Attached files

file filename
8-K - 8-K - Investors Bancorp, Inc.a8k222015.htm
Exhibit 99.1



101 JFK Parkway, Short Hills, NJ 07078
news release
Contact: Thomas Splaine (973) 924-5184
tsplaine@myinvestorsbank.com


Investors Bancorp, Inc. Announces Fourth Quarter Financial Results and Cash Dividend

Short Hills, N.J. - (PR NEWSWIRE) - January 29, 2015 - Investors Bancorp, Inc. (NASDAQ:ISBC) (“Company”), the holding company for Investors Bank (“Bank”), reported net income of $43.1 million for the three months ended December 31, 2014 compared to net income of $27.5 million for the three months ended December 31, 2013. Basic and diluted earnings per share were $0.13 and $0.12 for the three months ended December 31, 2014 compared to basic and diluted earnings per share of $0.09 for the three months ended December 31, 2013.

Net income for the year ended December 31, 2014 was $131.7 million compared to net income of $112.0 million for the year ended December 31, 2013. Basic and diluted earnings per share were $0.38 for the year ended December 31, 2014 compared to $0.40 for the year ended December 31, 2013. Net income for the year ended December 31, 2014 includes one-time items related to the Company's recent acquisitions, certain expenses related to the second step capital offering and a tax benefit related to changes in New York state tax law. Excluding these one-time items, net income for the year ended December 31, 2014 would have been $148.6 million. (1)  

Kevin Cummings, President and CEO commented, “2014 was a historic year for Investors Bank. Our successful second step capital raise allows us to continue our strategic plans to grow and transition to a commercial bank. 2015 will also be an exciting year as we prepare for our core processing conversion which will enable us to efficiently service our customers and offer more products.”

Mr. Cummings also said, “I want to thank our staff for their hard work and dedication. The successes achieved this year would not have been possible without them.”

The Company announced today that the Board of Directors increased its quarterly cash dividend to $0.05 per share. In addition, in an effort to return excess capital to our shareholders, a special cash dividend of $0.05 per share was announced. The cumulative $0.10 dividend will be paid to shareholders on February 24, 2015 with a record date of February 9, 2015.

1



The following represents performance highlights and significant events that occurred during the period:

Stockholders' equity increased $2.24 billion from December 31, 2013 primarily as a result of the completion of the second step capital offering in May 2014 in which the Company raised net proceeds of $2.15 billion.

Net loans increased $2.01 billion, or 15.6%, to $14.89 billion at December 31, 2014 from $12.88 billion at December 31, 2013. On a linked quarter basis, loans increased by $718 million or 5.1%. During the year ended December 31, 2014, we originated $1.67 billion in multi-family loans, $869.7 million in commercial real estate loans, $445.4 million in commercial and industrial loans, $124.3 million in consumer and other loans and $44.8 million in construction loans.

Deposits increased by $1.45 billion from $10.72 billion at December 31, 2013 to $12.17 billion at December 31, 2014. On a linked quarter basis, deposits increased $700 million or 6.1%. During the fourth quarter, we ran a successful deposit campaign, raising over $460 million in new deposits. Core deposit accounts- savings, checking and money market- increased $2.27 billion or 30.9% from December 31, 2013 and represent approximately 79% of total deposits as of December 31, 2014.

Net interest margin for the three months ended December 31, 2014 was 3.17%. This represents a ten basis point decrease compared to the quarter ended September 30, 2014 and a decrease of 24 basis points compared to the quarter ended December 31, 2013. Prepayment penalties were lower for the quarter ended December 31, 2014 compared to the quarters ended September 30, 2014 and December 31, 2013 and cash balances were higher due to the successful deposit campaign.

As a result of the completion of the second step capital offering, all historical share information has been revised to reflect the 2.55-to-one exchange ratio.


Comparison of Operating Results

Interest and Dividend Income

Total interest and dividend income increased by $25.0 million, or 17.2%, to $171.1 million for the three months ended December 31, 2014 from $146.0 million for the three months ended December 31, 2013. This increase is attributed to the average balance of interest-earning assets increasing $3.80 billion, or 27.4%, to $17.67 billion for the three months ended December 31, 2014 from $13.88 billion for the three months ended December 31, 2013 as a result of the second step capital offering, organic growth and acquisitions. This was partially offset by the weighted average yield on interest-earning assets decreasing 34 basis points to 3.87% for the three months ended December 31, 2014 compared to 4.21% for the three months ended December 31, 2013.

Interest income on loans increased by $20.6 million, or 15.3%, to $155.5 million for the three months ended December 31, 2014 from $134.9 million for the three months ended December 31, 2013, reflecting a $2.49 billion, or 20.9%, increase in the average balance of net loans to $14.45 billion for the three months ended December 31, 2014 from $11.96 billion for the three months ended December 31, 2013. The increase is primarily attributed to the average balance of multi-family loans, commercial real estate loans, residential loans and commercial and industrial loans increasing $1.05 billion, $660.7 million, $462.8 million and $248.4 million, respectively, as we continue to grow our loan portfolio. This was partially offset by a decrease of

2

                                                                                                                                                                             


20 basis points in the weighted average yield on net loans to 4.31% for the three months ended December 31, 2014 from 4.51% for the three months ended December 31, 2013. The decrease in the weighted average yield on net loans reflects lower rates on new and refinanced loans due to the current interest rate environment. In addition, prepayment penalties, which are included in interest income, decreased to $3.1 million for the three months ended December 31, 2014 from $5.2 million for the three months ended December 31, 2013.

Interest income on all other interest-earning assets, excluding loans, increased by $4.4 million, or 40.0%, to $15.6 million for the three months ended December 31, 2014 from $11.1 million for the three months ended December 31, 2013. The increase is attributed to the $1.30 billion increase in the average balance of all other interest-earning assets, excluding loans, to $3.22 billion for the three months ended December 31, 2014 from $1.92 billion for the three months ended December 31, 2013. A portion of the second step capital offering proceeds was initially used to purchase investment securities. In addition, average cash balances for the three months ended December 31, 2014 include the proceeds from the deposit campaign which was not fully utilized until late in the fourth quarter. This increase was partially offset by a 38 basis point decrease in the weighted average yield on interest-earning assets, excluding loans, to 1.93% for the three months ended December 31, 2014 compared to 2.31% for the three months ended December 31, 2013.

