Attached files

file filename
8-K - CIGNA CORPORATION FORM 8-K - Cigna Holding Cocigna8k.htm
 
 
Exhibit 99.1
 
NEWS RELEASE

 
Contact:
Will McDowell, Investor Relations – (215) 761-4198
 
Matt Asensio, Media Relations – (860) 226-2599
 
CIGNA REPORTS STRONG 2014 RESULTS, EXPECTS 8%-10% REVENUE GROWTH IN 2015


 
o
Consolidated revenues for 2014 increased 8% to $34.9 billion

 
o
Adjusted income from operations1 for 2014 was $2.0 billion, or $7.43 per share

 
o
Shareholders’ net income for 2014 was $2.1 billion, or $7.83 per share

 
o
Consolidated revenues and adjusted income from operations1,2 are expected to grow in 2015




BLOOMFIELD, CT, February 5, 2015 – Cigna Corporation (NYSE: CI) today reported strong fourth quarter and full year 2014 results with each of the Company's business segments posting revenue and earnings growth over the prior year.

Consolidated revenues for 2014 were $34.9 billion, an increase of 8% over 2013.  Revenues reflect growth in premiums and fees of 7% in Global Health Care, 14% in Global Supplemental Benefits and 6% in Group Disability and Life, primarily driven by continued growth in Cigna's targeted customer segments.

Cigna's adjusted income from operations1 for full year 2014 was $2.0 billion, or $7.43 per share, compared with $1.93 billion, or $6.79 per share, for 2013.  This represents per share growth of 9% and reflects strong revenue growth, continued effective medical cost management and disciplined expense management.  For the fourth quarter of 2014, adjusted income from operations1 was $446 million, or $1.69 per share, compared to $387 million, or $1.39 per share, for the fourth quarter of 2013.

 “We continue to leverage Cigna's capabilities across our diversified businesses, effectively deploy capital, and deliver personalized and innovative solutions in existing and new growth markets to create sustained, long-term value,” said David M. Cordani, President and Chief Executive Officer.

Cigna also reported shareholders’ net income in 2014 of $2.1 billion, or $7.83 per share, compared to $1.48 billion, or $5.18 per share, for 2013.  Shareholders’ net income in 2013 included special items1 which resulted in after-tax charges of $622 million, or $2.19 per share.

For the fourth quarter of 2014, shareholders’ net income was $467 million, or $1.77 per share, compared with $361 million, or $1.29 per share, for the fourth quarter of 2013.  Fourth quarter 2013 shareholders’ net income included a special item1 charge of $40 million after-tax, or $0.15 per share, related to costs associated with an organizational efficiency plan.


 
 

 


CONSOLIDATED HIGHLIGHTS

 
The following table includes highlights of results and a reconciliation of adjusted income from operations1 to shareholders’ net income (dollars in millions, except per share amounts; customers in thousands):
 
                     
Year
 
   
Three Months Ended
   
Ended
 
   
December 31,
   
September 30,
   
December 31,
 
   
2014
   
2013
   
2014
   
2014
 
   
 
   
 
   
 
   
 
 
Total Revenues
  $ 8,928     $ 8,151     $ 8,757     $ 34,914  
                                 
Consolidated Earnings
                               
Adjusted income from operations
  $ 446     $ 387     $ 519     $ 1,996  
Net realized investment gains, net of taxes
    21       14       15       106  
Special items, net of taxes1
    -       (40 )     -       -  
Shareholders' net income1
  $ 467     $ 361     $ 534     $ 2,102  
                                 
Adjusted income from operations1, per share 
  $ 1.69     $ 1.39     $ 1.95     $ 7.43  
Shareholders' net income, per share
  $ 1.77     $ 1.29     $ 2.01     $ 7.83  
                                 
   
As of the Periods Ended
     
   
December 31,
   
September 30,
         
    2014     2013   2014          
                                 
Global Medical Customers (ex. Limited Benefits)4
    14,456       14,078       14,346          
 
·
Cash and short term investments at the parent company were approximately $400 million at December 31, 2014 and approximately $760 million at December 31, 2013.
 
