Attached files

file filename
8-K - 8-K - POLYCOM INCplcm-8k_20150122.htm

Exhibit 99.1

Investor Contact:

 

Laura Graves

 

 

Polycom, Inc.

 

 

1.408.586.4271

 

 

laura.graves@polycom.com

 

Press Contact:

 

Michael Rose

 

 

Polycom, Inc.

 

 

1.408.586.3839

 

 

michael.rose@polycom.com

 

Polycom Reports Strong Growth in Operating Performance

on Revenues of $349 Million in Fourth Quarter 2014

 

·Non-GAAP EPS grows 50 percent year-over-year

·GAAP EPS grows 1600 percent year-over-year

SAN JOSE, Calif. – January 22, 2015 – Polycom, Inc. (Nasdaq: PLCM) today reported fourth quarter 2014 revenues of $349 million, non-GAAP net income of $34 million and non-GAAP earnings per diluted share of 24 cents. GAAP net income for the fourth quarter was $20 million, or 15 cents per diluted share. A reconciliation of GAAP to non-GAAP results is provided in the tables at the end of this press release.

“I am pleased with the significant turnaround in our Company’s operating performance during 2014,” stated Peter Leav, President and Chief Executive Officer.  “Polycom’s strategic pillars to drive profitable growth, optimize our cost structure, lead customer success, and build a culture of one winning team will continue to be foundational elements in how we run our business in 2015.”

“Operating margins grew significantly on both a quarterly and full year basis,” said Laura Durr, Chief Financial Officer and Executive Vice President.  “Polycom also generated $91 million in operating cash flow and repurchased $25 million in common stock during the fourth quarter of 2014.”  

On a comparative basis, consolidated financial results were:

 

($ in millions, except per share data)

Q4 2014

 

 

Q3 2014

 

 

Q4 2013

 

 

Year-Over-Year Change

 

Revenues

$

348.9

 

 

$

335.7

 

 

$

347.9

 

 

 

 

Non-GAAP Net Income

$

33.6

 

 

$

30.7

 

 

$

25.4

 

 

 

32

%

Non-GAAP EPS

$

0.24

 

 

$

0.22

 

 

$

0.16

 

 

 

50

%

GAAP Net Income (Loss)

$

20.5

 

 

$

17.0

 

 

$

(2.0

)

 

 

1140

%

GAAP EPS

$

0.15

 

 

$

0.12

 

 

$

(0.01

)

 

 

1600

%

 

On a geographic basis, consolidated revenues were comprised of:

 

($ in millions)

Q4 2014

 

 

Q3 2014

 

 

Q4 2013

 

 

Year-Over-Year Change

 

Americas

$

165.3

 

 

$

166.4

 

 

$

170.6

 

 

 

(3

)%

% of revenues

 

47

%

 

 

50

%

 

 

49

%

 

 

 

 

Europe, Middle East & Africa (EMEA)

 

93.7

 

 

 

84.0

 

 

 

89.2

 

 

 

5

%

% of revenues

 

27

%

 

 

25

%

 

 

26

%

 

 

 

 

Asia Pacific

 

89.9

 

 

 

85.3

 

 

 

88.1

 

 

 

2

%

% of revenues

 

26

%

 

 

25

%

 

 

25

%

 

 

 

 

Totals *

$

348.9

 

 

$

335.7

 

 

$

347.9

 

 

 

 

* may not foot due to rounding

 


By product category, inclusive of its service component, consolidated revenues were comprised of:

 

($ in millions)

Q4 2014

 

 

Q3 2014

 

 

Q4 2013

 

 

Year-Over-Year Change

 

UC Group Systems

$

219.2

 

 

$

217.3

 

 

$

218.1

 

 

 

1

%

% of revenues

 

63

%

 

 

65

%

 

 

63

%

 

 

 

 

UC Personal Devices

 

66.6

 

 

 

60.1

 

 

 

62.1

 

 

 

7

%

% of revenues

 

19

%

 

 

18

%

 

 

18

%

 

 

 

 

UC Platform

 

63.1

 

 

 

58.3

 

 

 

67.7

 

 

 

(7

)%

% of revenues

 

18

%

 

 

17

%

 

 

19

%

 

 

 

 

Totals *

$

348.9

 

 

$

335.7

 

 

$

347.9

 

 

 

 

* may not foot due to rounding

 

In Q4 2014, Polycom generated a total of $91 million in operating cash flow. Operating cash flow on a trailing 12 month basis was $205 million. Cash and investments at the end of Q4 2014 totaled $688 million, of which approximately $293 million is located onshore. Net of existing debt, cash and investments at the end of Q4 2014 totaled $446 million.

