Attached files

file filename
8-K - EPLUS INC. FORM 8-K 2-5-2015 - EPLUS INCform8-k.htm
 
EXHIBIT 99.1
 
ePlus Reports Third Quarter and Nine Month Financial Results
 

Quarterly Highlights:

  • Revenues increase 14.6% to $306.2 million
  • Consolidated gross margin of 21.4%; gross margin on sales of products and services expands 50 basis points to 19.4%
  • Earnings per diluted per share of $2.13; non-GAAP earnings per diluted share was $1.64, up 24.2% from $1.32 per share
  • Results continue to benefit from larger customer base and growing services business

HERNDON, Va., Feb. 5, 2015 (GLOBE NEWSWIRE) -- ePlus inc. (Nasdaq:PLUS), a leading provider of technology solutions, today announced financial results for the third quarter ended December 31, 2014.

Management Comment

"This was a quarter of strong performance for ePlus. We achieved substantial revenue growth thanks to growing client demand for customized and complex IT solutions in the key areas of security, storage, infrastructure and cloud-based options," said Phillip G. Norton, CEO, chairman and president of ePlus. "Profitability continued to benefit from our increased scale and the growing contribution from our higher margin services business, resulting in an increase in diluted earnings per share that significantly outpaced revenue growth.

"Our technology segment posted strong year-over-year comparisons, with operating income growth of 18.3% outpacing 15.5% revenue growth, while we continued to invest in building managed services solutions to support future growth. Our financing segment's third quarter results were lower on a year-over-year basis due to lower transactional gains, but achieved an operating margin of 30.2%, additive to our consolidated results.

"For the nine months ended December 31, 2014, our revenues were up 9.8%, consolidated gross margin expanded 90 basis points to 21.2%, operating income advanced 20.7% and non-GAAP diluted earnings per share was $4.38, up from diluted earnings per share of $3.34 in the comparable period. This performance reflects our ability to add value in the planning, development, procurement and management of IT systems and solutions across a growing and diversified customer base."

Third Quarter Fiscal 2015 Results

For the third quarter ended December 31, 2014:

Consolidated revenues grew 14.6% to $306.2 million, from $267.2 million in the third quarter of fiscal 2014.

Technology segment revenues were up 15.5% to $297.8 million, from $257.9 million in the third quarter of fiscal 2014.

1

Financing segment revenues were $8.4 million, compared with $9.2 million in the third quarter of fiscal 2014 primarily due to lower transactional gains in the current quarter.

Consolidated operating income was up 13.9% to $20.6 million, from $18.1 million a year earlier. Operating margin was 6.7%, down from 6.8% in the third quarter of fiscal 2014.

Net income was $15.5 million, including non-operating income of $6.2 million relating to the Company's claim in a class action lawsuit. Excluding this class action claim, non-GAAP net income was $11.9 million, up 12.4% from $10.6 million in the third quarter of fiscal 2014.

Earnings per diluted share were $2.13. Excluding the class action claim, non-GAAP earnings per diluted share were $1.64, up 24.2% from $1.32 per diluted share in the third quarter of fiscal 2014.

Fiscal Year to Date Results

For the nine months ended December 31, 2014:

Consolidated revenues were up 9.8% to $876.0 million, compared with $797.6 million in the first nine months of fiscal 2014.

Technology segment revenues were up 10.4% to $849.6 million, from $769.5 million in the first nine months of fiscal 2014.

Financing segment revenues were $26.4 million compared with $28.1 million in the first nine months of fiscal 2014.

Consolidated operating income was up 20.7% to $55.6 million, from $46.1 million in the first nine months of fiscal 2014. Operating margin was 6.4%, compared with 5.8% in the first nine months of fiscal 2014.

Net income was $36.9 million, inclusive of non-operating income from a gain on a retirement of a liability and the class action claim. Excluding this non-operating income, non-GAAP net income was up 20.1% to $32.5 million, compared with $27.1 million in the first nine months of fiscal 2014.

Earnings per diluted share were $4.97. Excluding non-operating income, non-GAAP diluted earnings per share were $4.38, up 31.1% from $3.34 for the first nine months of fiscal 2014.

