Attached files
| file | filename |
|---|---|
| 8-K - 8-K - XILINX INC | a8-kpressrelease12115.htm |
Exhibit 99.1
Investor Relations Contact:
Lori Owen
Xilinx, Inc.
(408) 879-6911
ir@xilinx.com
Xilinx announces Q3 FISCAL 2015 results; EPS $0.62
SAN JOSE, CA, January 21, 2015-- Xilinx, Inc. (Nasdaq: XLNX) today announced third quarter fiscal 2015 sales of $594 million, down 2% from the prior quarter and up 1% from the same quarter of the prior fiscal year. Third quarter fiscal 2015 net income was $168 million or $0.62 per share, including a $0.02 per diluted share benefit primarily related to the reinstatement of the R&D tax credit.
The Xilinx Board of Directors announced a quarterly cash dividend of $0.29 per outstanding share of common stock, payable on February 25, 2015 to all stockholders of record at the close of business on February 4, 2015.
Additional third quarter comparisons are represented in the charts below:
GAAP Results
(In millions, except EPS)
Growth Rates | ||||||
Q3 FY 2015 | Q2 FY 2015 | Q3 FY 2014 | Q-T-Q | Y-T-Y | ||
Net revenues | $593.5 | $604.3 | $568.8 | -2% | 1% | |
Operating income | $190.0 | $200.0 | $202.7 | -5% | -6% | |
Net income | $168.5 | $171.5 | $175.9 | -2% | -4% | |
Diluted earnings per share | $0.62 | $0.62 | $0.61 | 0% | 2% | |
“Solid profitability during the quarter was tempered by disappointing sales from broadcast and communications end markets,” said Moshe Gavrielov, Xilinx President and Chief Executive Officer. “However, I am pleased with the renewed growth of our 28nm product family, which increased nearly 20% sequentially. I expect this product family to continue to post healthy growth in 2015 driven by a broad base of applications.”
Net Revenues by Geography:
Percentages | Growth Rates | |||||
Q3 FY 2015 | Q2 FY 2015 | Q3 FY 2014 | Q-T-Q | Y-T-Y | ||
North America | 34% | 32% | 29% | 4% | 18% | |
Asia Pacific | 29% | 37% | 40% | 3% | -2% | |
Europe | 17% | 21% | 22% | -18% | -16% | |
Japan | 10% | 10% | 9% | -4% | 2% | |
Net Revenues by End Market:
Percentages | Growth Rates | |||||
Q3 FY 2015 | Q2 FY 2015 | Q3 FY 2014 | Q-T-Q | Y-T-Y | ||
Communications & Data Center | 41% | 41% | 44% | -3% | -7% | |
Industrial, Aerospace & Defense | 43% | 41% | 37% | 4% | 18% | |
Broadcast, Consumer & Automotive | 14% | 15% | 16% | -6% | -9% | |
Other | 2% | 3% | 3% | -41% | -39% | |
Net Revenues by Product:
Percentages | Growth Rates | |||||
Q3 FY 2015 | Q2 FY 2015 | Q3 FY 2014 | Q-T-Q | Y-T-Y | ||
New | 43% | 43% | 38% | -1% | 14% | |
Mainstream | 29% | 31% | 33% | -8% | -10% | |
Base | 25% | 23% | 26% | 4% | -3% | |
Support | 3% | 3% | 3% | -2% | -1% | |
Products are classified as follows:
New products: Virtex® UltraScale™, Kintex® UltraScale, Virtex-7, Kintex‐7, Artix®-7, Zynq®-7000, Virtex‐6, Spartan®‐6 products
Mainstream products: Virtex‐5, Spartan‐3 and CoolRunner™‐II products
Base products: Virtex‐4, Virtex‐II, Virtex‐E, Virtex, Spartan-II, Spartan, CoolRunner and XC9500 products
Support products: Configuration solutions, HardWire, Software & Support/Services
Key Statistics:
(Dollars in millions)
Q3 FY 2015 | Q2 FY 2015 | Q3 FY 2014 | |
Annual Return on Equity (%)* | 25 | 25 | 20 |
Operating Cash Flow | $291 | $204 | $216 |
Depreciation Expense | $14 | $14 | $14 |
Capital Expenditures | $6 | $8 | $11 |
Combined Inventory Days | 134 | 153 | 114 |
Revenue Turns (%) | 44 | 48 | 52 |
*Return on equity calculation: Annualized net income/average stockholders’ equity
Highlights - December Quarter Fiscal 2015
• | Xilinx 28nm products exceeded $150 million in sales for the quarter, up nearly 20% sequentially and up over 50% from the same quarter a year ago. Sales from all product family members increased sequentially and were driven by a broad base of applications. |
• | Xilinx recently introduced its Kintex UltraScale devices, which are the industry’s first 20nm FPGAs to move into volume production. Customers can benefit from an estimated one-year time to market advantage relative to its competition. At 20nm, Xilinx also announced that it is now shipping the industry’s largest FPGA, which delivers over 4X the capacity of competitive devices and extends its high-end leadership. |
• | Xilinx announced the SDAccel™ development environment for OpenCL™, C, and C++, enabling up to 25X better performance/watt for data center application acceleration leveraging FPGAs. SDAccel, the newest member of the SDx™ family, combines the industry's first architecturally optimizing compiler supporting any combination of OpenCL, C, and C++ kernels, along with libraries, development boards, and the first complete CPU/GPU-like development and run-time experience for FPGAs. |
• | In November, Xilinx Board of Directors granted an authorization for the Company to repurchase up to $800 million of its common stock. Since fiscal 2010, the Company has repurchased over 50 million shares for approximately $1.8 billion. |
Business Outlook - March Quarter Fiscal 2015
•Sales are expected to be down 2% to down 6% sequentially.