·
In 2014, the Company repurchased approximately 18.5 million shares of stock for approximately $1.63 billion.  During the period January 1, 2015 through February 4, 2015, the Company repurchased an additional 1.1 million shares of common stock for approximately $115 million.3


 
2

 

 


HIGHLIGHTS OF SEGMENT RESULTS

See Exhibit 2 for a reconciliation of adjusted income (loss) from operations1 to segment earnings (loss).

Global Health Care

This segment includes Cigna’s Commercial and Government businesses that deliver medical and specialty health care products and services to domestic and multi-national clients and customers on guaranteed cost, retrospectively experience-rated and administrative services only (“ASO”) funding arrangements.  Specialty health care includes behavioral, dental, disease and medical management, stop loss and pharmacy-related products and services.
 
Financial Results (dollars in millions, customers in thousands):
 
                     
Year
 
   
Three Months Ended
   
Ended
 
   
December 31,
   
September 30,
   
December 31,
 
   
2014
   
2013
   
2014
   
2014
 
   
 
   
 
         
 
 
Premiums and Fees
  $ 6,254     $ 5,723     $ 6,109     $ 24,476  
Adjusted Income from Operations1
  $ 371     $ 318     $ 434     $ 1,646  
Adjusted Margin, After-Tax5
    5.3 %     5.0 %     6.3 %     6.0 %
                                 
   
As of the Periods Ended
         
   
December 31,
   
September 30,
         
Customers:
    2014       2013     2014          
Commercial (ex. Limited Benefits)4
    13,938       13,586       13,832          
Government
    518       492       514          
Medical (ex. Limited Benefits)4
    14,456       14,078       14,346          
                                 
Behavioral Care
    23,853       22,515       23,494          
Dental6
    12,858       12,234       12,837          
Pharmacy
    7,542       7,095       7,445          
Medicare Part D
    1,188       1,190       1,194          


·
Fourth quarter 2014 premiums and fees increased approximately 9% relative to fourth quarter 2013, driven by rate actions, specialty contributions and customer growth in our Commercial business, partially offset by the exit of the Limited Benefits business due to ACA regulation as well as lower government reimbursement rates.

·
Fourth quarter 2014 adjusted income from operations1 and adjusted margin, after-tax5 reflect medical and specialty business growth, continued effective medical cost management and improving results in our individual business.

·
Adjusted income from operations1 included favorable prior year reserve development on an after-tax basis of approximately $53 million for full year 2014 compared to $77 million for full year 2013.

·
Global Health Care net medical claims payable7 was approximately $1.93 billion at December 31, 2014 and $1.86 billion at December 31, 2013.
 
 
 
3

 
 
 
 
Global Supplemental Benefits

This segment includes Cigna’s global individual supplemental health, life and accident insurance business, primarily in Asia, and Medicare supplement coverage in the United States.
 
Financial Results (dollars in millions, policies in thousands):
 
         
Year
 
   
Three Months Ended
   
Ended
 
   
December 31,
   
September 30,
   
December 31,
 
   
2014
   
2013
   
2014
   
2014
 
   
 
   
 
         
 
 
Premiums and Fees8
  $ 726     $ 662     $ 743     $ 2,871  
Adjusted Income from Operations1
  $ 33     $ 40     $ 83     $ 230  
Adjusted Margin, After-Tax5
    4.4 %     5.8 %     10.7 %     7.7 %
                                 
   
As of the Periods Ended
         
   
December 31,
   
September 30,
         
      2014       2013     2014          
                                 
Policies8
    12,342       11,869       12,324          


·
Fourth quarter 2014 premiums and fees grew 10% relative to fourth quarter 2013, reflecting customer growth and increased sales of higher premium products, partially offset by unfavorable foreign currency movements.

·
Fourth quarter 2014 adjusted income from operations1 and adjusted margin, after-tax5 reflect the impact of increased strategic investments supporting long-term growth, elevated claims, in part due to seasonality, and a higher effective tax rate.

·
Third quarter 2014 adjusted income from operations1 and adjusted margin, after-tax5 reflect the net favorable impact of tax items totaling $21 million.