Balance Sheet Highlights

At December 31, 2014, ePlus had cash and cash equivalents of $51.5 million, compared with $80.2 million as of March 31, 2014, the final day of fiscal 2014. Total stockholders' equity was $270.2 million and total shares outstanding were 7.4 million, compared with $266.4 million and total shares outstanding of 8.0 million as of March 31, 2014.

2

Summary and Outlook

"Based upon industry analyst estimates, we believe that the rate of growth ePlus achieved for the first nine months of our fiscal 2015 was significantly greater than that of domestic IT spending, showing that we are well positioned with the most in-demand IT solutions. Our year-to-date revenue growth reflects increased penetration of existing accounts as well as new customers we gained organically and through the acquisition of Evolve Technology Group in August 2014," Mr. Norton stated.

"We continue to focus on high growth segments in the IT market, and driving recurring revenues through expansion of our managed services offerings. We believe that ePlus is positioned to continue to outperform industry growth rates and to achieve year-over-year growth in services revenues. We continue to evaluate acquisition opportunities to gain new customers, solutions capabilities, and sales and engineering resources."

Results of Operations – Three Months Ended December 31, 2014

The Company's operations are conducted through two business segments. The technology segment includes sales of information technology products, third-party software, third-party maintenance contracts, advanced professional services and managed services, and the Company's proprietary software to commercial, state and local governments. The financing segment consists of the financing of equipment, software and related services to commercial, state and local governments, and government contractors.

Technology Segment

The results of operations for the technology segment for the three months ended December 31, 2014 and 2013 were as follows (dollars in thousands):

   
Three Months Ended December 31,
   
2014
 
2013
 
Change
Sales of product and services
 
 $295,679
 
 $255,747
 
 $39,932
 
15.6%
Fee and other income
 
        2,140
 
       2,193
 
 (53)
 
(2.4%)
Total revenues
 
    297,819
 
   257,940
 
     39,879
 
15.5%
   
 
 
 
 
 
 
 
Cost of sales, product and services
 
    238,202
 
   207,378
 
     30,824
 
14.9%
   
 
 
 
 
 
 
 
Professional and other fees
 
        1,158
 
       1,770
 
        (612)
 
(34.6%)
Salaries and benefits
 
      33,507
 
     28,460
 
       5,047
 
17.7%
General and administrative
 
        6,918
 
       5,082
 
       1,836
 
36.1%
Interest and financing costs
 
             19
 
            19
 
            -
 
n/a
Operating expenses
 
      41,602
 
     35,331
 
       6,271
 
17.7%
   
 
 
 
 
 
 
 
Segment earnings
 
 $18,015
 
 $15,231
 
 $2,784
 
18.3%


3

Revenues were up 15.5% to $297.8 million, compared to $257.9 million a year earlier, reflecting strong demand for IT solutions.

Gross margin on sales of products and services was 19.4%, compared with 18.9% a year earlier, reflecting growth in higher-margin service revenue.

Segment earnings were up 18.3% to $18.0 million, compared with $15.2 million a year earlier. Segment earnings margin was 6.0%, stable from 5.9% a year earlier.

Financing Segment

The results of operations for the financing segment for the three months ended December 31, 2014 and 2013 were as follows (dollars in thousands):

   
Three Months Ended December 31,
   
2014
 
2013
 
Change
Financing revenue
 
 $8,406
 
 $9,228
 
 $ (822)
 
(8.9%)
Fee and other income
 
             16
 
            14
 
              2
 
14.3%
Total revenues
 
        8,422
 
       9,242
 
        (820)
 
(8.9%)
   
 
 
 
 
 
 
 
Direct lease costs
 
        2,601
 
       3,055
 
        (454)
 
(14.9%)
   
 
 
 
 
 
 
 
Professional and other fees
 
           278
 
          238
 
            40
 
16.8%
Salaries and benefits
 
        2,125
 
       2,335
 
        (210)
 
(9.0%)
General and administrative
 
           315
 
          315
 
            -
 
n/a
Interest and financing costs
 
           556
 
          477
 
            79
 
16.6%
Operating expenses
 
        3,274
 
       3,365
 
          (91)
 
(2.7%)
   
 
 
 
 
 
 
 
Operating income
 
        2,547
 
       2,822
 
        (275)
 
(9.7%)
   
 
 
 
 
 
 
 
Other income
 
        6,169
 
            -
 
       6,169
 
n/a
                 
Segment earnings
 
 $8,716
 
 $2,822
 
 $5,894
 
208.9%
 
Total revenues were $8.4 million, compared with $9.2 million in the third quarter of fiscal 2014, reflecting lower transactional gains.

