Attached files

file filename
8-K - 8-K - BBVA USA Bancshares, Inc.bbvacompass123120148k.htm
Exhibit 99.1
Fourth quarter earnings increase 49% from prior year
BBVA Compass reports earnings of $467million for the full-year of 2014, up 12% from prior year
Total loans end the year at $57.5 billion, up 13% from prior year levels; funded loan originations up 8% to $17.7 billion driven by strong commercial demand
Total deposits increase 12% to $61.2 billion, driven by a 16% increase in interest bearing transaction accounts
Key credit quality metrics show continued improvement; nonperforming asset ratio drops to 0.73% from 1.09% and net charge-off ratio declines to 0.22%
Diversification of fee-based businesses spurs 7% increase in noninterest income; focus on improving efficiency and costs controls results in 1% decline in noninterest expenses
HOUSTON, February 4, 2015 - BBVA Compass Bancshares, Inc., a Sunbelt-based bank holding company (BBVA Compass), reported today net income attributable to shareholder of $467 million for the full-year of 2014, a 12 percent increase compared to $418 million earned for the full-year of 2013. Return on average assets and return on average tangible equity1 for the twelve months of 2014 were 0.60 percent and 7.03 percent, respectively.
Net income attributable to shareholder for the fourth quarter of 2014 was $102 million, a 49 percent increase from the $69 million earned during the fourth quarter of 2013. Return on average assets and return on average tangible equity1 for the fourth quarter of 2014 were 0.49 percent and 5.97 percent, respectively.
“BBVA Compass delivered outstanding financial results in 2014 despite the prolonged low-interest rate environment, which continues to impede revenue growth across our industry,” said Manolo Sánchez, chairman and CEO of BBVA Compass. “We delivered robust balance sheet growth with double-digit increases in both total loans and total deposits. We funded a record $17.7 billion of new customer loans, with strong commercial demand driving loan growth. What’s more, our focus on deposits met with continued success as total deposits increased $6.8 billion during the year, led by a 16 percent increase in interest bearing transaction accounts.”
Sánchez noted that balance sheet growth did not come at the expense of maintaining sound risk and underwriting standards. Credit quality metrics showed further improvement as nonperforming assets as a percentage of loans, other real estate and other repossessed assets dropped to 0.73 percent and net charge-offs as a percentage of average loans declined to 22 basis points compared to 44 basis points for the full-year of 2013.
“While compressed spreads tempered the positive impact of balance sheet growth on net interest income, efforts to further diversify and expand fee-based businesses resulted in a 7 percent increase in noninterest income,” Sánchez said. “We also did a good job curbing costs, as disciplined expense management led to a 1 percent decrease in total noninterest expenses.”
Total shareholder’s equity ended the fourth quarter of 2014 at $12.0 billion, a 4 percent increase from $11.5 billion at the end of the fourth quarter of 2013. Accordingly, regulatory capital ratios remain significantly above “well-capitalized” guidelines.
During the fourth quarter, BBVA Compass announced a new $11 billion community development program designed to support low- and moderate-income individuals and neighborhoods and boost economic development across all communities in the markets it serves.
Over the next five years, the bank intends to originate $2.1 billion in mortgage loans to low- and moderate-income (LMI) homebuyers and in LMI neighborhoods, $6.2 billion for small business lending, $1.8 billion for community development lending, and make $900 million in community development investments. The bank also plans to unveil new delivery channels, products and services for LMI individuals in 2015.
1 Average tangible equity is a non-GAAP financial measure that we believe aids in understanding certain areas of our performance. The calculation of this measure is included on the page titled Non-GAAP Reconciliation.




1


Contact details:
 
 
Jena Moreno
 
Ed Bilek
Corporate Communications
 
Investor Relations
Tel. 713.831.5867
 
Tel. 205.297.3331
jena.moreno@bbva.com
 
ed.bilek@bbva.com


About BBVA Compass

BBVA Compass Bancshares, Inc. is a Sunbelt-based bank holding company whose lead subsidiary, BBVA Compass, operates 672 branches, including 341 in Texas, 89 in Alabama, 77 in Arizona, 62 in California, 45 in Florida, 38 in Colorado and 20 in New Mexico. BBVA Compass ranks among the top 25 largest U.S. commercial banks based on deposit market share and ranks among the largest banks in Alabama (2nd), Texas (4th) and Arizona (5th). BBVA Compass has been recognized as one of the leading small business lenders by the Small Business Administration (SBA) and in 2014 ranked 12th nationally in total SBA loan volume. BBVA Compass earned the top ranking with customers in American Banker’s 2014 annual reputation survey of the top 25 largest U.S. retail banks. Additional information about BBVA Compass can be found under the Investor Relations tab at www.bbvacompass.com, by following @BBVACompassNews on Twitter or visiting newsroom.bbvacompass.com.

About BBVA Group
BBVA Compass Bancshares, Inc. is a wholly owned subsidiary of BBVA (NYSE: BBVA) (MAD: BBVA). BBVA is a customer-centric global financial services group founded in 1857. The Group has a solid position in Spain, is the largest financial institution in Mexico and has leading franchises in South America and the Sunbelt region of the United States. Its diversified business is geared toward high-growth markets and relies on technology as a key sustainable competitive advantage. Corporate responsibility is at the core of its business model. BBVA fosters financial education and inclusion, and supports scientific research and culture. It operates with the highest integrity, a long-term vision and applies the best practices. The Group is present in the main sustainability indexes. More information about the BBVA Group can be found at www.bbva.com.