Total interest and dividend income increased by $115.8 million, or 21.2%, to $660.9 million for the year ended December 31, 2014 from $545.1 million for the year ended December 31, 2013. This increase is attributed to the average balance of interest-earning assets increasing $3.67 billion, or 28.4%, to $16.58 billion for the year ended December 31, 2014 from $12.91 billion for the year ended December 31, 2013. This was partially offset by the weighted average yield on interest-earning assets decreasing 23 basis points to 3.99% for the year ended December 31, 2014 compared to 4.22% for the year ended December 31, 2013.

Interest income on loans increased by $98.8 million, or 19.6%, to $603.4 million for the year ended December 31, 2014 from $504.6 million for the year ended December 31, 2013, reflecting a $2.71 billion, or 24.5%, increase in the average balance of net loans to $13.78 billion for the year ended December 31, 2014 from $11.07 billion for the year ended December 31, 2013. The increase is primarily attributed to the average balance of multi-family loans, residential loans, commercial real estate loans and commercial and industrial loans increasing $1.04 billion, $794.1 million,$611.6 million and $152.3 million, respectively, as we continue to grow our loan portfolio. These increases were partially offset by a 18 basis point decrease in the weighted average yield on net loans to 4.38% for the year ended December 31, 2014 from 4.56% for the year ended December 31, 2013. The decrease in the weighted average yield on net loans reflects lower rates on new and refinanced loans due to the current interest rate environment. Prepayment penalties, which are included in interest income, increased to $16.3 million for the year ended December 31, 2014 from $15.9 million for the year ended December 31, 2013.
  
Interest income on all other interest-earning assets, excluding loans, increased by $17.0 million, or 42.0%, to $57.4 million for the year ended December 31, 2014 from $40.4 million for the year ended December 31, 2013. The average balance of all other interest-earning assets, excluding loans, increased by $958.6 million to $2.81 billion for the year ended December 31, 2014 from $1.85 billion for the year ended December 31, 2013. A portion of second step capital offering proceeds was initially used to purchase investment securities. This was partially offset by the weighted average yield on interest-earning assets, excluding loans, decreasing by 14 basis points to 2.05% for the year ended December 31, 2014 compared to 2.19% for the year ended December 31, 2013.


3

                                                                                                                                                                             


Interest Expense

Total interest expense increased by $3.1 million, or 11.3%, to $30.9 million for the three months ended December 31, 2014 from $27.8 million for the three months ended December 31, 2013. This increase is due to the average balance of total interest-bearing liabilities increasing by $1.26 billion, or 10.4%, to $13.36 billion for the three months ended December 31, 2014 from $12.10 billion for the three months ended December 31, 2013. In addition, the weighted average cost of total interest-bearing liabilities increased 1 basis point to 0.93% for the three months ended December 31, 2014 compared to 0.92% for the three months ended December 31, 2013 which is partially attributable to paying off lower cost, short-term borrowings.

Interest expense on interest-bearing deposits increased $2.7 million, or 20.0% to $16.0 million for the three months ended December 31, 2014 from $13.3 million for the three months ended December 31, 2013. This increase is attributed to the average balance of total interest-bearing deposits increasing $2.14 billion, or 24.7% to $10.83 billion for the three months ended December 31, 2014 from $8.68 billion for the three months ended December 31, 2013. This increase was partially offset by a 2 basis point decrease in the weighted average cost of interest-bearing deposits to 0.59% for the three months ended December 31, 2014 from 0.61% for the three months ended December 31, 2013 as deposit rates declined due to the current interest rate environment.

Interest expense on borrowed funds increased by $469,000, or 3.2%, to $15.0 million for the three months ended December 31, 2014 from $14.5 million for the three months ended December 31, 2013. The weighted average cost of borrowings increased to 2.36% for the three months ended December 31, 2014 from 1.70% for the three months ended December 31, 2013 as maturing lower rate short-term borrowings were paid off. This increase was offset by the average balance of borrowed funds decreasing $881.4 million or 25.8%, to $2.53 billion for the three months ended December 31, 2014 from $3.41 billion for the three months ended December 31, 2013. Approximately half of the proceeds from the second step capital offering was used to pay down maturing, short-term borrowings.

Total interest expense increased by $9.2 million, or 8.4%, to $118.9 million for the year ended December 31, 2014 from $109.6 million for the year ended December 31, 2013. This increase is attributed to the average balance of total interest-bearing liabilities increasing by $1.75 billion, or 15.6%, to $13.00 billion for the year ended December 31, 2014 from $11.24 billion for the year ended December 31, 2013. This increase was partially offset by the weighted average cost of total interest-bearing liabilities decreasing 7 basis points to 0.91% for the year ended December 31, 2014 compared to 0.98% for the year ended December 31, 2013 which is partially attributable to lower deposit costs.

Interest expense on interest-bearing deposits increased $9.2 million, or 18.5%, to $59.2 million for the year ended December 31, 2014 from $50.0 million for the year ended December 31, 2013. This increase is attributed to the average balance of total interest-bearing deposits increasing $2.19 billion, or 27.2% to $10.26 billion for the year ended December 31, 2014 from $8.06 billion for the year ended December 31, 2013. This increase was partially offset by a 4 basis point decrease in the average cost of interest-bearing deposits to 0.58% for the year ended December 31, 2014 from 0.62% for the year ended December 31, 2013 as deposit rates declined due to the lower interest rate environment.

Interest expense on borrowed funds was $59.7 million for the year ended December 31, 2014 and December 31, 2013. Although the average balance of borrowed funds decreased by $438.9 million or 13.8%, to $2.74 billion for the year ended December 31, 2014 from $3.18 billion for the year ended December 31, 2013, the average cost of borrowed funds increased 30 basis points to 2.18% for the year ended December 31, 2014 from 1.88% for the year ended December 31, 2013, as maturing lower rate short-term borrowings were paid off.

4

                                                                                                                                                                             




Net Interest Income

Net interest income increased by $21.9 million, or 18.5%, to $140.2 million for the three months ended December 31, 2014 from $118.3 million for the three months ended December 31, 2013. The increase was primarily due to the average balance of interest earning assets increasing $3.80 billion to $17.67 billion at December 31, 2014 compared to $13.88 billion at December 31, 2013. This was partially offset by the average balance of our interest bearing liabilities increasing $1.26 billion to $13.36 billion at December 31, 2014 compared to $12.10 billion at December 31, 2013, as well as the weighted average cost of interest bearing liabilities increasing 1 basis point. In addition, the weighted average yield on our interest-earning assets decreased 34 basis points to 3.87% for the three months ended December 31, 2014 from 4.21% for the three months ended December 31, 2013. This was partially attributed to higher average balances in securities and cash at lower weighted average yields for the three months ended December 31, 2014 compared to the three months ended December 31, 2013. The net interest spread decreased by 35 basis points to 2.94% for the three months ended December 31, 2014 from 3.29% for the three months ended December 31, 2013 as the weighted average yield on interest earning assets declined 34 basis points and the weighted average cost of interest bearing liabilities increased 1 basis point.

