Attached files

file filename
8-K - FORM 8-K - MUTUALFIRST FINANCIAL INCv400001_8k.htm

MutualFirst Announces Record Quarterly Earnings

MUNCIE, Ind., Jan. 30, 2015 /PRNewswire/ -- MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the "Bank"), announced today record net income to common shareholders for the fourth quarter ended December 31, 2014 of $3.6 million, or $.50 for basic earnings per common share and $.48 for diluted earnings per common share. This compared to net income available to common shareholders for the same period in 2013 of $2.3 million, or $.32 for basic earnings per common share and $.31 for diluted earnings per common share. Annualized return on average assets was 1.01% and return on average tangible common equity was 12.30% for the fourth quarter of 2014 compared to .75% and 8.48% respectively, for the same period of last year.

Net income available to common shareholders for the year ended 2014 increased by 36.7% to $10.8 million, or $1.51 for basic earnings per common share and $1.46 for diluted earnings per common share compared to net income available to common shareholders of $7.9 million, or $1.12 for basic earnings per common share and $1.09 for diluted earnings per common share for the year ended 2013. Return on average assets was .77% and return on average tangible common equity was 9.37% for the year ended 2014 compared to .66% and 7.42% respectively, for the year ended 2013.

Other financial highlights for the fourth quarter 2014 and the year ended 2014:

  • The common stock dividend to shareholders increased 67% in 2014. 
  • Loan growth was led by non-real estate consumer lending growth of 14.6% and commercial loan growth of 10.4% as overall loan growth was 3.8% in 2014.
  • Asset quality improved as foreclosed real estate and other repossessed assets declined 52% in the fourth quarter of 2014 and 61% for the year ended 2014.
  • Non-performing assets decreased $4.5 million, or 30% in the fourth quarter of 2014 and $6.3 million, or 37% compared to December 31, 2013. 
  • Net charge offs on an annualized basis were 0.03% in the fourth quarter of 2014 compared to 0.04% in the same period of 2013.  Net charge offs for the year ended 2014 were 0.11% compared to 0.40% for year ended 2013.
  • Stockholder's equity increased $15.9 million in 2014.  Tangible book value increased to $17.22 per share at the end of 2014 compared to $15.46 per share at the end of 2013.  Tangible common equity increased to 8.77% of tangible assets in December of 2014 compared to 7.91% in December of 2013.
  • Net interest margin increased to 3.23% for the fourth quarter of 2014 compared to 3.17% in the same period of 2013 and increased to 3.26% in 2014 compared to 3.13% in 2013.
  • The effective tax rate declined as a $600,000 deferred tax allowance was recovered in the fourth quarter of 2014 due to the sale of five trust preferred securities.
  • MutualBank completed an acquisition of approximately $40 million in trust assets and the acquisition of Summit Mortgage in 2014.

"2014 was a successful year for MutualFirst Financial, Inc.," said David W. Heeter, President and CEO. "The current growth in commercial and consumer lending, complimented by the acquisition of businesses that will provide ongoing non-interest income, continue to build earnings momentum for the company."

Balance Sheet

Assets increased $32.7 million, or 2.4% as of December 31, 2014 compared to December 31, 2013, primarily due to the $37.3 million, or 3.8% increase in the gross loan portfolio. Increases in the gross loan portfolio were the result of increased commercial lending of $30.1 million, or 10.4%, increased non-real estate consumer lending of $14.6 million, or 14.6% and increased junior lien and line of credit mortgages of $1.7 million, or 2.5%. These increases were partially offset by a decline in first lien mortgage loans of $9.1 million, or 1.8%. To help mitigate interest rate risk, the Bank sells a majority of its 15 and 30 year fixed rate mortgage loan production in the secondary market. In 2014, the Bank sold $62.8 million in fixed rate mortgage loans, which included $24.6 million from Summit Mortgage, compared to $70.5 million during 2013. Heeter commented, "We are pleased with the commercial and consumer loan growth in 2014. We believe this growth is sustainable and will allow us to continue to change the mix of our assets as part of our overall commercial banking strategy."

Deposits decreased by $33.8 million as of December 31, 2014 compared to December 31, 2013, although, the Bank continued to see growth in core transactional accounts. The increase in the core transactional accounts was $36.8 million, while certificates of deposit decreased $70.6 million in 2014. Core transactional deposits increased to 63% of the Bank's total deposits as of December 31, 2014 compared to 58% as of December 31, 2013. The Bank allowed higher costing certificates of deposit to run off as it was able to meet its funding needs through the increase in core transactional accounts and lower cost borrowings.