2


Forward-Looking Statements
Certain statements in this press release may contain forward-looking statements about the Company and its industry that involve substantial risks and uncertainties. Statements other than statements of current or historical fact, including statements regarding our future financial condition, results of operations, business plans, liquidity, cash flows, projected costs, and the impact of any laws or regulations applicable to the Company, constitute forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “projects,” “may,” “will,” “should,” and other similar expressions are intended to identify these forward-looking statements. These forward-looking statements reflect the Company’s views regarding future events and financial performance. Such statements are subject to risks, uncertainties, assumptions and other important factors, many of which may be beyond the Company’s control, that could cause actual results to differ materially from anticipated results. If the Company’s assumptions and estimates are incorrect, or if the Company becomes subject to significant limitations as the result of litigation or regulatory action, then the Company’s actual results could vary materially from those expressed or implied in these forward-looking statements. The forward-looking statements are and will be based on the Company’s then current views and assumptions regarding future events and speak only as of their dates made. The Company assumes no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by securities law. For further information regarding risks and uncertainties associated with the Company’s business, please refer to the “Risk Factors” section of the Company’s Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 28, 2014, as updated by our subsequent SEC filings.






3



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Three Months Ended 
 December 31,

%

Years Ended 
 December 31,

%


2014
 
2013

Change

2014

2013

Change
EARNINGS SUMMARY












Net interest income

$
509,453


$
507,509




$
1,985,494


$
2,042,681


(3
)
Noninterest income [a]

230,784


191,074


21


864,695


801,644


8

 Total revenue [a]

740,237


698,583


6


2,850,189


2,844,325



Investment securities gain (loss), net

5,434


(1,659
)

NM


53,042

 
31,371


69

Gain (loss) on prepayment of FHLB advances





NM


(315
)
 
21,775


NM

Provision for loan losses

19,914


26,160


(24
)

106,301


107,546


(1
)
Noninterest expense

583,481


576,671


1


2,180,752

 
2,199,175


(1
)
 Pretax income

142,276


94,093


51


615,863

 
590,750


4

Income tax expense

39,864


24,787


61


147,331

 
170,820


(14
)
Net income

102,412


69,306


48


468,532

 
419,930


12

Net income attributable to noncontrolling interests

204


486


(58
)

1,976

 
2,094


(6
)
Net income attributable to shareholder

$
102,208


$
68,820


49


$
466,556

 
$
417,836


12














SELECTED RATIOS












Return on average assets

0.49
%

0.38
%




0.60
%

0.60
%



Return on average tangible equity [b]

5.97


4.31





7.03


6.77




Average common equity to average assets

14.52


15.94





15.28


16.12




Average loans to average total deposits

92.31


93.96





93.18


91.26




Tier I capital ratio [c]

10.94


11.62





10.94


11.62




Tier 1 common capital ratio [b] [c]
 
10.74

 
11.39

 
 
 
10.74

 
11.39

 
 
Total capital ratio [c]

12.81


13.74





12.81


13.74




Leverage ratio [c]

9.09


9.87





9.09


9.87




[a] Excludes net gain on sales of investment securities and gain (loss) on prepayment of FHLB advances.
[b] Non-GAAP measure that we believe aids in understanding certain areas of our performance. The calculation of this measure is included on the page titled Non-GAAP Reconciliation.
[c] Current period regulatory capital ratios are estimated.
NM = Not meaningful





4



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Average for Three Months



Average for Year Ended



Ending Balance




Ended December 31,

%

Ended December 31,

%

December 31,

%


2014

2013

Change

2014

2013

Change

2014

2013

Change
BALANCE SHEET HIGHLIGHTS

 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans

$
56,419,150


$
50,506,422


12


$
54,423,885


$
47,959,849


13


$
57,526,600

 
$
50,814,125


13

Total investment securities

11,023,444


9,921,998


11


10,541,348


10,100,601


4


11,585,629

 
9,832,281


18

Earning assets

69,447,957


60,532,456


15


65,574,287


58,197,813


13


72,344,332

 
60,726,001


19

Total assets

82,702,903


72,099,576


15


77,520,755


70,309,637


10


83,152,427

 
71,965,476


16

Noninterest bearing demand deposits

17,473,984


15,492,506


13


16,633,240


14,586,725


14


17,169,412

 
15,377,844


12

Interest bearing transaction accounts

30,695,786


26,298,335


17


28,896,496


25,961,989


11


31,176,846

 
26,969,845


16

Total transaction accounts

48,169,770


41,790,841


15


45,529,736


40,548,714


12


48,346,258

 
42,347,689


14

Total deposits

61,116,755


53,755,937


14


58,407,635


52,553,744


11


61,189,716

 
54,437,490


12

Shareholder's equity

12,005,933


11,491,753


4


11,841,999


11,337,388


4


12,003,574

 
11,487,759


4



5



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


2014
 
2013


December 31

September 30

June 30

March 31

December 31
NONPERFORMING ASSETS










Nonaccrual loans

$
322,654


$
344,937


$
341,807


$
388,597


$
441,718

Loans 90 days or more past due [a]

