Attached files

file filename
8-K - 8-K - UNIVERSAL CORP /VA/uvv-20141231x8k.htm
EX-99.1 - EXHIBIT 99.1 - UNIVERSAL CORP /VA/uvv-exhibit991x20141231xdi.htm

Exhibit 99.2
P.O. Box 25099 ~ Richmond, VA 23260 ~ Phone: (804) 359-9311 ~ Fax: (804) 254-3584
______________________________________________________________________________________________________
P R E S S R E L E A S E
CONTACT:
Candace C. Formacek
RELEASE:
4:00 p.m. ET
 
Phone: (804) 359-9311
 
 
 
Fax: (804) 254-3584
 
 
 
Email: investor@universalleaf.com
 
 

Universal Corporation Reports Improved Third Quarter Results
Richmond, VA • February 3, 2015 / PRNEWSWIRE
HIGHLIGHTS
Third Quarter
Diluted earnings per share of $1.87, up 38%
Segment operating income of $94 million, up 25%
Revenues down 1% to $758 million
Nine Months
Diluted earnings per share of $2.43
Segment operating income of $114 million, down 12%
Revenues down 19% to $1.5 billion
___________________________________________________________________________________
George C. Freeman, III, Chairman, President, and Chief Executive Officer of Universal Corporation (NYSE:UVV), reported that net income for the third quarter of fiscal year 2015, which ended December 31, 2014, was $53.0 million, or $1.87 per diluted share, compared with net income for the prior year’s third fiscal quarter of $38.6 million, or $1.36 per diluted share. Segment operating income for the third fiscal quarter of $93.5 million increased 25% compared with the previous year, primarily due to improved results from higher gross margins and lower selling, general, and administrative costs. Consolidated revenues decreased by about 1% to $758.1 million mainly attributable to lower prices and flat total volumes.
Net income for the nine months ended December 31, 2014, was $68.8 million, or $2.43 per diluted share, compared with $122.3 million, or $4.31 per diluted share for the same period last year. Last year’s results included a non-recurring gain in the first fiscal quarter of $81.6 million before tax ($53.1 million after tax, or $1.87 per diluted share), from the favorable outcome of litigation in Brazil related to previous years’ excise tax credits. Results for the current fiscal year included an income tax benefit of $8.0 million ($0.28 per diluted share) arising from a subsidiary’s payment of a portion of a fine following the unsuccessful appeal of a long-running court case. Excluding those items in both years, net income for the nine months decreased $8.4 million compared to the same period last year. Segment operating income, which excludes unusual

-- M O R E --

Universal Corporation
Page 2

items, was $114.4 million for the nine-month period, a decrease of $15.9 million from the prior year. That reduction was mainly attributable to reduced volumes due to market conditions that have pushed shipments later into the fiscal year, offset in part by lower selling, general and administrative costs. Revenues declined by 19% to $1.5 billion for the first nine months of fiscal year 2015, primarily as a result of those lower volumes and lower average prices.
Mr. Freeman stated, “The current fiscal year continues to develop as we expected, with shipments heavily weighted towards the second half of the year. Third quarter lamina volumes shipped by our flue-cured and burley operations were the highest that we’ve seen for several years. In addition, our third quarter operating earnings benefitted from lower selling, general, and administrative costs, as well as improved gross margins. Our prudent inventory management has kept uncommitted levels in the normal range, at 14%. The robust third quarter sales volumes and operating profit improvements offset a portion of the large declines we reported in the first half of the year from the later start to the markets and delayed receipt of shipping instructions from customers caused by the oversupply conditions this year.
“Although it is early and logistics delays can always occur, the fourth fiscal quarter’s processing and shipping schedules are proceeding as anticipated, with the largest portion of shipping volumes coming from the Africa origins. We continue to expect stronger fourth quarter sales volumes compared to the same quarter last year. The current outlook for the 2015 crops, which will impact our fiscal year 2016 results, indicates decreased production volumes in the key growing areas, which is an important step towards more balanced markets.
“I am proud of the achievements of our operations around the globe, as we have managed well through these uncertain markets. Our balance sheet remains strong, and our major refinancing in December ensures that we are well-positioned to meet the future financial needs of our business. We are optimistic about the prospects for our industry, and we continue to see opportunities to enhance our business by providing supply chain efficiencies, such as improved leaf utilization, that also bring value to our customers.”