Allowance for loan losses decreased by $244,000, to $13.2 million as of December 31, 2014 compared to December 31, 2013 as the Bank's specific allocation on impaired loans declined by $335,000 primarily through payoffs on those loans. Net charge offs in the fourth quarter of 2014 were $81,000, or 0.03% of total loans on an annualized basis. Net charge offs for 2014 were $1.1 million, or .11% of total loans. The allowance for loan losses to non-performing loans as of December 31, 2014 increased to 177.04% compared to 156.15% as of December 31, 2013. The allowance for loan losses to total loans as of December 31, 2014 was 1.30%, a decrease from 1.37% as of December 31, 2013. Non-performing loans to total loans at December 31, 2014 declined to 0.73% compared to 0.88% at December 31, 2013. Non-performing assets to total assets declined to 0.75% at December 31, 2014 compared to 1.22% at December 31, 2013.

Stockholders' equity was $127.5 million at December 31, 2014, an increase of $15.9 million from December 31, 2013. This increase was due primarily to net income of $10.8 million, increases in other comprehensive income of $6.0 million and the exercise of stock options of $1.3 million. These increases were partially offset by common stock dividend payments of $2.3 million. The Company's tangible book value per share as of December 31, 2014 increased to $17.22 per share compared to $15.46 per share as of December 31, 2013 and the tangible common equity ratio was 8.77% as of December 31, 2014 compared to 7.91% as of December 31, 2013. The Company's and the Bank's risk-based capital ratios were in excess of "well-capitalized" levels as defined by all applicable regulatory standards as of December 31, 2014.

Income Statement

Net interest income before the provision for loan losses increased $435,000 for the quarter ended December 31, 2014 compared to the same period in 2013. The increase was a result of an improvement in net interest margin of 6 basis points and an increase in average earning assets of $27.7 million, due to average loan growth of $40.2 million. On a linked quarter basis, net interest income before the provision for loan losses decreased $1,000, primarily due to a decrease in net interest margin of 3 basis points.

Net interest income before the provision for loan losses increased $1.8 million for 2014 compared to 2013. The increase was a result of net interest margin improving by 13 basis points and an increase in average earning assets of $4.8 million, due to average loan growth of $18.6 million offset by a decline in average investments of $13.1 million.

There was no provision for loan losses for the fourth quarter of 2014 compared to a recovery of $950,000 during last year's comparable period. This was due to management's ongoing evaluation of the adequacy of the allowance for loan losses, minimal net charge offs and improving credit quality, despite the increase in the total loan portfolio.

The provision for loan losses for 2014 decreased to $850,000 compared to $1.3 million during 2013. The decrease was primarily due to a reduction in net charge offs to $1.1 million in 2014 compared to net charge offs of $3.9 million in 2013. Non-performing loans decreased $1.2 million, or 13% as of December 31, 2014 compared to December 31, 2013.

Non-interest income for the fourth quarter of 2014 was $4.5 million, an increase of $1.3 million compared to the fourth quarter of 2013. This increase was due to an increase in gain on sale of REOs of $535,000. Other increases included gain on sale of loans of $643,000 aided by the sale of loans obtained as part of the acquisition of Summit Mortgage in the third quarter of 2014 and an increase in commission income of $223,000 aided by increased activity in our trust and wealth management areas. These increases were offset by a smaller increase of $161,000 in cash value of life insurance as a policy bonus was paid in the fourth quarter of 2013 that was not repeated in 2014 and a decline of $123,000 in gain on sale of securities, as five trust preferred securities were liquidated in the fourth quarter of 2014. On a linked quarter basis, non-interest income increased $940,000 primarily due to the reasons above.

Non-interest income for 2014 was $14.4 million, an increase of $822,000 compared to 2013. Acquisitions of Summit Mortgage and a trust portfolio in 2014 helped increase gain on sale of loans by $997,000 and increased commission income by $514,000. These gains were partially offset by a decline in gain on sale of investments of $522,000 and a decline in servicing fees of $442,000 primarily due to valuation recoveries in 2013 that were not duplicated in 2014.