71,454


76,196


76,219


83,490


82,814

TDRs 90 days or more past due

1,722


991


629


204


1,317

Total nonperforming loans [b]

395,830


422,124


418,655


472,291


525,849

Other real estate owned, net (OREO)

20,600


17,058


21,113


25,817


23,228

Other repossessed assets

3,920


3,618


2,796


3,313


$
3,360

   Total nonperforming assets

$
420,350


$
442,800


$
442,564


$
501,421


$
552,437













TDRs accruing and past due less than 90 days

$
161,261


$
170,789


$
177,630


$
202,075


$
208,391












Covered loans [c]

495,190


580,756


613,152


701,158


734,190

Covered nonperforming loans [c]

48,071


56,221


59,331


63,664


62,038

Covered nonperforming assets [c]

51,989


59,609


62,824


67,500


66,151












Total nonperforming loans as a % of loans

0.69
%

0.76
%

0.77
%

0.89
%

1.03
%
Total nonperforming loans as a % of loans, excluding covered loans

0.61


0.67


0.67


0.78


0.93

Total nonperforming assets as a % of total loans, other real estate, and other repossessed assets

0.73


0.80


0.81


0.95


1.09

Total nonperforming assets as a % of total loans, other real estate, and other repossessed assets, excluding covered assets

0.65


0.70


0.71


0.83


0.97

[a] Excludes loans classified as troubled debt restructuring (TDRs).
[b] Includes loans held for sale.
[c] Covered assets includes loans and OREO acquired from the FDIC subject to loss sharing agreements.



6




 
Three Months Ended

 
2014
 
2013

 
December 31

September 30

June 30

March 31

December 31
ALLOWANCE FOR LOAN LOSSES
 

 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
695,878


$
714,760


$
707,665


$
700,719


$
717,937

Net charge-offs (NCO)
 
30,751


22,751


38,157


30,320


43,378

Provision for loan losses
 
19,914


3,869


45,252


37,266


26,160

Balance at end of period
 
$
685,041


$
695,878


$
714,760


$
707,665


$
700,719


 

 
 
 
 
 
 
 
 
Allowance for loan losses as a % of total loans
 
1.19
%

1.27
%

1.32
%

1.34
%

1.38
%
Allowance for loan losses as a % of nonperforming loans [a]
 
173.06


164.85


170.73


149.84


133.25

Allowance for loan losses as a % of nonperforming assets [a]
 
162.97


157.15


161.50


141.13


126.84


 









Annualized as a % of average loans:
 









   NCO - QTD
 
0.22


0.16


0.28


0.24


0.34

   NCO - YTD
 
0.22


0.23


0.26


0.24


0.44

[a] Includes loans held for sale that are on nonaccrual status.


7



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Three Months Ended December 31,


2014

2013


Average Balance

Income/Expense

Yield/ Rate

Average Balance

Income/ Expense

Yield/Rate
YIELD/RATE ANALYSIS












  (Taxable Equivalent Basis)












Assets












Earning assets:












   Loans

$
56,419,150

 
$
561,422

 
3.95
%

$
50,506,422

 
$
535,388

 
4.21
%
   Investment securities available for sale [a]

9,583,937

 
47,503

 
1.97


8,352,631

 
46,740

 
2.22

   Investment securities held to maturity

1,394,926

 
9,835

 
2.80


1,535,107

 
10,720

 
2.77

   Other earning assets

2,005,363

 
6,262

 
1.24


104,036

 
615

 
2.35

        Total earning assets [a]

69,403,376

 
625,022

 
3.57


60,498,196

 
593,463

 
3.89

Allowance for loan losses

(692,839
)
 
 
 
 

(717,913
)
 
 
 
 
Unrealized gain (loss) on securities available for sale

44,581

 
 
 
 

34,260

 
 
 
 
Other assets

13,947,785

 
 
 
 

12,285,033

 
 
 
 
Total assets

$
82,702,903

 
 
 
 

$
72,099,576

 
 
 
 


 
 
 
 
 

 
 
 
 
 
Liabilities and Shareholders' Equity

 
 
 
 
 

 
 
 
 
 
Interest bearing liabilities:

 
 
 
 
 

 
 
 
 
 
Interest bearing demand deposits

$
7,311,384

 
$
2,920

 
0.16


$
7,240,082

 
$
2,940

 
0.16

Savings and money market accounts

23,384,402

 
27,750

 
0.47


19,058,253

 
15,779

 
0.33

Certificates and other time deposits

12,783,269

 
40,280

 
1.25


11,847,529

 
33,099

 
1.11

Foreign office deposits

163,716

 
84

 
0.20


117,567

 
61

 
0.21

 Total interest bearing deposits

43,642,771

 
71,034

 
0.65


38,263,431

 
51,879

 
0.54

FHLB and other borrowings

4,799,343

 
20,010

 
1.65


4,508,823

 
17,205

 
1.51

Federal funds purchased and securities sold under agreement to repurchase

1,084,679

 
918

 
0.34


964,386

 
505

 
0.21

Other short-term borrowings

1,448,610

 
4,802

 
1.32


12,916

 
31

 
0.95

        Total interest bearing liabilities

50,975,403

 
96,764

 
0.75


43,749,556

 
69,620

 
0.63

Noninterest bearing deposits

17,473,984

 
 
