Attached files

file filename
8-K - 8-K - UNITED COMMUNITY FINANCIAL CORPd859496d8k.htm

EXHIBIT 99

 

LOGO

275 West Federal Street

Youngstown, Ohio 44503-1203

FOR IMMEDIATE RELEASE

 

Media Contact: Investor Contact:
Colleen Scott Gary M. Small
Vice President of Marketing President and Chief Executive Officer
Home Savings United Community Financial Corp.
(330) 742-0638 (330) 742-9823
cscott@homesavings.com

UNITED COMMUNITY FINANCIAL CORP. POSTS

ANOTHER STRONG QUARTER

 

    Quarterly pretax core earnings of $4.1 million (adjusted for debt prepayment charge of $2.0 million)

 

    Annualized loan growth was 13% for the fourth quarter and 12% for the year

 

    Prepayment of a $30 million repurchase agreement and the modification of a $50 million FHLB advance during the quarter

 

    Net interest margin increasing to 3.16% for the fourth quarter of 2014 from 3.06% for the previous quarter

 

    Tangible book value per share increased to $4.88 at December 31, 2014 from $3.47 at the same time last year

 

    UCFC declares a dividend of $0.01 per common share

YOUNGSTOWN, Ohio (January 27, 2015) – United Community Financial Corp. (Company) (Nasdaq: UCFC), parent company of The Home Savings and Loan Company of Youngstown, Ohio (Home Savings), announced today that net income for the fiscal year ended December 31, 2014 totaled $50.2 million (including the recognition of $39.7 million of income tax benefit from the reversal of a deferred tax asset valuation reserve), or $1.00 per diluted common share, compared to $10.0 million or $0.07 per common share for the year ended December 31, 20131. For the fourth quarter 2014, UCFC earned $2.8 million, or $0.06 per diluted common share compared to $2.2 million or $0.04 per diluted common share for the fourth quarter of 2013.

 

1


Gary M. Small, President and Chief Executive Officer of United Community and Home Savings, commented that, “We are very pleased with continued quarterly improvement of pretax core earnings. The Company is delivering loan growth, reducing the core expense run rate and improving margins. We feel well positioned heading into 2015.”

Total Loans

Total loans increased $115.7 million to $1.2 billion at December 31, 2014 from $1.1 billion at December 31, 2013. The increase was driven by a 13.2% increase, or $29.2 million, in commercial loans year over year. Unfunded commercial loan commitments continue to show strong growth with an increase of $43.6 million, or 298% year over year. Residential real estate loans increased 14.9% or $94.9 million in the same time period.

Fourth Quarter Results

Net Interest Income and Margin

Net interest income was $13.4 million in the fourth quarter of 2014 up from the $13.1 million recorded in the fourth quarter of 2013. Net interest margin was 3.16% at the end of the fourth quarter of 2014 compared to 3.17% in the fourth quarter of 2013, and increased from the 3.06% net interest margin recorded in the third quarter of 2014. The net interest margin was positively impacted in the fourth quarter of 2014 by the modification of a $50.0 million FHLB advance in mid-November, which resulted in the borrowing rate declining from 4.20% to 2.05%. In addition, a $30.0 million repurchase agreement was prepaid at the end of December that resulted in the borrowing rate declining from 4.28% to 0.14%.

“The prepayment and modification of $110.0 million of high cost debt during the third and fourth quarters was a key initiative in 2014, and positions the Company for meaningful interest margin improvement going forward,” said Small.

Non-Interest Income

Non-interest income was $2.9 million in the fourth quarter of 2014 compared to $4.1 million in the fourth quarter of 2013. This change of $1.2 million is primarily attributable to a decrease in mortgage banking income as a result of timing differences associated with hedging activity in addition to lower origination volumes.

Non-Interest Expense

Total non-interest expense was $13.9 million in the fourth quarter of 2014 ($11.9 million after adjusting for the prepayment penalty of $2.0 million), a decrease of $1.0 million from the $15.0 million reported in the fourth quarter of 2013. All expense categories declined, with the exception of equipment and data processing expense, which experienced a minimal increase. Significantly offsetting these savings was the recognition of a $2.0 million prepayment penalty in the fourth quarter of 2014 associated with the prepayment of a $30.0 million repurchase agreement borrowing discussed previously.