FLUE-CURED AND BURLEY LEAF TOBACCO OPERATIONS:
OTHER REGIONS:

Operating income for the Other Regions segment for the quarter ended December 31, 2014, improved by 20% to $79.0 million compared with the prior year, on increased total volumes and better overall margins. Higher lamina volumes and gross margin recovery from last year’s volatile market pricing supported improved results in Brazil. Africa volumes continued to lag the previous year’s levels, mostly due to shipments delayed into the fourth fiscal quarter. Results for the segment during the third fiscal quarter were positively impacted by larger sales and trading volumes in Asia, while volumes in Europe were lower on smaller crops and shipping delays, reducing earnings in that region. Selling, general, and administrative expenses for the Other Regions segment were down significantly for the quarter, driven mainly by lower provisions for suppliers, lower incentive compensation costs, and positive comparisons of value-added tax valuation allowances relative to the same period last year. Revenues for the Other Regions segment declined by 2% to $604.1 million for the third quarter on slightly higher volumes at lower average green leaf prices.
Operating income for the nine months ended December 31, 2014, was $90.0 million for the segment, compared to $102.8 million in the prior fiscal year. Although sales volumes remained lower for all regions relative to the prior year nine-month period, strong shipment volumes and profit improvements in the third fiscal quarter helped to narrow the earnings shortfall caused by oversupply conditions and delays of current crop shipments noted in the first half of the year. In addition, operating margins for the segment improved for the period, despite inventory writedowns and pricing pressures that typically accompany oversupply

-- M O R E --

Universal Corporation
Page 3

conditions. Selling, general, and administrative expenses for this segment were substantially lower for the nine months ended December 31, 2014, mainly from beneficial comparisons to the prior year’s foreign currency remeasurement and exchange losses, mostly in the Philippines and South America, as well as lower provisions for suppliers and lower incentive compensation costs. Revenues for the segment were down about 19% to $1.2 billion, reflecting those lower volumes and slightly lower average green leaf prices.

NORTH AMERICA:
Operating income for the North America segment for the third quarter of fiscal year 2015 was $15.9 million, up $8.1 million compared to the same period of the prior year. Increased third-party processing in the United States and higher lamina sales volumes, including shipments from Guatemala and Mexico delayed from the previous quarter, contributed to the earnings improvement. Revenues for the quarter increased by 13% to $118.8 million on those increased volumes and improved product mix. Operating results for the nine months ended December 31, 2014, increased by $3.2 million to $21.8 million for the segment, compared with the same period for the previous year, mainly due to increased third party processing volumes and improved product mix, despite lower overall sales volumes. Revenues for the period decreased 19% to $203.8 million on the lower sales volumes. For both the three and nine months ended December 31, 2014, selling, general, and administrative costs were down slightly for the segment.
 
OTHER TOBACCO OPERATIONS:
The Other Tobacco Operations segment reported an operating loss of $1.3 million for the third fiscal quarter ended December 31, 2014, a reduction of $2.7 million from earnings of $1.4 million for the same period of the prior year. Results for the dark tobacco operations for the period were relatively flat, as the effects of reduced volumes were mitigated by favorable currency remeasurement variances, mainly in Indonesia, compared with the prior year. Results for the oriental joint venture declined in the quarter, primarily due to the timing of shipments of oriental tobaccos into the U.S., which were delayed into the fourth quarter of fiscal year 2015, partially offset by favorable foreign currency remeasurement comparisons to losses from Turkish lira devaluation last year. The third quarter segment results were also impacted by operational startup costs incurred by our new liquid nicotine and food ingredients businesses in the special services group. Revenues for this segment decreased for the third fiscal quarter by $11.2 million to $35.1 million, mainly due to the timing of shipments of oriental tobaccos into the United States.