Earnings Call Details

Polycom will hold a conference call today, January 22, 2015, at 5:00 p.m. ET/2:00 p.m. PT to discuss these fourth quarter 2014 financial results and guidance for the first quarter 2015. You may participate by listening to the webcast at www.polycom.com/investors or, for callers in the U.S. and Canada, you may participate by calling 1.800.381.7839 and for callers outside of the U.S. and Canada, by calling 1.212.231.2900. The pass code for the call is “Polycom.” A replay of the call will also be available at www.polycom.com or, for callers in the U.S. and Canada, at 1.800.633.8284 and, for callers outside of the U.S. and Canada, at 1.402.977.9140. The access number for the replay is 21759155. A replay of the call will be available on www.polycom.com for at least three months.

Forward Looking Statements and Risk Factors

This release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 regarding our future financial and operating performance, including profitable growth and optimization of our cost structure. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially, including the impact of competition on our product sales and for our customers and partners and any resulting loss of business; the impact of increased competition due to consolidation in our industry or competition from companies that are larger or that have greater resources than we do; potential fluctuations in results and future growth rates; risks associated with global economic conditions and external market factors; the market acceptance of our products and changing market demands, including demands for differing technologies or product and services offerings; our ability to successfully implement process improvements and cost containment initiatives; changes to our strategic areas of focus; our ability to successfully integrate our acquisitions into our business; possible delays in the development, availability and shipment of new products due to engineering, manufacturing or other delays; increasing costs and the availability and differing uses of capital; changes in key personnel that may cause disruption to the business; the impact of restructuring actions; and the impact of global conflicts that may adversely impact our business. Many of these risks and uncertainties are discussed in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014, and in other reports filed by Polycom with the SEC. Polycom disclaims any intent or obligations to update these forward-looking statements.

Polycom reserves the right to modify future product plans at any time. Products and/or related specifications referenced in this press release are not guaranteed and will be delivered on a when and if available basis.

GAAP to non-GAAP Reconciliation

To supplement our consolidated financial statements presented on a GAAP basis, Polycom uses non-GAAP measures of operating results, net income and income per share, which are adjusted to exclude certain costs, expenses, gains and losses we believe appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of Polycom’s underlying operational results and trends and our marketplace performance. For example, the non-GAAP results are an indication of our baseline performance before gains, losses, or other charges that are considered by management to be outside of our core operating results. In addition, these adjusted non-GAAP results are among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income or diluted net income per share prepared in accordance with generally accepted accounting principles in the United States.


About Polycom

Polycom helps organizations unleash the power of human collaboration. More than 400,000 companies and institutions worldwide defy distance with secure video, voice and content solutions from Polycom to increase productivity, speed time to market, provide better customer service, expand education and save lives. Polycom and its global partner ecosystem provide flexible collaboration solutions for any environment that deliver the best user experience, the broadest multi-vendor interoperability and unmatched investment protection. Visit www.polycom.com or connect with us on Twitter, Facebook and LinkedIn to learn more.

© 2015 Polycom, Inc. All rights reserved. POLYCOM®, the Polycom logo, and the names and marks associated with Polycom’s products are trademarks and/or service marks of Polycom, Inc. and are registered and/or common law marks in the United States and various other countries. All other trademarks are property of their respective owners.