 
 

15,492,506

 
 
 
 
Other noninterest bearing liabilities

2,247,583

 
 
 
 

1,365,761

 
 
 
 
Total liabilities

70,696,970

 
 
 
 

60,607,823

 
 
 
 
Shareholder's equity

12,005,933

 
 
 
 

11,491,753

 
 
 
 
Total liabilities and shareholder's equity

$
82,702,903

 
 
 
 

$
72,099,576

 
 
 
 


 
 
 
 
 

 
 
 
 
 
Net interest income/ net interest spread

 
 
528,258

 
2.82
%

 
 
523,843

 
3.26
%
Net yield on earning assets

 
 
 
 
3.02
%

 
 
 
 
3.44
%


 
 
 
 
 

 
 
 
 
 
     Total taxable equivalent adjustment

 
 
18,805

 
 

 
 
16,334

 
 


 
 
 
 
 

 
 
 
 
 
     Net interest income

 
 
$
509,453

 
 

 
 
$
507,509

 
 
[a] Excludes adjustment for market valuation.



8



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Years Ended December 31,


2014
 
2013


Average Balance

Income/ Expense

Yield/ Rate

Average Balance

Income/ Expense

Yield/ Rate
YIELD/RATE ANALYSIS












  (Taxable Equivalent Basis)












Assets












Earning assets:












   Loans

$
54,423,885

 
$
2,139,429

 
3.93
%
 
$
47,959,849

 
$
2,149,731

 
4.48
%
   Investment securities available for sale [a]

9,052,396

 
198,732

 
2.20

 
8,462,224

 
185,624

 
2.19

   Investment securities held to maturity

1,447,636

 
40,145

 
2.77

 
1,539,945

 
43,467

 
2.82

   Other earning assets

609,054

 
8,434

 
0.01

 
137,363

 
3,171

 
0.02

        Total earning assets [a]

65,532,971

 
2,386,740

 
3.64

 
58,099,381

 
2,381,993

 
4.10

Allowance for loan losses

(703,902
)
 
 
 
 
 
(752,801
)
 
 
 
 
Unrealized gain (loss) on securities available for sale

41,316

 
 
 
 
 
98,432

 
 
 
 
Other assets

12,650,370

 
 
 
 
 
12,864,625

 
 
 
 
Total assets

$
77,520,755

 
 
 
 
 
$
70,309,637

 
 
 
 













Liabilities and Shareholders' Equity












Interest bearing liabilities:












Interest bearing demand deposits

$
7,280,418

 
11,986

 
0.16

 
$
6,824,450

 
11,377

 
0.17

Savings and money market accounts

21,616,078

 
87,672

 
0.41

 
19,137,539

 
71,860

 
0.38

Certificates and other time deposits

12,745,974

 
151,997

 
1.19

 
11,886,386

 
128,600

 
1.08

Foreign office deposits

131,925

 
259

 
0.20

 
118,644

 
263

 
0.22

 Total interest bearing deposits

41,774,395

 
251,914

 
0.60

 
37,967,019

 
212,100

 
0.56

FHLB and other borrowings

4,254,352

 
68,957

 
1.62

 
4,269,521

 
66,275

 
1.55

Federal funds purchased and securities sold under agreement to repurchase

935,439

 
2,302

 
0.25

 
979,759

 
2,082

 
0.21

Other short-term borrowings

385,461

 
5,318

 
1.38

 
12,739

 
118

 
0.93

        Total interest bearing liabilities

47,349,647

 
328,491

 
0.69

 
43,229,038

 
280,575

 
0.65

Noninterest bearing deposits

16,633,240

 
 
 
 
 
14,586,725

 
 
 
 
Other noninterest bearing liabilities

1,695,869

 
 
 
 
 
1,156,486

 
 
 
 
Total liabilities

65,678,756

 
 
 
 
 
58,972,249

 
 
 
 
Shareholder's equity

11,841,999

 
 
 
 
 
11,337,388

 
 
 
 
Total liabilities and shareholder's equity

$
77,520,755

 
 
 
 
 
$
70,309,637

 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
Net interest income/ net interest spread

 
 
2,058,249

 
2.95
%
 
 
 
2,101,418

 
3.45
%
Net yield on earning assets

 
 
 
 
3.14
%
 
 
 
 
 
3.62
%


 
 
 
 
 
 
 
 
 
 
 
     Total taxable equivalent adjustment

 
 
72,755

 
 
 
 
 
58,737

 
 


 
 
 
 
 
 
 
 
 
 
 
     Net interest income

 
 
$
1,985,494

 
 
 
 
 
$
2,042,681

 
 
[a] Excludes adjustment for market valuation.



