,420

 

$

11,714,527

 

$

10,985,340

 

$

11,068,219

 

Past due under restructured terms

 

4,167,374

 

4,220,968

 

5,589,008

 

5,630,498

 

Total non-performing

 

15,796,794

 

15,935,495

 

16,574,348

 

16,698,717

 

Returned to accrual status

 

18,574,237

 

18,667,877

 

18,963,927

 

19,053,073

 

Total troubled debt restructurings

 

$

34,371,031

 

$

34,603,372

 

$

35,538,275

 

$

35,751,790

 

 


(1) All non-performing loans at December 31, 2014 and September 30, 2014 were classified as non-accrual.

 

A loan is classified as a troubled debt restructuring if the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider.  Such concessions related to residential mortgage and consumer loans usually include a modification of loan terms, such as a reduction of the rate to below-market terms, adding past-due interest to the loan balance, extending the maturity date, or a discharge in bankruptcy and the borrower has not reaffirmed the debt.  Such concessions related to commercial loans usually include a modification of loan terms, such as a reduction of the rate to below-market terms, adding past-due interest to the loan balance or extending the maturity date, and, to a much lesser extent, a partial forgiveness of debt.  In addition, because of their short term nature, a commercial loan could be classified as a troubled debt restructuring if the loan matures, the borrower is considered troubled and the scheduled renewal rate on the loan is determined to be less than a risk-adjusted market interest rate on a similar credit.  A loan classified as a troubled debt restructuring will generally retain such classification until the loan is paid in full.  However, a restructured loan that is in compliance with its modified terms and yields a market rate of interest at the time of restructuring is removed from the troubled debt restructuring disclosures once the borrower demonstrates the ability

 

29



Table of Contents

 

to pay under the terms of the restructured note through a sustained period of repayment performance, which is generally one year.  Interest income on restructured loans is accrued at the reduced rate and the loan is returned to performing status once the borrower demonstrates the ability to pay under the terms of the restructured note through a sustained period of repayment performance, which is generally six months.  Loans classified as troubled debt restructurings are evaluated individually for impairment.  See Impaired Loans.  In addition, all charge-offs and changes in specific allowances related to loans classified as troubled debt restructurings are included in the historical loss rates used to determine the allowance and related provision for loan losses, as discussed above.

 

Loans that were restructured during the three months ended December 31, 2014 and 2013, and loans that were restructured during the preceding twelve months and defaulted during the three months ended December 31, 2014 and 2013 are presented in the table below. The Company considers a loan to have defaulted when it becomes 90 or more days delinquent under the modified terms, has been transferred to non-accrual status, has been charged off or has been settled through or in lieu of foreclosure.

 

 

 

 

 

Restructured During Preceding

 

 

 

 

 

Twelve Months and

 

 

 

Total Restructured During

 

Defaulted During

 

 

 

Three Months Ended December 31,

 

Three Months Ended December 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

Residential mortgage loans

 

$

654,722

 

$

1,135,505

 

$

185,328

 

$

296,338

 

Commercial loans

 

 

273,219

 

 

 

Consumer loans

 

 

 

 

 

Total

 

$

654,722

 

$

1,408,724

 

$

185,328

 

$

296,338

 

 

The amount of additional undisbursed funds that were committed to borrowers who were included in troubled debt restructured status at December 31, 2014 and September 30, 2014 was $4,000 and $15,000, respectively. The financial impact of troubled debt restructurings can include loss of interest due to reductions in interest rates and partial or total forgiveness of accrued interest, and increases in the provision for losses.  The gross amount of interest that would have been recognized under the original terms of renegotiated loans was $486,000 for the three months ended December 31, 2014 compared with $553,000 for the three months ended December 31, 2013.  The actual amount of interest income recognized under the restructured terms totaled $212,000 for the three months ended December 31, 2014 compared with $255,000 for the three months ended December 31, 2013.  Provision for losses related to restructured loans totaled $234,000 during the three months ended December 31, 2014 compared with $120,000 during the same period last year. Specific loan loss allowances related to troubled debt restructurings at December 31, 2014 and September 30, 2014 were $868,000 and $797,000, respectively.

 

30



Table of Contents

 

8.                      DEPOSITS

 

Deposits at December 31, 2014 and September 30, 2014 are summarized as follows:

 

 

 

December 31, 2014

 

September 30, 2014

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

Average

 

 

 

 

 

Interest

 

 

 

Interest

 

 

 

Amount

 

Rate

 

Amount

 

Rate

 

 

 

 

 

 

 

 

 

 

 

Demand deposits:

 

 

 

 

 

 

 

 

 

Non-interest-bearing checking

 

$

194,757,698

 

 

$

189,641,864

 

 

Interest-bearing checking

 

229,846,692

 

0.12

%

222,156,365

 

0.10

%

Savings accounts

 

42,029,209

 

0.13

%

43,640,231

 

0.13

%

Money market

 

223,777,990

 

0.29

%

203,973,873

 

0.29

%

Total demand deposits

 

690,411,589

 

0.14

%

659,412,333

 

0.13

%

 

 

 

 

 

 

 

 

 

 

Certificates of deposit:

 

 

 

 

 

 

 

 

 

Traditional

 

299,863,268

 

0.72

%

273,348,932

 

0.66

%

CDARS

 

63,962,467

 

0.40

%

44,793,676

 

0.31

%

Brokered

 

44,095,706

 

0.40

%

44,098,163

 

0.39

%

Total certificates of deposit

 

407,921,441

 

0.64

%

362,240,771

 

0.59

%

 

 

 

 

 

 

 

 

 

 

Total deposits

 

$

1,098,333,030

 

0.32

%

$

1,021,653,104

 

0.29

%

 

CDARS certificates of deposit represent deposits offered directly by the Bank primarily to its in-market customers through the Promontory Interfinancial Network Certificate of Deposit Account Registry Service (“CDARS”).  The CDARS program enables the Company’s customers to receive FDIC insurance on their account balances up to $50 million.

 

9.                          BORROWED MONEY

 

Borrowed money at December 31, 2014 and September 30, 2014 is summarized as follows:

 

 

 

December 31, 2014

 

September 30, 2014

 

 

 

 

 

Weighted

 

 

 

Weighted

 

 

 

 

 

Average

 

 

 

Average

 

 

 

 

 

Interest

 

 

 

Interest

 

 

 

Amount

 

Rate

 

Amount

 

Rate

 

 

 

 

 

 

 

 

 

 

 

FHLB advances maturing within the period ending September 30:

 

 

 

 

 

 

 

 

 

2015

 

$

132,500,000

 

0.71

%

$

163,900,000

 

0.62

%

Thereafter

 

4,000,000

 

5.48

%

4,000,000

 

5.48

%

Total FHLB advances

 

136,500,000

 

0.85

%

167,900,000

 

0.74

%

 

 

 

 

 

 

 

 

 

 

Retail repurchase agreements

 

35,813,114

 

0.10

%

33,790,082

 

0.10

%

Term loan

 

9,000,000

 

2.66

%

9,250,000

 

2.66

%

Total borrowed money

 

$

181,313,114

 

0.79

%

$

210,940,082

 

0.72

%

 

31



Table of Contents

 

The Bank offers a sweep account program for which certain customer demand deposits in excess of a certain amount are “swept” on a daily basis into retail repurchase agreements pursuant to individual repurchase agreements between the Bank and its customers.  Retail repurchase agreements represent overnight borrowings that are secured by certain of the Bank’s investment securities.  Unlike regular savings deposits, retail repurchase agreements are not insured by the Federal Deposit Insurance Corporation.  At December 31, 2014 and September 30, 2014, the Bank had $40.0 million and $35.2 million, respectively, in U.S. Treasury, debt and mortgage-backed securities pledged to secure retail repurchase agreements.

 

During January 2014, the Company entered into a $10.0 term loan with a commercial bank.  The proceeds of the term loan were used to repurchase $10.0 million of outstanding shares of the Company’s Preferred Stock from a private investor during January 2014.  The loan agreement also provides a $2.0 million revolving line of credit to the Company.  There was no balance outstanding under the revolving line of credit during the three months ended December 31, 2014.  The rate of interest on these borrowings equals the Daily LIBOR Rate plus 2.50%.  Monthly interest and quarterly principal payments under the term loan began on March 31, 2014 and are scheduled to end on January 17, 2021.  All of the common stock of the Bank that was held by the Company was pledged as collateral to secure the loans.  Following is a summary of the required principal payments for the nine months ended September 30, 2014, each of the next four years ending September 30 and in the aggregate thereafter:

 

 

Period ending September 30:

 

 

 

2015

 

$

750,000

 

2016

 

1,375,000

 

2017

 

1,500,000

 

2018

 

1,500,000

 

2019

 

1,687,500

 

Thereafter

 

2,187,500

 

Total

 

$

9,000,000

 

 

The loan agreement requires the Company to adhere to certain covenants while the borrowing is outstanding, including that the Company will:  (1) require the Bank to maintain a minimum ratio of Tier 1 capital to risk-weighted assets of at least 8%; (2) maintain consolidated net income in an amount equal to or greater than the sum of (a) the total amount of principal installments required to be paid under the term loan plus (b) the total amount of cash distributions paid to its common shareholders; and (3) cause the Bank to maintain a ratio of adversely classified assets to Tier 1 capital plus loan loss reserves of not more than 50%.  Failure to comply with these covenants will result in any outstanding principal balances and all accrued and unpaid interest becoming immediately due and payable.  The Bank was in compliance with all such covenants at December 31, 2014.

 

The Bank has the ability to borrow funds from the Federal Home Loan Bank equal to 35% of the Bank’s total assets under a blanket agreement that assigns all investments in Federal Home Loan Bank stock as well as qualifying first mortgage loans as collateral to secure the amounts borrowed.  In addition to the $136.5 million in advances outstanding at December 31, 2014, the Bank had approximately $117.6 million in additional borrowing capacity available to it under this arrangement.  The assets underlying the Federal Home Loan Bank borrowings are under the Bank’s physical control.

 

The Bank has the ability to borrow funds from the Federal Reserve under an agreement that assigns certain qualifying loans as collateral to secure the amounts borrowed.  At December 31, 2014, $208.3 million of commercial loans were assigned under this arrangement.  The assets underlying these borrowings are under the Bank’s physical control.  As of December 31, 2014, the Bank had no borrowings outstanding from the Federal Reserve and had approximately $161.5 million in borrowing capacity available to it under this arrangement.

 

32



Table of Contents

 

10.                   FAIR VALUE MEASUREMENTS

 

The Company follows the provisions of Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements.  Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  A fair value measurement should reflect all of the assumptions that market participants would use in pricing the asset or liability, including assumptions about the risk inherent in a particular valuation technique, the effect of a restriction on the sale or use of an asset, and the risk of non-performance.

 

A three-level hierarchy for valuation techniques is used to measure financial assets and financial liabilities at fair value.  This hierarchy is based on whether the valuation inputs are observable or unobservable. Financial instrument valuations are considered Level 1 when they are based on quoted prices in active markets for identical assets or liabilities.  Level 2 financial instrument valuations use quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.  Financial instrument valuations are considered Level 3 when they are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable, and when determination of the fair value requires significant management judgment or estimation.  ASC Topic 820 also provides guidance on determining fair value when the volume and level of activity for the asset or liability has significantly decreased and on identifying circumstances when a transaction may not be considered orderly.

 

The Company records securities available for sale and derivative financial instruments at their fair values on a recurring basis.  Additionally, the Company records other assets at their fair values on a nonrecurring basis, such as impaired loans and real estate acquired in settlement of loans.  These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or impairment write-downs of individual assets.  The following is a general description of the methods used to value such assets.

 

Debt and Mortgage-Backed Securities.  The fair values of debt and mortgage-backed securities available for sale and held to maturity are generally based on quoted market prices or market prices for similar assets.  The Company uses a third-party pricing service as its primary source for obtaining market value prices.  On a quarterly basis, the Company validates the reasonableness of prices received from the third-party pricing service through independent price verification on a representative sample of securities in the portfolio.

 

Interest Rate Swap Assets and Liabilities.  The fair values are based on quoted market prices by an independent valuation service.

 

Impaired Loans.  The fair values of impaired loans that are determined to be collateral dependent are generally based on market prices for similar assets determined through independent appraisals (Level 2 valuations) or discounted values of independent appraisals or brokers’ opinions of value (Level 3 valuations). Since most of the Company’s loans receivable that are secured by real estate are within the St. Louis metropolitan area, management is able to closely monitor the trend in real estate values in this area.  Residential real estate loans are generally inspected when they become 45 to 60 days delinquent or when communications with the borrower indicate that a potential problem exists.  New appraisals are generally obtained for impaired residential real estate loans if an inspection indicates the possibility of a significant decline in fair value.  If a new appraisal is determined not to be necessary, management may obtain a broker’s opinion of value or apply a discount to the existing appraised value based on the age of such appraisal and the overall trend in real estate values in the market area since the date of such appraisal.  Similarly, the Company maintains close contact with its commercial borrowers whose loans are determined to be impaired, and new appraisals are obtained when management believes there has been a significant change in fair value.  Factors that management considers when determining whether there has been a significant change in fair value for commercial real estate secured loans generally include overall market value trends in the surrounding areas and changes in factors that impact the properties’ cash flows such as rental rates and occupancy levels that differ materially from the most current appraisals.  The significance of such events is determined on a loan-by-loan basis based on the circumstances surrounding each of such loans.  If a new appraisal is determined not to be necessary, management may apply a discount to the

 

33



Table of Contents

 

existing appraised value based on the age of such appraisal and the overall trend in real estate values in the market area since the date of such appraisal, or other factors that affect the value of the property, such as rental rates and occupancy levels.