For the nine months ended December 31, 2014, segment operating income of $2.6 million was down from $8.9 million. Results for the oriental joint venture improved during the period, attributable mostly to favorable currency remeasurement comparisons in Turkey. Those results were more than offset by lower sales volumes in the dark tobacco operations and start-up costs in the special services group during the period. Selling, general, and administrative costs for the segment were lower on reduced foreign currency exchange and remeasurement losses, principally in Indonesia. Revenues for the segment were down by $42.2 million to $116.5 million for the nine-month period ended December 31, 2014, primarily attributable to the lower volumes for the dark tobacco operations, as well as the timing of shipments of oriental tobaccos into the United States delayed into next quarter.



-- M O R E --

Universal Corporation
Page 4

OTHER ITEMS:
Cost of goods sold decreased by about 3% to $610.5 million for the third fiscal quarter, and by about 21% to $1.2 billion for the nine months ended December 31, 2014. The percentage reductions in both periods reflect the lower green leaf prices and lower sales volumes in the respective periods, compared with the prior year. Selling, general, and administrative costs decreased by $12.9 million in the third fiscal quarter and $24.4 million for the nine months ended December 31, 2014, compared with the respective prior year periods. Favorable comparisons to the previous year’s currency remeasurement and exchange losses accounted for about $2 million and $13 million of the reduction for the quarter and nine-month periods, respectively. Declines were also attributable to lower provisions for losses on advances to suppliers, lower incentive compensation costs, and lower corporate overhead for both periods, while the third fiscal quarter also benefited from positive comparisons of value-added tax valuation allowances.
The consolidated effective income tax rates were approximately 34% and 33% for the quarters ended December 31, 2014 and 2013, respectively. Income taxes for the first nine months of fiscal year 2015 were impacted by a non-recurring benefit of $8.0 million arising from the partial payment of the European Commission fine by our Italian subsidiary in June 2014.  Excluding that item, the consolidated effective tax rate for the nine months ended December 31, 2014, was about 32%, compared with the prior year’s rate of 33% for the same period.
On December 30, 2014, the Company executed a new senior unsecured credit facility agreement with a group of banks, which consolidated and extended maturities of its previous short-term revolving credit and long-term borrowing facilities. The new agreement includes a $430 million 5-year revolving credit facility, a $150 million 5-year term loan, and a $220 million 7-year term loan. The revolving credit facility contains terms and conditions that are substantially similar to the Company’s previous revolving credit facility. The term loans, which were fully funded at closing, require no amortization and are prepayable without penalty prior to maturity. The facilities include a customary accordion feature allowing for additional borrowings of up to $100 million under certain conditions. Currently, borrowings under the revolving credit agreement bear interest at variable rates based on LIBOR plus a margin of 1.50% to 1.75%. The Company subsequently entered interest rate swap agreements to fix the variable interest component of the 5- and 7-year term loans to 1.44% and 1.73%, respectively. The effective rates on the 5- and 7-year term loans were 2.94% and 3.48%, respectively, as of February 3, 2015.



-- M O R E --

Universal Corporation
Page 5

Additional information

Amounts included in the previous discussion are attributable to Universal Corporation and exclude earnings related to non-controlling interests in subsidiaries. In addition, the total for segment operating income referred to in this discussion is a non-GAAP measure. This measure is not a financial measure calculated in accordance with GAAP and should not be considered as a substitute for net income, operating income, cash from operating activities or any other operating performance measure calculated in accordance with GAAP, and it may not be comparable to similarly titled measures reported by other companies. A reconciliation of the total for segment operating income to consolidated operating income is in Note 3. Segment Information, included in this earnings release. The Company evaluates its segment performance excluding certain significant charges or credits. The Company believes this measure, which excludes these items that it believes are not indicative of its core operating results, provides investors with important information that is useful in understanding its business results and trends.
This information includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The Company cautions readers that any statements contained herein regarding earnings and expectations for its performance are forward-looking statements based upon management's current knowledge and assumptions about future events, including anticipated levels of demand for and supply of its products and services; costs incurred in providing these products and services; timing of shipments to customers; changes in market structure; government regulation; product taxation; industry consolidation and evolution; and general economic, political, market, and weather conditions. Actual results, therefore, could vary from those expected. A further list and description of these risks, uncertainties, and other factors can be found in the Company's Annual Report on Form 10-K for the fiscal year ended March 31, 2014, and in other documents the Company files with the Securities and Exchange Commission. This information should be read in conjunction with the Annual Report on Form 10-K for the fiscal year ended March 31, 2014.
At 5:00 p.m. (Eastern Time) on February 3, 2015, the Company will host a conference call to discuss these results. Those wishing to listen to the call may do so by visiting www.universalcorp.com at that time. A replay of the webcast will be available at that site through May 5, 2015. A taped replay of the call will be available through February 17, 2015, by dialing (855) 859-2056. The confirmation number to access the replay is 70319833.
Headquartered in Richmond, Virginia, Universal Corporation is the leading global leaf tobacco supplier and conducts business in more than 30 countries. Its revenues for the fiscal year ended March 31, 2014, were $2.5 billion. For more information on Universal Corporation, visit its website at www.universalcorp.com.