Net interest income increased by $106.5 million, or 24.5%, to $542.0 million for the year ended December 31, 2014 from $435.4 million for the year ended December 31, 2013. The increase was primarily due to the average balance of interest earning assets increasing $3.67 billion to $16.58 billion at December 31, 2014 compared to $12.91 billion at December 31, 2013, as well as a 7 basis point decrease in our weighted average cost of interest-bearing liabilities to 0.91% for the year ended December 31, 2014 from 0.98% for the year ended December 31, 2013. These were partially offset by the average balance of our interest bearing liabilities increasing $1.75 billion to $13.00 billion at December 31, 2014 compared to $11.24 billion at December 31, 2013, as well as the weighted average yield on our interest-earning assets decreasing 23 basis points to 3.99% for the year ended December 31, 2014 from 4.22% for the year ended December 31, 2013. This was partially attributed to higher average balances in securities and cash at lower weighted average yields for the year ended December 31, 2014 compared to the year ended December 31, 2013. The net interest spread decreased by 16 basis points to 3.08% for the year ended December 31, 2014 from 3.24% for the year ended December 31, 2013 as the weighted average yield on interest earning assets declined 23 basis points while our weighted average cost of interest bearing liabilities declined 7 basis points.

Non-Interest Income

Total non-interest income increased by $2.4 million, or 32.5% to $9.9 million for the three months ended December 31, 2014 from $7.5 million for the three months ended December 31, 2013. The higher income is mainly attributed to increases in other income of $1.3 million, primarily a result of income on non-deposit investment products. Gain on securities transactions increased $811,000 for the three months ended December 31, 2014. In December 31, 2013, the Company recorded an impairment loss on investment securities for approximately $1.0 million. These increases were partially offset by a decrease in gain on sales of other real estate owned of $687,000 for the three months ended December 31, 2014.

Total non-interest income increased by $5.3 million, or 14.5% to $41.9 million for the year ended December 31, 2014 from $36.6 million for the year ended December 31, 2013. The higher income is mainly attributed to increases in other income of $5.3 million for the year ended December 31, 2014. Included in other income for the year ended December 31, 2014 is a bargain purchase gain of $1.5 million, net of tax, relating to the acquisition of Gateway Community Financial Corp, the federally-chartered holding company for GCF Bank ("Gateway"), which was completed in January 2014. Additionally, income on bank owned

5

                                                                                                                                                                             


life insurance, gain on securities transactions and fees and service charges increased $1.8 million, $774,000 and $595,000, respectively, for the year ended December 31, 2014. These increases were partially offset by a $3.5 million decrease in gain on the sale of loans to $5.3 million for the year ended December 31, 2014 compared to $8.7 million for the year ended December 31, 2013 due to lower volume of sales in the secondary market.
  
Non-Interest Expenses

Total non-interest expenses increased by $2.1 million, or 2.9%, to $73.9 million for the three months ended December 31, 2014 from $71.9 million for the three months ended December 31, 2013. Included in non-interest expenses for the three months ended December 31, 2013 is $5.6 million of one time costs related to the acquisition of Roma Financial Corporation. Compensation and fringe benefits increased $609,000 for the three months ended December 31, 2014. Other operating expenses increased by $940,000 to $6.8 million for the three months ended December 31, 2014 from $5.8 million for the three months ended December 31, 2013. Occupancy expense and advertising expenses increased by $2.4 million and $869,000, respectively, for the three months ended December 31, 2014. These increases are offset by decreases to data processing fees and federal insurance premiums of $1.4 million and $1.1 million, respectively.

Total non-interest expenses increased by $94.1 million, or 38.3%, to $339.9 million for the year ended December 31, 2014 from $245.7 million for the year ended December 31, 2013. Compensation and fringe benefits increased $43.3 million for the year ended December 31, 2014, which includes $13.0 million related to the accelerated vesting of all stock option and restricted stock awards upon the completion of the second step capital offering in May 2014. In addition, compensation expense included approximately $1.0 million related to retention and severance payments to former Roma Financial Corporation employees and $807,000 related to retention and severance payments to former Gateway employees. The remaining increase in compensation and fringe benefits relate to staff additions to support our continued growth, including the acquisitions of Roma Financial Corporation and Gateway, as well as normal merit increases. Other operating expenses increased by $7.5 million to $27.3 million for the year ended December 31, 2014 from $19.8 million for the year ended December 31, 2013. Contribution to charitable foundation represents the Company's contribution of $20.0 million to the Investors Charitable Foundation in conjunction with the second step capital offering, comprised of 1,000,000 shares of common stock and $10.0 million in cash. Occupancy expense, data processing fees, professional fees and advertising expenses have increased by $10.4 million, $5.5 million, $3.5 million and $3.6 million, respectively, for the year ended December 31, 2014. These increases are primarily the result of our recent acquisitions and organic growth.

Income Taxes

Income tax expense was $21.5 million for the three months ended December 31, 2014, representing a 33.34% effective tax rate compared to income tax expense of $17.1 million for the three months ended December 31, 2013 representing a 38.32% effective tax rate.

Income tax expense was $74.8 million for the year ended December 31, 2014, representing a 36.20% effective tax rate compared to income tax expense of $63.8 million for the year ended December 31, 2013 representing a 36.27% effective tax rate.

For the year ended December 31, 2014, there was a change in New York state tax law. The Company analyzed the impact of this change relative to its deferred tax positions. Based on that analysis, the Company revalued the deferred tax asset, resulting in a tax benefit of $3.0 million and $3.6 million for the three months and

6

                                                                                                                                                                             


year ended December 31, 2014, respectively. This change will likely result in the Company paying higher New York state taxes in future periods.