 
4

 


Group Disability and Life

This segment includes Cigna’s group disability, life and accident insurance operations.
 
Financial Results (dollars in millions):
                       
                     
Year
 
   
Three Months Ended
   
Ended
 
   
December 31,
   
September 30,
   
December 31,
 
   
2014
   
2013
   
2014
   
2014
 
   
 
   
 
         
 
 
Premiums and Fees
  $ 920     $ 873     $ 909     $ 3,635  
Adjusted Income from Operations1
  $ 85     $ 66     $ 55     $ 317  
Adjusted Margin, After-Tax5
    8.4 %     6.9 %     5.6 %     8.0 %


·
Fourth quarter 2014 results benefited from premium and fee growth of 5% relative to fourth quarter 2013, driven by business growth and strong retention in both our disability and life businesses.

·
Adjusted income from operations1 and adjusted margin, after-tax5 for the fourth quarter 2014 include favorable claims experience in our life insurance business.

 
Corporate & Other Operations

Adjusted income (loss) from operations1 for Cigna's remaining operations is presented below:
 
Financial Results (dollars in millions):
 
     
Three Months Ended
   
Year
Ended
 
   
December 31,
   
September 30,
   
December 31,
 
   
2014
   
2013
   
2014
   
2014
 
   
 
   
 
         
 
 
Corporate & Other Operations9
  $ (43 )   $ (37 )   $ (53 )   $ (197 )


·
Third quarter 2014 results were impacted by unfavorable tax related items totaling $12 million after-tax.


 
5

 




OUTLOOK

 
Cigna's outlook for full year 2015 consolidated adjusted income from operations1,2, which now excludes the impact of acquisition related amortization expense of approximately $100 million or $0.40 per share, is in the range of $2.1 billion to $2.2 billion, or $8.00 to $8.40 per share.  Cigna’s outlook also excludes the potential effects of future capital deployment.3
 
 
(dollars in millions, except where noted and per share amounts)
Full-Year Ending
 
 
December 31, 2015
 
   
 
 
Projected Adjusted Income (Loss) from Operations1,2
     
    Global Health Care
1,730 to 1,790  
    Global Supplemental Benefits
230 to 250  
    Group Disability and Life
320 to 340  
Ongoing Businesses
2,280 to 2,380  
       
Corporate & Other Operations
(180)  
Consolidated Projected Adjusted Income from Operations1,2
2,100 to 2,200  
         
Consolidated Projected Adjusted Income from Operations, per share1,2,3
8.00 to 8.40  
         
2015 Projected Operating Metrics and Ratios Outlook
       
 
Consolidated Revenue Growth
 
8% to 10%
 
         
Full Year Total Commercial Medical Care Ratio10
 
78% to 79%
 
 
Full Year Total Government Medical Care Ratio10
  84.5% to 85.5%
 
Full Year Global Health Care Operating Expense Ratio10
 
21% to 22%
 
 
Global Medical Customer Growth (ex-pending acquisition) 11
 
1% to 3%
 


The foregoing statements represent the Company’s current estimates of Cigna's 2015 consolidated and segment adjusted income from operations1,2 and other key metrics as of the date of this release.  Actual results may differ materially depending on a number of factors.  Investors are urged to read the Cautionary Note Regarding Forward-Looking Statements included in this release.  Management does not assume any obligation to update these estimates.

This quarterly earnings release and the Quarterly Financial Supplement are available on Cigna’s website in the Investor Relations section (http://www.cigna.com/aboutcigna/investors).  A link to the conference call, during which management will review fourth quarter 2014 results and discuss full year 2015 outlook, is available in the Investor Relations section of Cigna's website located at http://www.cigna.com/cignadotcom/aboutcigna/investors/events/index.page.
 
 
 
6

 
 
 
Notes:

 
1.
Adjusted income (loss) from operations is defined as segment earnings (loss) excluding (i) special items, (ii) the results of Cigna's Guaranteed Minimum Income Benefits (GMIB) business, and (iii) beginning in 2015, amortization of other acquired intangible assets.  Segment earnings (loss) is defined as shareholders’ net income (loss) before net realized investment results.  Special items are included in shareholders’ net income and segment earnings (loss), but excluded from adjusted income (loss) from operations.  Special items are identified in Exhibit 2 of this earnings release.