 

Real Estate Acquired in Settlement of Loans consists of loan collateral that has been repossessed through foreclosure or obtained by deed in lieu of foreclosure. This collateral is comprised of commercial and residential real estate. Such assets are recorded as held for sale initially at the lower of the loan balance or fair value of the collateral, as determined by a new appraisal at the time of foreclosure, less estimated selling costs.  If the loan balance exceeds the fair value of the collateral less estimated selling costs at the time of foreclosure, the difference is recorded as a charge to the allowance for loan losses.  Subsequent to foreclosure, new appraisals are generally obtained if an inspection indicates the possibility of a significant decline in fair value.  If a new appraisal is determined not to be necessary, management may obtain a broker’s opinion of value or apply a discount to the existing appraised value based on the age of such appraisal and the overall trend in real estate values in the market area since the date of such appraisal.  Any decline in the fair value of the property subsequent to acquisition is charged to non-interest expense and credited to the allowance for losses on real estate acquired in settlement of loans.  During the three months ended December 31, 2014 and 2013, charge-offs to the allowance for loan losses at the time of foreclosure totaled $88,000 and $207,000, respectively, which represented 2% and 33% of the principal balance of loans that became subject to foreclosure during such periods, respectively.

 

Intangible Assets and Goodwill are reviewed annually in the fourth fiscal quarter and/or when circumstances or other events indicate that impairment may have occurred.  No impairment losses were recognized during the year ended September 30, 2014 or the three months ended December 31, 2014.

 

Assets and liabilities that were recorded at fair value on a recurring basis at December 31, 2014 and September 30, 2014 and the level of inputs used to determine their fair values are summarized below:

 

 

 

Carrying Value at December 31, 2014

 

 

 

 

 

Fair Value Measurements Using

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Debt and mortgage-backed securities available for sale

 

$

8,142

 

$

 

$

8,142

 

$

 

Total assets

 

$

8,142

 

$

 

$

8,142

 

$

 

 

 

 

Carrying Value at September 30, 2014

 

 

 

 

 

Fair Value Measurements Using

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

Debt and mortgage-backed securities available for sale

 

$

13,080

 

$

 

$

13,080

 

$

 

Interest-rate swap

 

331

 

 

331

 

 

Total assets

 

$

13,411

 

$

 

$

13,411

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Interest-rate swap

 

$

331

 

$

 

$

331

 

$

 

Total liabilities

 

$

331

 

$

 

$

331

 

$

 

 

34



Table of Contents

 

Assets that were recorded at fair value on a non-recurring basis at December 31, 2014 and September 30, 2014 and the level of inputs used to determine their fair values are summarized below:

 

 

 

 

 

Total Losses

 

 

 

 

 

Recognized in

 

 

 

Carrying Value at December 31, 2014

 

Three Months

 

 

 

 

 

Fair Value Measurements Using

 

Ended December

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

31, 2014

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Impaired loans, net

 

3,065

 

 

 

3,065

 

709

 

Real estate acquired in settlement of loans

 

7,720

 

 

 

7,720

 

192

 

Total assets

 

$

10,785

 

$

 

$

 

$

10,785

 

$

901

 

 

 

 

 

 

Total Losses

 

 

 

 

 

Recognized in

 

 

 

Carrying Value at September 30, 2014

 

Three Months

 

 

 

 

 

Fair Value Measurements Using

 

Ended December

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

31, 2013

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Impaired loans, net

 

3,742

 

 

 

3,742

 

771

 

Real estate acquired in settlement of loans

 

5,802

 

 

 

5,802

 

328

 

Total assets

 

$

9,544

 

$

 

$

 

$

9,544

 

$

1,099

 

 

There were no transfers of assets or liabilities among the levels of inputs used to determine their fair values during the three months ended December 31, 2014 or 2013.

 

11.                   DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS

 

Fair values of financial instruments have been estimated by the Company using available market information and appropriate valuation methodologies, including those described in Note 9.  However, considerable judgment is necessarily required to interpret market data used to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company might realize in a current market exchange.  The use of different market assumptions and/or estimation methodologies could have a material effect on the estimated fair value amounts.

 

The fair value estimates presented herein are based on pertinent information available to management as of December 31, 2014 and September 30, 2014.  Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date.  Therefore, current estimates of fair value may differ significantly from the amounts presented herein.

 

35



Table of Contents

 

Carrying values and estimated fair values at December 31, 2014 and September 30, 2014 are summarized as follows:

 

 

 

Level in

 

December 31, 2014

 

September 30, 2014

 

 

 

Fair Value

 

 

 

Estimated

 

 

 

Estimated

 

 

 

Measurement

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

 

Hierarchy

 

Value

 

Value

 

Value

 

Value

 

 

 

 

 

 

 

(In thousands)

 

 

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

Level 1

 

$

72,953

 

$

72,953

 

$

81,549

 

$

81,549

 

Debt and mortgage-backed securities - AFS

 

Level 2

 

8,142

 

8,142

 

13,080

 

13,080

 

Capital stock of FHLB

 

Level 2

 

7,012

 

7,012

 

8,268

 

8,268

 

Debt and mortgage-backed securities - HTM

 

Level 2

 

38,030

 

38,111

 

28,352

 

28,496

 

Mortgage loans held for sale

 

Level 2

 

87,076

 

89,582

 

58,139

 

59,800

 

Loans receivable

 

Level 3

 

1,130,638

 

1,137,696

 

1,110,861

 

1,116,363

 

Accrued interest receivable

 

Level 1

 

2,909

 

2,909

 

2,970

 

2,970

 

Interest-rate swap assets

 

Level 2

 

 

 

331

 

331

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

Deposit transaction accounts

 

Level 2

 

690,412

 

690,412

 

659,142

 

659,142

 

Certificates of deposit

 

Level 2

 

407,921

 

408,731

 

362,241

 

362,858

 

Borrowed money

 

Level 2

 

181,313

 

182,071

 

210,940

 

212,030

 

Subordinated debentures

 

Level 2

 

19,589

 

19,583

 

19,589

 

19,583

 

Accrued interest payable

 

Level 2

 

321

 

321

 

355

 

355

 

Interest-rate swap liabilities

 

Level 2

 

 

 

331

 

331

 

 

In addition to the methods described in Note 9 above, the following methods and assumptions were used to estimate the fair value of the financial instruments:

 

Cash and Cash Equivalents - The carrying amount approximates fair value.

 

Capital Stock of the Federal Home Loan Bank - The carrying amount represents redemption value, which approximates fair value.

 

Loans Receivable - The fair value of loans receivable is estimated based on present values using applicable risk-adjusted spreads to the U. S. Treasury curve to approximate current interest rates applicable to each category of such financial instruments. No adjustment was made to the interest rates for changes in credit risk of performing loans where there are no known credit concerns. Management segregates loans into appropriate risk categories. Management believes that the risk factor embedded in the interest rates along with the allowance for loan losses applicable to the performing loan portfolio results in a fair valuation of such loans.  The fair values of impaired loans are generally based on market prices for similar assets determined through independent appraisals or discounted values of independent appraisals and brokers’ opinions of value.  This method of valuation does not incorporate the exit price concept of valuation prescribed by Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures.

 

Mortgage Loans Held for Sale - The fair values of mortgage loans held for sale are generally based on commitment sales prices obtained from the Company’s investors.

 

Accrued Interest Receivable - The carrying value approximates fair value.

 

Interest-Rate Swap Assets and Liabilities - The fair values are based on quoted market prices by an independent valuation service.

 

Deposits - The estimated fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date. The estimated fair value of fixed-maturity certificates of deposit is estimated by discounting the future cash flows of existing deposits using rates currently available on advances from the Federal Home Loan Bank having similar characteristics.

 

36



Table of Contents

 

Borrowed Money - The estimated fair value of advances from Federal Home Loan Bank is determined by discounting the future cash flows of existing advances using rates currently available on advances from Federal Home Loan Bank having similar characteristics.  The estimated fair value of retail repurchase agreements is the carrying value since such agreements are at market rates and mature daily.  The carrying value of the term loan approximates fair value since the loan carries a variable interest rate tied to the daily LIBOR rate.

 

Subordinated Debentures - The estimated fair values of subordinated debentures are determined by discounting the estimated future cash flows using rates currently available on debentures having similar characteristics.

 

Accrued Interest Payable - The carrying value approximates fair value.

 

Off-Balance-Sheet Items - The estimated fair value of commitments to originate or purchase loans is based on the fees currently charged to enter into similar agreements.  The aggregate value of these fees is not material.  Such commitments are summarized in Note 12, Commitments and Contingencies.

 

12.                   LIABILITY FOR LOANS SOLD

 

The Company records an estimated liability for probable amounts due to the Company’s loan investors under contractual obligations related to residential mortgage loans originated for sale that were previously sold and became delinquent or defaulted, or were determined to contain certain documentation or other underwriting deficiencies.  Under standard representations and warranties and early payment default clauses in the Company’s mortgage sale agreements, the Company could be required to repurchase mortgage loans sold to investors or reimburse the investors for losses incurred on loans (collectively “repurchase”) in the event of borrower default within a defined period after origination (generally 90 days), or in the event of breaches of contractual representations or warranties made at the time of sale that are not remedied within a defined period after the Company receives notice of such breaches (generally 90 days).  In addition, the Company may be required to refund the profit received from the sale of a loan to an investor if the borrower pays off the loan within a defined period after origination, which is generally 120 days.

 

The Company establishes a mortgage repurchase liability related to these events that reflects management’s estimate of losses on loans for which the Company could have a repurchase obligation based on a combination of factors.  Such factors incorporate the volume of loans sold in current and previous periods, borrower default expectations, historical investor repurchase demand and appeals success rates (where the investor rescinds the demand based on a cure of the defect or acknowledges that the loan satisfies the investor’s applicable representations and warranties), and estimated loss severity.  Payments made to investors as reimbursement for losses incurred are charged against the mortgage repurchase liability.  Loans repurchased from investors are initially recorded at fair value, which becomes the Company’s new accounting basis.  Any difference between the loan’s fair value and the outstanding principal amount is charged or credited to the mortgage repurchase liability, as appropriate.  Subsequent to repurchase, such loans are carried in loans receivable.  Loans repurchased with deteriorated credit quality at the date of repurchase are accounted for under ASC Topic 310-30.

 

The principal balance of loans sold that remain subject to recourse provisions related to early payment default clauses totaled approximately $269 million and $258 million at December 31, 2014 and September 30, 2014, respectively.  Because the Company does not service the loans that it sells to its investors, the Company is generally unable to track the outstanding balances or delinquency status of a large portion of such loans that may be subject to repurchase under the representations and warranties clauses in the Company’s mortgage sale agreements.  The following is a summary of the principal balance of mortgage loan repurchase demands on loans previously sold that were received and resolved during the three months ended December 31, 2014 and 2013:

 

 

 

2014

 

2013

 

Received during period

 

$

2,725,000

 

$

3,003,000

 

Resolved during period

 

4,093,000

 

2,260,000

 

Unresolved at end of period

 

5,417,000

 

6,382,000

 

 

37



Table of Contents

 

The following is a summary of the changes in the liability for loans sold during the three months ended December 31, 2014 and 2013:

 

 

2014

 

2013

 

Balance at beginning of period

 

$

1,440,641

 

$

1,353,095

 

Provisions charged to expense

 

73,405

 

95,439

 

Losses incurred to resolve demands

 

(73,254

)

(78,946

)

Balance at end of period

 

$

1,440,792

 

$

1,369,588

 

 

The following summarizes the manner in which the Company resolved mortgage loan repurchase demands received from its investors during the three months ended December 31, 2014 and 2013:

 

 

 

Three Months Ended

 

 

 

December 31, 2014

 

December 31, 2013

 

 

 

Principal Balance
of Loans Involved
in Existing Claims
That Were
Resolved

 

Losses Charged
to Liability for
Loans Sold

 

Principal
Balance of
Loans Involved
in Existing
Claims That
Were Resolved

 

Losses Charged
to Liability for
Loans Sold

 

Resolved by providing additional documentation with no further action required

 

$

4,060,000

 

$

 

$

1,922,000

 

$

 

 

 

 

 

 

 

 

 

 

 

Resolved by repurchasing loans previously sold to investors

 

843,000

 

55,699

 

338,000

 

4,123

 

 

 

 

 

 

 

 

 

 

 

Payments due upon early payoff of loans previously sold

 

 

17,555

 

 

74,823

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,903,000

 

$

73,254

 

$

2,260,000

 

$

78,946

 

 

The liability for loans sold of $1.4 million at December 31, 2014 represents the Company’s best estimate of the probable losses that the Company will incur for various early default provisions and contractual representations and warranties associated with the sales of mortgage loans.  Because the level of mortgage loan repurchase losses depends upon economic factors, investor demand strategies and other external conditions that may change over the life of the underlying loans, the level of the liability for mortgage loan repurchase losses is difficult to estimate and requires considerable management judgment.  In addition, the Company does not service the loans that it sells to investors and is generally unable to track the remaining unpaid balances or delinquency status after sale.  As a result, there may be a range of possible losses in excess of the estimated liability that cannot be estimated.  Management maintains regular contact with the Company’s investors to monitor and address their repurchase demand practices and concerns.