 

 

 



POLYCOM, INC.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

December 31,

2014

 

 

December 31,

2013

 

 

December 31,

2014

 

 

December 31,

2013

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product revenues

$

252,593

 

 

$

251,044

 

 

$

960,726

 

 

$

991,110

 

Service revenues

 

96,332

 

 

 

96,898

 

 

 

384,428

 

 

 

377,279

 

Total revenues

 

348,925

 

 

 

347,942

 

 

 

1,345,154

 

 

 

1,368,389

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product revenues

 

109,880

 

 

 

112,435

 

 

 

406,625

 

 

 

422,429

 

Cost of service revenues

 

37,913

 

 

 

38,475

 

 

 

153,520

 

 

 

153,189

 

Total cost of revenues

 

147,793

 

 

 

150,910

 

 

 

560,145

 

 

 

575,618

 

Gross profit

 

201,132

 

 

 

197,032

 

 

 

785,009

 

 

 

792,771

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

99,004

 

 

 

109,384

 

 

 

388,761

 

 

 

435,047

 

Research and development

 

48,293

 

 

 

51,250

 

 

 

196,495

 

 

 

216,032

 

General and administrative

 

25,711

 

 

 

20,141

 

 

 

99,886

 

 

 

96,602

 

Amortization of purchased intangibles

 

2,418

 

 

 

2,854

 

 

 

9,781

 

 

 

10,389

 

Restructuring costs

 

3,460

 

 

 

13,831

 

 

 

40,347

 

 

 

48,470

 

Litigation reserves and payments

 

 

 

 

 

 

 

3,130

 

 

 

 

Transaction-related costs

 

 

 

 

13

 

 

 

156

 

 

 

3,424

 

Total operating expenses

 

178,886

 

 

 

197,473

 

 

 

738,556

 

 

 

809,964

 

Operating income (loss)

 

22,246

 

 

 

(441

)

 

 

46,453

 

 

 

(17,193

)

Interest and other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(1,489

)

 

 

(1,481

)

 

 

(5,893

)

 

 

(3,217

)

Other income (expense)

 

627

 

 

 

(753

)

 

 

2,455

 

 

 

(1,794

)

Interest and other income (expense), net

 

(862

)

 

 

(2,234

)

 

 

(3,438

)

 

 

(5,011

)

Income (loss) from continuing operations before provision for (benefit from) income taxes

 

21,384

 

 

 

(2,675

)

 

 

43,015

 

 

 

(22,204

)

Provision for (benefit from) income taxes

 

902

 

 

 

(706

)

 

 

956

 

 

 

(3,669

)

Net income (loss) from continuing operations

 

20,482

 

 

 

(1,969

)

 

 

42,059

 

 

 

(18,535

)

Gain from sale of discontinued operations, net of taxes

 

 

 

 

 

 

 

 

 

 

459

 

Net income (loss)

$

20,482

 

 

$

(1,969

)

 

$

42,059

 

 

$

(18,076

)

Basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share from continuing operations

$

0.15

 

 

$

(0.01

)

 

$

0.31

 

 

$

(0.11

)

Gain per share from sale of discontinued operations, net

   of taxes

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share

$

0.15

 

 

$

(0.01

)

 

$

0.31

 

 

$

(0.11

)

Diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share from continuing operations

$

0.15

 

 

$

(0.01

)

 

$

0.30

 

 

$

(0.11

)

Gain per share from sale of discontinued operations, net

   of taxes

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share

$

0.15

 

 

$

(0.01

)

 

$

0.30

 

 

$

(0.11

)

Number of shares used in computation of net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

135,785

 

 

 

151,158

 

 

 

136,801

 

 

 

167,272

 

Diluted

 

140,802

 

 

 

151,158

 

 

 

142,005

 

 

 

167,272

 

 

Note: Earnings per share amounts for continuing operations, discontinued operations and net income, as presented above, are calculated individually and may not sum due to rounding differences.

 

As a result of the net loss from continuing operations in some of the periods presented, all potentially issuable common shares for those periods have been excluded from the diluted shares used in the computation of earnings per share as their effect is anti-dilutive.

 

 



POLYCOM, INC.

Reconciliation of GAAP to Non-GAAP Net Income (Loss)

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

December 31,

2014

 

 

December 31,

2013

 

 

December 31,

2014

 

 

December 31,

2013

 

GAAP net income (loss)

$

20,482

 

 

$

(1,969

)

 

$

42,059

 

 

$

(18,076

)

Gain from sale of discontinued operations, net of taxes

 

 

 

 

 

 

 

 

 

 

(459

)

Amortization of purchased intangibles

 

3,149

 

 

 

8,471

 

 

 

12,816

 

 

 

19,750

 

Restructuring costs

 

3,460

 

 

 

13,831

 

 

 

40,347

 

 

 

48,470

 

Litigation reserves and payments

 

 

 

 

 