-- M O R E --

Universal Corporation
Page 6

UNIVERSAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(in thousands of dollars, except per share data)


 
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Unaudited)
 
(Unaudited)
Sales and other operating revenues
 
$
758,054

 
$
767,802

 
$
1,493,642

 
$
1,852,199

Costs and expenses
 
 
 
 
 
 
 
 
Cost of goods sold
 
610,482

 
628,495

 
1,205,459

 
1,522,112

Selling, general and administrative expenses
 
53,539

 
66,468

 
177,125

 
201,542

Other income
 

 

 

 
(81,619
)
Restructuring costs
 
1,143

 
3,400

 
4,493

 
4,708

Operating income
 
92,890

 
69,439

 
106,565

 
205,456

Equity in pretax earnings (loss) of unconsolidated affiliates
 
(527
)
 
1,789

 
3,391

 
1,755

Interest income
 
148

 
344

 
358

 
748

Interest expense
 
4,637

 
5,157

 
13,509

 
16,623

Income before income taxes
 
87,874

 
66,415

 
96,805

 
191,336

Income tax expense
 
29,797

 
22,212

 
22,719

 
63,390

Net income
 
58,077

 
44,203

 
74,086

 
127,946

Less: net (income) loss attributable to noncontrolling interests in subsidiaries
 
(5,038
)
 
(5,618
)
 
(5,305
)
 
(5,608
)
Net income attributable to Universal Corporation
 
53,039

 
38,585

 
68,781

 
122,338

Dividends on Universal Corporation convertible perpetual preferred stock
 
(3,712
)
 
(3,712
)
 
(11,137
)
 
(11,137
)
Cost in excess of carrying value on repurchase of convertible perpetual stock
 
(18
)
 

 
(18
)
 

Earnings available to Universal Corporation common shareholders
 
$
49,309

 
$
34,873

 
$
57,626

 
$
111,201

 
 
 
 
 
 
 
 
 
Earnings per share attributable to Universal Corporation common shareholders:
 
 
 
 
 
 
 
 
Basic
 
$
2.13

 
$
1.50

 
$
2.49

 
$
4.78

Diluted
 
$
1.87

 
$
1.36

 
$
2.43

 
$
4.31


See accompanying notes.



-- M O R E --

Universal Corporation
Page 7

UNIVERSAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands of dollars)

 
 
December 31,
 
December 31,
 
March 31,
 
 
2014
  
2013
 
2014
 
 
(Unaudited)
 
(Unaudited)
 
 
ASSETS
 
 
 
 
 
 
Current assets
 
 
  
 
 
 
Cash and cash equivalents
 
$
120,315

  
$
191,867

 
$
163,532

Accounts receivable, net
 
290,234

  
329,120

 
468,015

Advances to suppliers, net
 
106,563

  
120,443

 
134,621

Accounts receivable—unconsolidated affiliates
 
342

  
776

 
7,375

Inventories—at lower of cost or market:
 
 
  
 
 
 
Tobacco
 
1,011,234

  
841,834

 
639,812

Other
 
74,791

  
74,377

 
67,219

Prepaid income taxes
 
13,842

  
28,015

 
27,866

Deferred income taxes
 
40,588

  
24,438

 
22,052

Other current assets
 
80,683

  
127,086

 
142,755

Total current assets
 
1,738,592

  
1,737,956

 
1,673,247

 
 
 
 
 
 
 
Property, plant and equipment
 
 
  