 

38



Table of Contents

 

13.                  COMMITMENTS AND CONTINGENCIES

 

The Company engages in commitments to originate loans in the ordinary course of business to meet customer financing needs.  Such commitments are generally made following the Company’s usual underwriting guidelines, represent off-balance sheet financial instruments and do not present more than a normal amount of risk.  The following table summarizes the notional amount of these commitments at December 31, 2014 and September 30, 2014.

 

 

 

December 31,

 

September 30,

 

 

 

2014

 

2014

 

 

 

(In thousands)

 

 

 

 

 

 

 

Commitments to originate residential mortgage loans

 

$

66,059

 

$

73,579

 

Commitments to originate commercial mortgage loans

 

43,271

 

38,826

 

Commitments to originate non-mortgage loans

 

3,454

 

57,118

 

Unused lines of credit - residential

 

48,474

 

51,929

 

Unused lines of credit - commercial

 

190,456

 

156,836

 

Unused lines of credit - consumer

 

35

 

33

 

 

The Company is a defendant in legal actions arising from normal business activities.  Management, after consultation with counsel, believes that the resolution of these actions will not have any material adverse effect on the Company’s consolidated financial statements.

 

14.                   DERIVATIVES

 

The Company originates and purchases derivative financial instruments, including interest rate lock commitments and interest rate swaps.  Derivative financial instruments originated by the Company consist of interest rate lock commitments to originate residential mortgage loans.

 

Interest Rate Lock Commitments - At December 31, 2014, the Company had issued $66.1 million of unexpired interest rate lock commitments to loan customers compared with $73.6 million of unexpired commitments at September 30, 2014.  The Company typically economically hedges interest rate lock commitments by obtaining a corresponding best-efforts lock commitments with an investor to sell the loans at an agreed-upon price.

 

Interest Rate Swaps - The Company entered into two $14 million notional value interest-rate swap contracts during 2008 totaling $28 million notional value.  The parties terminated the interest-rate swap agreements during December 2014, together with their remaining obligations to make any further  payments under the agreements.  These contracts supported a $14 million, variable-rate, commercial loan relationship and were used to allow the commercial loan customer to pay a fixed interest rate to the Company, while the Company, in turn, charged the customer a floating interest rate on the loan.  Under the terms of the swap contract between the Company and the loan customer, the customer paid the Company a fixed interest rate of 6.58%, while the Company paid the customer a variable interest rate of one-month LIBOR plus 2.30%.  Under the terms of a similar but separate swap contract between the Company and a major securities broker, the Company paid the broker a fixed interest rate of 6.58%, while the broker paid the Company a variable interest rate of one-month LIBOR plus 2.30%.  The two contracts had identical terms except for the interest rates and were scheduled to mature on May 15, 2015.  While these two swap derivatives generally worked together as an economic interest-rate hedge, the Company did not designate them for hedge accounting treatment.  Consequently, both derivatives were marked to fair value through either a charge or credit to current earnings.

 

39



Table of Contents

 

The fair values of these swap contracts recorded in the consolidated balance sheet at September 30, 2014 is summarized as follows:

 

 

 

September 30,

 

 

 

2014

 

Fair value recorded in other assets

 

$

331,000

 

Fair value recorded in other liabilities

 

331,000

 

 

The gross gains and losses on these contracts recorded in non-interest expense in the consolidated statement of income and comprehensive income for the three-months ended December 31, 2014 and 2013 are summarized as follows:

 

 

 

 

Three Months Ended

 

Three Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2014

 

2013

 

Gross losses on derivative financial assets

 

$

331,000

 

$

129,000

 

Gross gains on derivative financial liabilities

 

(331,000

)

(129,000

)

Net gain or loss

 

$

 

$

 

 

The Bank had $1.8 million in cash pledged to secure its obligation under these contracts at September 30, 2014.

 

15.                  GOODWILL

 

Goodwill totaled $3.9 million at December 31, 2014 and September 30, 2014.  Goodwill represents the amount of acquisition cost over the fair value of net assets acquired in the purchase of another financial institution.  The Company reviews goodwill for impairment at least annually or more frequently if events or changes in circumstances indicate the carrying value of the asset might be impaired.  Impairment is determined by comparing the implied fair value of the reporting unit goodwill with the carrying amount of that goodwill.  If the carrying amount of the reporting unit goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess.  Any such adjustments are reflected in the results of operations in the periods in which they become known.  After a goodwill impairment loss is recognized, the adjusted carrying amount of goodwill becomes its new accounting basis.  No such impairment losses were recognized during the three months ended December 31, 2014 or the year ended September 30, 2014.

 

16.                   CUSTOMER FRAUD LOSS

 

Subsequent to September 30, 2013, management uncovered an elaborate fraud perpetrated against the Bank by one of its commercial loan customers.  The customer, who purported to be in the business of leasing equipment, created false documentation to purchase assets that did not exist and were the subject of fictitious leases.  The Company’s total exposure to the customer at September 30, 2013 consisted of an aggregate outstanding loan balance of $7.0 million less collateral of $631,000 that was in the Bank’s possession.  As a result, the Company recorded a charge-off totaling $6.4 million effective September 30, 2013, which represented the entire amount of the exposure that was determined to be unsecured as a result of the fraud.

 

The Company is pursuing an insurance claim for this loss under its fidelity bond, which carries a maximum limit of $5 million subject to certain adjustments.  During the three months ended December 31, 2014, the Company received $688,000 from its insurance carrier, representing a partial recovery of the loss.  The partial recovery was recorded in other non-interest income in the unaudited consolidated statement of operations during the three months ended December 31, 2014. The Company is in the process of pursing additional insurance coverage under the fidelity bond, but is unable to determine at this time whether these efforts will result in any further recovery.

 

40



Table of Contents

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

FORWARD-LOOKING STATEMENTS

 

This report contains certain “forward-looking statements” within the meaning of the federal securities laws, which are made in good faith pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.  These statements are not historical facts; rather, they are statements based on Pulaski Financial Corp.’s (the “Company”) current expectations regarding its business strategies, intended results and future performance.  Forward-looking statements are generally preceded by terms such as “expects,” “believes,” “anticipates,” “intends” and similar expressions.

 

Management’s ability to predict results or the effect of future plans or strategies is inherently uncertain.  Factors that could affect actual results include interest rate trends, the economy in the market area in which the Company operates, as well as nationwide, the market values of the real estate in the Company’s market area, the Company’s ability to control costs and expenses, competitive products and pricing, loan demand, the size, composition and quality of the loan portfolio, including trends in adversely classified loans, charge-offs, troubled debt restructurings and loan delinquency rates, changes in accounting policies and changes in federal and state legislation and regulation.  The Company provides greater detail regarding some of these factors in its Form 10-K for the year ended September 30, 2014, including the Risk Factors section of that report.  The Company’s forward-looking statements may also be subject to other risks and uncertainties, including those that it may discuss elsewhere in this report or in its other filings with the Securities and Exchange Commission.  These factors should be considered in evaluating the forward-looking statements and undue reliance should not be placed on such statements.  Pulaski Financial Corp. assumes no obligation to update any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

 

GENERAL

 

Pulaski Financial Corp., operating in its ninety-third year, is a community-based financial institution holding company headquartered in St. Louis, Missouri.  It conducts operations primarily through Pulaski Bank (the “Bank”), a federally chartered savings bank with $1.43 billion in assets at December 31, 2014.  Pulaski Bank provides an array of financial products and services for businesses and consumers primarily through its thirteen full-service offices in the St. Louis metropolitan area and residential mortgage loan production offices in the St. Louis, Kansas City, Chicago and Denver metropolitan areas, mid-Missouri, southwestern Missouri, eastern Kansas, Omaha, Nebraska and Council Bluffs, Iowa.

 

The Company has primarily grown its assets and deposits internally by building its residential and commercial lending operations, by opening de novo branches and loan production offices, and by hiring experienced bankers with existing customer relationships in its market areas.  The Company’s goal is to continue to deliver value to its shareholders and enhance its franchise value and earnings through controlled growth in its banking operations, while maintaining the personal, community-oriented customer service that has characterized its success to date.

 

RESULTS OF COMMUNITY BANKING STRATEGY

 

The Company’s community banking strategy emphasizes high-quality, responsive, and personalized customer service.  The Company has been successful in distinguishing itself from the larger regional banks operating in its market areas by offering quicker decision making in the delivery of banking products and services, offering customized products where needed, and providing customers access to senior decision makers.  Crucial to this strategy is growth in the Company’s three primary business lines:  commercial banking services, retail mortgage lending and retail banking services.

 

41



Table of Contents

 

Commercial Banking Services

 

The Company’s commercial banking services are centered on serving small- to medium-sized businesses primarily in the St. Louis metropolitan area and its operations continue to be driven by its staff of experienced commercial bankers and the commercial banking relationships they generate.  The commercial loan portfolio includes permanent mortgage loans secured by owner and non-owner occupied commercial and multi-family residential real estate, commercial and industrial loans, and to a much lesser extent, commercial and multi-family construction loans and land acquisition and development loans.

 

Commercial loan originations totaled $151.8 million during the three months ended December 31, 2014 compared with $133.6 million during the same period last year.  The commercial loan portfolio increased $14.5 million, or 2.0%, to $730.2 million at December 31, 2014 compared with $715.7 million at September 30, 2014.  The increase was primarily due to a $22.0 million, or 9.4%, increase in commercial and industrial loans to $257.3 million at December 31, 2014 compared with $235.3 million at December 31, 2013 and a $6.0 million, or 12.8%, increase in real estate construction and development loans to $52.7 million at December 31, 2014 compared with $46.8 million at September 30, 2014.  The increases were generally due to an increase in market demand for these types of products during the three months ended December 31, 2014 combined with an increase in the number of producing commercial loan officers compared with the same period last year.  Partially offsetting these increases was a $12.9 million decrease in non-owner occupied commercial real estate loans to $186.0 million at December 31, 2014 compared with $198.9 million at September 30, 2014 and a $6.6 million decrease in land acquisition and development loans to $30.5 million at December 31, 2014 compared with $37.1 million at September 30, 2014.  The decrease in non-owner occupied real estate loans was primarily due to the payoff of several large loans during the quarter.  Also, given the increased level of risk associated with land acquisition and development lending created by the weakened economic climate, the Company substantially deemphasized this type of lending in recent years.

 

The Company’s commercial loan customers are also among the best sources of core deposit accounts.  Commercial checking and money market demand accounts totaled $224.9 million, or 20.5% of total deposits, at December 31, 2014 compared with $217.1 million, or 21.2% of total deposits, at September 30, 2014.

 

Retail Mortgage Lending

 

The Company originates conforming, residential mortgage loans directly through commission-based sales staffs in the St. Louis, Kansas City, Chicago and Denver metropolitan areas, mid-Missouri, southwestern Missouri, eastern Kansas, Omaha, Nebraska and Council Bluffs, Iowa.  The Company is one of the leading mortgage originators in the St. Louis and Kansas City markets, and has successfully leveraged its reputation for strength and quality customer service with its staff of experienced mortgage loan officers who have strong community relationships.  Substantially all of the loans originated in the retail mortgage lending division are one- to four-family residential loans secured by properties in the Company’s market areas that are sold to investors on a best-efforts, servicing-released basis.  Such sales generate mortgage revenues, which have historically been the Company’s largest source of non-interest income.  In addition, loans that are closed and are held pending their sale to investors provide a valuable source of interest income until they are sold.

 

Mortgage loans originated for sale totaled $262.2 million for the three months ended December 31, 2014 compared with $166.4 million for the same period last year.  The lower level of market interest rates during the three months ended December 31, 2014 compared with the same period last year created an increase in consumer demand for mortgage loan refinancing activity. Loans originated to refinance existing mortgages totaled $94.7 million, or 36% of total loans originated for sale, for the quarter ended December 31, 2014 compared with $30.0 million, or 18% of total loans originated for sale, for the same quarter last year. In addition, the seasonal recovering housing market resulted in an increased level of consumer demand for loans to finance the purchase of homes.  Loans originated to finance the purchase of homes totaled $167.5 million for the quarter ended December 31, 2014 compared with $136.4 million for the same quarter last year.

 

The principal balance of residential mortgage loans sold to investors totaled $229.6 million for the quarter ended December 31, 2014, which generated mortgage revenues totaling $1.5 million, compared with $179.9 million of loans sold and $1.0 million of mortgage revenues for the quarter ended December 31, 2013.  The net profit margin on loans sold increased to 0.64% during the quarter ended December 31, 2014 compared with 0.57% for the quarter ended December 31,

 

42



Table of Contents

 

2013.  The higher net profit margin was primarily due to higher sales prices realized from the Company’s mortgage loan investors combined with a proportionately lower level of origination costs.