Adjusted income (loss) from operations is a measure of profitability used by Cigna’s management because it presents the underlying results of operations of Cigna’s businesses and permits analysis of trends in underlying revenue, expenses and shareholders’ net income.  This measure is not determined in accordance with accounting principles generally accepted in the United States of America (GAAP) and should not be viewed as a substitute for the most directly comparable GAAP measures, which are segment earnings (loss) on a segment basis and shareholders’ net income on a consolidated basis; see Exhibit 2 for reconciliations of the non-GAAP measures to the most directly comparable GAAP measures.

 
2.
Management is unable to provide a forward-looking reconciliation of adjusted income (loss) from operations to shareholders’ net income for full year 2015 since future net realized investment results and special items cannot be identified or reasonably estimated at this time.

 
3.
The Company may repurchase shares of its common stock from time to time.  The Company’s outlook excludes the potential effects of any share repurchases or business combinations that may occur after the date of this earnings release.

 
4.
In connection with U.S. health care reform legislation, the Company ceased offering Limited Medical Benefits products effective December 31, 2013.  Therefore, the Company’s medical customer growth for 2014 excludes these products from the 2013 customer numbers.  As of December 31, 2013, there were 139,000 customers enrolled in these products.

 
5.
Adjusted margin, after-tax, is calculated by dividing segment earnings (loss) excluding special items by segment revenues.  Segment margin is calculated by dividing segment earnings (loss) by segment revenue.  For the three month periods ended December 31, 2014 and September 30, 2014, as well as the full year ended December 31, 2014, segment margins were equal to adjusted margins because there were no special items for these periods. For the three months ended December 31, 2013, segment margin was 4.5% for Global Health Care, 4.6% for Global Supplemental Benefits, and 6.8% for Group Disability and Life.

 
6.
Prior period dental membership has been revised to conform to current presentation.

 
7.
Global Health Care medical claims payable are presented net of reinsurance and other recoverables.  The gross Global Health Care medical claims payable balance was $2.18 billion as of December 31, 2014 and $2.05 billion as of December 31, 2013.

 
8.
Cigna owns a 50% noncontrolling interest in its China joint venture.  Cigna's 50% share of the joint venture’s earnings is reported in Other Revenues using the equity method of accounting under GAAP.  As such, the premiums and fees and policy counts for the Global Supplemental Benefits segment do not include the China joint venture.

 
9.
The GMIB business and Guaranteed Minimum Death Benefits business, also known as Variable Annuity Death Benefits (VADBe), have been in run-off since 2000.  Cigna entered into a definitive agreement with Berkshire Hathaway to exit the GMIB and VADBe businesses, effective February 4, 2013.

Prior to first quarter of 2014, the GMIB and VADBe businesses were reported within the Runoff Reinsurance segment.  Beginning with the first quarter of 2014, Cigna reports its run-off reinsurance business in Other Operations.  In addition, in this earnings release, Other Operations and Corporate have been combined under the heading “Corporate and Other Operations.” Prior year information has been conformed to the current presentation.
 
 
 
7

 
 

 
10.
2015 projected operating ratios exclude pending business combinations and are defined as follows:
 
·
Full year Total Commercial medical care ratio represents medical claims expense as a percentage of premiums for all commercial risk products, including medical, pharmacy, dental, stop loss and behavioral products provided through guaranteed cost or experience-rated funding arrangements in both the United States and internationally.
 
·
Full year Total Government medical care ratio represents medical claims expense as a percentage of premiums for Medicare Advantage, Medicare Part D, and Medicaid products.
 
·
Full year Global Health Care Operating Expense Ratio represents operating expenses excluding acquisition related amortization expense as a percentage of segment revenue in the Global Health Care segment.

11.
Global medical customer growth includes individuals who meet any one of the following criteria: are covered under a medical insurance policy or service agreement issued by Cigna; have access to Cigna's provider network for covered services under their medical plan; or have medical claims that are administered by Cigna.