 
 
 
Land
 
16,868

  
17,249

 
17,275

Buildings
 
239,177

  
239,194

 
239,913

Machinery and equipment
 
580,026

  
565,985

 
562,597

 
 
836,071

  
822,428

 
819,785

Less: accumulated depreciation
 
(530,731
)
  
(531,696
)

(523,239
)
 
 
305,340

  
290,732

 
296,546

Other assets
 
 
  
 
 
 
Goodwill and other intangibles
 
99,220

  
99,537

 
99,453

Investments in unconsolidated affiliates
 
82,341

  
95,095

 
95,305

Deferred income taxes
 
12,358

  
27,760

 
14,562

Other noncurrent assets
 
60,975

  
89,349

 
91,794

 
 
254,894

  
311,741

 
301,114

 
 
 
 
 
 
 
Total assets
 
$
2,298,826

  
$
2,340,429

 
$
2,270,907


See accompanying notes.






-- M O R E --

Universal Corporation
Page 8

UNIVERSAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands of dollars)

 
 
December 31,
 
December 31,
 
March 31,
 
 
2014
  
2013
 
2014
 
 
(Unaudited)
  
(Unaudited)
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
Current liabilities
 
 
  
 
 
 
Notes payable and overdrafts
 
$
116,771

 
$
72,341

 
$
62,905

Accounts payable and accrued expenses
 
146,516

 
196,255

 
212,422

Accounts payable—unconsolidated affiliates
 
12,500

 
32,216

 
65

Customer advances and deposits
 
65,450

 
59,779

 
15,869

Accrued compensation
 
20,469

 
23,905

 
31,772

Income taxes payable
 
12,596

 
15,741

 
15,694

Current portion of long-term obligations
 

 
115,000

 
116,250

Total current liabilities
 
374,302

  
515,237

 
454,977

 
 
 
 
 
 
 
Long-term obligations
 
370,000

 
245,000

 
240,000

Pensions and other postretirement benefits
 
73,052

 
92,762

 
85,081

Other long-term liabilities
 
34,077

 
36,348

 
34,457

Deferred income taxes
 
42,843

 
59,772

 
45,500

Total liabilities
 
894,274

 
949,119

 
860,015

 
 
 
 
 
 
 
Shareholders’ equity
 
 
  
 
 
 
Universal Corporation:
 
 
 
 
 
 
Preferred stock:
 
 
  
 
 
 
Series A Junior Participating Preferred Stock, no par value, 500,000 shares authorized, none issued or outstanding
 

  

 

Series B 6.75% Convertible Perpetual Preferred Stock, no par value, 220,000 shares authorized, 219,596 shares issued and outstanding (219,999 at December 31, 2013, and March 31, 2014)
 
212,633

  
213,023

 
213,023

Common stock, no par value, 100,000,000 shares authorized, 22,839,717 shares issued and outstanding (23,216,312 at December 31, 2013, and 23,216,312 at March 31, 2014)
 
205,699

 
204,104

 
206,446

Retained earnings
 
997,380

  
982,109

 
993,093

Accumulated other comprehensive loss
 
(47,168
)
  
(40,135
)
 
(34,332
)
Total Universal Corporation shareholders' equity
 
1,368,544

  
1,359,101

 
1,378,230

Noncontrolling interests in subsidiaries
 
36,008

 
32,209

 
32,662

Total shareholders' equity
 
1,404,552

 
1,391,310

 
1,410,892

 
 
 
 
 
 
 
Total liabilities and shareholders' equity
 
$
2,298,826

  
$
2,340,429

 
$
2,270,907


See accompanying notes.