 

 

3,130

 

 

 

 

Transaction-related costs

 

 

 

 

13

 

 

 

156

 

 

 

3,424

 

Stock-based compensation expense

 

13,782

 

 

 

11,165

 

 

 

47,960

 

 

 

64,465

 

Effect of stock-based compensation on warranty rates

 

84

 

 

 

126

 

 

 

494

 

 

 

547

 

Costs associated with CEO separation and related SEC

   investigation

 

208

 

 

 

802

 

 

 

2,159

 

 

 

2,909

 

Income tax effect of non-GAAP exclusions

 

(7,548

)

 

 

(7,053

)

 

 

(29,093

)

 

 

(27,141

)

Non-GAAP net income

$

33,617

 

 

$

25,386

 

 

$

120,028

 

 

$

93,889

 

GAAP net income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.15

 

 

$

(0.01

)

 

$

0.31

 

 

$

(0.11

)

Diluted

$

0.15

 

 

$

(0.01

)

 

$

0.30

 

 

$

(0.11

)

Non-GAAP net income per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.25

 

 

$

0.17

 

 

$

0.88

 

 

$

0.56

 

Diluted

$

0.24

 

 

$

0.16

 

 

$

0.85

 

 

$

0.55

 

Number of shares used in computation of net

   income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

135,785

 

 

 

151,158

 

 

 

136,801

 

 

 

167,272

 

Diluted

 

140,802

 

 

 

155,310

 

 

 

142,005

 

 

 

171,008

 

 

Note: As a result of the GAAP net loss from continuing operations in some of the periods presented, all potentially issuable common shares for those periods have been excluded from the diluted shares used in the computation of GAAP earnings per share as their effect is anti-dilutive.


POLYCOM, INC.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

 

December 31,

2014

 

 

December 31,

2013

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

$

443,132

 

 

$

392,629

 

Short-term investments

 

185,783

 

 

 

134,684

 

Trade receivables, net

 

169,400

 

 

 

183,369

 

Inventories

 

100,328

 

 

 

103,309

 

Deferred taxes

 

38,805

 

 

 

37,085

 

Prepaid expenses and other current assets

 

61,072

 

 

 

50,352

 

Total current assets

 

998,520

 

 

 

901,428

 

Property and equipment, net

 

109,195

 

 

 

115,157

 

Long-term investments

 

59,197

 

 

 

56,372

 

Goodwill and purchased intangibles, net

 

583,798

 

 

 

596,918

 

Deferred taxes

 

54,019

 

 

 

51,398

 

Other assets

 

26,493

 

 

 

27,757

 

Total assets

$

1,831,222

 

 

$

1,749,030

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

$

108,172

 

 

$

84,640

 

Accrued payroll and related liabilities

 

42,901

 

 

 

40,162

 

Taxes payable

 

4,056

 

 

 

5,389

 

Deferred revenue

 

173,532

 

 

 

172,408

 

Current portion of long-term debt

 

6,250

 

 

 

6,250

 

Other accrued liabilities

 

86,193

 

 

 

77,744

 

Total current liabilities

 

421,104

 

 

 

386,593

 

Non-current liabilities

 

 

 

 

 

 

 

Long-term deferred revenue

 

89,366

 

 

 

87,467

 

Taxes payable

 

11,719

 

 

 

12,419

 

Deferred taxes

 

173

 

 

 

149

 

Long-term debt

 

235,938

 

 

 

242,188

 

Other non-current liabilities

 

49,189

 

 

 

43,849

 

Total liabilities

 

807,489

 

 

 

772,665

 

Stockholders' equity

 

1,023,733

 

 

 

976,365

 

Total liabilities and stockholders' equity

$

1,831,222

 

 

$

1,749,030

 



POLYCOM, INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

Twelve Months Ended

 

 

December 31,

2014

 

 

December 31,

2013

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income (loss)

$

42,059

 

 

$

(18,076

)

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

57,412

 

 

 

64,779

 

Amortization of purchased intangibles

 

12,891

 

 

 

19,825

 

Amortization of capitalized software development costs for products to be sold

 

1,704

 

 

 

196

 

Amortization of debt issuance costs

 

533

 

 

 

178

 

Amortization of discounts and premiums on investments, net

 

1,964

 

 

 

1,816

 