 
 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This press release, and oral statements made with respect to information contained in this release, may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are based on Cigna's current expectations and projections about future trends, events and uncertainties.  These statements are not historical facts.  Forward-looking statements may include, among others, statements concerning our projected adjusted income (loss) from operations outlook for 2015, on both a consolidated and segment basis; projected consolidated revenue growth and global medical customer growth, each over year end 2014; projected medical care and operating expense ratios; future financial or operating performance, including our ability to deliver personalized and innovative solutions for our customers and clients and future growth, business strategy, strategic or operational initiatives; economic, regulatory or competitive environments, particularly with respect to the pace and extent of change in these areas; and financing or capital deployment plans, including whether and to what extent we may engage in share repurchases.  You may identify forward-looking statements by the use of words such as “believe,” “expect,” “plan,” “intend,” “anticipate,” “estimate,” “predict,” “potential,” “may,” “should,” “will” or other words or expressions of similar meaning, although not all forward-looking statements contain such terms.   

Forward-looking statements are subject to risks and uncertainties, both known and unknown, that could cause actual results to differ materially from those expressed or implied in forward-looking statements.  Such risks and uncertainties include, but are not limited to: our ability to achieve our financial, strategic and operational plans or initiatives; our ability to predict and manage medical costs and price effectively and develop and maintain good relationships with physicians, hospitals and other health care providers; our ability to identify potential strategic acquisitions or transactions and realize the expected benefits of such transactions; the substantial level of government regulation over our business and the potential effects of new laws or regulations, or changes in existing laws or regulations; the outcome of litigation, regulatory audits, investigations and actions and/or guaranty fund assessments; uncertainties surrounding participation in government-sponsored programs such as Medicare; and unfavorable industry, economic or political conditions, as well as more specific risks and uncertainties discussed in our most recent report on Form 10-K and subsequent reports on Forms 10-Q and 8-K available on the Investor Relations section of www.cigna.com.  You should not place undue reliance on forward-looking statements, which speak only as of the date they are made, are not guarantees of future performance or results, and are subject to risks, uncertainties and assumptions that are difficult to predict or quantify.  Cigna undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by law.
 
 
 
 
 
 
 
 
 
8

 
 
 
 
 
Exhibit 1
CIGNA CORPORATION
                       
COMPARATIVE SUMMARY OF FINANCIAL RESULTS (unaudited)
                   
(Dollars in millions, except per share amounts)
                   
                         
                         
                         
   
Three Months Ended
   
Year Ended
 
   
December 31,
   
December 31,
 
   
2014
   
2013
   
2014
   
2013
 
                         
REVENUES
                       
                         
    Premiums
  $ 6,906     $ 6,421     $ 27,214     $ 25,575  
    Fees
    1,021       863       3,880       3,401  
    Net investment income
    303       291       1,166       1,164  
    Mail order pharmacy revenues
    614       494       2,239       1,827  
    Other revenues (1)
    60       61       261       200  
         Total operating revenues
    8,904       8,130       34,760       32,167  
    Net realized investment gains
    24       21       154       213  
                                 
         Total
  $ 8,928     $ 8,151     $ 34,914     $ 32,380  
                                 
ADJUSTED INCOME (LOSS) FROM OPERATIONS (2)
                               
                                 
    Global Health Care
  $ 371     $ 318     $ 1,646     $ 1,572  
    Global Supplemental Benefits
    33       40       230       183  
    Group Disability and Life
    85       66       317       311  
         Ongoing Operations
    489       424       2,193       2,066  
    Corporate and Other
    (43 )     (37 )     (197 )     (134 )
                                 
        Total
  $ 446     $ 387     $ 1,996     $ 1,932  
                                 
SHAREHOLDERS' NET INCOME
                               
                                 
Segment Earnings (Loss)
                               
                                 
    Global Health Care
  $ 371     $ 287     $ 1,646     $ 1,517  
    Global Supplemental Benefits
    33       32       230       175  
    Group Disability and Life
    85       65       317       259  
         Ongoing Operations
    489       384       2,193       1,951  
    Corporate and Other
    (43 )     (37 )     (197 )     (616 )
                                 