Provision for Loan Losses

Our provision for loan losses was $11.5 million for the three months ended December 31, 2014 compared to $9.3 million for the three months ended December 31, 2013. For the three months ended December 31, 2014, net charge-offs were $2.3 million compared to $2.1 million for the three months ended December 31, 2013. For the year ended December 31, 2014, our provision for loan losses was $37.5 million compared to $50.5 million for the year ended December 31, 2013. For the year ended December 31, 2014, net charge-offs were $11.1 million compared to $18.7 million for the year ended December 31, 2013. Our provision for the three months ended and year ended December 31, 2014 is a result of continued growth in the loan portfolio, specifically the multi-family, commercial real estate and commercial and industrial portfolios; the inherent credit risk in our overall portfolio, particularly the credit risk associated with commercial real estate lending and commercial and industrial lending; and the level of non-performing loans and delinquent loans. While the economic and real estate conditions in our lending area have improved slightly, management is cautiously optimistic and continues to be prudent in assessing the Company's credit risk.

Our past due loans and non-accrual loans discussed below exclude certain purchased credit impaired (PCI) loans, primarily consisting of loans recorded in the acquisitions of Gateway, Roma Financial Corporation and Marathon Bank. Under U.S. GAAP, the PCI loans (acquired at a discount that is due, in part, to credit quality) are not subject to delinquency classification in the same manner as loans originated by the Bank.  The following table sets forth non-accrual loans and accruing past due loans (excluding PCI loans and loans held for sale) on the dates indicated as well as certain asset quality ratios. 



7

                                                                                                                                                                             


 
December 31,
2014
 
September 30,
2014
 
June 30,
2014
 
March 31,
2014
 
December 31,
2013
 
# of loans
 
amount
 
# of loans
 
amount
 
# of loans
 
amount
 
# of loans
 
amount
 
# of loans
 
amount
 
(Dollars in millions)
Accruing past due loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30 to 59 days past due:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential and consumer
127

 
$
23.4

 
113

 
$
23.5

 
97

 
$
22.9

 
90

 
$
17.2

 
97

 
$
17.9

Construction

 

 
1

 
0.2

 

 

 
1

 
0.01

 
1

 
0.3

Multi-family
1

 
0.7

 
6

 
35.7

 
5

 
12.8

 
6

 
13.0

 
3

 
1.4

Commercial real estate
11

 
6.6

 
16

 
5.3

 
16

 
12.1

 
14

 
10.0

 
11

 
16.4

Commercial and industrial
4

 
0.8

 
5

 
2.2

 
7

 
3.6

 
6

 
4.4

 
10

 
5.9

Total 30 to 59 days past due
143

 
$
31.5

 
141

 
$
66.9

 
125

 
$
51.4

 
117

 
$
44.6

 
122

 
$
41.9

60 to 89 days past due:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential and consumer
53

 
8.7

 
48

 
10.6

 
50

 
10.0

 
43

 
8.0

 
40

 
6.6

Construction

 

 
1

 
1.3

 

 

 

 

 
1

 
0.5

Multi-family
1

 
0.2

 
2

 
13.0

 

 

 

 

 
2

 
0.2

Commercial real estate
4

 
0.8

 
3

 
0.4

 
11

 
2.5

 
5

 
1.0

 
4

 
10.3

Commercial and industrial
2

 
0.4

 
3

 
0.5

 
6

 
1.4

 
8

 
1.0

 
2

 
0.3

Total 60 to 89 days past due
60


10.1

 
57

 
25.8

 
67

 
13.9

 
56

 
10.0

 
49

 
17.9

Total accruing past due loans
203

 
$
41.6

 
198

 
$
92.7

 
192

 
$
65.3

 
173

 
$
54.6

 
171

 
$
59.8

Non-accrual:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential and consumer
406

 
84.2

 
383

 
85.9

 
361

 
79.7

 
348

 
79.4

 
304

 
74.3

Construction
7

 
4.4

 
6

 
12.8

 
6

 
13.0

 
5

 
13.0

 
18

 
16.2

Multi-family
2

 
3.0

 
1

 
1.9

 
1

 
1.9

 
3

 
0.4

 
5

 
5.9

Commercial real estate
36

 
13.9

 
29

 
14.6

 
26

 
12.6

 
15

 
2.9

 
12

 
2.7

Commercial and industrial
11

 
2.9

 
4

 
0.8

 
10

 
1.4

 
9

 
1.9

 
4

 
1.3

Total non-accrual loans
462

 
$
108.4

 
423

 
$
116.0

 
404

 
$
108.6

 
380

 
$
97.6

 
343

 
$
100.4

Accruing troubled debt restructured loans
55

 
$
35.6

 
55

 
$
35.2

 
51

 
$
32.3

 
50

 
$
37.6

 
50

 
$
39.6

Non-accrual loans to total loans
 
 
0.72
%
 
 
 
0.81
%
 
 
 
0.78
%
 
 
 
0.72
%
 
 
 
0.77
%
Allowance for loan loss as a percent of non-accrual loans
 
 
184.83
%
 
 
 
164.68
%
 
 
 
171.33
%
 
 
 
185.00
%
 
 
 
173.30
%
Allowance for loan losses as a percent of total loans
 
 
1.33
%
 
 
 
1.33
%
 
 
 
1.34
%
 
 
 
1.33
%
 
 
 
1.33
%

8

                                                                                                                                                                             


Total non-accrual loans increased to $108.4 million at December 31, 2014 compared to $100.4 million at December 31, 2013. We continue to diligently resolve our troubled loans, however it takes a long period of time to resolve residential credits in our lending area. At December 31, 2014, our allowance for loan loss as a percent of total loans is 1.33%. At December 31, 2014, there were $47.3 million of loans deemed as troubled debt restructurings, of which $23.3 million were residential and consumer loans, $18.4 million were commercial real estate loans, $3.1 million were construction loans, $1.1 million were multi-family loans and $1.4 million were commercial and industrial loans. Troubled debt restructured loans in the amount of $35.6 million were classified as accruing and $11.7 million were classified as non-accrual at December 31, 2014.

The allowance for loan losses increased by $26.4 million to $200.3 million at December 31, 2014 from $173.9 million at December 31, 2013. The increase in our allowance for loan losses is due to the growth of the loan portfolio and the increased credit risk in our overall portfolio, particularly the inherent credit risk associated with commercial real estate lending and commercial and industrial loans. Future increases in the allowance for loan losses may be necessary based on the growth and composition of the loan portfolio, the level of loan delinquency and the economic conditions in our lending area.

Balance Sheet Summary

Total assets increased by $3.15 billion, or 20.2%, to $18.77 billion at December 31, 2014 from $15.62 billion at December 31, 2013. On May 7, 2014, the Company raised net proceeds of $2.15 billion in its second step offering. As a result of deploying the proceeds, securities increased by $1.15 billion, or 70.9%, to $2.76 billion at December 31, 2014 from $1.62 billion at December 31, 2013. Net loans, including loans held for sale, increased $2.00 billion to $14.89 billion at December 31, 2014.

