Attached files
| file | filename |
|---|---|
| 8-K - 8-K - SELECT INCOME REIT | a15-2884_58k.htm |
| EX-4.2 - EX-4.2 - SELECT INCOME REIT | a15-2884_5ex4d2.htm |
| EX-8.1 - EX-8.1 - SELECT INCOME REIT | a15-2884_5ex8d1.htm |
| EX-5.2 - EX-5.2 - SELECT INCOME REIT | a15-2884_5ex5d2.htm |
| EX-5.1 - EX-5.1 - SELECT INCOME REIT | a15-2884_5ex5d1.htm |
| EX-4.1 - EX-4.1 - SELECT INCOME REIT | a15-2884_5ex4d1.htm |
| EX-1.1 - EX-1.1 - SELECT INCOME REIT | a15-2884_5ex1d1.htm |
Exhibit 12.1
SELECTED INCOME REIT
Computation of Pro Forma Ratio of Earnings to Fixed Charges
(in thousands, except ratios)
|
|
|
|
Nine Months |
|
Year Ended |
| ||
|
Earnings: |
|
|
|
|
|
| ||
|
Income before income tax expense and equity in earnings of an investee |
|
|
$ |
75,619 |
|
$ |
80,090 |
|
|
Fixed charges |
|
|
62,789 |
|
86,311 |
| ||
|
Adjusted earnings |
|
|
$ |
138,408 |
|
$ |
166,401 |
|
|
|
|
|
|
|
|
| ||
|
Fixed charges: |
|
|
|
|
|
| ||
|
Interest expense (including amortization of debt premiums and deferred financing fees) |
|
|
$ |
62,789 |
|
$ |
86,311 |
|
|
|
|
|
|
|
|
| ||
|
Ratio of Earnings to Fixed Charges |
|
|
2.2x |
|
1.9x |
| ||