 

2


2014 Results

Net Interest Income and Margin

For the year ended December 31, 2014, net interest income totaled $51.4 million, compared with $51.3 million for 2013. The net interest margin increased to 3.10% in 2014 from 3.04% in the prior year. As in the fourth quarter of 2014, the net interest margin was positively impacted by the modification of a $50.0 million FHLB advance in mid-November. In addition, two $30.0 million repurchase agreements were prepaid during the year, one at the end of September and one at the end of December.

 

3


Provision for Loan Losses

The Company recognized a negative provision for loan losses of $1.3 million in fiscal year 2014 compared to $4.1 million of provision expense in 2013. This improvement was primarily due to a lower level of net charge-offs and disposition of nonperforming loans.

Non-Interest Income

Non-interest income for fiscal year 2014 totaled $13.7 million compared to $19.7 million for 2013. The difference in noninterest income year over year is due to security gains of approximately $2.6 million that were recognized in 2013. Also, during 2013, Home Savings recognized a $680,000 recovery on mortgage servicing rights. A similar recovery was not experienced in 2014. Mortgage banking income has declined $3.2 million, which is being driven by lower mortgage production due to lower mortgage refinance activity and timing differences with hedging activity in connection with the construction loan portfolio. These declines over the same period in 2013 were offset partially by a reduction in losses incurred on the resolution of real estate owned of $1.4 million.

Non-Interest Expense

Non-interest expense was $52.6 million2 for 2014; down 7.9% from the $56.7 million recognized during the same period of 2013. FDIC insurance premiums decreased $1.1 million, and reserves established for potential buy-back and make whole provisions on loans sold to government agencies in the secondary market decreased $2.5 million. Additionally, The Company incurred lower expenses on real estate owned and other repossessed assets of $819,000, and lower financial institutions tax expenses of $772,000. Salaries and employee benefits expense of $29.5 million for 2014, compared to $29.1 million during the same period of 2013, partially offset these declines.

Asset Quality

Non-performing loans totaled $20.5 million at December 31, 2014, a decrease of 13.3% from $23.6 million at December 31, 2013. In addition, Home Savings had reduced real estate owned and other repossessed assets by 45% to $3.5 million at December 31, 2014 compared to $6.3 million at December 31, 2013. For the fourth quarter of 2014, the allowance for loan loss as a percentage of total loans was 1.52% at December 31, 2014 compared with 2.01% at December 31, 2013.

Total Assets

Total assets at December 31, 2014 were $1.8 billion compared to $1.7 billion at December 31, 2013. Net loans were $1.1 billion at December 31, 2014 compared to $1.0 billion at December 31, 2013. Total cash and cash equivalents were $33.0 million at December 31, 2014 compared with $77.3 million at December 31, 2013.

Total deposits at December 31, 2014 were $1.3 billion compared with $1.4 billion at December 31, 2013. Non-interest bearing deposits at December 31, 2014 were $188.0 million compared to $170.6 million at December 31, 2013. Total shareholders’ equity was $240.1 million at December 31, 2014 compared to $175.1 million at December 31, 2013.

Deferred Tax Asset Valuation

At the end of 2010, the Company established a deferred tax asset (“DTA”) valuation allowance. In the course of its periodic assessment of its DTA position, the Company was able to reverse this valuation

 

4


allowance in the second quarter of 2014. The Company has determined that it is more likely than not it will be able to fully realize its net deferred tax asset, including its tax loss carryforward. This action resulted in the recognition of a $38.8 million income tax benefit in June of 2014.

Dividend to be Paid

The Board of Directors declared a quarterly cash dividend of $0.01 per common share payable February 17, 2015 to shareholders of record at the close of business February 6, 2015.

Conference Call

United Community Financial Corp. will host an earnings conference call on Wednesday, January 28, 2015, at 10:00 a.m. EST., to provide an overview of the Company’s fourth quarter 2014 results and highlights. The conference call may be accessed by calling 1-888-317-6016 ten minutes prior to the start time. Please ask to be joined into the United Community Financial Corporation (UCFC) call. Additionally, a live webcast may be accessed from the Company’s website www.ucfconline.com. Click on 4th Quarter 2014 Conference Call on our corporate profile page to join the webcast.