 

Mortgage revenues were reduced by charges to earnings totaling $73,000 and $95,000 during the three months ended December 31, 2014 and 2013, respectively, for estimated liabilities due to the Company’s loan investors under contractual obligations related to loans that were previously sold and became delinquent or defaulted or were determined to contain certain documentation or other underwriting deficiencies.  Refer to Note 12 of Notes to Unaudited Consolidated Financial Statements for a discussion of the Company’s treatment of the estimated liability. The Company does not sell loans directly to government-sponsored enterprises, but rather to large national seller servicers on a servicing-released basis.  The Company’s loans originated for sale are primarily made to its customers within its market areas and are underwritten according to government agency and investor standards.  In addition, all loans sold to investors are subject to stringent quality control reviews by such investors before the purchases are funded.  As a result, the Company has been successful in defending and resolving a large number of repurchase requests.

 

Another important source of revenue generated by the Company’s mortgage banking operation is interest income on mortgage loans that are held for sale pending delivery to loan investors.  Because such loans are generally held for short periods of time pending delivery to such investors, the Company is able to fund them with short-term, low cost-funding  sources, which generally results in interest-rate spreads higher than other interest-earning assets held by the Company.  Interest income on loans held for sale increased 24.1% to $703,000 for the quarter ended December 31, 2014 compared with $567,000 for the quarter ended December 31, 2013 as the result of a $13.7 million increase in the average balance between the comparable periods partially offset by a 4 basis point market-driven decrease in the average yield.  Loan originations during the three months ended December 31, 2014 exceeded loan sales resulting in a $28.9 million, or 49.8%, increase in mortgage loans held for sale to $87.1 million at December 31, 2014 from $58.1 million at September 30, 2014.

 

Although the Company primarily originates residential mortgage loans for sale to investors, it has historically retained a certain number of loans in portfolio, consisting of first mortgage, second mortgage and home equity lines of credit, which are variable-rate revolving lines of credit secured by residential real estate.  However, over the past several years, the Company has repeatedly tightened its underwriting standards in response to the prevailing economic conditions and has de-emphasized second mortgage and home equity lending.  In addition, the low interest rate environment that has existed over the past several years has significantly diminished the demand for variable-rate first mortgage loans, which were generally the Company’s primary portfolio product in prior periods.  However, the Company was successful in marketing two “niche” adjustable-rate residential first mortgage loan products to customers primarily in its St. Louis, Kansas City and Omaha markets during the three months ended December 31, 2014.  As a result, the balance of residential first mortgage loans increased $10.0 million, or 3.6%, to $283.4 million at December 31, 2014 compared with $273.4 million at September 30, 2014.  The balances of residential second mortgage loans and home equity lines of credit decreased $121,000 and $3.0 million, respectively, to $39.4 million and $87.1 million, respectively, at December 31, 2014 compared with $39.6 million and $90.2 million, respectively, at September 30, 2014.

 

Retail Banking Services

 

The Company considers demand deposits, which include checking, money market and savings accounts, to be “core” deposits because they allow it to establish banking relationships with its customers that are less dependent upon interest rates paid.  Such deposits provide a stable funding source for the Bank’s asset growth and produce valuable fee income.  Core deposits are received from retail customers, commercial customers and municipal or other public entities.  Growth of relationship-based core deposits continues to be one of the Company’s primary, long-term strategic objectives.  The Company’s approach to attracting deposits involves three key components:  providing excellence in customer service, best-in-class products and convenient banking locations.  To enhance its ability to attract depositors, the Company offers its customers the ability to receive FDIC deposit insurance on their balances in excess of the standard amount of $250,000 per depositor through its participation in the Promontory Interfinancial Network (“Promontory”) Certificate of Deposit Account Registry Service (“CDARS”).  The CDARS program enables the Company’s customers to receive FDIC insurance on their account balances up to $50 million.  The Company also offers similar “reciprocal” arrangements on money market deposit accounts through Promontory.  These accounts are offered directly to the Bank’s customers in its St. Louis market.

 

43



Table of Contents

 

Total deposits increased 7.5%, or $76.7 million, to $1.10 billion at December 31, 2014 compared with $1.02 billion at September 30, 2014.  Total demand deposits increased $31.0 million to $690.4 million at December 31, 2014 compared with $659.4 million at September 30, 2014, and certificates of deposit increased $45.7 million to $407.9 million compared with $362.2 million at the same dates.  The weighted average interest rates on total demand deposits and total certificates of deposit at December 31, 2014 were 0.14% and 0.64%, respectively, compared with 0.13% and 0.59%, respectively, at September 30, 2014.  Primarily as the result of growth in higher costing certificates of deposit late in the quarter, the weighted average interest rate on total deposits at December 31, 2014 increased to 0.32% compared with 0.29% at September 30, 2014.

 

Deposits received from retail customers continue to be the Company’s largest source of deposits.  However, the Company has also concentrated on attracting deposits from commercial customers and municipal or other public entities in recent years.  The interest rates paid on such deposits are typically lower than the rates paid on retail deposits.  In addition, such deposits generally provide a stable source of fee income.

 

The balance of deposits from retail customers increased 2.4%, or $14.8 million, to $636.9 million at December 31, 2014 compared with $622.2 million at September 30, 2014 as management focused on attracting certificates of deposit and other accounts that had multiple relationships with the Bank.  The average interest rate paid on retail deposits at December 31, 2014 was 0.42% compared with 0.37% at September 30, 2014.

 

The balance of deposits from commercial customers increased $12.6 million, or 5.2%, to $253.1 million at December 31, 2014 compared with $240.5 million at September 30, 2014.  The increase in commercial deposits was the result of additional deposits gathered from the Bank’s new and existing commercial loan customers combined with normal activity within existing deposit accounts.  The average interest rate paid on commercial deposits was 0.11% at December 31, 2014 and September 30, 2014.

 

The balance of deposits from municipal and other public entities increased $49.5 million, or 44.7%, to $160.4 million at December 31, 2014 compared with $110.8 million at September 30, 2014.  The increase in municipal and public entity deposits was the result of increases in the balances of existing customer relationships as governmental entities deposited their year-end tax receipts, combined with deposits received from new customers.  The average interest rate paid on municipal and public entity deposits at December 31, 2014 was 0.26% compared with 0.22% at September 30, 2014.

 

Retail banking fees, which include fees charged to customers who have overdrawn their checking accounts and service charges on other banking products, remained almost constant between the comparable periods at $1.1 million for the three months ended December 31, 2014 compared with $1.0 million for the three months ended December 31, 2013.

 

44



Table of Contents

 

AVERAGE BALANCE SHEETS

 

The following table sets forth information regarding average daily balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin, and ratio of average interest-earning assets to average interest-bearing liabilities for the periods indicated.

 

 

 

Three Months Ended

 

 

 

December 31, 2014

 

December 31, 2013

 

 

 

 

 

Interest

 

 

 

 

 

Interest

 

 

 

 

 

Average

 

and

 

Yield/

 

Average

 

and

 

Yield/

 

 

 

Balance

 

Dividends

 

Cost

 

Balance

 

Dividends

 

Cost

 

 

 

(Dollars in thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

$

298,449

 

$

3,176

 

4.26

%

$

231,814

 

$

2,826

 

4.88

%

Commercial

 

740,245

 

7,359

 

3.98

%

665,505

 

6,916

 

4.16

%

Home equity lines of credit

 

88,644

 

855

 

3.86

%

109,141

 

1,084

 

3.97

%

Consumer

 

2,572

 

16

 

2.40

%

2,131

 

9

 

1.76

%

Total loans receivable

 

1,129,910

 

11,406

 

4.04

%

1,008,591

 

10,835

 

4.30

%

Mortgage loans held for sale

 

67,903

 

703

 

4.14

%

54,239

 

567

 

4.18

%

Securities and other

 

68,981

 

115

 

0.67

%

90,618

 

96

 

0.42

%

Total interest-earning assets

 

1,266,794

 

12,224

 

3.86

%

1,153,448

 

11,498

 

3.99

%

Non-interest-earning assets

 

83,337

 

 

 

 

 

79,097

 

 

 

 

 

Total assets

 

$

1,350,131

 

 

 

 

 

$

1,232,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking

 

$

219,374

 

80

 

0.15

%

$

241,573

 

104

 

0.17

%

Savings

 

42,795

 

18

 

0.16

%

39,911

 

16

 

0.16

%

Money market

 

209,766

 

169

 

0.32

%

203,072

 

154

 

0.30

%

Certificates of deposit

 

373,918

 

626

 

0.67

%

353,545

 

684

 

0.77

%

Total interest-bearing deposits

 

845,853

 

893

 

0.42

%

838,101

 

958

 

0.46

%

Borrowed money

 

156,918

 

355

 

0.90

%

68,973

 

239

 

1.39

%

Subordinated debentures

 

19,589

 

125

 

2.55

%

19,589

 

126

 

2.57

%

Total interest-bearing liabilities

 

1,022,360

 

1,373

 

0.54

%

926,663

 

1,323

 

0.57

%

Non-interest bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

198,843

 

 

 

 

 

175,062

 

 

 

 

 

Other non-interest bearing liabilities

 

14,024

 

 

 

 

 

13,462

 

 

 

 

 

Total non-interest-bearing liabilities

 

212,867

 

 

 

 

 

188,524

 

 

 

 

 

Stockholders’ equity

 

114,904

 

 

 

 

 

117,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,350,131

 

 

 

 

 

$

1,232,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

10,851

 

 

 

 

 

$

10,175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread (2)

 

 

 

 

 

3.32

%

 

 

 

 

3.42

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (3)

 

 

 

 

 

3.43

%

 

 

 

 

3.53

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of average interest-earning assets to average interest-bearing liabilities

 

123.91

%

 

 

 

 

124.47

%

 

 

 

 

 


(1)   Includes non-accrual loans with an average balance of $24.3 million and $28.5 million for the three months ended December 31, 2014 and 2013, respectively.

(2)   Yield on interest-earning assets less cost of interest-bearing liabilities.

(3)   Net interest income divided by average interest-earning assets.

 

45



Table of Contents

 

RATE VOLUME ANALYSIS

 

The following table allocates the period-to-period changes in the Company’s various categories of interest income and expense between changes due to changes in volume (calculated by multiplying the change in average volumes of the related interest-earning asset or interest-bearing liability category by the prior year’s rate) and changes due to changes in rate (change in rate multiplied by the prior year’s volume).  Changes due to changes in rate/volume (changes in rate multiplied by changes in volume) have been allocated proportionately between changes in volume and changes in rate.

 

 

 

Three Months Ended

 

 

 

December 31, 2014 vs 2013

 

 

 

Volume

 

Rate

 

Net

 

 

 

 

 

(In thousands)

 

Interest-earning assets:

 

 

 

 

 

 

 

Loans receivable:

 

 

 

 

 

 

 

Residential real estate

 

$

741

 

$

(391

)

$

350

 

Commercial

 

752

 

(309

)

443

 

Home equity lines of credit

 

(199

)

(30

)

(229

)

Consumer

 

2

 

5

 

7

 

Total loans receivable

 

1,296

 

(725

)

571

 

Mortgage loans held for sale

 

141

 

(5

)

136

 

Securities and other

 

2

 

17

 

19

 

Net change in income on

 

 

 

 

 

 

 

interest earning assets

 

1,439

 

(713

)

726

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

Interest-bearing checking

 

(10

)

(14

)

(24

)

Passbook savings

 

2

 

 

2

 

Money market

 

5

 

10

 

15

 

Certificates of deposit

 

36

 

(94

)

(58

)

Total interest-bearing deposits

 

33

 

(98

)

(65

)

Borrowed money

 

222

 

(106

)

116

 

Subordinated debentures

 

 

(1

)

(1

)

Net change in expense on

 

 

 

 

 

 

 

interest bearing liabilities

 

255

 

(205

)

50

 

 

 

 

 

 

 

 

 

Change in net interest income

 

$

1,184

 

$

(508

)

$

676

 

 

46



Table of Contents

 

RESULTS OF OPERATIONS

 

Overview

 

Net income for the quarter ended December 31, 2014 was $3.1 million compared with $2.5 million during the same quarter last year.  Net income available to common shares for the quarter ended December 31, 2014 was $3.1 million, or $0.26 per diluted common share on 12.1 million average diluted shares outstanding, compared with net income available to common shares of $2.2 million, or $0.20 per diluted common share on 11.2 million average diluted shares outstanding, during the same quarter last year.  Reducing net income available to common shares for the three months ended December 31, 2013, were dividends and discount accretion on the Company’s preferred stock, totaling $295,000, or $0.03 per diluted common share.  The Company completed the repurchase or redemption of the remaining balance of the preferred stock during the quarter ended September 30, 2014.