Net loans, including loans held for sale, increased by $2.00 billion, or 15.5%, to $14.89 billion at December 31, 2014 from $12.89 billion at December 31, 2013. This increase includes $195.1 million in loans acquired in conjunction with the Gateway acquisition. At December 31, 2014, total loans were $15.10 billion which included $5.77 billion in residential loans, $5.05 billion in multi-family loans, $3.15 billion in commercial real estate loans, $544.5 million in commercial and industrial loans, $441.0 million in consumer and other loans and $148.4 million in construction loans. For the year ended December 31, 2014, we originated $1.67 billion in multi-family loans, $869.7 million in commercial real estate loans, $445.4 million in commercial and industrial loans, $124.3 million in consumer and other loans and $44.8 million in construction loans. This increase in loans reflects our continued focus on generating multi-family loans, commercial real estate loans and commercial and industrial loans, which was partially offset by pay downs and payoffs of loans. Our loans are primarily on properties and businesses located in New Jersey and New York.

We originate residential mortgage loans through our mortgage subsidiary, Investors Home Mortgage Co., which originated $758.2 million in residential mortgage loans, of which $150.1 million were originated for sale to third party investors and $608.1 million were added to our portfolio for the year ended December 31, 2014. We also purchase mortgage loans from correspondent entities including other banks and mortgage bankers. Our agreements with these correspondent entities require them to originate loans that adhere to our underwriting standards. During the year ended December 31, 2014, we purchased loans totaling $233.9 million from these entities.

Securities, in the aggregate, increased by $1.15 billion, or 70.9%, to $2.76 billion at December 31, 2014 from $1.62 billion at December 31, 2013. This increase is attributed to using a portion of the proceeds from the Company's second step offering to purchase short duration investment securities.


9

                                                                                                                                                                             


Deposits increased by $1.45 billion, or 13.6%, from $10.72 billion at December 31, 2013 to $12.17 billion at December 31, 2014. This increase includes $254.7 million in deposits added in conjunction with the Gateway acquisition. Core deposits increased $2.27 billion or 30.9%, from December 31, 2013, partially offset by a $814.2 million decrease in certificates of deposit. Core deposits represent approximately 79% of our total deposit portfolio.

Borrowed funds decreased by $601.2 million, or 17.9%, to $2.77 billion at December 31, 2014 from $3.37 billion at December 31, 2013. The Company used approximately half of the proceeds from its second step capital offering to pay down maturing, short-term borrowings.

Stockholders' equity increased by $2.24 billion to $3.58 billion at December 31, 2014 from $1.33 billion at December 31, 2013. The increase is primarily related to the impact of the Company's second step capital offering, net income of $131.7 million for the year ended December 31, 2014 and a $3.3 million decrease to other comprehensive loss. Stockholders' equity was also impacted by the declaration of cash dividends totaling $0.12 per common share for the year ended December 31, 2014 which resulted in a decrease of $42.6 million.

About the Company
Investors Bancorp, Inc. is the holding company for Investors Bank, which as of December 31, 2014 operates from its corporate headquarters in Short Hills, New Jersey and 132 offices located throughout New Jersey and New York.

Earnings Conference Call January 30, 2015 at 11:00 a.m. (ET)
The Company, as previously announced, will host an earnings conference call on Friday, January 30, 2015 at 11:00 a.m. (ET). The toll-free dial-in number is: (866) 218-2404. Callers who pre-register will bypass the live operator and may avoid any delays in joining the conference call. Participants will immediately receive an online confirmation, an email and a calendar invitation for the event.
Conference Call Pre-registration link: http://dpregister.com/10058306

A telephone replay will be available beginning on January 30, 2015 from 1:00 p.m. (ET) through 9:00 a.m. (ET) on April 30, 2015. The replay number is (877) 344-7529 password 10058306. The conference call will also be simultaneously webcast on the Company's website www.myinvestorsbank.com and archived for one year.



10

                                                                                                                                                                             


Forward Looking Statements

Certain statements contained herein are “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements may be identified by reference to a future period or periods, or by the use of forward looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward looking statements are subject to numerous risks and uncertainties, as described in our the " Risk Factors" disclosures included in our Annual Report on Form 10-K, as supplemented in quarterly reports on Form 10-Q, including, but not limited to, those related to the real estate and economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.

The Company wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the results of any revisions, which may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

(1) Please refer to the Non GAAP Reconciliation for details pertaining to adjustments.



11

                                                                                                                                                                             


INVESTORS BANCORP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2014 and December 31, 2013
 
 
 
 
 
 
 
 
 
December 31, 2014
 
December 31, 2013
 
(unaudited)
 
 
Assets
(In thousands)
 
 
 
 
Cash and cash equivalents
$
230,961

 
250,689

Securities available-for-sale, at estimated fair value
1,197,924

 
785,032

Securities held-to-maturity, net (estimated fair value of $1,609,365 and $839,064 at December 31, 2014 and December 31, 2013, respectively)
1,564,479

 
831,819

Loans receivable, net
14,887,570

 
12,882,544

Loans held-for-sale
6,868

 
8,273

Federal Home Loan Bank stock
151,287

 
178,126

Accrued interest receivable
55,267

 
47,448

Other real estate owned
7,839

 
8,516

Office properties and equipment, net
160,899

 
138,105

Net deferred tax asset
231,898

 
216,206

Bank owned life insurance
161,609

 
152,788

Goodwill and intangible assets
106,705

 
109,129

Other assets
10,333

 
14,395

Total Assets
$
18,773,639

 
15,623,070

Liabilities and Stockholders' Equity
 
 
 
Liabilities:
 
 
 
Deposits
$
12,172,326

 
10,718,811

Borrowed funds
2,766,104

 
3,367,274

Advance payments by borrowers for taxes and insurance
69,893

 
67,154

Other liabilities
187,461

 
135,504

Total liabilities
15,195,784

 
14,288,743

Stockholders' equity:
 
 
 
Preferred stock, $0.01 par value, 100,000,000 authorized shares; none issued
—    

 
—    

Common stock, $0.01 par value, 1,000,000,000 shares authorized; 359,070,852 issued and 358,012,895 outstanding at December 31, 2014; 367,041,688 issued and 353,046,057 outstanding at December 31, 2013
3,591