United Community Financial Corp.

Home Savings is a wholly-owned subsidiary of the Company and operates 32 full-service banking offices and nine loan production offices located throughout Ohio and western Pennsylvania. Additional information on the Company and Home Savings may be found on the Company’s web site: www.ucfconline.com.

###

When used in this press release, the words or phrases “believes,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project”, “will have”, “can expect” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, including changes in economic conditions in the Company’s market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Company’s market area, and competition that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company advises readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

(1) 

As part of the capital raise that was completed in the second quarter of 2013, the Company issued preferred stock that was later converted to common stock. Management is presenting 2013 net income before amortization of the discount on preferred stock as it provides useful information to investors about the Company’s financial condition and results of operation because the preferred stock was later converted to common stock and no dividend was declared or paid on the preferred stock. However, because the preferred stock was issued at a price below the then market price of our common stock, the

 

5


  difference is deemed a non-cash dividend under U.S. Generally Accepted Accounting Principles and is deducted in the calculation of net income available to common shareholders. Please refer to Note 23 of the Consolidated Financial Statements found in the Company’s Form 10-K for the period ended December 31, 2013 for further detail.
(2)  We use certain non-GAAP financial measures, such as adjusted non-interest expense, to provide information for investors to effectively analyze financial trends of ongoing business activities, and to enhance comparability with peers across the financial sector. We believe adjusting non-interest expense is useful because it is a measure utilized by regulators, market analysts and investors in evaluating a Company’s financial condition and capital strength. Adjusted non-interest expense, as defined by us, represents non-interest expense minus prepayment penalties. A reconciliation form our GAAP non-interest expense to adjusted non-interest expense is presented below:

 

     December 31,
2014
 

Non-interest expense

   $ 55,960   

Prepayment penalty

     3,409   
  

 

 

 

Adjusted non-interest expense (Non-GAAP)

$ 52,551   
  

 

 

 

 

6


UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)

 

     December 31,
2014
    December 31,
2013
 
     (Dollars in thousands)  

Assets:

    

Cash and deposits with banks

   $ 21,152      $ 20,937   

Federal funds sold

     11,828        56,394   
  

 

 

   

 

 

 

Total cash and cash equivalents

  32,980      77,331   

Securities:

Available for sale, at fair value

  499,790      511,006   

Loans held for sale

  20,730      4,838   

Loans, net of allowance for loan losses of $17,687 and $21,116

  1,148,093      1,029,192   

Federal Home Loan Bank stock, at cost

  18,068      26,464   

Premises and equipment, net

  21,002      20,924   

Accrued interest receivable

  5,763      5,694   

Real estate owned and other repossessed assets

  3,467      6,341   

Core deposit intangible

  84      152   

Cash surrender value of life insurance

  46,401      44,972   

Other assets

  37,172      10,936   
  

 

 

   

 

 

 

Total assets

$ 1,833,550    $ 1,737,850   
  

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

Liabilities:

Deposits:

Interest bearing

$ 1,159,871    $ 1,221,162   

Non-interest bearing

  187,965      170,590   
  

 

 

   

 

 

 

Total deposits

  1,347,836      1,391,752   

Borrowed funds:

Federal Home Loan Bank advances

  186,194      50,000   

Repurchase agreements and other

  30,558      90,578   
  

 

 

   

 

 

 

Total borrowed funds

  216,752      140,578   

Advance payments by borrowers for taxes and insurance

  19,904      20,060   

Accrued interest payable

  185      550   

Accrued expenses and other liabilities

  8,738      9,836   
  

 

 

   

 

 

 

Total liabilities

  1,593,415      1,562,776   
  

 

 

   

 

 

 

Shareholders’ Equity:

Preferred stock-no par value; 1,000,000 shares authorized and no shares outstanding

  —        —     

Common stock-no par value; 499,000,000 shares authorized; 54,138,910 shares issued and 49,239,004 and 50,339,089 shares, respectively, outstanding

  174,385      174,719   

Retained earnings

  128,512      81,515   

Accumulated other comprehensive loss

  (19,998   (41,665

Treasury stock, at cost, 4,899,906 and 3,799,821 shares, respectively

  (42,764   (39,495
  

 