Operating income was $2.5 million, compared with $2.8 million in the third quarter of 2014.

Segment earnings were $8.7 million, including non-operating income of $6.2 million from a class action claim.
 
4

Results of Operations – Nine Months Ended December 31, 2014

Technology Segment

The results of operations for the technology segment for the nine months ended December 31, 2014 and 2013 were as follows (dollars in thousands):

   
Nine Months Ended December 31,
   
2014
 
2013
 
Change
Sales of product and services
 
 $843,619
 
 $764,067
 
 $79,552
 
10.4%
Fee and other income
 
       5,969
 
       5,478
 
            491
 
9.0%
Total revenues
 
   849,588
 
   769,545
 
       80,043
 
10.4%
   
 
 
 
       
Cost of sales, product and services
 
681,852
 
625,562
 
       56,290
 
9.0%
   
 
 
 
       
Professional and other fees
 
4,065
 
       6,214
 
       (2,149)
 
(34.6%)
Salaries and benefits
 
     96,140
 
     83,603
 
       12,537
 
15.0%
General and administrative
 
     19,379
 
     15,596
 
         3,783
 
24.3%
Interest and financing costs
 
            77
 
            64
 
              13
 
20.3%
Operating expenses
 
   119,661
 
   105,477
 
       14,184
 
13.4%
   
 
 
 
 
 
   
Segment earnings
 
 $  48,075
 
 $  38,506
 
 $9,569
 
24.9%
 
Revenues were up 10.4% to $849.6 million, from $769.5 million in the first nine months of fiscal 2014.

Gross margin on sales of products and services was 19.2%, compared with 18.1% in the first nine months of fiscal 2014, largely due to a greater proportion of revenue from the sale of third-party maintenance contracts, which are recognized on a net basis.

Segment earnings were up 24.9% to $48.1 million, from $38.5 million in the first nine months of fiscal 2014. Segment earnings margin was 5.7%, compared with 5.0% in the first nine months of fiscal 2014.

5

Financing Segment

The results of operations for the financing segment for the nine months ended December 31, 2014 and 2013 were as follows (dollars in thousands):

   
Nine Months Ended December 31,
   
2014
 
2013
 
Change
Financing revenue
 
 $26,339
 
 $27,989
 
 $(1,650)
 
(5.9%)
Fee and other income
 
            90
 
            94
 
              (4)
 
(4.3%)
Total revenues
 
     26,429
 
     28,083
 
       (1,654)
 
(5.9%)
   
 
 
 
       
Direct lease costs
 
       8,364
 
       9,803
 
       (1,439)
 
(14.7%)
   
 
 
 
       
Professional and other fees
 
          781
 
          940
 
          (159)
 
(16.9%)
Salaries and benefits
 
       6,691
 
       7,559
 
          (868)
 
(11.5%)
General and administrative
 
       1,285
 
          861
 
            424
 
49.2%
Interest and financing costs
 
       1,753
 
       1,325
 
            428
 
32.3%
Operating expenses
 
     10,510
 
     10,685
 
          (175)
 
(1.6%)
   
 
 
 
 
 
   
Operating income
 
       7,555
 
       7,595
 
            (40)
 
(0.5%)
   
 
 
 
       
Other income
 
       7,603
 
            -
 
         7,603
 
n/a
                 
Segment earnings
 
 $15,158
 
 $7,595
 
 $7,563
 
99.6%
 
Total revenues were $26.4 million, compared with $28.1 million in the first nine months of fiscal 2014, due to lower transactional gains offset by higher post-contract earnings.

Operating income was $7.6 million, stable from the first nine months of fiscal 2014.

Segment earnings were $15.2 million, including non-operating income of $7.6 million from a gain on retirement of a liability and the class action claim.