 
1,519

Additional paid-in capital
2,863,108

 
720,766

Retained earnings
836,639

 
734,563

Treasury stock, at cost; 1,057,957 shares at December 31, 2014; 13,995,631 shares at December 31, 2013
(11,131
)
 
(67,046
)
Unallocated common stock held by the employee stock ownership plan
(91,948
)
 
(29,779
)
Accumulated other comprehensive loss
(22,404
)
 
(25,696
)
Total stockholders' equity
3,577,855

 
1,334,327

Total liabilities and stockholders' equity
$
18,773,639

 
15,623,070



INVESTORS BANCORP, INC. AND SUBSIDIARIES
Consolidated Statement of Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months
 
For the Year Ended
 
 
 
 
 
 
Ended December 31,
 
December 31,
 
 
 
 
 
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
(unaudited)
 
(unaudited)
 
(unaudited)
 
 
 
 
 
 
 
 
(Dollars in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and dividend income:
 
 
 
 
 
 
 
 
Loans receivable
$
155,539

 
134,940

 
603,438

 
504,622

 
Securities:
 
 
 
 
 
 
 
 
 
Government-sponsored enterprise obligations
11

 
5

 
46

 
9

 
 
Mortgage-backed securities
12,375

 
7,722

 
44,183

 
28,057

 
 
Equity
26

 
20

 
115

 
61

 
 
Municipal bonds and other debt
1,525

 
1,472

 
5,653

 
5,873

 
 
Other investments

 

 
14

 

 
Interest-bearing deposits
173

 
8

 
552

 
49

 
Federal Home Loan Bank stock
1,441

 
1,877

 
6,861

 
6,397

 
 
 
Total interest and dividend income
171,090

 
146,044

 
660,862

 
545,068

Interest expense:
 
 
 
 
 
 
 
 
Deposits
 
15,961

 
13,301

 
59,206

 
49,969

 
Borrowed funds
14,958

 
14,489

 
59,685

 
59,673

 
 
 
Total interest expense
30,919

 
27,790

 
118,891

 
109,642

 
 
 
Net interest income
140,171

 
118,254

 
541,971

 
435,426

Provision for loan losses
11,500

 
9,250

 
37,500

 
50,500

 
 
 
Net interest income after provision for loan losses
128,671

 
109,004

 
504,471

 
384,926

Non-interest income
 
 
 
 
 
 
 
 
Fees and service charges
4,069

 
4,475

 
19,399

 
18,804

 
Income on bank owned life insurance
1,054

 
716

 
4,652

 
2,898

 
Gain on loan transactions, net
1,493

 
1,446

 
5,257

 
8,748

 
Gain on securities transactions
877

 
66

 
1,546

 
772

Impairment losses on investment securities:


 


 


 


 
Impairment losses on investment securities

 
(939
)
 

 
(939
)
 
Non-credit related gains recognized in comprehensive income

 
(38
)
 

 
(38
)
 
 
 
Net impairment losses on investment securities recognized in earnings

 
(977
)
 

 
(977
)
 
Gain on sales of other real estate owned, net
76

 
763

 
809

 
1,451

 
Other income
2,305

 
965

 
10,198

 
4,875

 
 
 
Total non-interest income
9,874

 
7,454

 
41,861

 
36,571

Non-interest expense
 
 
 
 
 
 
 
 
Compensation and fringe benefits
38,902

 
38,293

 
172,068

 
128,765

 
Advertising and promotional expense
3,237

 
2,368

 
12,238

 
8,602

 
Office occupancy and equipment expense
12,645

 
10,200

 
49,668

 
39,226

 
Federal insurance premiums
2,840

 
3,900

 
14,390

 
14,950

 
Stationery, printing, supplies and telephone
903

 
951

 
4,238

 
3,395


12

                                                                                                                                                                             


 
Professional fees
2,987

 
3,269

 
14,672

 
11,154

 
Data processing service fees
5,647

 
7,058

 
25,333

 
19,844

 
Contribution to charitable foundation

 

 
20,000

 

 
Other operating expenses
6,761

 
5,821

 
27,253

 
19,775

 
 
 
Total non-interest expenses
73,922

 
71,860

 
339,860

 
245,711

 
 
 
Income before income tax expense
64,623

 
44,598

 
206,472

 
175,786

Income tax expense
21,547

 
17,089

 
74,751

 
63,755

 
 
 
Net income
$
43,076

 
27,509

 
131,721

 
112,031

Basic earnings per share
$0.13
 
$0.09
 
$0.38
 
$0.40
Diluted earnings per share
$0.12
 
$0.09
 
$0.38
 
$0.40
Weighted average shares outstanding:
 
 
 
 
 
 
 
 
Basic
 
 
344,075,778
 
294,113,919

 
344,389,259

 
279,632,558

 
Diluted
 
 
347,226,527

 
297,930,646

 
347,731,571

 
283,035,844




13

                                                                                                                                                                             


INVESTORS BANCORP, INC. AND SUBSIDIARIES
Average Balance Sheet and Yield/Rate Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For Three Months Ended
 
 
 
December 31, 2014
 
December 31, 2013
 
 
 
Average Outstanding Balance
Interest Earned/Paid
Weighted Average Yield/Rate
 
Average Outstanding Balance
Interest Earned/Paid
Weighted Average Yield/Rate
 
 
 
(Dollars in thousands)
Interest-earning assets:
 
 
 
 
 
 
 
 
Interest-earning cash accounts
$
433,152

173

0.16
%
 
$
178,112

8

0.02
%
 
Securities available-for-sale
1,096,120

4,910

1.79
%
 
830,943

4,066

1.96
%
 
Securities held-to-maturity
1,553,254

9,027

2.32
%
 
734,278

5,153

2.81
%
 
Net loans
14,448,895

155,539

4.31
%
 
11,955,580

134,940

4.51
%
 
Federal Home Loan Bank stock
140,820

1,441

4.09
%
 
177,018

1,877

4.24
%
 
 
Total interest-earning assets
17,672,241

171,090

3.87
%
 
13,875,931

146,044

4.21
%
Non-interest earning assets
734,029

 
 
 
610,315

 
 
 
 
Total assets
$
18,406,270

 
 