Provision for doubtful accounts

 

600

 

 

 

 

Write-down of excess and obsolete inventories

 

6,532

 

 

 

7,390

 

Stock-based compensation expense

 

47,960

 

 

 

64,465

 

Excess tax benefits from stock-based compensation expense

 

(3,371

)

 

 

(920

)

Loss on disposal of property and equipment

 

5,007

 

 

 

5,859

 

Net gain on sale of discontinued operations

 

 

 

 

(459

)

Changes in assets and liabilities, net of effects of acquisitions:

 

 

 

 

 

 

 

Trade receivables

 

13,479

 

 

 

13,809

 

Inventories

 

(3,551

)

 

 

(10,739

)

Deferred taxes

 

(17,792

)

 

 

(14,332

)

Prepaid expenses and other assets

 

(8,456

)

 

 

(637

)

Accounts payable

 

19,006

 

 

 

(5,184

)

Taxes payable

 

9,825

 

 

 

(5,848

)

Other accrued liabilities and deferred revenue

 

19,624

 

 

 

46,320

 

Net cash provided by operating activities

 

205,426

 

 

 

168,442

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of property and equipment

 

(50,133

)

 

 

(53,042

)

Capitalized software development costs for products to be sold

 

(4,807

)

 

 

(2,165

)

Purchases of investments

 

(269,842

)

 

 

(228,238

)

Proceeds from sale of investments

 

45,492

 

 

 

45,467

 

Proceeds from maturities of investments

 

168,328

 

 

 

237,499

 

Net cash received from sale of discontinued operations

 

 

 

 

556

 

Net cash paid in purchase acquisitions

 

 

 

 

(7,974

)

Net cash used in investing activities

 

(110,962

)

 

 

(7,897

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from issuance of common stock under employee option and stock purchase plans

 

23,729

 

 

 

23,326

 

Proceeds from debt, net of debt issuance costs

 

 

 

 

247,349

 

Payments on debt

 

(6,250

)

 

 

(1,562

)

Purchase and retirement of common stock

 

(64,811

)

 

 

(515,022

)

Excess tax benefits from stock-based compensation expense

 

3,371

 

 

 

920

 

Net cash used in financing activities

 

(43,961

)

 

 

(244,989

)

Net increase (decrease) in cash and cash equivalents

 

50,503

 

 

 

(84,444

)

Cash and cash equivalents, beginning of period

 

392,629

 

 

 

477,073

 

Cash and cash equivalents, end of period

$

443,132

 

 

$

392,629

 

 

Certain prior period amounts have also been reclassified to conform to the current period presentation.

 

 

 


POLYCOM, INC.

Selected Summary Data

(In millions except per share amounts and headcount)

(Unaudited)

 

 

 

December 31,

2014

 

 

September 30,

2014

 

 

December 31,

2013

 

Balance Sheet Highlights

 

 

 

 

 

 

 

 

 

 

 

 

Cash and investments

 

$

688

 

 

$

643

 

 

$

584

 

Number of shares outstanding

 

 

135

 

 

 

136

 

 

 

135

 

Cash and investments per share

 

$

5.09

 

 

$

4.71

 

 

$

4.32

 

Debt

 

$

242

 

 

$

244

 

 

$

248

 

Operating cash flow - quarterly

 

$

91

 

 

$

34

 

 

$

50

 

Operating cash flow - trailing 12 months

 

$

205

 

 

$

164

 

 

$

168

 

DSO (Days Sales Outstanding)

 

 

44

 

 

 

49

 

 

 

48

 

Inventory turns - GAAP

 

 

5.9

 

 

 

5.7

 

 

 

5.8

 

Inventory turns - non-GAAP

 

 

5.8

 

 

 

5.6

 

 

 

5.5

 

Deferred revenue

 

$

263

 

 

$

257

 

 

$

260

 

Share repurchases:

 

 

 

 

 

 

 

 

 

 

 

 

Quarter-to-date share purchases - shares

 

 

1.9

 

 

 

1.9

 

 

 

35.4

 

Quarter-to-date share repurchases - dollars

 

$

25

 

 

$

25

 

 

$

400

 

Year-to-date share purchases - shares (1)

 

 

5.3

 

 

 

3.4

 

 

 

45.2

 

Year-to-date share repurchases - dollars

 