9



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Year Ended



Three Months Ended


December 31,

%

2014
 
2013


2014
 
2013

Change

December 31

September 30

June 30

March 31

December 31
NONINTEREST INCOME


 













Service charges on deposit accounts

$
222,685


$
221,413


1


$
56,799


$
57,537


$
54,958


$
53,391


$
56,812

Card and merchant processing fees

107,891


102,189


6


26,432


28,682


28,473


24,304


25,320

Retail investment sales

108,477


97,276


12


25,424


27,645


28,844


26,564


25,552

Investment banking and advisory fees
 
87,454


47,604

 
84

 
24,228

 
18,750

 
22,280

 
22,196

 
13,958

Asset management fees

42,772


40,939


4


10,813


10,666


10,535


10,758


9,796

Corporate and correspondent investment sales

29,635


35,674


(17
)

7,619


5,388


7,972


8,656


8,720

Mortgage banking income

24,551


35,399


(31
)

5,627


8,498


6,150


4,276


3,178

Bank owned life insurance

18,616


17,747


5


5,809


4,603


4,237


3,967


4,846

Other

222,614


203,403


9


68,033


54,809


50,532


49,240


42,892



864,695


801,644


8


230,784


216,578


213,981


203,352


191,074

Investment securities gains, net

53,042


31,371


69


5,434


9,710


21,464


16,434


(1,659
)
Gain (loss) on prepayment of FHLB and other borrowings

(315
)

21,775


NM




143




(458
)


     Total noninterest income

$
917,422


$
854,790


7


$
236,218


$
226,431


$
235,445


$
219,328


$
189,415







 










NONINTEREST EXPENSE





 










Salaries, benefits and commissions

$
1,072,269


$
1,005,244


7


$
281,065


$
265,334


$
263,301


$
262,569


$
261,643

FDIC indemnification expense

115,049


267,159


(57
)

34,313


18,748


30,370


31,618


55,453

Professional services

207,679


191,402


9


59,027


52,463


49,790


46,399


58,204

Equipment

223,963


208,059


8


58,401


56,355


55,469


53,738


59,070

Net occupancy

158,379


157,737




39,865


39,357


40,200


38,957


40,115

Marketing

35,991


37,352


(4
)

5,894


11,587


9,986


8,524


9,212

Communications

24,608


25,965


(5
)

6,003


5,964


6,294


6,347


7,392

Amortization of intangibles

50,856


60,691


(16
)

24,556


12,635


13,631


12,534


14,305

Other

291,958


245,566


19


74,357


70,699


76,221


58,181


71,277

     Total noninterest expense

$
2,180,752


$
2,199,175


(1
)

$
583,481


$
533,142


$
545,262


$
518,867


$
576,671

NM = Not meaningful
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


10



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Three Months Ended December 31,

Years Ended December 31,


2014

2013

2014

2013
NON-GAAP RECONCILIATION

















Computation of Average Tangible Equity:








Total stockholder's equity

$
12,005,933


11,491,753


$
11,841,999


11,337,388

Less: Goodwill and other intangibles

5,198,332


5,116,852


5,175,940


5,132,741

Tangible common equity

$
6,807,601


6,374,901


$
6,666,059


6,204,647

 
 
 
 
 
 
 
 
 
Computation of Tier 1 Tangible Common Equity:
 
 
 
 
 
 
 
 
Total stockholder's equity
 
$
11,974,683

 
$
11,458,752

 
$
11,974,683

 
$
11,458,752

Less: Goodwill and other intangibles
 
5,153,119

 
5,110,834

 
5,153,119

 
5,110,834

Tier 1 tangible common equity
 
$
6,821,564

 
$
6,347,918

 
$
6,821,564

 
$
6,347,918



11



BBVA COMPASS BANCSHARES, INC
SUPPLEMENTAL LOAN PORTFOLIO INFORMATION (Unaudited)
(Dollars in thousands)
 
At or Quarter Ended December 31, 2014
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 
 
Commercial, financial and agricultural
$
10,829

 
$
5,765

 
$
1,610

 
$
61,157

 
$
10,127

 
$
23,739,049

 
$
23,828,537

 
$
712

Real estate – construction
1,954

 
994

 
477

 
7,964

 
2,112

 
2,141,151

 
2,154,652

 
(1,539
)
Commercial real estate – mortgage
9,813

 
4,808

 
628

 
89,736

 
39,841

 
9,732,380

 
9,877,206

 
3,180

Residential real estate – mortgage
45,279

 
16,510

 
2,598

 
108,357

 
69,408

 
13,680,504

 
13,922,656

 
3,848

Equity lines of credit
9,929

 
4,395

 
2,679

 
32,874

 

 
2,254,907

 
2,304,784

 
2,128

Equity loans
6,357

 
3,268

 
997

 
19,029

 
41,197

 
564,120

 
634,968

 
755

Credit card
5,692

 
3,921

 
9,441

 

 

 
611,402

 
630,456

 
8,209

Consumer – direct
9,542

 
1,826

 
2,296

 
799

 
298

 
638,166

 
652,927

 
4,756

Consumer – indirect
35,366

 
7,935

 
2,771

 
2,624

 

 
2,821,712

 
2,870,408

 
8,367

Covered loans
6,678

 
4,618

 
47,957

 
114

 

 
435,823

 
495,190

 
335

Total loans
$
141,439

 
$
54,040

 
$
71,454

 
$
322,654

 
$
162,983

 
$
56,619,214

 
$
57,371,784

 
$
30,751

Loans held for sale
$
240

 
$

 
$

 
$

 
$

 
$
154,576

 
$
154,816

 
$


 
At or Quarter Ended September 30, 2014
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 
 