 
$
14,486,246

 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
Savings
2,264,068

1,640

0.29
%
 
1,864,064

1,581

0.34
%
 
Interest-bearing checking
2,726,750

2,481

0.36
%
 
1,969,017

1,687

0.34
%
 
Money market accounts
2,968,697

4,977

0.67
%
 
1,886,681

2,524

0.54
%
 
Certificates of deposit
2,868,954

6,863

0.96
%
 
2,964,722

7,509

1.01
%
 
 Total interest bearing deposits
10,828,469

15,961

0.59
%
 
8,684,484

13,301

0.61
%
 
Borrowed funds
2,533,248

14,958

2.36
%
 
3,414,634

14,489

1.70
%
 
 
Total interest-bearing liabilities
13,361,717

30,919

0.93
%
 
12,099,118

27,790

0.92
%
Non-interest bearing liabilities
1,478,817

 
 
 
1,191,788

 
 
 
 
Total liabilities
14,840,534

 
 
 
13,290,906

 
 
Stockholders' equity
3,565,736

 
 
 
1,195,340

 
 
 
 
Total liabilities and stockholders' equity
$
18,406,270

 
 
 
$
14,486,246

 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
$
140,171

 
 
 
$
118,254

 
 
 
 
 
 
 
 
 
 
 
Net interest rate spread
 
 
2.94
%
 
 
 
3.29
%
 
 
 
 
 
 
 
 
 
 
Net interest earning assets
$
4,310,524

 
 
 
$
1,776,813

 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
3.17
%
 
 
 
3.41
%
 
 
 
 
 
 
 
 
 
 
Ratio of interest-earning assets to total interest-bearing liabilities
1.32

X
 
 
1.15

X
 



14

                                                                                                                                                                             


INVESTORS BANCORP, INC. AND SUBSIDIARIES
Average Balance Sheet and Yield/Rate Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Year Ended
 
 
 
December 31, 2014
 
December 31, 2013
 
 
 
Average Outstanding Balance
Interest Earned/Paid
Weighted Average Yield/Rate
 
Average Outstanding Balance
Interest Earned/Paid
Weighted Average Yield/Rate
 
 
 
(Dollars in thousands)
Interest-earning assets:
 
 
 
 
 
 
 
 
Interest-earning cash accounts
$
371,636

552

0.15
%
 
$
136,656

49

0.04
%
 
Securities available-for-sale
965,969

18,164

1.88
%
 
1,092,496

18,638

1.71
%
 
Securities held-to-maturity
1,315,604

31,847

2.42
%
 
449,742

15,362

3.42
%
 
Net loans
13,776,250

603,438

4.38
%
 
11,065,190

504,622

4.56
%
 
Federal Home Loan Bank stock
152,330

6,861

4.50
%
 
168,028

6,397

3.81
%
 
 
Total interest-earning assets
16,581,789

660,862

3.99
%
 
12,912,112

545,068

4.22
%
Non-interest earning assets
732,469

 
 
 
564,765

 
 
 
 
Total assets
$
17,314,258

 
 
 
$
13,476,877

 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
Savings
2,241,747

6,638

0.30
%
 
1,775,454

6,320

0.36
%
 
Interest-bearing checking
2,478,047

8,755

0.35
%
 
1,791,345

6,245

0.35
%
 
Money market accounts
2,355,982

13,664

0.58
%
 
1,646,235

7,537

0.46
%
 
Certificates of deposit
3,180,032

30,149

0.95
%
 
2,849,573

29,867

1.05
%
 
 Total interest bearing deposits
10,255,808

59,206

0.58
%
 
8,062,607

49,969

0.62
%
 
Borrowed funds
2,741,609

59,685

2.18
%
 
3,180,473

59,673

1.88
%
 
 
Total interest-bearing liabilities
12,997,417

118,891

0.91
%
 
11,243,080

109,642

0.98
%
Non-interest bearing liabilities
1,518,331

 
 
 
1,113,121

 
 
 
 
Total liabilities
14,515,748

 
 
 
12,356,201

 
 
Stockholders' equity
2,798,510

 
 
 
1,120,676

 
 
 
 
Total liabilities and stockholders' equity
$
17,314,258

 
 
 
$
13,476,877

 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
$
541,971

 
 
 
$
435,426

 
 
 
 
 
 
 
 
 
 
 
Net interest rate spread
 
 
3.08
%
 
 
 
3.24
%
 
 
 
 
 
 
 
 
 
 
Net interest earning assets
$
3,584,372

 
 
 
$
1,669,032

 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
3.27
%
 
 
 
3.37
%
 
 
 
 
 
 
 
 
 
 
Ratio of interest-earning assets to total interest-bearing liabilities
1.28

X
 
 
1.15

X
 






15

                                                                                                                                                                             


INVESTORS BANCORP, INC. AND SUBSIDIARIES
Selected Performance Ratios
 
 
 
 
 
For the Three Months Ended
 
December 31,
 
2014
 
2013
 
 
 
 
Return on average assets
0.94
%
 
0.76
%
Return on average equity
4.83
%
 
9.21
%
Return on average tangible equity
4.98
%
 
10.07
%
Interest rate spread
2.94
%
 
3.29
%
Net interest margin
3.17
%
 
3.41
%
Efficiency ratio
49.27
%
 
57.16
%
Efficiency ratio, adjusted (1)
49.27
%
 
52.28
%
Non-interest expense to average total assets
1.61
%
 
1.98
%
Average interest-earning assets to average interest-bearing liabilities
1.32
 
1.15
 
 
 
 
 
For the Year Ended
 
December 31,
 
2014
 
2013
 
 
 
 
Return on average assets
0.76
%
 
0.83
%
Return on average equity
4.71
%
 
10.00
%
Return on average tangible equity
4.90
%
 
10.98
%
Interest rate spread
3.08
%
 
3.24
%
Net interest margin
3.27
%
 
3.37
%
Efficiency ratio
58.21
%
 
52.06
%
Efficiency ratio, adjusted (1)
52.45
%
 
50.76
%
Non-interest expense to average total assets
1.96
%
 
1.82
%
Average interest-earning assets to average interest-bearing liabilities
1.28

 
1.15

 
 
 
 
 
INVESTORS BANCORP, INC. AND SUBSIDIARIES
Selected Financial Ratios and Other Data
 
 
 
 
 
December 31, 2014
 
December 31, 2013
 
 
 
 
Asset Quality Ratios:
 
 
 
Non-performing assets as a percent of total assets
0.81
%
 
0.95
%
Non-performing loans as a percent of total loans
0.95
%
 
1.07
%
Allowance for loan losses as a percent of non-accrual loans
184.83
%
 
173.30
%
Allowance for loan losses as a percent of total loans
1.33
%
 
1.33
%
 
 
 
 
Capital Ratios:
 
 
 