• | Gross margin is expected to be approximately 68% to 69%. |
• | Operating expenses are expected to be approximately $227 million including $2.5 million of amortization of acquisition-related intangibles. |
•Other income and expenses are expected to be a net expense of approximately $7 million.
•Fully diluted share count is expected to be approximately 270 million.
• | March quarter tax rate is expected to be approximately 13%. |
Conference Call
A conference call will be held today at 2:00 p.m. Pacific Time to discuss the December quarter financial results and management's outlook for the March quarter. The webcast and subsequent replay will be available in the investor relations section of the Company's web site at www.investor.xilinx.com. A telephonic replay of the call may be accessed later in the day by calling (855) 859-2056 and referencing confirmation code 50649087. The telephonic replay will be available for two weeks following the live call.
This release contains forward-looking statements and projections. Forward-looking statements and projections can often be identified by the use of forward-looking words such as “expect,” “believe,” “may,” “will,” “could,” “anticipate,” “estimate,” “continue,” “plan,” “intend,” “project” or other similar expressions. Statements that refer to or are based on projections, uncertain events or assumptions also identify forward-looking statements. Such forward looking statements include, but are not limited to, statements related to the semiconductor market, the growth and acceptance of our products, expected revenue growth, the demand and growth in the markets we serve, opportunity for expansion into new markets, and our expectations regarding our business outlook for the March quarter of fiscal 2015. Undue reliance should not be placed on such forward-looking statements and projections, which speak only as of the date they are made. We undertake no obligation to update such forward-looking statements. Actual events and results may differ materially from those in the forward-looking statements and are subject to risks and uncertainties including customer acceptance of our new products, current global economic conditions, the health of our customers and the end markets in which they participate, our ability to forecast end customer demand, a high dependence on turns business, more customer volume discounts than expected, greater product mix changes than anticipated, fluctuations in manufacturing yields, our ability to deliver product in a timely manner, our ability to successfully manage production at multiple foundries, variability in wafer pricing, costs and liabilities associated with current and future litigation, and other risk factors listed in our most recent Forms 10-Q and 10-K.
About Xilinx
Xilinx develops All Programmable technologies and devices, beyond hardware to software, digital to analog, and single to multiple die in 3D ICs. These industry leading devices are coupled with a next-generation design environment and IP to serve a broad range of customer needs, from programmable logic to programmable systems integration. For more information, visit www.xilinx.com.
#1503F
Xilinx, the Xilinx logo, Artix, ISE, Kintex, Spartan, Virtex, Zynq, Vivado, and other designated brands included herein are trademarks of Xilinx in the United States and other countries. All other trademarks are the property of their respective owners.