Commercial, financial and agricultural
$
12,846

 
$
3,261

 
$
838

 
$
79,577

 
$
10,444

 
$
22,403,990

 
$
22,510,956

 
$
(414
)
Real estate – construction
526

 
109

 
464

 
9,928

 
672

 
1,966,085

 
1,977,784

 
(977
)
Commercial real estate – mortgage
7,716

 
3,129

 
3,448

 
92,718

 
43,023

 
9,348,527

 
9,498,561

 
247

Residential real estate – mortgage
37,711

 
20,447

 
2,474

 
104,192

 
72,590

 
13,369,402

 
13,606,816

 
3,223

Equity lines of credit
8,046

 
3,966

 
3,308

 
34,115

 

 
2,210,126

 
2,259,561

 
2,221

Equity loans
5,624

 
2,746

 
1,068

 
18,637

 
42,595

 
558,377

 
629,047

 
1,142

Credit card
5,566

 
3,718

 
8,774

 

 

 
612,942

 
631,000

 
7,570

Consumer – direct
7,751

 
1,678

 
1,984

 
402

 
57

 
598,108

 
609,980

 
4,482

Consumer – indirect
30,348

 
6,379

 
1,389

 
1,596

 

 
2,665,060

 
2,704,772

 
4,553

Covered loans
9,741

 
4,512

 
52,449

 
3,772

 
2,399

 
507,883

 
580,756

 
704

Total loans
$
125,875

 
$
49,945

 
$
76,196

 
$
344,937

 
$
171,780

 
$
54,240,500

 
$
55,009,233

 
$
22,751

Loans held for sale
$

 
$

 
$

 
$

 
$

 
$
190,882

 
$
190,882

 
$



12



 
At or Quarter Ended June 30, 2014
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 
 
Commercial, financial and agricultural
$
8,399

 
$
3,520

 
$
2,311

 
$
72,606

 
$
10,491

 
$
22,268,502

 
$
22,365,829

 
$
11,584

Real estate – construction
923

 
418

 
1,138

 
9,401

 
2,244

 
1,778,056

 
1,792,180

 
1,070

Commercial real estate – mortgage
5,675

 
3,358

 
221

 
88,554

 
45,836

 
9,317,448

 
9,461,092

 
4,062

Residential real estate – mortgage
43,219

 
15,305

 
2,332

 
110,077

 
73,329

 
13,111,778

 
13,356,040

 
2,030

Equity lines of credit
9,113

 
4,776

 
2,044

 
35,552

 

 
2,186,966

 
2,238,451

 
6,204

Equity loans
6,364

 
2,666

 
833

 
19,571

 
42,460

 
537,900

 
609,794

 
1,345

Credit card
5,186

 
3,766

 
8,737

 

 

 
619,215

 
636,904

 
8,857

Consumer – direct
8,859

 
1,441

 
2,194

 
282

 
67

 
551,106

 
563,949

 
4,071

Consumer – indirect
24,633

 
4,585

 
1,231

 
1,611

 

 
2,416,342

 
2,448,402

 
2,614

Covered loans
7,184

 
4,182

 
55,178

 
4,153

 
3,832

 
538,623

 
613,152

 
(3,680
)
Total loans
$
119,555

 
$
44,017

 
$
76,219

 
$
341,807

 
$
178,259

 
$
53,325,936

 
$
54,085,793

 
$
38,157

Loans held for sale
$
70

 
$

 
$

 
$

 
$

 
$
211,809

 
$
211,879

 
$


 
At or Quarter Ended March 31, 2014
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 
 
Commercial, financial and agricultural
$
10,240

 
$
2,277

 
$
1,403

 
$
103,133

 
$
21,244

 
$
21,601,190

 
$
21,739,487

 
$
(51
)
Real estate – construction
3,346

 
147

 
1,337

 
10,999

 
2,436

 
1,711,285

 
1,729,550

 
(915
)
Commercial real estate – mortgage
12,173

 
3,070

 
626

 
106,295

 
59,543

 
9,121,321

 
9,303,028

 
2,023

Residential real estate – mortgage
42,003

 
15,432

 
2,632

 
107,601

 
72,043

 
12,746,663

 
12,986,374

 
6,057

Equity lines of credit
10,249

 
9,068

 
5,285

 
33,178

 

 
2,161,082

 
2,218,862

 
4,838

Equity loans
8,410

 
3,970

 
825

 
20,130

 
43,078

 
540,349

 
616,762

 
2,119

Credit card
5,742

 
4,254

 
9,965

 

 

 
614,305

 
634,266

 
8,679

Consumer – direct
7,375

 
1,509

 
2,814

 
355

 
79

 
501,665

 
513,797

 
3,942

Consumer – indirect
18,980

 
3,569

 
497

 
1,349

 

 
2,226,493

 
2,250,888

 
3,754

Covered loans
8,088

 
11,378

 
58,106

 
5,557

 
3,856

 
614,173

 
701,158

 
(126
)
Total loans
$
126,606

 
$
54,674

 
$
83,490

 
$
388,597

 
$
202,279

 
$
51,838,526

 
$
52,694,172

 
$
30,320

Loans held for sale
$

 
$

 
$

 
$

 
$

 
$
101,615

 
$
101,615

 
$


13



 
At or Quarter Ended December 31, 2013
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 
 