Total risk-based capital (to risk weighted assets) (2)
18.26
%
 
11.39
%

16

                                                                                                                                                                             


Tier 1 risk-based capital (to risk weighted assets) (2)
17.01
%
 
10.14
%
Tier 1 leverage (core) capital (to adjusted tangible assets) (2)
12.79
%
 
8.20
%
Equity to total assets (period end)
19.06
%
 
8.54
%
Average equity to average assets
16.16
%
 
8.32
%
Tangible capital (to tangible assets)
18.60
%
 
7.90
%
Book value per common share (1) (3)
$
10.39

 
 NM

Tangible book value per common share (1) (3)
$
10.08

 
NM

 
 
 
 
Other Data:
 
 
 
Number of full service offices
132

 
129

Full time equivalent employees
1,682

 
1,541

 
 
 
 
(1) See Non GAAP Reconciliation.
(2) Ratios are for Investors Bank and do not include capital retained at the holding company level.
(3) Book value and tangible book value per common share are not meaningful for periods presented prior to the completion of the second step capital offering on May 7, 2014.
Investors Bancorp, Inc.
 
 
Non GAAP Reconciliation
 
 
(dollars in thousands, except share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At the period ended December 31,
 
 
 
 
 
2014
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
Total stockholders' equity
$
3,577,855

 
1,334,327

 
 
 
 
Goodwill and intangible assets
106,705

 
109,129

 
 
 
 
Tangible stockholders' equity
$
3,471,150

 
1,225,198

 
 
 
 
 
 
 
 
 
 
 
 
Book Value per Share Computation
 
 
 
 
 
 
Common stock Issued
359,070,852

 
 
 
 
 
 
Treasury shares
(1,057,957
)
 
 
 
 
 
 
Shares Outstanding
358,012,895

 
 
 
 
 
 
Unallocated ESOP shares
(13,737,243
)
 
 
 
 
 
 
Book value shares
344,275,652

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book Value Per Share
$
10.39

 
 NM
 
(1)
 
 
 
 
 
 
 
 
Tangible Book Value per Share
$
10.08

 
 NM
 
(1)
 
 
 
 
 
 
 
 
(1) Book value and tangible book value per common share is not meaningful for periods presented prior to the completion of the second step capital offering on May 7, 2014.
 
 
 
 
 
 
 
 

17

                                                                                                                                                                             


 
 
 
 
 
 
 
 
Investors Bancorp, Inc.
Non GAAP Reconciliation
(dollars in thousands, except share data)
 Net Income, Basic and Diluted EPS, as adjusted
 
 
 
 
 
 
 
 
 
For the Three Months Ended December 31,
 
For the Year Ended December 31,
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Net income
$
43,076

 
27,509

 
131,721

 
112,031

 
 
 
 
 
 
 
 
Compensation and fringe benefits (2)

 

 
13,013

 

Contribution to charitable foundation (3)

 

 
20,000

 

Restructure expenses (4)

 
5,632

 
1,384

 
5,632

Impairment losses on investment securities (5)

 
977

 

 
977

 
 
 
 
 
 
 
 
Total one-time items

 
6,609

 
34,397

 
6,609

Effective tax rate
33.34
%
 
38.32
%
 
36.20
%
 
36.27
%
One time items, net tax

 
4,077

 
21,944

 
4,212

 
 
 
 
 
 
 
 
Net bargain purchase gain, net of tax (6)

 

 
(1,482
)
 

Tax adjustment (7)
(2,951
)
 

 
(3,584
)
 

 
 
 
 
 
 
 
 
Adjusted net income
$
40,125

 
31,586

 
148,599

 
116,243

 
 
 
 
 
 
 
 
Adjusted basic earnings per share
$
0.12

 
$
0.11

 
$
0.43

 
$
0.42

Adjusted diluted earnings per share
$
0.12

 
$
0.11

 
$
0.43

 
$
0.41

 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
344,075,778

 
294,113,919

 
344,389,259

 
279,632,558

Diluted
347,226,527

 
297,930,646

 
347,731,571

 
283,035,844

 
 
 
 
 
 
 
 

18

                                                                                                                                                                             


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investors Bancorp, Inc.
Non GAAP Reconciliation
(dollars in thousands, except share data)
Efficiency Ratio, as adjusted
 
 
 
 
 
 
 
 
For the three months ended December 31,
 
For the Year Ended December 31,
 
2014
 
2013
 
2014
 
2013
 Total non-interest expense
$
73,922

 
                 71,860

 
                 339,860

 
               245,711

 Net interest income
                140,171

 
               118,254

 
                 541,971

 
               435,426

 Total non-interest income
                   9,874

 
                   7,454

 
                  41,861

 
                36,571

 
 
 
 
 
 
 
 
 Efficiency ratio
49.27%

 
57.16%

 
58.21%

 
52.06%

 
 
 
 
 
 
 
 
Compensation and fringe benefits (2)

 

 
13,013

 

Contribution to charitable foundation (3)

 

 
20,000

 

Restructure expenses (4)

 
5,632

 
1,384

 
5,632

Adjusted non-interest expense
$
73,922

 
                 66,228

 
                 305,463

 
               240,079

 
 
 
 
 
 
 
 
Impairment losses on investment securities (5)

 
                     977

 

 
                     977

Net bargain purchase gain, net of tax (6)

 

 
                   (1,482)

 

Adjusted non-interest income
$
9,874

 
                   8,431

 
                  40,379

 
                37,548

 
 
 
 
 
 
 
 
 Adjusted efficiency ratio
49.27%

 
52.28%

 
52.45%

 
50.76%

 
 
 
 
 
 
 
 
(2) Compensation expense includes a one time item related to the accelerated vesting of all stock option and restricted stock plans upon the completion of the second step capital transaction.
(3) Represents the Company's contribution of $20.0 million to the Investors Charitable Foundation upon the completion of its second step capital transaction, comprised of 1,000,000 shares of common stock and $10.0 million in cash.
(4) Represents restructure charges included in non-interest expenses related to the acquisition of Roma Financial in December 2013 and Gateway in January 2014.
(5) Represents an impairment loss on investment securities for the three months and year ended December 31, 2013.
(6) Included in other income for the year ended December 31, 2014 is a bargain purchase gain of $1.5 million, net of tax, relating to the acquisition of Gateway, which was completed in January 2014.

19

                                                                                                                                                                             


(7) Represents tax benefit realized from revaluing the Company's deferred tax asset related to the increase in New York tax rate related to the change in the New York state tax law enacted in 2014.


20