 

Net Interest Income

 

Net interest income increased 6.6% to $10.9 million for the quarter ended December 31, 2014 compared with $10.2 million for the same period last year.  The increase was the result of an increase in the average balance of interest-earning assets partially offset by an decrease in the net interest margin.  The average balance of interest-earning assets increased to $1.27 billion for the three months ended December 31, 2014 compared with $1.15 billion for the three months ended December 31, 2013 primarily as the result of growth in loans receivable and loans held for sale.  The net interest margin decreased to 3.43% for the three months ended December 31, 2014 compared with 3.53% for the three months ended December 31, 2013 as the result of a decrease in the average yield on interest-earning assets partially offset by a decrease in the average cost of total interest-bearing liabilities.

 

Total interest and dividend income increased 6.3% to $12.2 million for the quarter ended December 31, 2014 compared with $11.5 million for the same period last year primarily as the result of an increase in interest income on loans receivable and loans held for sale.

 

Interest income on loans receivable increased 5.3% to $11.4 million for the quarter ended December 31, 2014 compared with $10.8 million for the same quarter last year as the result of an increase in the average balance partially offset by a decrease in the average yield.  The average balance of loans receivable increased to $1.13 billion during the three months ended December 31, 2014 compared with $1.01 billion during the same period last year. The increase was due to a $74.7 million increase in the average balance of commercial loans and a $66.6 million increase in residential first and second mortgage loans, partially offset by a $20.5 million decrease in the average balance of home equity lines of credit.  The average yield on loans receivable decreased to 4.04% during the three months ended December 31, 2014 compared with 4.30% during the same period last year primarily as the result of a market-driven decline in interest rates on new residential real estate loans and new and renewing commercial loans.  See Results of Community Banking Strategy — Retail Mortgage Lending and Results of Community Banking Strategy — Commercial Banking Services.

 

Interest income on mortgage loans held for sale increased to $703,000 for the three months ended December 31, 2014 compared with $567,000 for the same period last year as the result of an increase in the average balance partially offset by a decrease in the average yield.  See Results of Community Banking Strategy — Retail Mortgage Lending.

 

Total interest expense increased to $1.4 million for the three months ended December 31, 2014 compared with $1.3 million for the comparable 2013 period.  The increase was due to an increase in the average balance of interest-bearing liabilities partially offset by a decline in the average cost of funds.  The average cost of funds decreased to 0.54% for the three months ended December 31, 2014 compared with 0.57% for the three months ended December 31, 2013 as the result of a shift in the mix of interest-bearing liabilities combined with lower market interest rates.  The average balance increased to $1.02 billion for the three months ended December 31, 2014 compared with $926.7 million for the three months ended December 31, 2013 primarily as the result of increases an increase in the average balance of borrowed money.

 

Interest expense on deposits decreased to $894,000 for the three months ended December 31, 2014 compared with $958,000 for the comparable 2013 period.  The decrease was the result of a decrease in the average cost partially offset by an increase in the average balance of interest-bearing deposits.  Primarily as the result of lower market interest rates paid on new and renewing certificates of deposit between the comparable periods, the average cost of deposits decreased to 0.42%

 

47



Table of Contents

 

for the three months ended December 31, 2014 compared with 0.46% for the three months ended December 31, 2013.  The average balance increased to $845.9 million for the three months ended December 31, 2014 compared with $838.1 million for the three months ended December 31, 2013.  See Results of Community Banking Strategy — Retail Banking Services.

 

Interest expense on borrowed money increased to $355,000 for the three months ended December 31, 2014 compared with $239,000 for the same period last year.  The increase was the result of an increase in the average balance to $156.9 million for the three months ended December 31, 2014 compared with $69.0 million for the three months ended December 31, 2013 primarily due additional borrowings used to fund asset growth.   The average cost decreased to 0.90% for the three months ended December 31, 2014 compared with 1.39% for the three months ended December 31, 2013 as the result of lower market interest rates combined with an increase in shorter-term, lower-costing borrowings from the Federal Home Loan Bank.

 

Provision for Loan Losses

 

The provision for loan losses for the three months ended December 31, 2014 was $500,000 compared with $200,000 for the same period a year ago.  See Non-Performing Assets and Allowance for Loan Losses.

 

Non-Interest Income

 

Total non-interest income increased $1.2 million to $3.7 million for the three months ended December 31, 2014 compared with $2.5 million for the same period last year.  The increase was primarily the result of higher levels of mortgage revenues, SBA loan revenues and other income.  See Results of Community Banking Strategy — Retail Mortgage Lending for a discussion of mortgage revenues.

 

SBA loan revenues totaled $179,000 for the three months ended December 31, 2014.  During the September 2014 quarter,  the Company successfully implemented a new program to sell the insured portion of SBA loans to third-party investors resulting in realized sales profits.  The Company anticipates increased sales volumes and resulting profits on sales in future periods.

 

Other income totaled $762,000 for the three months ended December 31, 2014 compared with $167,000 for the same period a year ago.  The increase was primarily the result of the receipt of $688,000 from the Company’s insurance carrier during the December 2014 quarter, representing a partial recovery of a loss incurred in a prior fiscal year as the result of a fraud perpetrated against the Bank by one of its commercial loan customers.  The Company is in the process of pursing additional insurance coverage under the claim, but is unable to determine at this time whether these efforts will result in any further recovery.

 

Non-Interest Expense

 

Total non-interest expense increased $626,000, or 7.2%, to $9.3 million for the quarter ended December 31, 2014 compared with $8.7 million for the same period last year.

 

Salaries and employee benefits expense increased $779,000, or 18.6%, to $5.0 million for the three months ended December 31, 2014 compared with $4.2 million for the same period a year ago.  Compensation expense during the three months ended December 31, 2013 was reduced by the reversal of $488,000 in incentive compensation expense recorded in prior periods for bonuses and restricted stock awards related to certain former mortgage division employees that were determined to no longer be payable to such employees.  The remainder of the increase was primarily the result of additional employees hired to support the Company’s increased lending activities.

 

Occupancy, equipment and data processing expense increased $166,000 to $2.8 million for the three months ended December 31, 2014 compared with $2.6 million for the three months ended December 31, 2013.  The increases were primarily related to the addition of new mortgage loan origination offices and expenses related to the enhancement of certain capabilities of the Bank’s data processing systems.

 

Professional services expense decreased $324,000 to $497,000 for the three months ended December 31, 2014 compared with $822,000 for the three months ended December 31, 2013.  The decrease was primarily due to consulting and legal fees

 

48



Table of Contents

 

paid during the December 2013 quarter of $160,000 that related to compliance with changes in federal regulations governing the mortgage banking industry and legal and audit fees related to the investigation of an elaborate fraud scheme involving one of the Bank’s commercial borrowers.  No such expense was incurred during the December 2014 quarter.

 

Real estate foreclosure expense and losses, net totaled net expense of $77,000 for the three months ended December 31, 2014 compared with net expense of $127,000 for the same period in 2013.   See Non-Performing Assets and Allowance for Loan Losses.

 

Income Taxes

 

Income tax expense totaled $1.6 million for the three months ended December 31, 2014 compared with $1.2 million for the same period last year.  The effective tax rates were 33.85% for the three months ended December 31, 2014 compared with 33.21% for the same period last year.  The effective tax rates differed from the combined federal and state statutory rates primarily as the result of non-taxable income related to bank-owned life insurance and tax-exempt interest income on certain loans receivable.  The higher effective rate in the fiscal 2015 period compared with the same 2014 period was due to  lower amounts of tax-exempt income and the higher total pre-tax income in the 2015 period resulting in a lower ratio of non-taxable income to such pre-tax income.

 

49



Table of Contents

 

NON-PERFORMING ASSETS AND ALLOWANCE FOR LOAN LOSSES

 

Non-performing assets at December 31, 2014 and September 30, 2014 are summarized below.  The balances of non-performing loans represent the unpaid principal balances, net of amounts charged off.  The balances of real estate acquired in settlement of loans are net of amounts charged off and any related valuation allowances.

 

 

 

December 31,

 

September 30,

 

 

 

2014

 

2014

 

NON-ACCRUAL LOANS: (1)

 

 

 

 

 

Single-family residential loans:

 

 

 

 

 

Residential first mortgage

 

$

3,416,588

 

$

4,026,180

 

Residential second mortgage

 

606,966

 

353,437

 

Home equity lines of credit

 

1,410,095

 

1,479,089

 

Total single-family residential loans

 

5,433,649

 

5,858,706

 

Commercial loans:

 

 

 

 

 

Commercial and multi-family real estate

 

 

456,668

 

Real estate construction and development

 

 

3,734,427

 

Commercial and industrial

 

310,398

 

348,108

 

Total commercial loans

 

310,398

 

4,539,203

 

Total non-accrual loans

 

5,744,047

 

10,397,909

 

NON-ACCRUAL TROUBLED DEBT RESTRUCTURINGS:

 

 

 

 

 

Current under restructured terms:

 

 

 

 

 

Single-family residential loans:

 

 

 

 

 

Residential first mortgage

 

5,163,220

 

4,667,707

 

Residential second mortgage

 

1,064,739

 

1,125,434

 

Home equity lines of credit

 

867,062

 

741,374

 

Total single-family residential loans

 

7,095,021

 

6,534,515

 

Commercial loans:

 

 

 

 

 

Commercial and multi-family real estate

 

3,442,368

 

3,334,541

 

Real estate construction and development

 

13,785

 

 

Commercial and industrial

 

1,068,846

 

1,102,162

 

Total commercial loans

 

4,524,999

 

4,436,703

 

Consumer & installment

 

9,400

 

14,122

 

Total current troubled debt restructurings

 

11,629,420

 

10,985,340

 

Past due under restructured terms:

 

 

 

 

 

Single-family residential loans:

 

 

 

 

 

Residential first mortgage

 

2,914,427

 

3,476,743

 

Residential second mortgage

 

547,859

 

483,094

 

Home equity lines of credit

 

224,107

 

394,946

 

Total single-family residential loans

 

3,686,393

 

4,354,783

 

Commercial loans:

 

 

 

 

 

Commercial and multi-family real estate

 

442,731

 

668,555

 

Land acquisition and development

 

38,250

 

38,250

 

Real estate construction and development

 

 

39,234

 

Commercial and industrial

 

 

488,186

 

Total commercial loans

 

480,981

 

1,234,225

 

Total past due troubled debt restructurings

 

4,167,374

 

5,589,008

 

Total non-accrual troubled debt restructurings

 

15,796,794

 

16,574,348

 

Total non-performing loans

 

21,540,841

 

26,972,257

 

REAL ESTATE ACQUIRED IN SETTLEMENT OF LOANS:

 

 

 

 

 

Residential real estate

 

1,590,516

 

2,631,441

 

Commercial real estate

 

6,129,875

 

3,170,813

 

Total real estate acquired in settlement of loans

 

7,720,391

 

5,802,254

 

Total non-performing assets

 

$

29,261,232

 

$

32,774,511

 

 

 

 

 

 

 

Ratio of non-performing loans to total loans receivable

 

1.88

%

2.40

%

Ratio of non-performing assets to total assets

 

2.05

%

2.37

%

Ratio of allowance for loan losses to non-performing loans

 

73.94

%

59.24

%

Excluding troubled debt restructurings that are current under restructured terms and related allowance for loan losses:

 

 

 

 

 

Ratio of non-performing loans to total loans receivable

 

0.87

%

1.42

%

Ratio of non-performing assets to total assets

 

1.24

%

1.58

%

Ratio of allowance for loan losses to non-performing loans

 

154.67

%

97.06

%

 


(1) Amounts do not include troubled debt restructurings that are on a non-accrual basis.

 

50



Table of Contents

 

Non-performing assets decreased $3.5 million to $29.3 million at December 31, 2014 from $32.8 million at September 30, 2014 as a result of a $4.7 million decrease in non-accrual loans and a $778,000 decrease in troubled debt restructurings partially offset by a $1.9 million increase in real estate acquired in settlement of loans.

 

Loans are placed on non-accrual status when, in the opinion of management, the ultimate collectibility of interest or principal is no longer probable.  Management considers many factors before placing a loan on non-accrual status, including the overall financial condition of the borrower, the progress of management’s collection efforts and the value of the underlying collateral.  Refer to Note 7 of Notes to Unaudited Consolidated Financial Statements for a discussion of the Company’s treatment of non-accrual interest.  Non-accrual loans decreased to $5.7 million at December 31, 2014 compared with $10.4 million at September 30, 2014 due to a decreases in non-accrual commercial loans, and to a lesser extent, a decrease in non-accrual residential real estate loans.  Non-accrual commercial loans decreased to $310,000 at December 31, 2014 compared with $4.5 million at September 30, 2014.  The decrease was primarily due to the foreclosure, during the three months ended December 31, 2014, on a loan secured by commercial land under development in the St. Louis metropolitan area with a carrying value, net of partial charge-offs, of $3.1 million at September 30, 2014.  The loan had been classified as non-accrual at September 30, 2014.  During the three months ended December 31, 2014, the Company received $600,000 in payments from one of the loan guarantors.  Non-accrual residential real estate loans decreased to $5.4 million at December 31, 2014 compared with $5.9 million at September 30, 2014.