6

Recent Corporate Developments and Recognitions

·
On October 2, 2014, ePlus announced that its subsidiary ePlus Technology, inc. had successfully completed a Cisco audit and received five recertifications, illustrating its ability to meet the rigorous standards set forth by Cisco in networking competency, service, support and customer satisfaction. The recertifications were:
o
Cisco Gold Partner
o
Cisco Master Collaboration Specialization
o
Cisco Master Security Specialization
o
Cisco Master Cloud Builder Specialization
o
Cisco Cloud and Managed Services Master Partner
·
On October 7, 2014, ePlus announced that ePlus Technology had been named an HP Gold Cloud Builder Specialist partner. By earning this designation, ePlus has demonstrated its expertise in the design, implementation, and maintenance of HP Cloud computing environments and solutions.
·
On November 3, 2014, ePlus announced that it had been named Cisco's 2014 Advanced Collaboration Partner of the Year for Contact Center Express in the United States. ePlus helps organizations design, deploy, and integrate unified collaboration and Cisco Unified Contact Center Express (Unified CCX) solutions.  Unified CCX delivers a sophisticated customer interaction management solution.
·
On November 4, 2014, ePlus announced that ePlus Technology received six distinguished awards, including National FlexPod Partner of the Year, during NetApp's Insight Conference. ePlus was awarded:
o
National FlexPod Partner of the Year
o
East Partner of the Year
o
SLED East Impact Partner of the Year (Large Partner)
o
FlexPod Premium Partner Recognitions
§
National Impact Award – USPS
§
National Accelerator Award
o
Outstanding Contribution by a NetApp Team Tech Partner.
·
On November 5, 2014, ePlus announced the promotion of Darren Raiguel to executive vice president of technology sales.
·
On November 13, 2014, ePlus announced that it had begun offering Managed Services for FlexPod. Using ePlus' tailored dashboard, Managed Services customers are able to view all physical and virtual aspects of their FlexPod private and hybrid cloud infrastructure.
·
On December 11, 2014, ePlus announced that it had successfully completed the Type 2 Statement on Standards for Attestation Engagements (SSAE 16) for its Managed Services Center.
 
Conference Call Information

What:ePlus Third Quarter FY15 Financial Results Conference Call
When:Thursday, February 5, 2015
Time:5:00 p.m. ET
Live Call:(877) 870-9226, domestic, (973) 890-8320, international
Replay:(855) 859-2056, domestic, (404) 537-3406, international
Passcode:66847599 (live and replay)

Webcast:        http://www.eplus.com/investors (live and replay)
 
7

About ePlus inc.

ePlus is a leading integrator of technology solutions.  ePlus enables organizations to optimize their IT infrastructure and supply chain processes by delivering complex information technology solutions, which may include managed and professional services and products from top manufacturers, flexible financing, and proprietary software.  Founded in 1990, ePlus has more than 950 associates serving commercial, state, municipal, and education customers nationally.  The Company is headquartered in Herndon, VA.  For more information, visit www.eplus.com, call 888-482-1122, or email info@eplus.com.  Connect with ePlus on Facebook at www.facebook.com/ePlusinc and on Twitter at www.twitter.com/ePlus.
ePlus® and ePlus products referenced herein are either registered trademarks or trademarks of ePlus inc. in the United States and/or other countries. The names of other companies and products mentioned herein may be the trademarks of their respective owners.
Use of Non-GAAP Financial Information

In this release, ePlus discloses certain non-GAAP financial measures.  A "non-GAAP financial measure" is a numerical measure of a company's historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows of the Company; or includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented.  ePlus uses the financial measures that are included in this news release in its internal evaluation and management of its business.  Management believes that these measures and the information they provide are useful to investors because they permit investors to view the Company's performance using the same tools that ePlus uses and to better evaluate the Company's ongoing business performance.  These measures should not be considered an alternative to measurements required by accounting principles generally accepted in the United States (GAAP), such as net earnings and earnings per share.  These non-GAAP measures are unlikely to be comparable to non-GAAP information provided by other companies. In accordance with SEC regulations, reconciliation of the ePlus GAAP information to the non-GAAP information is provided in the table below.  We will also make available on the investor relations page of our website at www.eplus.com this press release, and a reconciliation of the difference between the GAAP and non-GAAP financial measures.