$

50

 

 

$

25

 

 

$

502

 

Remaining authorization for share repurchases (2)

 

$

150

 

 

$

175

 

 

$

 

Ending headcount

 

 

3,525

 

 

 

3,528

 

 

 

3,774

 

 

 

 

 

For the Three Months Ended

 

 

 

December 31,

2014

 

 

September 30,

2014

 

 

December 31,

2013

 

Income Statement Highlights

 

 

 

 

 

 

 

 

 

 

 

 

GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

349

 

 

$

336

 

 

$

348

 

Gross margin

 

 

57.6

%

 

 

58.6

%

 

 

56.6

%

Operating expenses

 

$

179

 

 

$

178

 

 

$

197

 

Operating margin

 

 

6.4

%

 

 

5.7

%

 

 

(0.1

)%

Diluted EPS

 

$

0.15

 

 

$

0.12

 

 

$

(0.01

)

Non-GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

349

 

 

$

336

 

 

$

348

 

Gross margin

 

 

58.4

%

 

 

59.4

%

 

 

58.8

%

Operating expenses

 

$

161

 

 

$

161

 

 

$

171

 

Operating margin

 

 

12.3

%

 

 

11.5

%

 

 

9.8

%

Diluted EPS

 

$

0.24

 

 

$

0.22

 

 

$

0.16

 

 

(1)

Year-to-date share repurchases include final settlement of shares under prior Accelerated Share Repurchase program completed in the three month period ended June 30, 2014 for which funds were advanced in the three month period ended December 31, 2013.

(2)

Polycom is not obligated to purchase any specific number of shares under its Share Repurchase Program and the program may be modified, suspended or discontinued at any time.

 

 

 



POLYCOM, INC.

Reconciliations of GAAP Measures to Non-GAAP Measures

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

December 31,

2014

 

 

December 31,

2013

 

 

December 31,

2014

 

 

December 31,

2013

 

GAAP cost of revenues used in inventory turns

$

147,793

 

 

$

150,910

 

 

$

560,145

 

 

$

575,618

 

Stock-based compensation expense

 

(1,764

)

 

 

(1,892

)

 

 

(6,756

)

 

 

(8,744

)

Effect of stock-based compensation expense on warranty rates

 

(84

)

 

 

(126

)

 

 

(494

)

 

 

(547

)

Amortization of purchased intangibles

 

(731

)

 

 

(5,617

)

 

 

(3,035

)

 

 

(9,361

)

Non-GAAP cost of revenues used in inventory turns

$

145,214

 

 

$

143,275

 

 

$

549,860

 

 

$

556,966

 

GAAP gross profit

$

201,132

 

 

$

197,032

 

 

$

785,009

 

 

$

792,771

 

Stock-based compensation expense

 

1,764

 

 

 

1,892

 

 

 

6,756

 

 

 

8,744

 

Effect of stock-based compensation expense on warranty rates

 

84

 

 

 

126

 

 

 

494

 

 

 

547

 

Amortization of purchased intangibles

 

731

 

 

 

5,617

 

 

 

3,035

 

 

 

9,361

 

Non-GAAP gross profit

$

203,711

 

 

$

204,667

 

 

$

795,294

 

 

$

811,423

 

Non-GAAP gross margin

 

58.4

%

 

 

58.8

%

 

 

59.1

%

 

 

59.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing expense

$

99,004

 

 

$

109,384

 

 

$

388,761

 

 

$

435,047

 

Stock-based compensation expense

 

(4,496

)

 

 

(6,828

)

 

 

(14,893

)

 

 

(26,570

)

Non-GAAP sales and marketing expense

$

94,508

 

 

$

102,556

 

 

$

373,868

 

 

$

408,477

 

Non-GAAP sales and marketing expense as percent of revenues

 

27.1

%

 

 

29.5

%

 

 

27.8

%

 

 

29.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development expense

$

48,293

 

 

$

51,250

 

 

$

196,495

 

 

$

216,032

 

Stock-based compensation expense

 

(2,995

)

 

 

(3,056

)

 

 

(10,299

)

 

 

(15,634

)

Non-GAAP research and development expense

$

45,298

 

 

$

48,194

 

 

$

186,196

 

 

$

200,398

 