 

A loan is classified as a troubled debt restructuring if the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider.  Refer to Note 7 of Notes to Unaudited Consolidated Financial Statements for a discussion of the Company’s treatment of troubled debt restructurings. Total non-accrual troubled debt restructurings decreased to $15.8 million at December 31, 2014 compared with $16.6 million at September 30, 2014 primarily due to a decrease in restructured commercial loans, and to a lesser extent, a decrease in restructured residential real estate loans.

 

Management proactively modified loan repayment terms with residential borrowers who were experiencing financial difficulties with the belief that these actions would maximize the Company’s ultimate recoveries on these loans.  The restructured terms of the loans generally included a reduction of the interest rates and the addition of past-due interest to the principal balance of the loans.  Many of these borrowers were current at the time of their modifications and showed strong intent and ability to repay their obligations under the modified terms.

 

Non-accrual restructured residential loans decreased $108,000 to $10.8 million at December 31, 2014 compared with $10.9 million at September 30, 2014.  During the three months ended December 31, 2014 and 2013, the Company restructured $655,000 and $1.1 million, respectively, of loans to troubled residential borrowers and returned $1.2 million and $332,000, respectively, of previously restructured residential loans to performing status as the result of the borrowers’ favorable performance history since restructuring.  Increasing non-accrual restructured residential loans during the three months ended December 31, 2014 and 2013 were $1.0 million and $402,000, respectively, of restructured residential loans that had been returned to performing status in previous periods because of the borrowers’ favorable performance history, but became past due during the respective quarter.  Reducing non-accrual restructured residential loans during the three months ended December 31, 2014 and 2013 were charge-offs totaling $137,000 and $354,000, respectively, and cash receipts totaling $150,000 and $347,000, respectively.  At December 31, 2014, $10.8 million, or 68% of the total principal balance of restructured loans related to residential borrowers compared with $10.9 million, or 66% at September 30, 2014.  At December 31, 2014, 66% of these residential borrowers were performing as agreed under the modified terms of the loans compared with 60% at September 30, 2014.

 

Non-accrual restructured commercial loans decreased $665,000 to $5.0 million at December 31, 2014 compared with $5.7 million at September 30, 2014.  During the three months ended December 31, 2013, the Company restructured $273,000 of loans to troubled commercial borrowers.  The restructured terms of the loans generally included a reduction of the interest rates or renewal of maturing loans at interest rates that were determined to be less than risk-adjusted market interest rates on similar credits, temporary deferral of payment due dates, and the addition of past-due interest to the principal balance of the loans.  No such restructurings occurred during the three months ended December 31, 2014.  Reducing non-accrual restructured commercial loans during the three months ended December 31, 2014 and 2013 were cash receipts totaling $659,000 and $247,000, respectively.

 

51



Table of Contents

 

Real estate acquired in settlement of loans increased $1.9 million to $7.7 million at December 31, 2014 compared with $5.8 million at September 30, 2014.  Significant activity during the three months ended December 31, 2014 included the foreclosure on a loan secured by commercial-use land in the St. Louis metropolitan area with a carrying value, net of partial charge-offs, of $3.1 million, $664,000 in residential foreclosures and the sale of one parcel of commercial-use land in northeast Missouri with a carrying value of $103,000.

 

Real estate foreclosure losses and expense for the three months ended December 31, 2014 totaled $77,000 compared with $127,000 for the three months ended December 31, 2013.  Real estate foreclosure losses and expense includes realized losses on the final disposition of foreclosed properties, additional write-downs for declines in the fair market values of properties subsequent to foreclosure, and expenses incurred in connection with maintaining the properties until they are sold.  Real estate foreclosure losses and expense for the three months ended December 31, 2014 included $71,000 of additional write-downs related to one commercial and one residential property due to declines in their estimated values since their acquisition in prior periods.  Real estate foreclosure losses and expense for the three months ended December 31, 2014 was reduced by the recovery of $72,000 resulting from a USDA claim related to the sale of a property located in northwest Missouri.  Real estate foreclosure losses and expense for the three months ended December 31, 2013 included $123,000 of additional write-downs related to four residential properties due to declines in their estimated values since their acquisition in prior periods.  Refer to Note 10 of Notes to Unaudited Consolidated Financial Statements for a discussion of fair value measurements on real estate acquired in settlement of loans.

 

The following table is a summary of the activity in the allowance for loan losses for the periods indicated.

 

 

 

December 31,

 

December 31,

 

 

 

2014

 

2013

 

Balance, beginning of quarter

 

$

15,978,421

 

$

18,306,114

 

Provision charged to expense

 

500,000

 

200,000

 

Charge-offs:

 

 

 

 

 

Single-family residential loans

 

604,973

 

1,267,366

 

Commercial loans

 

28,728

 

465,000

 

Consumer and installment

 

62,923

 

21,055

 

Total charge-offs

 

696,624

 

1,753,421

 

Recoveries:

 

 

 

 

 

Single-family residential loans

 

111,126

 

264,945

 

Commercial loans

 

27,478

 

643,896

 

Consumer and installment

 

6,058

 

8,033

 

Total recoveries

 

144,662

 

916,874

 

Net charge-offs (recoveries)

 

551,962

 

836,547

 

Balance, end of quarter

 

$

15,426,459

 

$

17,669,567

 

 

Refer to Note 7 of Notes to Unaudited Consolidated Financial Statements for a discussion of the Company’s loan loss allowance and charge-off methodology.  The provision for loan losses for the three month ended December 31, 2014 totaled $500,000 compared with $200,000 in the same 2013 period.  The increased provision for the 2014 period compared with the same period last year was generally the result of the impact of loan growth partially offset by the overall improvement in credit quality, including reductions in charge-offs and the levels of impaired loans, past due loans and the combined balance of loans with risk ratings of special mention or worse.

 

Net charge-offs for the three months ended December 31, 2014 totaled $552,000, or 0.20% of average loans on an annualized basis, compared with net charge-offs of $837,000, or 0.33% of average loans on an annualized basis, for the same period in 2013.  Gross charge-offs for the three months decreased $1.1 million primarily as the result of a $662,000 decrease in gross charge-offs on residential loans and a $436,000 decrease in gross charge-offs on commercial loans.  The decrease in residential loan charge-offs was primarily the result of the decreased level of impaired residential loans combined with a recovering housing market.  Significant activity in commercial loan charge-offs for the three months ended December 31, 2013 included $465,000 related to a loan secured by commercial land in the St. Louis metropolitan area.

 

52



Table of Contents

 

Reducing net charge-offs were recoveries totaling $145,000 for the three months ended December 31, 2014 compared with $917,000 for the same period in 2013.   Recoveries for the three months ended December 31, 2013 included the collection of approximately $440,000 of cash payments from a borrower related to one large commercial real estate loan that had been charged off in previous period.  Such recovery was the result of an extended period of collection efforts by the Company or other circumstances beyond the Company’s control.  Accordingly, it is not expected that similar recoveries will be realized in future periods.

 

The ratio of the allowance for loan losses to loans receivable was 1.39% at December 31, 2014 compared with 1.42% at September 30, 2014.  The ratio of the allowance for loan losses to non-performing loans was 73.94% at December 31, 2014 compared with 59.24% at September 30, 2014.  Excluding restructured loans that were performing under their restructured terms and the related allowance for loan losses, the ratio of the allowance for loan losses to the remaining non-performing loans was 154.67% at December 31, 2014 compared with 97.06% at September 30, 2014.  Management believes the changes in these coverage ratios are appropriate due to the changes in the volume and composition of non-performing and impaired loans and internally classified assets, and the volume and composition of loan charge-offs and foreclosures.

 

Management believes that the amount maintained in the allowance is adequate to absorb probable losses inherent in the portfolio. Although management believes that it uses the best information available to make such determinations, future adjustments to the allowance for loan losses may be necessary and results of operations could be significantly and adversely affected if circumstances differ substantially from the assumptions used in making the determinations. While management believes it has established the allowance for loan losses in accordance with U.S. generally accepted accounting principles, the Bank’s regulators, in reviewing the Bank’s loan portfolio, may request the Bank to significantly increase its allowance for loan losses. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that a substantial increase will not be necessary should the quality of any loans deteriorate as a result of the factors discussed above. Any material increase in the allowance for loan losses will adversely affect the Company’s financial condition and results of operations.

 

The following table summarizes the unpaid principal balances of impaired loans at December 31, 2014 and September 30, 2014.  Such unpaid principal balances have been reduced by all partial charge-offs.  Refer to Note 7 of Notes to Unaudited Consolidated Financial Statements for a summary of specific reserves on impaired loans.

 

 

 

December 31, 2014

 

September 30, 2014

 

 

 

 

 

Impaired Loans with

 

 

 

 

 

Impaired Loans with

 

 

 

 

 

Impaired

 

No Specific Allowance

 

 

 

Impaired

 

No Specific Allowance

 

 

 

 

 

Loans with

 

Partial

 

No Partial

 

Total

 

Loans with

 

Partial

 

No Partial

 

Total

 

 

 

Specific

 

Charge-offs

 

Charge-offs

 

Impaired

 

Specific

 

Charge-offs

 

Charge-offs

 

Impaired

 

 

 

Allowance

 

Recorded

 

Recorded

 

Loans

 

Allowance

 

Recorded

 

Recorded

 

Loans

 

Single-family residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential first mortgage

 

$

3,358,015

 

$

2,557,138

 

$

15,622,094

 

$

21,537,247

 

$

3,774,636

 

$

2,618,279

 

$

16,127,230

 

$

22,520,145

 

Residential second mortgage

 

423,918

 

420,240

 

3,259,775

 

4,103,933

 

553,998

 

398,387

 

2,730,620

 

3,683,005

 

Home equity lines of credit

 

322,280

 

337,372

 

2,553,199

 

3,212,851

 

104,618

 

395,193

 

2,817,687

 

3,317,498

 

Total single-family residential

 

4,104,213

 

3,314,750

 

21,435,068

 

28,854,031

 

4,433,252

 

3,411,859

 

21,675,537

 

29,520,648

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and multi-family real estate

 

23,355

 

3,531,940

 

5,166,498

 

8,721,793

 

26,227

 

3,629,602

 

5,895,832

 

9,551,661

 

Land acquisition and development

 

 

38,250

 

 

38,250

 

 

3,772,677

 

 

3,772,677

 

Real estate construction and development

 

 

13,785

 

 

13,785

 

 

39,234

 

 

39,234

 

Commercial and industrial

 

242,376

 

1,141,128

 

1,047,830

 

2,431,334

 

481,534

 

1,144,774

 

1,364,237

 

2,990,545

 

Total commercial loans

 

265,731

 

4,725,103

 

6,214,328

 

11,205,162

 

507,761

 

8,586,287

 

7,260,069

 

16,354,117

 

Consumer and installment

 

 

9,400

 

46,485

 

55,885

 

 

14,121

 

47,298

 

61,419

 

Total

 

$

4,369,944

 

$

8,049,253

 

$

27,695,881

 

$

40,115,078

 

$

4,941,013

 

$

12,012,267

 

$

28,982,904

 

$

45,936,184

 

 

53



Table of Contents

 

The total unpaid principal balance of impaired loans decreased $5.8 million to $40.1 million at December 31, 2014 compared with $45.9 million at September 30, 2014 primarily as the result of a $5.1 million decrease in impaired commercial loans and a $667,000 decrease in impaired residential real estate loans.  Residential real estate first mortgage, second mortgage and home equity lines of credit that were determined to be impaired and had related specific allowances totaled $4.1 million at December 31, 2014 compared with $4.4 million at September 30, 2014.  Such loans were determined to be impaired, but did not yet meet the Company’s criteria for charge-off.  Refer to Note 7 of Notes to Unaudited Consolidated Financial Statements for a discussion of the Company’s charge-off methodology.  Residential real estate first mortgage, second mortgage and home equity lines of credit that were determined to be impaired and had partial charge-offs recorded totaled $3.3 million at December 31, 2014 compared with $3.4 million at September 30, 2014.

 

Residential loans that were determined to be impaired and had no specific allowance or no partial charge-offs recorded totaled $21.4 million at December 31, 2014 compared with $21.7 million at September 30, 2014.  Such loans were determined to be impaired and were placed on non-accrual status because management determined that the Company will be unable to collect all amounts due on a timely basis according to the loan contract, including scheduled interest payments.  However, after evaluation of the fair value of the underlying collateral for collateral-dependent loans, expected future cash flows for non-collateral dependent loans, the delinquency status of the notes and the ability of the borrowers to repay the principal balance of the loans, management determined that no impairment losses were probable on these impaired residential loans at December 31, 2014 and September 30, 2014.

 

Commercial loans that were determined to be impaired and had related specific allowances totaled $266,000 at December 31, 2014 compared with $508,000 at September 30, 2014.  Commercial loans that were determined to be impaired and had partial charge-offs recorded totaled $4.7 million at December 31, 2014 compared with $8.6 million at September 30, 2014.  The decrease was primarily the result of the foreclosure during the three months ended December 31, 2014 on a loan secured by commercial-use land in the St. Louis metropolitan area with a carrying value, net of partial charge-offs, of $3.1 million.  Commercial loans that were determined to be impaired and had no related specific allowances or no partial charge-offs recorded totaled $6.2 million at December 31, 2014 compared with $7.3 million at September 30, 2014.  Such loans were determined to be impaired and were placed on non-accrual status because management determined that the Company will be unable to collect all amounts due on a timely basis according to the loan contract, including scheduled interest payments.  However, after evaluation of the fair value of the underlying collateral securing the remaining balances of collateral dependent loans, expected future cash flows of non-collateral dependent loans and the ability of the borrowers to repay the principal balance of the loans, management determined that no impairment losses were probable on these loans.  The decrease primarily resulted from the overall decrease in commercial loans past due 90 days or more.