        Total
    446       347       1,996       1,335  
Net realized investment gains, net of taxes
    21       14       106       141  
                                 
Shareholders' net income
  $ 467     $ 361     $ 2,102     $ 1,476  
                                 
                                 
DILUTED EARNINGS PER SHARE
                               
                                 
Adjusted income from operations (2)
  $ 1.69     $ 1.39     $ 7.43     $ 6.79  
Results of guaranteed minimum income benefits business, after-tax
    -       -       -       0.09  
Net realized investment gains, net of taxes
    0.08       0.05       0.40       0.49  
Special items, after-tax
    -       (0.15 )     -       (2.19 )
Shareholders' net income
  $ 1.77     $ 1.29     $ 7.83     $ 5.18  
    Weighted average shares (in thousands)
    264,284       278,960       268,603       284,685  
    Common shares outstanding (in thousands)
                    259,276       275,526  
                                 
SHAREHOLDERS' EQUITY at December 31,
                  $ 10,774     $ 10,567  
                                 
                                 
SHAREHOLDERS' EQUITY PER SHARE at December 31,
                  $ 41.55     $ 38.35  
                                 
                                 
Beginning with the first quarter of 2014, Cigna began reporting its run-off reinsurance business in Other Operations. In addition, Other Operations and Corporate have been combined under the heading "Corporate and Other." Prior year information has been conformed to the current presentation.
 
   
(1) Includes pre-tax futures and swaps contracts associated with the dynamic hedge program that was terminated after February 4, 2013 as a result of Cigna's agreement with Berkshire Hathaway in which Cigna effectively exited the run-off reinsurance business.
 
   
(2) Adjusted income (loss) from operations is defined as segment earnings excluding special items (identified and quantified on Exhibit 2) and results of Cigna's guaranteed minimum income benefits business. Segment earnings (loss) is defined as shareholders' net income (loss) before net realized investment gains (losses).
 
 
 
 
 
 
 

 
 
 
Exhibit 2
CIGNA CORPORATION
                                                     
RECONCILIATION OF ADJUSTED INCOME (LOSS) FROM OPERATIONS TO SHAREHOLDERS' NET INCOME
 
(Dollars in millions, except per share amounts)
                                           
                                                       
                                                       
   
Diluted
                                     
   
Earnings
                     
Global
 
   
Per Share
   
Consolidated
    Health Care  
                                                       
 Three Months Ended,
    4Q14       4Q13       3Q14       4Q14       4Q13       3Q14       4Q14       4Q13       3Q14  
                                                                         
 Adjusted income (loss) from operations
  $ 1.69     $ 1.39     $ 1.95     $ 446     $ 387     $ 519     $ 371     $ 318     $ 434  
 Special items, after-tax:
                                                                       
 Charge for organization efficiency plan
    -       (0.15 )     -       -       (40 )     -       -       (31 )     -  
                                                                         
 Segment earnings (loss)
    1.69       1.24       1.95       446       347       519     $ 371     $ 287     $ 434  
                                                                         
 Net realized investment gains, net of taxes
    0.08       0.05       0.06       21       14       15                          
                                                                         
 Shareholders' net income
  $ 1.77     $ 1.29     $ 2.01     $ 467     $ 361     $ 534                          
                                                                         
                                                                         
                                                                         
 Special items, pre-tax:
                                                                       
 Charge for organization efficiency plan
                          $ -     $ (60 )   $ -     $ -     $ (47 )   $ -  
                                                                         
                                                                         
                                                                         
                                                                         
 
   
Diluted
                                                 
   
Earnings
                           
Global
 
   
Per Share
   
Consolidated
     
Health Care
 
                                                                         
 Year Ended December 31,
    2014               2013       2014               2013       2014               2013  
                                                                         
 Adjusted income (loss) from operations
  $ 7.43             $ 6.79     $ 1,996             $ 1,932     $ 1,646             $ 1,572  
                                                                         
 Results of guaranteed minimum income benefits business
    -               0.09       -               25       -               -  
                                                                         
 Special items, after-tax:
                                                                       