Non-interest expense increased $199,000 when comparing the fourth quarter of 2014 with the same period of 2013. The increase was primarily due to the acquisition of Summit Mortgage in the third quarter. Other reasons for the increase were increases in advertising and promotion of $136,000, as MutualBank celebrated its 125th anniversary and an increase in other expenses of $169,000 primarily due to a $166,000 FHLB prepayment penalty, which was offset by a loan prepayment penalty reflected in net interest income. On a linked quarter, non-interest expense increased $464,000 primarily due to the expenses previously discussed.

Non-interest expense increased $1.7 million when comparing 2014 with 2013. These increases were related to salaries and benefits increasing by $1.1 million primarily due to the acquisition of Summit Mortgage and normal salary increases and increases in occupancy and equipment of $206,000 primarily due to the harsh winter at the beginning of 2014. Increases in professional fees of $234,000 were related to increased legal fees associated with certain REOs and investment management services.

The effective tax rate for the fourth quarter of 2014 was 15.8% compared to 27.9% in 2013. The decrease was related to a recovery of a valuation allowance of $600,000 that was established at the time certain trust preferred securities were other than temporarily impaired. Five trust preferred securities were sold in the fourth quarter of 2014 and the valuation allowance was no longer warranted.

"2014 continued the earnings momentum that has been built over the last few years," Heeter added. "We believe 2014 was another building block in enhancing shareholder value and expect to continue the momentum into 2015."

MutualFirst Financial, Inc. is the parent company of MutualBank, an Indiana-based financial institution. MutualBank has thirty full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana. MutualBank has two offices located in Carmel and Crawfordsville, Indiana specializing in wealth management and trust services and a loan origination office in New Buffalo, Michigan. MutualBank also operates a wholly owned subsidiary of Summit Mortgage which operates out of Fort Wayne, Indiana. MutualBank is a leading mortgage lender in each of the market areas it serves, and provides a full range of financial services including business banking, wealth management, trust services, investments and internet banking services. The Company's stock is traded on the NASDAQ National Market under the symbol "MFSF" and can be found on the internet at www.bankwithmutual.com.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ from those currently anticipated due to a number of factors which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.





    MUTUALFIRST 

FINANCIAL INC.












December 31,

September 30,

December 31,

Balance Sheet (Unaudited):

2014

2014

2013


(000)

(000)

(000)

Assets




Cash and cash equivalents

$29,575

$20,499

$25,285

Investment securities - AFS

260,806

264,056

264,348

Loans held for sale

6,140

6,440

1,888

Loans, gross

1,016,686

1,008,717

979,378

Allowance for loan loss

(13,168)

(13,249)

(13,412)

Net loans

1,003,518

995,468

965,966

Premise and equipment, net

30,939

30,765

31,471

FHLB of Indianapolis stock

11,964

14,391

14,391

Investment in limited partnerships

1,582

1,709

2,092

Deferred tax asset

12,969

14,114

17,002

Cash value of life insurance

51,002

50,709

49,843

Goodwill

1,800

1,800

0

Core deposit and other intangibles

1,105

1,250

1,629

Other assets

12,707

8,601

9,057

Total assets

$1,424,107

$1,409,802

$1,391,405





Liabilities and Stockholders' Equity




Deposits

$1,079,320

$1,098,849

$1,113,084

FHLB advances

192,442

168,523

142,928

Other borrowings

10,174

10,353

10,890

Other liabilities

14,634

16,773

12,861

Stockholders' equity

127,537

122,142

111,642

Total liabilities and stockholders' equity

$1,424,107

$1,416,640

$1,391,405









Three Months

Three Months

Three Months


Twelve Months

Twelve Months


Ended

Ended

Ended


Ended

Ended


December 31,

September 30,

December 31,


December 31

December 31,

Income Statement (Unaudited):

2014

2014

2013


2014

2013


(000)

(000)

(000)


(000)

(000)








Total interest income

$12,893

$12,803

$12,847


$51,178

$51,667

Total interest expense

2,254

2,163

2,643


8,923

11,224








   Net interest income

10,639

10,640

10,204


42,255

40,443

Provision (credit) for loan losses

0

0

(950)


850

1,300

Net interest income after provision (credit)







  for loan losses

10,639

10,640

11,154


41,405

39,143








  Non-interest income







Service fee income

1,597

1,518

1,607


5,995

5,989

Net realized gain (loss) on sales of AFS securities

(123)