Non-GAAP research and development expense as percent of

     revenues

 

13.0

%

 

 

13.9

%

 

 

13.8

%

 

 

14.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative expense

$

25,711

 

 

$

20,141

 

 

$

99,886

 

 

$

96,602

 

Stock-based compensation expense

 

(4,527

)

 

 

611

 

 

 

(16,012

)

 

 

(13,517

)

Costs associated with CEO separation and related SEC

     investigation

 

(208

)

 

 

(802

)

 

 

(2,159

)

 

 

(2,909

)

Non-GAAP general and administrative expense

$

20,976

 

 

$

19,950

 

 

$

81,715

 

 

$

80,176

 

Non-GAAP general and administrative expense as percent of

     revenues

 

6.0

%

 

 

5.7

%

 

 

6.1

%

 

 

5.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP total operating expenses

$

178,886

 

 

$

197,473

 

 

$

738,556

 

 

$

809,964

 

Stock-based compensation expense

 

(12,018

)

 

 

(9,273

)

 

 

(41,204

)

 

 

(55,721

)

Amortization of purchased intangibles

 

(2,418

)

 

 

(2,854

)

 

 

(9,781

)

 

 

(10,389

)

Restructuring costs

 

(3,460

)

 

 

(13,831

)

 

 

(40,347

)

 

 

(48,470

)

Litigation reserves and payments

 

 

 

 

 

 

 

(3,130

)

 

 

 

Transaction-related costs

 

 

 

 

(13

)

 

 

(156

)

 

 

(3,424

)

Costs associated with CEO separation and related SEC

     investigation

 

(208

)

 

 

(802

)

 

 

(2,159

)

 

 

(2,909

)

Non-GAAP total operating expenses

$

160,782

 

 

$

170,700

 

 

$

641,779

 

 

$

689,051

 

Non-GAAP total operating expenses as percent of revenues

 

46.1

%

 

 

49.1

%

 

 

47.7

%

 

 

50.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income (loss)

$

22,246

 

 

$

(441

)

 

$

46,453

 

 

$

(17,193

)

Stock-based compensation expense

 

13,782

 

 

 

11,165

 

 

 

47,960

 

 

 

64,465

 

Effect of stock-based compensation expense on warranty rates

 

84

 

 

 

126

 

 

 

494

 

 

 

547

 

Amortization of purchased intangibles

 

3,149

 

 

 

8,471

 

 

 

12,816

 

 

 

19,750

 

Restructuring costs

 

3,460

 

 

 

13,831

 

 

 

40,347

 

 

 

48,470

 

Litigation reserves and payments

 

 

 

 

 

 

 

3,130

 

 

 

 

Transaction-related costs

 

 

 

 

13

 

 

 

156

 

 

 

3,424

 

Costs associated with CEO separation and related SEC

     investigation

 

208

 

 

 

802

 

 

 

2,159

 

 

 

2,909

 

Non-GAAP operating income

$

42,929

 

 

$

33,967

 

 

$

153,515

 

 

$

122,372

 

Non-GAAP operating margin

 

12.3

%

 

 

9.8

%

 

 

11.4

%

 

 

8.9

%

 



POLYCOM, INC.

Summary of Stock-Based Compensation Expense

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

December 31,

2014

 

 

December 31,

2013

 

 

December 31,

2014

 

 

December 31,

2013

 

Cost of product revenues

$

635

 

 

$

640

 

 

$

2,463

 

 

$

2,892

 

Cost of service revenues

 

1,129

 

 

 

1,252

 

 

 

4,293

 

 

 

5,852

 

Stock-based compensation expense in total cost of revenues

 

1,764

 

 

 

1,892

 

 

 

6,756

 

 

 

8,744

 

Sales and marketing

 

4,496

 

 

 

6,828

 

 

 

14,893

 

 

 

26,570

 

Research and development

 

2,995

 

 

 

3,056

 

 

 

10,299

 

 

 

15,634

 

General and administrative

 

4,527

 

 

 

(611

)

 

 

16,012

 

 

 

13,517

 

Stock-based compensation expense in operating expenses

 

12,018

 

 

 

9,273

 

 

 

41,204

 

 

 

55,721

 

Total stock-based compensation expense

$

13,782

 

 

$

11,165

 

 

$

47,960

 

 

$

64,465