Commercial, financial and agricultural
$
9,485

 
$
6,111

 
$
2,212

 
$
128,231

 
$
25,548

 
$
20,037,622

 
$
20,209,209

 
$
10,205

Real estate – construction
4,258

 
1,862

 
240

 
14,183

 
3,801

 
1,712,004

 
1,736,348

 
(43
)
Commercial real estate – mortgage
9,521

 
4,869

 
797

 
129,672

 
59,727

 
8,901,743

 
9,106,329

 
5,980

Residential real estate – mortgage
48,597

 
22,629

 
2,460

 
102,904

 
74,236

 
12,456,053

 
12,706,879

 
8,608

Equity lines of credit
12,230

 
6,252

 
5,109

 
31,431

 

 
2,181,345

 
2,236,367

 
7,039

Equity loans
7,630

 
3,170

 
1,167

 
20,447

 
42,850

 
568,804

 
644,068

 
2,341

Credit card
5,955

 
4,676

 
10,277

 

 

 
639,165

 
660,073

 
7,578

Consumer – direct
8,736

 
3,000

 
2,402

 
540

 
91

 
501,803

 
516,572

 
3,732

Consumer – indirect
24,945

 
5,276

 
1,540

 
1,523

 

 
2,083,697

 
2,116,981

 
3,494

Covered loans
8,254

 
4,171

 
56,610

 
5,428

 
3,455

 
656,272

 
734,190

 
(5,556
)
Total loans
$
139,611

 
$
62,016

 
$
82,814

 
$
434,359

 
$
209,708

 
$
49,738,508

 
$
50,667,016

 
$
43,378

Loans held for sale
$

 
$

 
$

 
$
7,359

 
$

 
$
139,750

 
$
147,109

 
$



14



BBVA COMPASS BANCSHARES, INC.
BALANCE SHEET (Unaudited)
(In Thousands)
 
2014
 
2013
 
December 31,
 
September 30,
 
June 30,
 
March 31,
 
December 31,
Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
2,764,345

 
$
4,643,636

 
$
3,232,911

 
$
4,257,226

 
$
3,563,349

Federal funds sold, securities purchased under agreements to resell and interest bearing deposits
624,060

 
271,898

 
31,291

 
16,446

 
35,111

Cash and cash equivalents
3,388,405

 
4,915,534

 
3,264,202

 
4,273,672

 
3,598,460

Trading account assets
2,834,397

 
515,136

 
356,889

 
342,963

 
319,930

Investment securities available for sale
10,237,275

 
9,326,413

 
8,972,237

 
8,533,722

 
8,313,085

Investment securities held to maturity
1,348,354

 
1,417,985

 
1,448,192

 
1,493,396

 
1,519,196

Loans held for sale
154,816

 
190,882

 
211,879

 
101,615

 
147,109

Loans
57,371,784

 
55,009,233

 
54,085,793

 
52,694,172

 
50,667,016

Allowance for loan losses
(685,041
)
 
(695,878
)
 
(714,760
)
 
(707,665
)
 
(700,719
)
Net loans
56,686,743

 
54,313,355

 
53,371,033

 
51,986,507

 
49,966,297

Premises and equipment, net
1,351,479

 
1,333,008

 
1,359,750

 
1,387,812

 
1,420,988

Bank owned life insurance
694,335

 
695,842

 
691,445

 
687,200

 
683,224

Goodwill
5,046,847

 
5,060,924

 
5,076,142

 
5,077,223

 
4,971,645

Other intangible assets
70,784

 
82,840

 
95,475

 
107,110

 
109,040

Other real estate owned
20,600

 
17,058

 
21,113

 
25,817

 
23,228

Other assets
1,318,392

 
1,323,212

 
878,743

 
940,190

 
893,274

Total assets
$
83,152,427

 
$
79,192,189

 
$
75,747,100

 
$
74,957,227

 
$
71,965,476

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Noninterest bearing
$
17,169,412

 
$
16,979,235

 
$
16,321,003

 
$
16,322,699

 
$
15,377,844

Interest bearing
44,020,304

 
43,291,723

 
41,797,403

 
40,762,511

 
39,059,646

Total deposits
61,189,716

 
60,270,958

 
58,118,406

 
57,085,210

 
54,437,490

FHLB and other borrowings
4,809,843

 
4,551,050

 
3,958,497

 
4,257,587

 
4,298,707

Federal funds purchased and securities sold under agreements to repurchase
1,129,503

 
809,053

 
864,263

 
957,378

 
852,570

Other short-term borrowings
2,545,724

 
246,835

 
15,705

 
28,822

 
5,591

Accrued expenses and other liabilities
1,474,067

 
1,387,240

 
940,691

 
898,396

 
883,359

Total liabilities
71,148,853

 
67,265,136

 
63,897,562

 
63,227,393

 
60,477,717

Shareholder’s Equity:
 
 
 
 
 
 
 
 
 
Common stock — $0.01 par value
2,230

 
2,230

 
2,230

 
2,230

 
2,207

Surplus
15,285,991

 
15,333,316

 
15,383,867

 
15,383,954

 
15,273,218

Retained deficit
(3,262,181
)
 