-- M O R E --

Universal Corporation
Page 9

UNIVERSAL CORPORATION     
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of dollars)
 
 
Nine Months Ended December 31,
 
 
2014
 
2013
 
 
(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
Net income
 
$
74,086

 
$
127,946

Adjustments to reconcile net income to net cash used by operating activities:
 
 
 
 
Depreciation
 
26,355

 
29,058

Amortization
 
1,635

 
1,244

Net provision for losses on advances and guaranteed loans to suppliers
 
668

 
9,081

Foreign currency remeasurement loss (gain), net
 
14,231

 
14,649

Equity in net loss (income) of unconsolidated affiliates, net of dividends
 
2,001

 
5,530

Gain on favorable outcome of excise tax case in Brazil
 

 
(81,619
)
Restructuring costs
 
4,493

 
4,708

Other, net
 
(2,720
)
 
7,105

Changes in operating assets and liabilities, net
 
(122,372
)
 
(131,853
)
Net cash used by operating activities
 
(1,623
)
 
(14,151
)
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
Purchase of property, plant and equipment
 
(43,207
)
 
(30,846
)
Proceeds from sale of property, plant and equipment
 
3,791

 
1,497

Net cash used by investing activities
 
(39,416
)
 
(29,349
)
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
Issuance (repayment) of short-term debt, net
 
57,075

 
(36,725
)
Issuance of long-term obligations
 
370,000

 
175,000

Repayment of long-term obligations
 
(356,250
)
 
(207,500
)
Dividends paid to noncontrolling interests
 
(1,977
)
 
(1,962
)
Issuance of common stock
 
187

 
457

Repurchase of perpetual convertible preferred stock
 
(349
)
 

Repurchase of common stock
 
(20,473
)
 
(14,145
)
Dividends paid on convertible perpetual preferred stock
 
(11,137
)
 
(11,137
)
Dividends paid on common stock
 
(35,485
)
 
(34,880
)
Debt issuance costs and other
 
(2,985
)
 
(875
)
Net cash used by financing activities
 
(1,394
)
 
(131,767
)
 
 
 
 
 
Effect of exchange rate changes on cash
 
(784
)
 
(730
)
Net decrease in cash and cash equivalents
 
(43,217
)
 
(175,997
)
Cash and cash equivalents at beginning of year
 
163,532

 
367,864

 
 
 
 
 
Cash and cash equivalents at end of period
 
$
120,315

 
$
191,867


See accompanying notes.

-- M O R E --

Universal Corporation
Page 10

NOTE 1. BASIS OF PRESENTATION

Universal Corporation, with its subsidiaries (“Universal” or the “Company”), is the leading global leaf tobacco supplier. Because of the seasonal nature of the Company’s business, the results of operations for any fiscal quarter will not necessarily be indicative of results to be expected for other quarters or a full fiscal year. All adjustments necessary to state fairly the results for the period have been included and were of a normal recurring nature. These financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended March 31, 2014.


-- M O R E --

Universal Corporation
Page 11


NOTE 2.   EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per share:
 
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
(in thousands, except share and per share data)
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Basic Earnings Per Share
 
 
 
 
 
 
 
 
Numerator for basic earnings per share
 
 
 
 
 
 
 
 
Net income attributable to Universal Corporation
 
$
53,039

 
$
38,585

 
$
68,781

 
$
122,338

Less: Dividends on convertible perpetual preferred stock
 
(3,712
)
 
(3,712
)
 
(11,137
)
 
(11,137
)
Less: Cost in excess of carrying value on repurchases of convertible perpetual preferred stock
 
(18
)
 

 
(18
)
 

Earnings available to Universal Corporation common shareholders for calculation of basic earnings per share
 
49,309

 
34,873

 
57,626

 
111,201

 
 
 
 
 
 
 
 
 
 Denominator for basic earnings per share
 
 
 
 
 
 
 
 
Weighted average shares outstanding
 
23,095,861

 
23,216,145

 
23,165,553

 
23,246,396

 
 
 
 
 
 
 
 
 
 Basic earnings per share
 
$
2.13

 
$
1.50

 
$
2.49

 
$
4.78

 
 
 
 
 
 
 
 
 
Diluted Earnings Per Share
 
 
 
 
 
 
 
 
Numerator for diluted earnings per share
 
 
 
 
 
 
 
 
Earnings available to Universal Corporation common shareholders
 
$
49,309

 
$
34,873

 
$
57,626

 
$
111,201

Add: Dividends on convertible perpetual preferred stock (if conversion assumed)
 
3,712

 
3,712

 
11,137

 
11,137

Add: Cost in excess of carrying value on repurchases of convertible perpetual preferred stock
 
18

 

 
18

 

Earnings available to Universal Corporation common shareholders for calculation of diluted earnings per share
 