XLNX-F
XILINX, INC. | |||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
(In thousands, except per share amounts) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
December 27, 2014 | September 27, 2014 | December 28, 2013 | December 27, 2014 | December 28, 2013 | |||||||||||||||
Net revenues | $ | 593,549 | $ | 604,262 | $ | 586,816 | $ | 1,810,445 | $ | 1,764,708 | |||||||||
Cost of revenues | 179,638 | 169,617 | 180,792 | 538,445 | 543,308 | ||||||||||||||
Gross margin | 413,911 | 434,645 | 406,024 | 1,272,000 | 1,221,400 | ||||||||||||||
Operating expenses: | |||||||||||||||||||
Research and development | 133,455 | 138,335 | 128,092 | 393,803 | 364,635 | ||||||||||||||
Selling, general and administrative | 88,076 | 93,883 | 91,794 | 274,472 | 280,520 | ||||||||||||||
Amortization of acquisition-related intangibles | 2,371 | 2,378 | 2,589 | 7,167 | 7,425 | ||||||||||||||
Litigation and contingencies | — | — | (19,190 | ) | — | 9,410 | |||||||||||||
Total operating expenses | 223,902 | 234,596 | 203,285 | 675,442 | 661,990 | ||||||||||||||
Operating income | 190,009 | 200,049 | 202,739 | 596,558 | 559,410 | ||||||||||||||
Interest and other expense, net | 4,007 | 5,731 | 4,807 | 15,960 | 25,734 | ||||||||||||||
Income before income taxes | 186,002 | 194,318 | 197,932 | 580,598 | 533,676 | ||||||||||||||
Provision for income taxes | 17,536 | 22,802 | 22,055 | 67,005 | 59,315 | ||||||||||||||
Net income | $ | 168,466 | $ | 171,516 | $ | 175,877 | $ | 513,593 | $ | 474,361 | |||||||||
Net income per common share: | |||||||||||||||||||
Basic | $ | 0.64 | $ | 0.64 | $ | 0.66 | $ | 1.93 | $ | 1.78 | |||||||||
Diluted | $ | 0.62 | $ | 0.62 | $ | 0.63 | $ | 1.85 | $ | 1.66 | |||||||||
Cash dividends per common share | $ | 0.29 | $ | 0.29 | $ | 0.25 | $ | 0.58 | $ | 0.50 | |||||||||
Shares used in per share calculations: | |||||||||||||||||||
Basic | 262,881 | 265,942 | 267,780 | 266,299 | 266,068 | ||||||||||||||
Diluted | 273,795 | 275,800 | 277,709 | 277,709 | 285,380 | ||||||||||||||
XILINX, INC. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands) | |||||||
December 27, 2014 | March 29, 2014 * | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash, cash equivalents and short-term investments | $ | 2,920,768 | $ | 2,457,321 | |||
Accounts receivable, net | 187,496 | 267,833 | |||||
Inventories | 246,664 | 233,999 | |||||
Deferred tax assets and other current assets | 160,213 | 107,994 | |||||
Total current assets | 3,515,141 | 3,067,147 | |||||
Net property, plant and equipment | 337,914 | 355,089 | |||||
Long-term investments | 654,013 | 1,190,775 | |||||
Other assets | 408,137 | 424,338 | |||||
Total Assets | $ | 4,915,205 | $ | 5,037,349 | |||
LIABILITIES , TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 288,240 | $ | 369,260 | |||
Deferred income on shipments to distributors | 51,486 | 55,099 | |||||
Current portion of long-term debt | 573,290 | 565,001 | |||||
Total current liabilities | 913,016 | 989,360 | |||||
Long-term debt | 994,595 | 993,870 | |||||
Deferred tax liabilities | 293,138 | 253,433 | |||||
Other long-term liabilities | 14,268 | 13,005 | |||||
Temporary equity | 26,710 | 34,999 | |||||
Stockholders' equity | 2,673,478 | 2,752,682 | |||||
Total Liabilities, Temporary Equity and Stockholders' Equity | $ | 4,915,205 | $ | 5,037,349 | |||
* Derived from audited financial statements | |||||||
XILINX, INC. | |||||||||||||||||||
SUPPLEMENTAL FINANCIAL INFORMATION | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
(In thousands) | |||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||
December 27, 2014 | September 27, 2014 | December 28, 2013 | December 27, 2014 | December 28, 2013 | |||||||||||||||
SELECTED CASH FLOW INFORMATION: | |||||||||||||||||||
Depreciation | $ | 13,711 | $ | 13,678 | $ | 13,595 | $ | 40,857 | $ | 41,604 | |||||||||
Amortization | 5,048 | 5,303 | 5,058 | 15,556 | 14,828 | ||||||||||||||
Stock-based compensation | 29,054 | 28,740 | 24,339 | 79,900 | 68,353 | ||||||||||||||
Net cash provided by operating activities | 290,742 | 203,881 | 216,390 | 624,741 | 615,542 | ||||||||||||||
Purchases of property, plant and equipment | 6,139 | 8,427 | 10,975 | 23,682 | 30,717 | ||||||||||||||
Payment of dividends to stockholders | 76,172 | 76,957 | 67,096 | 230,550 | 200,301 | ||||||||||||||
Repurchases of common stock | 174,997 | 199,999 | 97,140 | 476,012 | 167,121 | ||||||||||||||
Proceeds from issuance of common stock | |||||||||||||||||||
to employees and excess tax benefit | 16,700 | 2,452 | 12,729 | 36,007 | 157,611 | ||||||||||||||
STOCK-BASED COMPENSATION INCLUDED IN: | |||||||||||||||||||
Cost of revenues | $ | 2,339 | $ | 2,077 | $ | 1,966 | $ | 6,408 | $ | 5,628 | |||||||||
Research and development | 14,909 | 14,831 | 11,912 | 40,245 | 33,474 | ||||||||||||||
Selling, general and administrative | 11,806 | 11,832 | 10,461 | 33,247 | 29,251 | ||||||||||||||