 

FINANCIAL CONDITION

 

Cash and cash equivalents decreased to $73.0 million at December 31, 2014 from $81.5 million at September 30, 2014.  Available cash was used help to fund the increases in loans held for sale and loans receivable.

 

Debt and mortgage-backed securities available for sale decreased to $8.1 million at December 31, 2014 from $13.1 million at September 30, 2014.  Debt and mortgage-backed securities held to maturity increased to $38.0 million at December 31, 2014 from $28.4 million at September 30, 2014.  Such securities are primarily held as collateral to secure large commercial and municipal deposits and retail repurchase agreements.  The total balance held in these securities is adjusted as individual securities mature to reflect fluctuations in the balances of the deposits and retail repurchase agreements they are securing.

 

Borrowed money totaled $181.3 million at December 31, 2014 compared with $210.9 million at September 30, 2014.  The Company supplements its primary funding source, retail deposits, primarily with borrowings from the Federal Home Loan Bank.  The decrease in borrowed money was funded by an increase in deposits.  See Liquidity and Capital Resources.

 

Advance payments by borrowers for taxes and insurance represent insurance and real estate tax payments collected from borrowers on loans serviced by the Bank.  The balance decreased $2.2 million to $2.0 million at December 31, 2014 compared with $4.2 million at September 30, 2014 primarily due to the Bank’s payment of borrowers’ real estate taxes in December 2013.

 

54



Table of Contents

 

Total stockholders’ equity was $114.5 million at December 31, 2014 compared with $112.1 million at September 30, 2014 primarily as the result of net income of $3.1 million partially offset by the payment of common stock dividends totaling $1.1 million.

 

LIQUIDITY RISK

 

Liquidity risk arises from the possibility that the Company might not be able to satisfy current or future financial commitments, or may become unduly reliant on more costly alternative funding sources.  The objective of liquidity risk management is to ensure that the cash flow requirements of the Bank’s depositors and borrowers, as well as the Company’s operating needs, are met.  The Bank’s Asset/Liability Committee meets regularly to consider the operating cash needs of the organization.

 

The Company primarily funds its assets with deposits from its retail, commercial and public entity customers.  In addition, the Company offers its in-market customers retail repurchase agreements, which represent overnight borrowings that are secured by certain of the Company’s investment securities. See Note 9 of Notes to Unaudited Consolidated Financial Statements for a description of retail repurchase agreements. If the Bank requires funds beyond its ability to generate them internally, the Bank has the ability to borrow funds from the FHLB and the Federal Reserve and to raise certificates of deposit on a national level through broker relationships.  Management chooses among these wholesale funding sources depending on their relative costs, the Company’s overall interest rate risk exposure and the Company’s overall borrowing capacity at the FHLB.  At December 31, 2014, borrowings from the FHLB totaled $136.5 million, had a weighted-average interest rate of 0.85%, a weighted average maturity of approximately 3 months and represented 10% of total assets.  At September 30, 2014, borrowings from the FHLB totaled $167.9 million, had a weighted-average interest rate of 0.74%, a weighted average maturity of approximately 3 months and represented 12% of total assets.  At December 31, 2014, certificates of deposit from national brokers totaled $44.1 million, had a weighted-average interest rate of 0.40%, a weighted average maturity of approximately 4 months and represented 3% of total assets.  At September 30, 2014, certificates of deposit from national brokers totaled $44.1 million, had a weighted-average interest rate of 0.39%, a weighted average maturity of approximately 3 months and represented 3% of total assets. There were no borrowings from the Federal Reserve outstanding at December 31, 2014 or September 30, 2014.  Wholesale funds are available to the Company as alternative sources to support its asset growth while avoiding, when necessary, aggressive deposit pricing strategies that might be used from time to time by some of its competitors in its market.  Use of these wholesale funds in previous periods has given management an alternative low-cost means to maximize net interest income and manage interest rate risk by providing the Company greater flexibility to control the interest rates and maturities of these funds, as compared with deposits.  The increased flexibility has allowed the Company in past periods to better respond to changes in the interest rate environment and demand for its loans products, especially loans held for sale that are awaiting final settlement (generally within 30 to 60 days) with the Company’s investors.

 

The borrowings from the FHLB are obtained under a blanket agreement, which assigns all investments in FHLB stock, qualifying first residential mortgage loans, residential loans held for sale and home equity lines of credit with a 90% or less loan-to-value ratio as collateral to secure the amounts borrowed.  Total borrowings from the FHLB are subject to limitations based upon a risk assessment of the Bank.  At December 31, 2014, the Bank had approximately $117.6 million in additional borrowing authority under the arrangement with the FHLB in addition to the $136.5 million in advances outstanding at that date.

 

The Bank has the ability to borrow funds on a short-term basis under the Bank’s primary credit line at the Federal Reserve’s Discount Window.  At December 31, 2014, the Bank had approximately $161.5 million in borrowing authority under this arrangement with no borrowings outstanding and had approximately $208.3 million of commercial loans pledged as collateral under this agreement.

 

During January 2014, the Company entered into a loan agreement with a commercial bank for a $10.0 million term note.  The proceeds of the term loan were used to finance the repurchase from a private investor of $10.0 million of outstanding shares of the Preferred Stock during January 2014.  The loan agreement also provides a $2.0 million revolving line of credit to the Company.  The revolving line of credit is available to be used for working capital.  There was no outstanding balance under the revolving line of credit during the three months ended December 31, 2014.  Interest on this borrowing equals the Daily LIBOR Rate plus 2.50%.  Payments under the term loan are made monthly and began on March 31, 2014 and end on

 

55



Table of Contents

 

January 17, 2021.  Common shares of the Bank that were held by the Company were pledged as collateral to secure the loans.

 

At December 31, 2014, the Bank had outstanding firm commitments to originate loans of $112.8 million and commitments to sell loans originated for sale of $141.8 million, all of which were on a “best-efforts” basis.  Certificates of deposit totaling $280.2 million, or 68.7% of total deposits, at December 31, 2014 were scheduled to mature in one year or less.  Based on historical experience, management believes the majority of maturing retail certificates of deposit will remain with the Bank.  However, if these deposits do not remain with the Bank, the Bank will need to rely on wholesale funding sources, which might only be available at higher interest rates.

 

The Company is a legal entity, separate and distinct from the Bank, which must provide its own liquidity to meet its operating needs.  The Company’s ongoing liquidity needs primarily include funding its operating expenses, paying cash dividends to its common shareholders and paying interest and principal on outstanding debt.  During the three months ended December 31, 2014, the Company paid cash dividends to its common stockholders totaling $1.1 million compared with cash dividends paid to its common and preferred shareholders totaling $1.3 million for the three months ended December 31, 2013.  During the three months ended December 31, 2014 and 2013, the Company repaid principal on borrowed money of $250,000 and $0, respectively, and paid interest on outstanding debt totaling $188,000 and $126,000, respectively.

 

A large portion of the Company’s liquidity is obtained from the Bank in the form of dividends.  Federal regulations impose limitations upon payment of capital distributions from the Bank to the Company.  Under the regulations as currently applied to the Bank, the approval of the OCC and the non-objection of the Federal Reserve Bank are required prior to any capital distribution when the total amount of capital distributions for the current calendar year exceeds net income for that year plus retained net income for the preceding two years.  To the extent that any such capital distributions are not approved by these regulators in future periods, the Company could find it necessary to reduce or eliminate the payment of common dividends to its shareholders.  In addition, the Company could find it necessary to temporarily suspend the payment of interest on its subordinated debentures.  At December 31, 2014 and September 30, 2014, the Company had cash and cash equivalents totaling $81,000 and $99,000, respectively, and a demand loan extended to the Bank totaling $4.2 million and $4.1 million, respectively, that could be used to fulfill its liquidity needs.

 

SOURCES AND USES OF CASH

 

The Company is a large originator of residential mortgage loans, with substantially all of these loans sold to secondary market investors on a “best efforts” basis.  Consequently, the primary use and source of cash in operations is to originate and sell loans held for sale, which used $260.5 million in cash and provided proceeds of $231.3 million from loan sales during the three months ended December  31, 2014 compared with $168.2 million and $181.1 million, respectively, in the same 2013 period.

 

The primary use of cash for investing activities is the origination of loans receivable that are held in portfolio.  Loans receivable increased $22.3 million for the three months ended December 31, 2014 compared with an increase of $13.6 million for the three months ended December 31, 2013.  Other significant uses of cash for investing activities for the three months ended December 31, 2014 included $5.1 million for the purchase of debt securities available for sale, $14.9 million for the purchase of debt securities held to maturity and $6.9 million for the purchase of FHLB stock.  Other significant uses of cash for investing activities for the three months ended December 31, 2013 included $20.0 million for the purchase of debt securities available for sale and $3.0 million for the purchase of FHLB stock.

 

Sources of cash from investing activities for the three months ended December 31, 2014 included proceeds from maturities of debt securities available for sale totaling $10.0 million, proceeds from maturities of debt securities held to maturity totaling $5.0 million, proceeds from FHLB stock redemptions of $8.2 million and proceeds from the sale of real estate acquired in settlement of loans of $1.6 million.  Sources of cash from investing activities for the three months ended December 31, 2013 included proceeds from maturities of debt securities available for sale totaling $20.2 million, proceeds from FHLB stock redemptions of $3.2 million, principal repayments on mortgage-backed securities totaling $533,000 and proceeds from the sale of real estate acquired in settlement of loans of $1.1 million.

 

56



Table of Contents

 

The Company’s primary sources of cash from financing activities for the three months ended December 31, 2014 included a $76.7 million increase in deposits and a $2.0 million increase in overnight retail repurchase agreements.  The primary sources of cash from financing activities for the three months ended December 31, 2013 was a $19.3 million increase in deposits and a $5.1 million increase in overnight retail repurchase agreements.

 

Primary uses of cash for financing activities for the three months ended December 31, 2014 included an $31.4 million decrease in FHLB advances, a $2.2 million decrease in advance payments by borrowers for taxes and insurance and dividends paid on common stock of $1.1 million.  Primary uses of cash for financing activities for the three months ended December 31, 2013 included a $4.0 million decrease in FHLB advances, a $2.4 million decrease in advance payments by borrowers for taxes and insurance, dividends paid on common stock of $1.1 million and dividends paid on preferred stock of $217,000.

 

The Company has various financial obligations, including obligations that may require future cash payments.  The table below presents, as of December 31, 2014, significant fixed and determinable contractual obligations to third parties, excluding interest payable, by payment due date.

 

 

 

 

 

 

 

 

Retail

 

 

 

 

 

 

 

Certificates

 

FHLB

 

Repurchase

 

Term

 

Subordinated

 

 

 

of Deposit

 

Borrowings

 

Agreements

 

Loan

 

Debentures

 

 

 

(In thousands)

 

 

 

Maturing in:

 

 

 

 

 

 

 

 

 

 

 

Three months or less

 

$

100,966

 

$

132,500

 

$

35,813

 

$

250

 

$

 

Over three months through six months

 

83,676

 

 

 

250

 

 

Over six months through twelve months

 

95,563

 

 

 

500

 

 

Over twelve months

 

127,716

 

4,000

 

 

8,000

 

19,589

 

Total

 

$

407,921

 

$

136,500

 

$

35,813

 

$

9,000

 

$

19,589

 

 

CONTRACTUAL OBLIGATIONS

 

In addition to its owned banking facilities, the Company has entered into long-term operating leases to support ongoing activities. The required payments under such commitments at December 31, 2014 are as follows:

 

Less than one year

 

$

1,649,699

 

Over 1 year through 3 years

 

2,624,602

 

Over 3 years through 5 years

 

1,362,646

 

Over 5 years

 

534,674

 

Total

 

$

6,171,621

 

 

REGULATORY CAPITAL

 

The Company was not subject to any separate capital requirements from those of the Bank at December 31, 2014.  The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators which, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

Quantitative measures that have been established by regulation to ensure capital adequacy require the Bank to maintain minimum capital amounts and ratios (set forth in the table below).  Under such regulations, the Bank is required to maintain minimum ratios of tangible capital of 1.5%, core capital of 4.0% and total risk-based capital of 8.0%.  The Bank is also subject to prompt corrective action capital requirement regulations set forth by federal regulations.  As defined in the

 

57



Table of Contents

 

regulations, the Bank is required to maintain minimum total and Tier I capital to risk-weighted assets and Tier I capital to average assets.  The Bank met all capital adequacy requirements to which it was subject at December 31, 2014.

 

As of December 31, 2014, the most recent notification from the Bank’s primary regulator, the Office of the Comptroller of the Currency, categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action.  To be categorized as “well capitalized,” the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the following table.  There are no conditions or events since that notification that management believes have changed the Bank’s category.