53,039

 
38,585

 
68,781

 
122,338

 
 
 
 
 
 
 
 
 
Denominator for diluted earnings per share
 
 
 
 
 
 
 
 
Weighted average shares outstanding
 
23,095,861

 
23,216,145

 
23,165,553

 
23,246,396

Effect of dilutive securities (if conversion or exercise assumed)
 
 
 
 
 
 
 
 
Convertible perpetual preferred stock
 
4,852,940

 
4,824,320

 
4,845,818

 
4,818,274

Employee share-based awards
 
342,216

 
323,947

 
328,060

 
323,867

Denominator for diluted earnings per share
 
28,291,017

 
28,364,412

 
28,339,431

 
28,388,537

 
 
 
 
 
 
 
 
 
Diluted earnings per share
 
$
1.87

 
$
1.36

 
$
2.43

 
$
4.31




-- M O R E --

Universal Corporation
Page 12

NOTE 3. SEGMENT INFORMATION

The principal approach used by management to evaluate the Company’s performance is by geographic region, although the dark air-cured and oriental tobacco businesses are each evaluated on the basis of their worldwide operations. The Company evaluates the performance of its segments based on operating income after allocated overhead expenses (excluding significant non-recurring charges or credits), plus equity in the pretax earnings of unconsolidated affiliates.

Operating results for the Company’s reportable segments for each period presented in the consolidated statements of income were as follows:
 
 
Three Months Ended December 31,
 
Nine Months Ended December 31,
(in thousands of dollars)
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
 
SALES AND OTHER OPERATING REVENUES
 
 
 
 
 
 
 
 
Flue-cured and burley leaf tobacco operations:
 
 
 
 
 
 
 
 
North America
 
$
118,844

   
$
105,430

   
$
203,850

   
$
250,548

Other regions (1)
 
604,100

   
616,038

   
1,173,341

   
1,442,908

Subtotal
 
722,944

 
721,468

 
1,377,191

 
1,693,456

Other tobacco operations (2)
 
35,110

   
46,334

   
116,451

   
158,743

Consolidated sales and other operating revenues
 
$
758,054

 
$
767,802

 
$
1,493,642

 
$
1,852,199

 
 
 
 
 
 
 
 
 
OPERATING INCOME
 
 
 
 
 
 
 
 
Flue-cured and burley leaf tobacco operations:
 
 
 
 
 
 
 
 
North America
 
$
15,864

   
$
7,728

   
$
21,821

   
$
18,622

Other regions (1)
 
78,958

   
65,527

   
90,044

   
102,797

Subtotal
 
94,822

 
73,255

 
111,865

 
121,419

Other tobacco operations (2)
 
(1,316
)
   
1,373

   
2,584

   
8,881

Segment operating income
 
93,506

 
74,628

 
114,449

 
130,300

Deduct: Equity in pretax loss (earnings) of unconsolidated affiliates (3)
 
527

 
(1,789
)
 
(3,391
)
 
(1,755
)
Restructuring costs (4)
 
(1,143
)
 
(3,400
)
 
(4,493
)
 
(4,708
)
Add: Other income (5)
 

 

 

 
81,619

Consolidated operating income
 
$
92,890

 
$
69,439

 
$
106,565

 
$
205,456


(1) 
Includes South America, Africa, Europe, and Asia regions, as well as inter-region eliminations.
(2) 
Includes Dark Air-Cured, Special Services, and Oriental, as well as inter-company eliminations. Sales and other operating revenues for this reportable segment include limited amounts for Oriental because its financial results consist principally of equity in the pretax earnings of an unconsolidated affiliate.
(3) 
Equity in pretax (earnings) loss of unconsolidated affiliates is included in segment operating income (Other Tobacco Operations segment), but is reported below consolidated operating income and excluded from that total in the consolidated statements of income and comprehensive income.
(4) 
Restructuring costs are excluded from segment operating income, but are included in consolidated operating income in the consolidated statements of income and comprehensive income.
(5) 
Other income represents the gain on the favorable outcome of the IPI tax credit case in Brazil. This item is excluded from segment operating income, but is included in consolidated operating income in the consolidated statements of income and comprehensive income.




###