(3,364,389
)
 
(3,507,192
)
 
(3,614,263
)
 
(3,728,737
)
Accumulated other comprehensive loss
(51,357
)
 
(73,846
)
 
(58,295
)
 
(71,547
)
 
(87,936
)
Total BBVA Compass Bancshares, Inc. shareholder’s equity
11,974,683

 
11,897,311

 
11,820,610

 
11,700,374

 
11,458,752

Noncontrolling interests
28,891

 
29,742

 
28,928

 
29,460

 
29,007

Total shareholder’s equity
12,003,574

 
11,927,053

 
11,849,538

 
11,729,834

 
11,487,759

Total liabilities and shareholder’s equity
$
83,152,427

 
$
79,192,189

 
$
75,747,100

 
$
74,957,227

 
$
71,965,476



15



BBVA COMPASS BANCSHARES
INCOME STATEMENTS (Unaudited)
(In Thousands)
 
Three Months Ended
 
2014
 
2013
 
December 31
 
September 30
 
June 30
 
March 31
 
December 31
Interest income:
 
 
 
 
 
 
 
 
 
Interest and fees on loans
$
547,309

 
$
509,766

 
$
520,516

 
$
508,506

 
$
524,274

Interest on investment securities available for sale
45,786

 
48,363

 
48,253

 
49,090

 
44,742

Interest on investment securities held to maturity
6,860

 
6,862

 
7,003

 
7,246

 
7,500

Interest on federal funds sold, securities purchased under agreements to resell and interest bearing deposits
566

 
47

 
42

 
47

 
28

Interest on trading account assets
5,696

 
933

 
578

 
516

 
585

Total interest income
606,217

 
565,971

 
576,392

 
565,405

 
577,129

Interest expense:
 
 
 
 
 
 
 
 
 
Interest on deposits
71,034

 
66,763

 
60,901

 
53,216

 
51,879

Interest on FHLB and other borrowings
20,010

 
16,399

 
16,184

 
16,364

 
17,205

Interest on federal funds purchased and securities sold under agreements to repurchase
918

 
447

 
437

 
500

 
505

Interest on other short-term borrowings
4,802

 
394

 
96

 
26

 
31

Total interest expense
96,764

 
84,003

 
77,618

 
70,106

 
69,620

Net interest income
509,453

 
481,968

 
498,774

 
495,299

 
507,509

Provision for loan losses
19,914

 
3,869

 
45,252

 
37,266

 
26,160

Net interest income after provision for loan losses
489,539

 
478,099

 
453,522

 
458,033

 
481,349

Noninterest income:
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
56,799

 
57,537

 
54,958

 
53,391

 
56,812

Card and merchant processing fees
26,432

 
28,682

 
28,473

 
24,304

 
25,320

Retail investment sales
25,424

 
27,645

 
28,844

 
26,564

 
25,552

Investment banking and advisory fees
24,228

 
18,750

 
22,280

 
22,196

 
13,958

Asset management fees
10,813

 
10,666

 
10,535

 
10,758

 
9,796

Corporate and correspondent investment sales
7,619

 
5,388

 
7,972

 
8,656

 
8,720

Mortgage banking income
5,627

 
8,498

 
6,150

 
4,276

 
3,178

Bank owned life insurance
5,809

 
4,603

 
4,237

 
3,967

 
4,846

Investment securities gains, net
5,434

 
9,710

 
21,464

 
16,434

 
(1,659
)
Gain (loss) on prepayment of FHLB and other borrowings

 
143

 

 
(458
)
 

Other
68,033

 
54,809

 
50,532

 
49,240

 
42,892

Total noninterest income
236,218

 
226,431

 
235,445

 
219,328

 
189,415

Noninterest expense:
 
 
 
 
 
 
 
 
 
Salaries, benefits and commissions
281,065

 
265,334

 
263,301

 
262,569

 
261,643

FDIC indemnification expense
34,313

 
18,748

 
30,370

 
31,618

 
55,453

Professional services
59,027

 
52,463

 
49,790

 
46,399

 
58,204

Equipment
58,401

 
56,355

 
55,469

 
53,738

 
59,070

Net occupancy
39,865

 
39,357

 
40,200

 
38,957

 
40,115

Marketing
5,894

 
11,587

 
9,986

 
8,524

 
9,212

Communications
6,003

 
5,964

 
6,294

 
6,347

 
7,392

Amortization of intangibles
24,556

 
12,635

 
13,631

 
12,534

 
14,305

Other
74,357

 
70,699

 
76,221

 
58,181

 
71,277

Total noninterest expense
583,481

 
533,142

 
545,262

 
518,867

 
576,671

Net income before income tax expense
142,276

 
171,388

 
143,705

 
158,494

 
94,093

Income tax expense
39,864

 
27,770

 
36,130

 
43,567

 
24,787

Net income
102,412

 
143,618

 
107,575

 
114,927

 
69,306

Less: net income attributable to noncontrolling interests
204

 
815

 
504

 
453

 
486

Net income attributable to shareholder
$
102,208

 
$
142,803

 
$
107,071

 
$
114,474

 
$
68,620



16