 

The following table illustrates the Bank’s actual regulatory capital levels compared with its regulatory capital requirements at December 31, 2014 and September 30, 2014.

 

 

 

 

 

 

 

 

 

 

 

 

To be Categorized as

 

 

 

 

 

 

 

 

 

 

 

“Well Capitalized”

 

 

 

 

 

 

 

 

 

 

 

under Prompt

 

 

 

 

 

 

 

For Capital

 

Corrective Action

 

 

 

Actual

 

Adequacy Purposes

 

Provisions

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

As of December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible capital (to total assets)

 

$

135,137

 

9.51

%

$

21,325

 

1.50

%

N/A

 

N/A

 

Total risk-based capital (to risk- weighted assets)

 

149,243

 

13.25

%

90,097

 

8.00

%

$

112,622

 

10.00

%

Tier I risk-based capital (to risk- weighted assets)

 

135,137

 

12.00

%

N/A

 

N/A

 

67,573

 

6.00

%

Tier I leverage capital (to average assets)

 

135,137

 

9.51

%

56,867

 

4.00

%

71,084

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible capital (to total assets)

 

$

133,356

 

9.70

%

$

20,631

 

1.50

%

N/A

 

N/A

 

Total risk-based capital (to risk- weighted assets)

 

147,048

 

13.46

%

87,415

 

8.00

%

$

109,269

 

10.00

%

Tier I risk-based capital (to risk- weighted assets)

 

133,356

 

12.20

%

N/A

 

N/A

 

65,561

 

6.00

%

Tier I leverage capital (to average assets)

 

133,356

 

9.70

%

55,016

 

4.00

%

68,770

 

5.00

%

 

The Dodd-Frank Act required the Federal Reserve Board to promulgate consolidated capital requirements for depository institution holding companies, including savings and loan holding companies, that are no less stringent, both quantitatively and in terms of components of capital, than those applicable to institutions themselves. In early July 2013, the Federal Reserve Board and the OCC approved revisions to their capital adequacy guidelines and prompt corrective action rules that implement the revised standards of the Basel Committee on Banking Supervision, commonly called Basel III, and address relevant provisions of the Dodd-Frank Act.  “Basel III” refers to two consultative documents released by the Basel Committee on Banking Supervision in December 2009, the rules released in December 2010, and loss absorbency rules issued in January 2011, which include significant changes to bank capital, leverage and liquidity requirements.

 

The rules include new risk-based capital and leverage ratios, which were effective January 1, 2015, and revised the definition of what constitutes “capital” for calculating those ratios. The new minimum capital level requirements applicable to the Company and the Bank will be: (1) a new common equity Tier 1 capital ratio of 4.5%; (2) a Tier 1 capital ratio of 6% (increased from 4%); (3) a total capital ratio of 8% (unchanged from current rules); and (4) a Tier 1 leverage ratio of 4%.  The rules eliminate the inclusion of certain instruments, such as trust preferred securities, from Tier 1 capital. Instruments issued prior to May 19, 2010 will be grandfathered for companies with consolidated assets of $15 billion or less. The rules also establish a “capital conservation buffer” of 2.5% above the new regulatory minimum capital requirements, which must consist entirely of common equity Tier 1 capital.  The new capital conservation buffer requirement will be phased in beginning in January 2016 at 0.625% of risk-weighted assets and will increase by that amount each year until fully

 

58



Table of Contents

 

implemented in January 2019. An institution would be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that could be utilized for such actions.

 

In addition, federal regulations, as currently applied to the Bank, impose limitations upon payment of capital distributions to the Company.  Under the regulations, the prior approval of the Bank’s primary regulator, the OCC, and the non-objection of the Federal Reserve Bank, are required prior to any capital distribution when the total amount of capital distributions for the current calendar year exceeds net income for that year plus retained net income for the preceding two years.  To the extent that any such capital distributions are not approved by the regulatory agencies in future periods, the Company could find it necessary to reduce or eliminate the payment of common dividends to its shareholders.  In addition, the Company could find it necessary to temporarily suspend the payment of dividends on its preferred stock and interest on its subordinated debentures.

 

EFFECTS OF INFLATION

 

Changes in interest rates may have a significant impact on a bank’s performance because virtually all assets and liabilities of banks are monetary in nature.  Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services.  Inflation does have an impact on the growth of total assets in the banking industry, often resulting in a need to increase equity capital at higher than normal rates to maintain an appropriate equity to asset ratio.  The Company’s operations are not currently impacted by inflation.

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK AND OFF-BALANCE SHEET ARRANGEMENTS

 

There have been no material changes in the Company’s quantitative or qualitative aspects of market risk during the quarter ended December 31, 2014 from those disclosed in the Company’s Annual Report on Form 10-K for the year ended September 30, 2014.

 

In the normal course of operations, the Company engages in a variety of financial transactions that, in accordance with generally accepted accounting principles, are not recorded in its financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk.  Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit.  Additionally, the Company engages in certain hedging activities, which are described in greater detail below.

 

For the three months ended December 31, 2014, the Company did not engage in any off-balance-sheet transactions reasonably likely to have a material effect on its financial condition, results of operations or cash flows.

 

The Company originates and purchases derivative financial instruments, including interest rate lock commitments and, in prior periods, interest rate swaps.  Derivative financial instruments originated by the Company consist of interest rate lock commitments to originate residential real estate loans.  At December 31, 2014, the Company had issued $66.1 million of unexpired interest rate lock commitments to residential mortgage loan customers compared with $73.6 million of unexpired commitments at September 30, 2014.

 

The Company entered into two $14 million notional value interest-rate swap contracts during 2008.  These contracts supported a $14 million, variable-rate, commercial loan relationship and were used to allow the commercial loan customer to pay a fixed interest rate to the Company, while the Company, in turn, charged the customer a floating interest rate on the loan.  As of December 5, 2014, the parties terminated the interest-rate swap agreements together with their remaining obligations to make any further payments under the agreements.  Under the terms of the swap contract between the Company and the loan customer, the customer paid the Company a fixed interest rate of 6.58%, while the Company paid the customer a variable interest rate of one-month LIBOR plus 2.30%.  Under the terms of a similar but separate swap contract between the Company and a major securities broker, the Company paid the broker a fixed interest rate of 6.58%, while the broker paid the Company a variable interest rate of one-month LIBOR plus 2.30%.  The two contracts had identical terms and were scheduled to mature on May 15, 2015.  While these two swap derivatives generally worked together as an interest-rate hedge, the Company did not designate them for hedge accounting treatment.  Consequently, both derivatives were marked to fair value through either a charge or credit to current earnings, the net effect of which offset one

 

59



Table of Contents

 

another during the three months ended December 31, 2013.  The fair values of these derivative instruments recorded in other assets and other liabilities in the Company’s financial statements at September 30, 2014 was $331,000.

 

Item 4. CONTROLS AND PROCEDURES

 

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”).  Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosure.  In addition, based on that evaluation, no change in the Company’s internal control over financial reporting occurred during the quarter ended December 31, 2014 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

 

Troubled Debt Restructurings by a Creditor.  In January 2014, the FASB issued ASU 2014-04, Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.  The ASU requires companies to disclose the amount of foreclosed residential real estate property held and the recorded investment in consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction. The ASU also defines when a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan and thus when a loan is transferred to foreclosed property. The ASU is effective for interim and annual periods beginning January 1, 2015. The adoption is not expected to have a significant effect on the Company’s consolidated financial statements. In addition, the FASB issued ASU 2014-14, “Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure,” in August 2014. The ASU provides guidance on how to classify and measure foreclosed loans that are government-guaranteed. The objective of the ASU is to reduce diversity in practice by addressing the classification of foreclosed mortgage loans that are fully or partially guaranteed under government programs. These disclosures are required in interim and annual periods beginning January 1, 2015. The adoption is not expected to have a significant effect on the Company’s consolidated financial statements.

 

Revenue from Contracts with Customers.  In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers.  The ASU supersedes revenue recognition requirements in Topic 605, Revenue Recognition, including most industry-specific revenue recognition guidance in the FASB Accounting Standards Codification. The ASU requires an entity to recognize revenue that depicts the transfer of promised goods or services to customers in an amount reflecting the consideration the entity expects to receive in exchange for those goods or services. The ASU identifies specific steps that entities should apply to achieve this principle. The ASU is effective for interim and annual periods beginning January 1, 2017 and must be applied retrospectively. The Company is in the process of evaluating the impact of this ASU on its consolidated financial statements.

 

Transfers and Servicing.  In June 2014, the FASB issued ASU 2014-11, Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.  The ASU requires repurchase-to-maturity transactions and repurchase agreements that are part of financing arrangements be accounted for as secured borrowings. The ASU also requires additional disclosures for certain transfers accounted for as sales. The accounting changes and the disclosures for sales are required to be presented in interim and annual periods beginning January 1, 2015. The ASU also requires disclosures about types of collateral, contractual tenor and potential risks for transactions accounted for as secured borrowings. These disclosures are required in interim and annual periods beginning April 1, 2015. The adoption is not expected to have a significant effect on the Company’s consolidated financial statements.

 

Stock Compensation.  In June 2014, the FASB issued ASU 2014-12, Compensation — Stock Compensation.  The ASU requires performance targets contained in stock-based compensation plans that affect vesting and that could be achieved

 

60



Table of Contents

 

after the requisite service period to be treated as performance conditions.  The ASU is effective for annual periods and interim periods within those annual periods beginning after December 15, 2015.  The adoption is not expected to have a significant effect on the Company’s consolidated financial statements.

 

61



Table of Contents

 

PART II - OTHER INFORMATION

 

Item 1.   Legal Proceedings:

 

Periodically, there have been various claims and lawsuits involving the Bank, such as claims to enforce liens, condemnation proceedings on properties in which the Bank holds security interests, claims involving the making and servicing of real property loans and other issues incident to the Bank’s business.  Neither the Bank nor the Company is a party to any pending legal proceedings that it believes would have a material adverse effect on the financial condition or operations of the Company.

 

Item 1A.  Risk Factors:

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended September 30, 2014, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

 

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds:

 

The following table provides information regarding the Company’s purchases of its equity securities during the three months ended December 31, 2014.

 

 

 

(a)

 

(b)

 

(c)

 

(d)

 

 

 

Total Number
of Shares (or
Units)
Purchased (1)

 

Average
Price Paid
per Share
(or Unit)

 

Total Number of
Shares (or Units)
Purchased as Part of
Publicly Announced
Plans or Programs

 

Maximum Number (or
Approximate Dollar Value)
of Shares (or Units) That
May Yet Be Purchased
Under the Plans or
Programs (2)

 

October 1, 2014 through October 31, 2014

 

2,450

 

$

11.45

 

 

403,800

 

November 1, 2014 through November 30, 2014

 

1,495

 

$

11.66

 

 

403,800

 

December 1, 2014 through December 31, 2014

 

16,850

 

$

11.92

 

 

403,800

 

Total

 

20,795

 

$

11.85

 

 

 

 

 


(1)         Represents shares surrendered by employees to satisfy tax withholding requirements upon the vesting of stock awards.  These shares are not included in the total number of shares purchased as part of publicly announced plans.

 

(2)         In February 2007, the Company announced a repurchase program under which it would repurchase up to 497,000 shares of the Company’s common stock and that the repurchase program would continue until it is completed or terminated by the Board of Directors.  No shares of common stock were repurchased under this program during the three months ended December 31, 2014.

 

Item 3.   Defaults Upon Senior Securities: Not applicable

 

Item 4.   Mine Safety Disclosures:  Not applicable

 

Item 5.  Other Information: Not applicable

 

62



Table of Contents

 

Item 6.  Exhibits:

 

3.1                   Articles of Incorporation of Pulaski Financial Corp. (1)

 

3.2                   Certificate of Amendment to Articles of Incorporation of Pulaski Financial Corp. (2)

 

3.3                   Bylaws of Pulaski Financial Corp. (3)

 

31.1            Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer

 

31.2            Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer

 

32.1            Section 1350 Certification of Chief Executive Officer

 

32.2            Section 1350 Certification of Chief Financial Officer

 

101               The following materials from Pulaski Financial Corp.’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2014 formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Income, (iii) the Consolidated Statement of Stockholders’ Equity; (iv) the Consolidated Statements of Cash Flows and (v) related notes.

 


(1)  Incorporated by reference into this document from the Exhibits to the 2003 proxy statement as filed with the Securities and Exchange Commission on December 27, 2002.

 

(2)  Incorporated by reference into this document from the Form 10-Q, as filed with the Securities and Exchange Commission on February 17, 2004.

 

(3)  Incorporated herein by reference from the Form 8-K, as filed with the Securities and Exchange Commission on December 17, 2010.

 

63



Table of Contents

 

SIGNATURES

 

64



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

PULASKI FINANCIAL CORP.

 

 

 

Date:

February 6, 2015

 

/s/Gary W. Douglass

 

 

 

Gary W. Douglass

 

 

President and Chief Executive Officer

 

 

 

 

 

 

 

 

 

Date:

February 6, 2015

 

/s/Paul J. Milano

 

 

 

Paul J. Milano

 

 

Chief Financial Officer

 

65