 

   

 

 

 

Total shareholders’ equity

  240,135      175,074   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

$ 1,833,550    $ 1,737,850   
  

 

 

   

 

 

 

 

7


UNITED COMMUNITY FINANCIAL CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

     For the Three Months Ended     For the Twelve Months Ended  
     December 31,     September 30,     December 31,     December 31,     December 31,  
     2014     2014     2013     2014     2013  
     (Dollars in thousands, except per share data)  

Interest income

      

Loans

   $ 12,640      $ 12,436      $ 12,657      $ 49,559      $ 49,724   

Loans held for sale

     217        114        63        454        310   

Securities:

      

Available for sale

     2,946        3,002        3,278        12,314        13,454   

Federal Home Loan Bank stock dividends

     182        180        267        859        1,107   

Other interest earning assets

     7        4        47        58        149   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

  15,992      15,736      16,312      63,244      64,744   

Interest expense

Deposits

  1,583      1,548      1,780      6,435      7,623   

Federal Home Loan Bank advances

  443      537      530      2,022      2,106   

Repurchase agreements and other

  615      926      928      3,368      3,684   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

  2,641      3,011      3,238      11,825      13,413   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

  13,351      12,725      13,074      51,419      51,331   

Provision for loan losses

  194      116      282      (1,271   4,116   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

  13,157      12,609      12,792      52,690      47,215   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest income

Non-deposit investment income

  259      408      373      1,415      1,562   

Service fees and other charges

Mortgage servicing fees

  684      678      704      2,737      2,808   

Deposit related fees

  1,051      1,321      1,499      4,901      5,564   

Mortgage servicing rights valuation

  (54   2      4      (58   680   

Mortgage servicing rights amortization

  (428   (435   (431   (1,687   (2,143

Other service fees

  17      3      —        20      74   

Net gains (losses):

Securities available for sale

  82      328      (1   444      2,577   

Mortgage banking income

  (30   676      850      1,570      4,777   

Real estate owned and other repossessed assets charges, net

  (172   (203   (215   (800   (2,181

Card fees

  893      837      850      3,354      3,584   

Other income

  603      559      491      1,845      2,447   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

  2,905      4,174      4,124      13,741      19,749   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expense

Salaries and employee benefits

  6,683      7,001      7,176      29,546      29,142   

Occupancy

  847      874      906      3,469      3,390   

Equipment and data processing

  1,918      1,791      1,863      7,470      7,103   

Financial institutions tax

  201      198      351      795      1,567   

Advertising

  221      181      247      838      893   

Amortization of core deposit intangible

  16      17      20      68      86   

Prepayment penalty

  2,013      1,396      —        3,409      —     

FDIC assessment

  341      295      592      1,216      2,347   

Other insurance premiums

  85      138      137      495      662   

Professional fees

Legal and consulting fees

  85      184      264      607      781   

Other professional fees

  381      555      609      1,945      2,135   

Real estate owned and other repossessed asset expenses

  92      189      310      631      1,450   

Other expenses

  1,056      1,433      2,502      5,471      7,181   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expenses

  13,939      14,252      14,977      55,960      56,737   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

  2,123      2,531      1,939      10,471      10,227   

Income tax expense (benefit)

  (685   (369   (300   (39,735   200   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  2,808      2,900      2,239      50,206      10,027   

Amortization of discount on preferred stock

  —        —        —        —        6,751   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings available to common shareholders

$ 2,808    $ 2,900    $ 2,239    $ 50,206    $ 3,276   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share

Basic

$ 0.06    $ 0.06    $ 0.04    $ 1.00    $ 0.07   

Diluted

  0.06      0.06      0.04      1.00      0.07   

 

8


UNITED COMMUNITY FINANCIAL CORP.