Transaction costs associated with PBM services agreement
                    (0.08 )     -               (24 )     -               (24 )
 Charge related to reinsurance transaction
    -               (1.78 )     -               (507 )     -               -  
 Charge for disability claims regulatory matter
    -               (0.18 )     -               (51 )     -               -  
 Charge for organization efficiency plan
    -               (0.15 )     -               (40 )     -               (31 )
                                                                         
 Segment earnings (loss)
    7.43               4.69       1,996               1,335     $ 1,646             $ 1,517  
 Net realized investment gains, net of taxes
    0.40               0.49       106               141                          
                                                                         
 Shareholders' net income
  $ 7.83             $ 5.18     $ 2,102             $ 1,476                          
                                                                         
                                                                         
                                                                         
 
 Special items, pre-tax:
                                                                       
Transaction costs associated with PBM services agreement
                          $ -             $ (37 )   $ -             $ (37 )
Charge related to reinsurance transaction
                            -               (781 )     -               -  
Charge for disability claims regulatory matter
                            -               (77 )     -               -  
Charge for organization efficiency plan
                            -               (60 )     -               (47 )
                                                                         
                            $ -             $ (955 )   $ -             $ (84 )
 
 
 
 
 
 

 
 
 
Exhibit 2
CIGNA CORPORATION
                                                     
RECONCILIATION OF ADJUSTED INCOME (LOSS) FROM OPERATIONS TO SHAREHOLDERS' NET INCOME
 
(Dollars in millions, except per share amounts)
                                     
                                                       
                                           
 
   
Global
Supplemental
   
Group Disability
   
Corporate
 
   
Benefits
   
and Life
   
and Other
 
                                                       
 Three Months Ended,
    4Q14       4Q13       3Q14       4Q14       4Q13       3Q14       4Q14       4Q13       3Q14  
                                                                         
 Adjusted income (loss) from operations
  $ 33     $ 40     $ 83     $ 85     $ 66     $ 55     $ (43 )   $ (37 )   $ (53 )
 Special items, after-tax:
                                                                       
 Charge for organization efficiency plan
    -       (8 )     -       -       (1 )     -       -       -       -  
                                                                         
 Segment earnings (loss)
  $ 33     $ 32     $ 83     $ 85     $ 65     $ 55     $ (43 )   $ (37 )   $ (53 )
                                                                         
 
                                                                         
 Special items, pre-tax:
                                                                       
 Charge for organization efficiency plan
  $ -     $ (11 )   $ -     $ -     $ (2 )   $ -     $ -     $ -     $ -  
                                                                         
 
     
Global
Supplemental
   
Group Disability
   
Corporate
 
   
   Benefits
   
and Life
    and Other  
                                                                         
 Year Ended December 31,
    2014               2013       2014               2013       2014               2013  
                                                                         
 Adjusted income (loss) from operations
  $ 230             $ 183     $ 317             $ 311     $ (197 )           $ (134 )
                                                                         
 Results of guaranteed minimum income benefits business
    -               -       -               -       -               25  
                                                                         
 Special items, after-tax:
                                                                       
 Transaction costs associated with PBM services agreement
    -               -       -               -       -               -  
 Charge related to reinsurance transaction
    -               -       -               -       -               (507 )
 Charge for disability claims regulatory matter
    -               -       -               (51 )     -               -  
 Charge for organization efficiency plan
    -               (8 )     -               (1 )     -               -  
                                                                         
 Segment earnings (loss)
  $ 230             $ 175     $ 317             $ 259     $ (197 )           $ (616 )
                                                                         
                                                                         
                                                                         
 Special items, pre-tax:
                                                                       
 Transaction costs associated with PBM services agreement
  $ -             $ -     $ -             $ -     $ -             $ -  
 Charge related to reinsurance transaction
    -               -       -               -       -               (781 )
 Charge for disability claims regulatory matter
    -               -       -               (77 )     -               -  
 Charge for organization efficiency plan
    -               (11 )     -               (2 )     -               -  
                                                                         
    $ -             $ (11 )   $ -             $ (79 )   $ -             $ (781 )