75

0


313

835

Commissions

1,380

1,228

1,157


4,868

4,354

Equity in losses of limited partnerships

(76)

(124)

(116)


(385)

(453)

Net gain on sale of loans

841

444

198


1,849

852

Net servicing fees

69

66

86


114

556

Increase in cash value of life insurance

293

295

454


1,158

1,396

Net gain (loss) on sale of other real estate and repossessed assets

268

(81)

(267)


(53)

(320)

Other income 

265

153

61


515

343

Total non-interest income

4,514

3,574

3,180


14,374

13,552








  Non-interest expense







Salaries and employee benefits

6,099

6,088

6,128


23,560

22,492

Net occupancy expenses

495

494

615


2,258

2,087

Equipment expenses

528

450

461


1,872

1,837

Data processing fees

378

373

349


1,558

1,431

Advertising and promotion

504

387

368


1,497

1,464

ATM and debit card expense

344

370

325


1,320

1,132

Deposit insurance

240

239

254


1,019

1,145

Professional fees

374

376

421


1,628

1,394

Software subscriptions and maintenance

432

418

382


1,652

1,452

Other real estate and repossessed assets

184

161

244


631

773

Other  expenses

1,294

1,052

1,125


4,383

4,480

Total non-interest expense

10,872

10,408

10,672


41,378

39,687








Income  before taxes

4,281

3,806

3,662


14,401

13,008

Income tax provision

677

1,112

1,023


3,583

3,808

Net income 

3,604

2,694

2,639


10,818

9,200

Preferred stock dividends and amortization

-

-

346


-

1,257

Net income available to common shareholders

$3,604

$2,694

$2,293


$10,818

$7,943








Pre-tax pre-provision earnings (1)

$4,281

$3,806

$2,366


$15,251

$13,051

Average Balances,  Net Interest Income, Yield Earned and Rates Paid





Three



Three




months ended



months ended




12/31/2014



12/31/2013



Average

Interest

Average

Average

Interest

Average


Outstanding

Earned/

Yield/

Outstanding

Earned/

Yield/


Balance

Paid

Rate

Balance

Paid

Rate


(000)

(000)


(000)

(000)


Interest-Earning Assets:







 Interest -bearing deposits

$25,465

$5

0.08%

$23,264

$10

0.17%

 Mortgage-backed securities:







Available-for-sale

208,417

1,380

2.65

216,651

1,459

2.69

 Investment securities:







Available-for-sale

50,995

336

2.64

57,023

366

2.57

 Loans receivable

1,018,415

11,034

4.33

978,201

10,886

4.45

Stock in FHLB of Indianapolis

13,969

138

3.95

14,391

126

3.50

Total interest-earning assets (2)

1,317,261

12,893

3.92

1,289,530

12,847

3.99

Non-interest earning assets, net of allowance 







  for loan losses and unrealized gain/loss

108,639



111,206



     Total assets

$1,425,900



$1,400,736

















Interest-Bearing Liabilities:







 Demand and NOW accounts

$260,638

153

0.23

$268,827

163

0.24

 Savings deposits

123,892

3

0.01

118,618

3

0.01

 Money market accounts

148,630

96

0.26

118,958

78

0.26

 Certificate accounts

409,387

1,199

1.17

486,050

1,840

1.51

 Total deposits

942,547

1,451

0.62

992,453

2,084

0.84

 Borrowings

184,605

803

1.74

121,099

559

1.85

  Total interest-bearing accounts

1,127,152

2,254

0.80

1,113,552

2,643

0.95

Non-interest bearing deposit accounts

157,965



143,639



Other liabilities

16,325



14,135



  Total liabilities

1,301,442



1,271,326



Stockholders' equity

124,458



129,410



    Total liabilities and stockholders' equity

$1,425,900



$1,400,736










Net earning assets

$190,109



$175,978










Net interest income


$10,639



$10,204









Net interest rate spread



3.12%



3.04%








Net yield on average interest-earning assets



3.23%



3.17%








Average interest-earning assets to







  average interest-bearing liabilities



116.87%



115.80%









Three Months

Three Months

Three Months


Twelve Months

Twelve Months


Ended

Ended

Ended


Ended

Ended


December 31,

September 30,

December 31,


December 31,

December 31,

  Selected Financial Ratios and Other Financial Data (Unaudited):