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

     At or for the quarters ended  
     December 31,
2014
    September 30,
2014
    June 30,
2014
    March 31,
2014
    December 31,
2013
 
     (Dollars in thousands, except per share data)  

Financial Data

          

Total assets

   $ 1,833,550      $ 1,801,540      $ 1,789,939      $ 1,749,144      $ 1,737,850   

Total loans, net

     1,148,093        1,119,955        1,086,771        1,060,901        1,029,192   

Total securities

     499,790        507,125        516,637        517,388        511,006   

Total deposits

     1,347,836        1,346,377        1,375,474        1,398,067        1,391,752   

Total shareholders’ equity

     240,135        233,706        235,049        189,829        175,074   

Net interest income

     13,351        12,725        12,741        12,602        13,074   

Provision for loan losses

     194        116        (1,614     33        282   

Noninterest income

     2,905        4,174        3,438        3,224        4,124   

Noninterest expense

     13,939        14,252        14,226        13,543        14,977   

Income tax expense (benefit)

     (685     (369     (38,837     156        (300

Net income

     2,808        2,900        42,404        2,094        2,239   

Share Data

          

Basic earnings per common share

   $ 0.06      $ 0.06      $ 0.84      $ 0.04      $ 0.04   

Diluted earnings per common share

     0.06        0.06        0.84        0.04        0.04   

Book value per common share

     4.88        4.70        4.66        3.76        3.48   

Tangible book value per common share

     4.88        4.70        4.66        3.76        3.47   

Market value per common share

     5.37        4.68        4.13        3.92        3.57   

Common shares outstanding at end of period

     49,239        49,682        50,452        50,422        50,339   

Weighted average shares outstanding—basic

     49,244        49,698        50,274        50,196        50,114   

Weighted average shares outstanding—diluted

     49,531        49,958        50,495        50,451        50,360   

Key Ratios

          

Return on average assets (1)

     0.62     0.66     9.67     0.48     0.51

Return on average equity (2)

     4.70     4.99     84.84     4.52     4.82

Net interest margin

     3.16     3.06     3.09     3.07     3.17

Efficiency ratio

     72.85 %(3)      76.55 %(3)      87.77     83.45     85.89

Nonperforming loans to total loans, end of period

     1.78     1.85     1.87     2.17     2.29

Nonperforming assets to total assets, end of period

     1.30     1.40     1.39     1.58     1.72

Allowance for loan loss as a percent of loans, end of period

     1.52     1.59     1.65     1.90     2.01

Delinquent loans to total loans, end of period

     1.82     2.10     1.86     2.07     2.32

 

(1)  Net income divided by average total assets
(2)  Net income divided by average total equity
(3)  Excludes penalty on the prepayment of repurchase agreements

 

9


UNITED COMMUNITY FINANCIAL CORP.

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

    At or for the quarters ended  
    December 31,
2014
    September 30,
2014
    June 30,
2014
    March 31,
2014
    December 31,
2013
 
    (Dollars in thousands)  

Loan Portfolio Composition

         

Commercial loans

         

Multi-family

  $ 60,546      $ 56,445      $ 52,938      $ 54,233      $ 54,485   

Owner/nonowner occupied commercial real estate

    121,595        123,260        122,066        125,796        131,251   

Land

    9,484        9,487        9,635        9,829        9,683   

Construction

    13,959        4,667        1,010        207        —     

Commercial and industrial

    45,222        39,853        39,127        40,013        26,141   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  250,806      233,712      224,776      230,078      221,560   

Residential mortgage loans

Real estate

  694,105      669,270      645,211      610,879      585,025   

Construction

  39,218      52,735      51,974      55,082      53,349   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  733,323      722,005      697,185      665,961      638,374   

Consumer loans

Consumer

  180,754      181,474      182,027      184,409      189,231   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  180,754      181,474      182,027      184,409      189,231   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  1,164,883      1,137,191      1,103,988      1,080,448      1,049,165   

Less:

Allowance for loan losses

  17,687      18,132      18,264      20,554      21,116   

Deferred loan costs, net

  (897   (896   (1,047   (1,007   (1,143
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  16,790      17,236      17,217      19,547      19,973   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans, net

$ 1,148,093    $ 1,119,955    $ 1,086,771    $ 1,060,901    $ 1,029,192   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    At or for the quarters ended  
    December 31,
2014
    September 30,
2014
    June 30,
2014
    March 31,
2014
    December 31,
2013
 
    (Dollars in thousands)  

Deposit Portfolio Composition

         

Checking accounts

         

