Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - EAGLE MATERIALS INC | Financial_Report.xls |
| EX-95 - EX-95 - EAGLE MATERIALS INC | exp-ex95_2014123112.htm |
| EX-32.2 - EX-32.2 - EAGLE MATERIALS INC | exp-ex322_201412317.htm |
| EX-31.2 - EX-31.2 - EAGLE MATERIALS INC | exp-ex312_2014123114.htm |
| EX-32.1 - EX-32.1 - EAGLE MATERIALS INC | exp-ex321_2014123116.htm |
| EX-31.1 - EX-31.1 - EAGLE MATERIALS INC | exp-ex311_2014123118.htm |
| 10-Q - 10-Q - EAGLE MATERIALS INC | exp-10q_20141231.htm |
EXHIBIT 12.1
|
|
|
Nine Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended December 31, |
|
|
Fiscal Year Ended March 31, |
|
||||||||||||||
|
|
|
2014 |
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
2011 |
|
|||||
|
Earnings: (1) |
|
|||||||||||||||||||
|
|
Earnings before income taxes |
|
208,229 |
|
|
|
181,804 |
|
|
|
84,096 |
|
|
|
21,912 |
|
|
|
16,762 |
|
|
|
Add: Fixed charges |
|
11,930 |
|
|
|
18,171 |
|
|
|
15,791 |
|
|
|
17,769 |
|
|
|
18,291 |
|
|
|
Add: Amortization of capitalized interest and FIN 48 Interest |
924 |
|
|
|
1,177 |
|
|
945 |
|
|
|
(367 |
) |
|
|
(932 |
) |
||
|
|
Add: Cash distributions from equity method investments |
|
30,125 |
|
|
|
37,750 |
|
|
|
28,500 |
|
|
|
23,250 |
|
|
|
24,500 |
|
|
|
Subtract: Income from equity method investments |
|
(34,274 |
) |
|
|
(37,811 |
) |
|
|
(32,507 |
) |
|
|
(28,528 |
) |
|
|
(24,233 |
) |
|
Total Earnings |
|
216,934 |
|
|
|
201,091 |
|
|
|
96,825 |
|
|
|
34,036 |
|
|
|
34,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Charges: (2) |
|
|||||||||||||||||||
|
|
Interest expense |
|
11,537 |
|
|
|
17,646 |
|
|
|
15,467 |
|
|
|
17,530 |
|
|
|
17,995 |
|
|
|
Interest component of rent expense |
393 |
|
|
525 |
|
|
324 |
|
|
239 |
|
|
296 |
|
|||||
|
Total Fixed Charges |
|
11,930 |
|
|
|
18,171 |
|
|
|
15,791 |
|
|
|
17,769 |
|
|
|
18,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of Earnings to Fixed Charges |
18.2x |
|
|
11.1x |
|
|
6.1x |
|
|
1.9x |
|
|
1.9x |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Earnings represent earnings before income taxes and before income from equity method investments plus: (a) fixed charges; and (b) cash distributions from equity method investments. |
|
||||||||||||||||||
|
(2) |
Fixed charges include: (a) interest expense, whether expensed or capitalized, less interest accrued for uncertain tax positions; and (b) the portion of operating rental expense which management believes is representative of the interest component of rent expense. |
|
||||||||||||||||||