Forward-looking statements

Statements in this press release that are not historical facts may be deemed to be "forward-looking statements."  Actual and anticipated future results may vary materially due to certain risks and uncertainties, including, without limitation, possible adverse effects resulting from financial market disruption and general slowdown of the U.S. economy such as our current and potential customers' delaying or reducing technology purchases, increasing credit risk associated with our customers and vendors, reduction of vendor incentive programs, the possibility of additional goodwill impairment charges, and restrictions on our access to capital necessary to fund our operations; significant adverse changes in, reductions in, or losses of relationships with major customers or vendors; our ability to implement comprehensive plans to archive customer account coverage, cost containment, asset rationalization, systems integration and other key strategies; our ability to secure our
8

electronic and other confidential information; changes to our senior management team; the demand for and acceptance of, our products and services; our ability to adapt our services to meet changes in market developments; our ability to adapt to changes in the IT industry and/or rapid change in product standards; our ability to hire and retain sufficient personnel; our ability to realize our investment in leased equipment; our ability to protect our intellectual property; our ability to consummate and integrate acquisitions; the creditworthiness of our customers; our ability to raise capital and obtain non-recourse financing for our transactions; our ability to reserve adequately for credit losses; the impact of competition in our markets; the possibility of defects in our products or catalog content data; and other risks or uncertainties detailed in our reports filed with the Securities and Exchange Commission.  All information set forth in this press release is current as of the date of this release and ePlus undertakes no duty or obligation to update this information.

Contact:
Kley Parkhurst, SVP
ePlus inc.
kparkhurst@ePlus.com
703-984-8150
 

9

ePlus inc. AND SUBSIDIARIES
 
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
     
 
 
 
 
 
 
(amounts in thousands, except per share data)
 
As of
 
As of
 
 
December 31, 2014
 
March 31, 2014
ASSETS
 
 
         
Current assets:
 
 
   
Cash and cash equivalents
 
 $51,522
 
 $80,179
Accounts receivable—trade, net
 
247,040
 
211,314
Accounts receivable—other, net
 
25,612
 
31,902
Inventories—net
 
23,600
 
22,629
Financing receivables—net, current
 
70,450
 
57,749
Deferred costs
 
17,037
 
10,819
Deferred tax assets
 
3,189
 
3,742
Other current assets
 
7,705
 
6,925
Total current assets
 
446,155
 
425,259
 
 
 
 
 
Financing receivables and operating leases—net
 
94,676
 
85,990
Property, equipment and other assets
 
9,047
 
8,013
Goodwill and other intangible assets
 
41,487
 
34,583
TOTAL ASSETS
 
 $591,365
 
 $553,845
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
       
         
LIABILITIES
       
         
Current liabilities:
 
 
 
 
Accounts payable—equipment
 
 $18,796
 
 $6,772
Accounts payable—trade
 
47,036
 
61,940
Accounts payable—floor plan
 
110,625
 
93,416
Salaries and commissions payable
 
15,167
 
12,401
Deferred revenue
 
28,656
 
21,840
Recourse notes payable - current
 
850
 
1,460
Non-recourse notes payable - current
 
44,290
 
30,907
Other current liabilities
 
20,421
 
15,382
Total current liabilities
 
285,841
 
244,118
 
 
 
 
 
Recourse notes payable - long term
 
2,926
 
2,100
Non-recourse notes payable - long term
 
24,434
 
34,421
Deferred tax liability - long term
 
4,444
 
5,001
Other liabilities
 
3,521
 
1,822
TOTAL LIABILITIES
 
321,166
 
287,462
   
 
 
 
COMMITMENTS AND CONTINGENCIES
 
 
 
 
   
 
 
 
STOCKHOLDERS' EQUITY
 
 
 
 
Preferred stock, $.01 per share par value; 2,000 shares
  authorized; none issued or outstanding
 
-
 
-
Common stock, $.01 per share par value; 25,000 shares
  authorized; 13,114 issued and 7,398 outstanding at December
  31, 2014 and 13,026 issued and 8,036 outstanding at March
  31, 2014
 
131
 
130
Additional paid-in capital
 
110,086
 
105,924
Treasury stock, at cost, 5,716 and 4,990 shares, respectively
 
 (117,574)
 