Interest bearing checking accounts

  $ 137,511      $ 131,266      $ 133,999      $ 136,031      $ 132,751   

Non-interest bearing checking accounts

    187,965        181,631        185,411        185,620        170,590   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total checking accounts

  325,476      312,897      319,410      321,651      303,341   

Savings accounts

  274,149      273,192      277,404      278,906      267,515   

Money market accounts

  312,911      313,513      326,738      329,163      328,625   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-time deposits

  912,536      899,602      923,552      929,720      899,481   

Retail certificates of deposit

  435,300      446,774      451,922      468,347      492,271   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total certificates of deposit

  435,300      446,774      451,922      468,347      492,271   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

$ 1,347,836    $ 1,346,376    $ 1,375,474    $ 1,398,067    $ 1,391,752   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Certificates of deposit as a percent of total deposits

  32.30   33.18   32.86   33.50   35.37

 

10


UNITED COMMUNITY FINANCIAL CORP.

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

    At or for the quarters ended  
    December 31,
2014
    September 30,
2014
    June 30,
2014
    March 31,
2014
    December 31,
2013
 
    (Dollars in thousands)  

Allowance For Loan Losses

         

Beginning balance

  $ 18,132      $ 18,264      $ 20,554      $ 21,116      $ 21,032   

Provision

    194        116        (1,614     33        282   

Net (chargeoffs) recoveries

    (639     (248     (676     (595     (198
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

$ 17,687    $ 18,132    $ 18,264    $ 20,554    $ 21,116   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    At or for the quarters ended  
    December 31,
2014
    September 30,
2014
    June 30,
2014
    March 31,
2014
    December 31,
2013
 
    (Dollars in thousands)  

Net (Charge-offs) Recoveries

         

Commercial loans

         

Multi-family

  $ —        $ —        $ (135   $ (5   $ —     

Owner/nonowner occupied commercial real estate

    (25     (9     56        (252     (29

Land

    —          —          —          —          12   

Construction

    —          —          —          —          (620

Commercial and industrial

    199        158        218        137        139   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  174      149      139      (120   (498

Residential mortgage loans

Real estate

  (141   (278   (181   (163   42   

Construction

  (488   (90   (330   (79   451   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  (629   (368   (511   (242   493   

Consumer loans

Consumer

  (184   (29   (304   (233   (193
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  (184   (29   (304   (233   (193
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net (chargeoffs) recoveries

$ (639 $ (248 $ (676 $ (595 $ (198
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    At or for the quarters ended  
    December 31,
2014
    September 30,
2014
    June 30,
2014
    March 31,
2014
    December 31,
2013
 
    (Dollars in thousands)  

Nonperforming Loans

         

Commercial loans

         

Multi-family

  $ 93      $ 114      $ 133      $ 1,158      $ 641   

Owner/nonowner occupied commercial real estate

    5,781        6,804        4,902        5,033        5,560   

Land

    531        531        532        532        496   

Construction

    —          —          —          —          —     

Commercial and industrial

    4,016        4,144        4,151        4,155        4,158   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  10,421      11,593      9,718      10,878      10,855   

Residential mortgage loans

Real estate

  6,816      4,700      5,380      6,133      6,356   

Construction

  1,051      2,453      2,553      2,884      3,084   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  7,867      7,153      7,933      9,017      9,440   

Consumer loans

Consumer

  2,163      1,960      2,663      3,089      3,293   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  2,163      1,960      2,663      3,089      3,293   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

$ 20,451    $ 20,706    $ 20,314    $ 22,984    $ 23,588   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Nonperforming Loans and Nonperforming Assets

Past due 90 days and on nonaccrual status

$ 16,017    $ 18,114    $ 16,636    $ 18,708    $ 20,188   

Past due 90 days and still accruing

  —        —        —        —        45   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Past due 90 days

  16,017      18,114      16,636      18,708      20,233   

Past due less than 90 days and on nonaccrual

  4,434      2,592      3,678      4,276      3,355   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

  20,451      20,706      20,314      22,984      23,588   

Other real estate owned

  3,345      4,445      4,546      4,700      6,318   

Repossessed assets

  122      42      2      —        23   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

$ 23,918    $ 25,193    $ 24,862    $ 27,684    $ 29,929   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

11