2014

2014

2013


2014

2013






















Share and per share data:







 Average common shares outstanding







   Basic

7,211,450

7,178,055

7,107,294


7,160,700

7,076,877

   Diluted

7,445,530

7,407,144

7,314,436


7,391,831

7,257,818

 Per common share:







   Basic earnings 

$0.50

$0.38

$0.32


$1.51

$1.12

   Diluted earnings

$0.48

$0.36

$0.31


$1.46

$1.09

   Dividends

$0.10

$0.08

$0.06


$0.32

$0.24








Dividend payout ratio

20.83%

22.22%

19.35%


21.92%

22.02%








Performance Ratios:







   Return on average assets (ratio of net







      income to average total assets)(3)

1.01%

0.76%

0.75%


0.77%

0.66%

   Return on average tangible common equity (ratio of net 







      income to average tangible common equity)(3)

12.30%

9.07%

8.48%


9.37%

7.42%

   Interest rate spread information:







    Average during the period(3)

3.12%

3.16%

3.04%


3.15%

2.99%








    Net interest margin(3)(4)

3.23%

3.26%

3.17%


3.26%

3.13%








Efficiency Ratio

71.75%

73.22%

79.74%


73.07%

73.50%








    Ratio of average interest-earning







     assets to average interest-bearing







     liabilities

116.87%

116.09%

115.80%


115.76%

115.79%








Allowance for loan losses:







       Balance beginning of period

$13,249

$13,243

$14,454


$13,412

$16,038

       Charge offs:







Mortgage first lien

182

141

170


572

888

Mortgage - lines of credit and junior liens 

49

29

65


371

498

Commercial real estate

44

0

28


44

341

Construction and development

0

0

0


244

1,371

Consumer loans

205

20

111


651

563

Commercial business loans

0

0

4


0

878

Sub-total

480

190

378


1,882

4,539








        Recoveries:







Mortgage first lien

3

23

217


31

273

Mortgage - lines of credit and junior liens 

1

0

1


4

16

Commercial real estate

17

0

0


24

14

Construction and development

249

41

0


297

2

Consumer loans

47

68

31


255

256

Commercial business loans

82

64

37


177

52

Sub-total

399

196

286


788

613








Net charge offs (recoveries)

81

(6)

92


1,094

3,926

Additions charged to operations

0

0

(950)


850

1,300

Balance end of period

$13,168

$13,249

$13,412


$13,168

$13,412








    Net loan charge-offs to average loans (3)

0.03%

0.00%

0.04%


0.11%

0.40%









December 31,

September 30,

December 31,






2014

2014

2013













Total shares outstanding

7,236,002

7,197,891

7,117,179





Tangible book value per share

$17.22

$16.55

$15.46





Tangible common equity to tangible assets

8.77%

8.42%

7.91%













 Nonperforming assets (000's)








Non-accrual loans








Mortgage first lien

$3,499

$4,334

$4,057





Mortgage - lines of credit and junior liens 

658

199

421





Commercial real estate

2,023

2,073

1,349





Construction and development

209

613

1,103





Consumer loans

218

341

361





Commercial business loans

605

637

1,109





Total non-accrual loans

7,212

8,197

8,400





Accruing loans past due 90 days or more

226

217

188





Total nonperforming loans

7,438

8,414

8,588





    Real estate owned

2,829

6,334

8,150





    Other repossessed assets

476

504

283





 Total nonperforming assets

$10,743

$15,252

$17,021













Performing restructured loans (5)

$4,618

$4,432

$10,016













Asset Quality Ratios:








Non-performing assets to total assets 

0.75%

1.08%

1.22%





Non-performing loans to total loans

0.73%

0.83%

0.88%





Allowance for loan losses to non-performing loans

177.04%

157.46%

156.15%





Allowance for loan losses to loans receivable

1.30%

1.31%

1.37%













(1)    Pre-tax pre-provision income is calculated by taking net income available to common shareholders and adding income tax provision and provision for loan losses.










(2)   Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.











(3)    Ratios for the three month periods have been annualized.













(4)    Net interest income divided by average interest earning assets.













(5)    Performing restructured loans are excluded from non-performing ratios.  Restructured loans that are on non-accrual are in the non-accrual loan categories.












CONTACT: Chris Cook, Senior Vice President, Treasurer and CFO of MutualFirst Financial, Inc. (765) 747-2945