SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549


Form 8-K


Current Report

Pursuant to Section 13 or 15(d) of the Securities Act of 1934


Date of Report (Date of earliest event reported) January 20, 2015


AMERISERV FINANCIAL, Inc.

(exact name of registrant as specified in its charter)


Pennsylvania        0-11204        25-1424278

(State or other     (commission    (I.R.S. Employer

jurisdiction        File Number)   Identification No.)

of Incorporation)


Main and Franklin Streets, Johnstown, Pa.  15901

(address or principal executive offices)   (Zip Code)


Registrant's telephone number, including area code: 814-533-5300


N/A

(Former name or former address, if changed since last report.)


Check the appropriate box below if the Form 8-K filing is intended to

simultaneously satisfy the filing obligation of the registrant under

any of the following provisions:


( ) Written communications pursuant to Rule 425 under the Securities

Act (17 CFR 230.425)


( ) Soliciting material pursuant to Rule 14a-12 under the Exchange

Act (17 CFR 240.14a-12)


( ) Pre-commencement communications pursuant to Rule 14d-2(b) under the

Exchange Act (17 CFR 240.14d-2(b))


( ) Pre-commencement communications pursuant to Rule 13e-4(c) under the

Exchange Act (17 CFR 240.13e-4c))

















Form 8-K


Item 2.02 Results of operation and financial condition.


AMERISERV FINANCIAL Inc. (the "Registrant") announced fourth quarter and full year 2014 results through December 31, 2014.  For a more detailed description of the announcement see the press release attached as Exhibit #99.1.  


Item 8.01

Other Events.

The Company also announced that its Board of Directors had declared a cash dividend of $0.01 per share, payable on February 17, 2015 to shareholders of record on February 2, 2015.  

Exhibits

--------


Exhibit 99.1

Press release dated January 20, 2015, announcing the fourth quarter and full year 2014 results through December 31, 2014. The Company also announced that its Board of Directors had declared a cash dividend of $0.01 per share, payable on February 17, 2015 to shareholders of record on February 2, 2015.  



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.



AMERISERV FINANCIAL, Inc.


By /s/Jeffrey A. Stopko

Jeffrey A. Stopko

Interim President & CEO


Date: January 20, 2015







Exhibit 99.1


AMERISERV FINANCIAL REPORTS EARNINGS FOR THE FOURTH QUARTER AND FULL YEAR OF 2014 AND DECLARES QUARTERLY COMMON STOCK DIVIDEND   


JOHNSTOWN, PA – AmeriServ Financial, Inc. (NASDAQ: ASRV) reported fourth quarter 2014 net income available to common shareholders of $697,000, or $0.04 per diluted common share.  This compares to net income available to common shareholders of $1,789,000, or $0.09 per diluted common share, reported for the fourth quarter of 2013.  For the year ended December 31, 2014, the Company reported net income available to common shareholders of $2,813,000, or $0.15 per diluted share.  This represented a 42.3% decline in earnings per share from the full year 2013 where net income available to common shareholders totaled $4,984,000 or $0.26 per diluted common share.  The following table highlights the Company’s financial performance for both quarters and years ended December 31, 2014 and 2013:  

          

 

Fourth Quarter 2014

Fourth Quarter 2013

 

Year Ended

December 31, 2014

Year Ended

December 31, 2013

 

 

 

 

 

 

Net income

$749,000

$1,841,000

 

$3,023,000

$5,193,000

Net income available to common shareholders


$697,000


$1,789,000

 


$2,813,000


$4,984,000

Diluted earnings per share

          $ 0.04

          $ 0.09

 

                   $ 0.15

$0.26


Jeffrey A. Stopko, Interim President and Chief Executive Officer, commented on the fourth quarter 2014 financial results: “Our fourth quarter 2014 results included a $400,000 pension charge related to 25 employees who elected to participate in an early retirement incentive program.  Since the majority of these retired employees will not be replaced, the Company expects to achieve meaningful salary and benefits expense savings in 2015.   I was also pleased that we were able to grow net interest income by $1.2 million in 2014 due to continued growth of our loan portfolio while maintaining excellent asset quality.  Overall, AmeriServ Financial enters 2015 with a strong balance sheet that is well positioned for future growth.”


The Company’s net interest income in the fourth quarter of 2014 increased by $134,000 from the prior year’s fourth quarter and for the full year 2014 increased by $1,183,000, or 3.6%, when compared to the full year 2013.  The Company’s net interest margin of 3.52% for the full year 2014 was four basis points lower than the net interest margin of 3.56% for the full year 2013.  The Company has been able to mitigate this net interest margin pressure and to increase net interest income by both growing its earning assets and reducing its cost of funds. Specifically, the earning asset growth has occurred in the loan portfolio as total loans averaged a record $805 million for the full year 2014 which is $58 million, or 7.8%, higher than the $746 million average for the 2013 year.  This loan growth reflects the successful results of the Company’s more intensive sales calling efforts, with an emphasis on generating commercial loans and owner occupied commercial real estate loans, which qualify as Small Business Lending Fund (SBLF) loans.  As a result of this growth in SBLF qualified loans, the Company has locked in the lowest preferred dividend rate available under the program of 1% until the first quarter of 2016.  Interest income in 2014 has also benefitted from reduced premium amortization on mortgage backed securities due to slower mortgage prepayment speeds.  Overall, total interest income has increased by $1,098,000 in 2014.  Total interest expense for the 2014 year declined by $85,000 from the full year 2013 due to the Company’s proactive efforts to reduce deposit costs.  Even with this reduction in deposit costs, the Company still experienced growth in deposits which reflects the loyalty of our core deposit base and ongoing efforts to cross sell new loan customers into deposit products.  Specifically, total deposits averaged a record level of $872 million for the full year 2014 which is $25 million, or 3.0%, higher than the $847 million average for the full year 2013.  This decreased interest expense for deposits has been partially offset by a $190,000 increase in the interest cost for borrowings as the Company has utilized more FHLB term advances to extend borrowings and provide protection against rising interest rates.   