 (80,494)
Retained earnings
 
277,567
 
240,637
Accumulated other comprehensive income—foreign currency
        translation adjustment
 
 (11)
 
186
Total Stockholders' Equity
 
270,199
 
266,383
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
 $591,365
 
 $553,845
 
10

ePlus inc. AND SUBSIDIARIES
 
 
 
 
 
 
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
           
               
 
Three Months Ended
 
Nine Months Ended
 
December 31,
 
December 31,
 
2014
 
2013
 
2014
 
2013
 
(amounts in thousands, except per share data)
               
Sales of product and services
 $295,679
 
 $255,747
 
$843,619
 
$764,067
Financing revenue
8,406
 
9,228
 
26,339
 
27,989
Fee and other income
2,156
 
2,207
 
6,059
 
5,572
TOTAL REVENUES
306,241
 
267,182
 
876,017
 
797,628
 
 
 
 
 
 
   
Cost of sales, product and services
238,202
 
207,378
 
681,852
 
625,562
Direct lease costs
2,601
 
3,055
 
8,364
 
9,803
Cost of revenues
240,803
 
210,433
 
690,216
 
635,365
 
 
 
 
 
 
   
Professional and other fees
1,436
 
2,008
 
4,846
 
7,154
Salaries and benefits
35,632
 
30,795
 
102,831
 
91,162
General and administrative expenses
7,233
 
5,397
 
20,664
 
16,457
Interest and financing costs
575
 
496
 
1,830
 
1,389
Operating expenses
44,876
 
38,696
 
130,171
 
116,162
 
 
 
 
 
 
   
OPERATING INCOME
20,562
 
18,053
 
55,630
 
46,101
 
 
 
 
 
 
   
Other income
6,169
 
-
 
7,603
 
-
 
 
 
 
 
 
   
EARNINGS BEFORE PROVISION FOR INCOME TAXES
26,731
 
18,053
 
63,233
 
46,101
 
 
 
 
 
 
   
PROVISION FOR INCOME TAXES
11,230
 
7,443
 
26,303
 
19,050
 
 
 
 
 
 
   
NET EARNINGS
 $15,501
 
 $10,610
 
 $36,930
 
 $27,051
 
 
 
 
 
 
   
NET EARNINGS PER COMMON SHARE—BASIC
 $2.14
 
 $1.33
 
 $5.02
 
 $3.37
NET EARNINGS PER COMMON SHARE—DILUTED
 $2.13
 
 $1.32
 
 $4.97
 
 $3.34
 
 
 
 
 
 
   
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING—BASIC
7,230
 
7,950
 
7,351
 
7,947
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING—DILUTED
7,279
 
7,982
 
7,413
 
8,013
 
11

ePlus inc. AND SUBSIDIARIES
 
 
 
 
 
 
 
RECONCILIATION OF NON-GAAP INFORMATION
 
 
 
 
 
 
 
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
2014
 
2013 [4]
 
2014
 
2013 [4]
 
(in thousands, except per share amount)
 
 
 
 
 
 
 
 
GAAP earnings before provision for income taxes as reported
$26,731
 
$18,053
 
$63,233
 
$46,101
Less:  Other income [1], [2]
6,169
 
-
 
7,603
 
-
Non-GAAP earnings before provision for income taxes
20,562
 
18,053
 
55,630
 
46,101
Non-GAAP provision for income taxes [3]
8,638
 
7,443
 
23,140
 
19,050
Non-GAAP net earnings
$11,924
 
$10,610
 
$32,490
 
$27,051
 
 
 
 
 
 
 
 
GAAP net earnings per common share – diluted
$2.13
 
$1.32
 
$4.97
 
$3.34
Non-GAAP net earnings per common share – diluted
$1.64
 
$1.32
 
$4.38
 
$3.34
 
 
 
 
 
 
 
 
[1] Includes a gain on a class action claim for the three months ended December 31, 2014.
[2] Includes a gain on a class action claim and a retirement of a liability for the nine months ended December 31, 2014.
[3] Non-GAAP tax rate is calculated at the same tax rate as GAAP earnings.
[4] Amounts for the three and nine months ended December 31, 2013 are GAAP and provided for comparative purposes.
 
 
12