The Company recorded a $375,000 provision for loan losses in the fourth quarter of 2014 compared to a negative provision for loan losses of $1.0 million recognized in the fourth quarter of 2013.  This represents an unfavorable swing of $1,375,000 between periods and is the largest factor contributing to the lower fourth quarter earnings in 2014.   The positive provision in the fourth quarter of 2014 was needed to cover net loan charge-offs and support the continuing growth of the loan portfolio.  The large negative provision in the fourth quarter of 2013 resulted from the release of reserves due to the pay-off of a large classified loan and a continued reduction in the level of criticized loans and non-performing assets.   For the full year 2014, the Company also recorded a $375,000 provision for loan losses compared to a $1.1 million negative provision for the 2013 year.  The Company experienced net loan charge-offs of $334,000, or 0.16% of total loans, in the fourth quarter of 2014 compared to net loan charge-offs of $80,000, or 0.04% of total loans, in the fourth quarter of 2013.  However, for the full year 2014 actual credit losses realized through net charge-offs totaled $856,000, or 0.11% of total loans, which represents a decrease from the 2013 year when net charge-offs totaled $1.4 million, or 0.18% of total loans.  Overall, for the 2014 year, the Company continued to maintain outstanding asset quality.  At December 31, 2014, non-performing assets totaled $2.9 million, or only 0.35% of total loans, which represents the first time that our non-performing assets have been under $3 million since 2007.    When determining the provision for loan losses, the Company considers a number of factors, some of which include periodic credit reviews, non-performing assets, loan delinquency and charge-off trends, concentrations of credit, loan volume trends and broader local and national economic trends.  In summary, the allowance for loan losses provided a strong 400% coverage of non-performing loans, and 1.16% of total loans, at December 31, 2014, compared to 327% coverage of non-performing loans, and 1.29% of total loans, at December 31, 2013.


Total non-interest income in the fourth quarter of 2014 decreased by $307,000 from the prior year’s fourth quarter and for the full year 2014 decreased by $1.4 million, or 9.0%, when compared to the full year 2013.  The primary factors causing the fourth quarter 2014 decline were a $93,000 decrease in deposit service charges and a $61,000 decrease in trust and investment advisory fees.  The decline in deposit service charges was due to fewer overdraft charges and account analysis fees as customers have generally maintained higher balances in their checking accounts in 2014.  The decline in trust and investment advisory fees was caused by the loss of certain clients at our investment advisory subsidiary due to the departure of the former chief executive officer of that business line earlier in 2014.  The largest factor contributing to the $1.4 million decline in non-interest income for the full year 2014 was reduced revenue from residential mortgage banking activities due to lower refinance activity as a result of higher mortgage rates and reduced purchase activity, particularly in the first quarter of 2014.  This caused gains realized on residential mortgage loan sales into the secondary market and other mortgage related fees to decrease by a total of $525,000 for the 2014 year.  Other factors contributing to the non-interest income decline for the full year 2014 included a $249,000 decrease in bank owned life insurance revenue due largely to the receipt of a death claim in 2013, a $226,000 reduction in financial services commission revenue, and a net unfavorable swing of $140,000 on other real estate owned property transactions.


Total non-interest expense in the fourth quarter of 2014 increased by $24,000 from the prior year’s fourth quarter and for the full year 2014 increased by $1.1 million, or 2.7%, when compared to the full year 2013.  The item responsible for the fourth quarter 2014 increase was a $400,000 pension charge related to 25 employees who elected to participate in an early retirement incentive program.  Without this charge, non-interest expense would have declined in the fourth quarter of 2014 as savings from our previously announced profitability improvement program are beginning to take hold.  The largest factors contributing to the $1.1 million increase in non-interest expense for the full year 2014 included a $669,000 goodwill impairment charge and a $1.1 million increase in professional fees.  As previously disclosed, the Company recorded the goodwill impairment charge in the third quarter of 2014 as a loss of clients caused a reduction in the projected earnings capacity of our investment advisory subsidiary.  The increased professional fees in 2014 were due to higher legal costs related to litigation against the former CEO of our investment advisory subsidiary, the consulting costs associated with our profitability improvement project and new recurring costs related to outsourcing our computer operations and statement processing to a third party vendor.  The overall cost savings benefit from outsourcing these services is captured in lower personnel costs in these departments and reduced software expense, which is a key factor contributing to the decline in other expenses of $541,000 for the full year 2014.  Finally, the Company recorded an income tax expense of $1.6 million, or an effective tax rate of 34.6%, for the 2014 year compared to income tax expense of $2.3 million, or an effective tax rate of 30.6%, for the 2013 year.  The higher effective tax rate in 2014 was primarily due to the non-deductibility of the goodwill impairment charge for tax purposes.    


The Company had total assets of $1.09 billion, shareholders’ equity of $114 million, a book value of $4.97 per common share and a tangible book value of $4.33 per common share at December 31, 2014.  The Company continued to maintain strong capital ratios that exceed the regulatory defined well capitalized status with a risk based capital ratio of 14.80%, an asset leverage ratio of 11.34% and a tangible common equity to tangible assets ratio of 7.56% at December 31, 2014.


QUARTERLY COMMON STOCK DIVIDEND


The Company also announced that its Board of Directors declared a $0.01 per share quarterly common stock cash dividend.  The cash dividend is payable February 17, 2015 to shareholders of record on February 2, 2015.  This cash dividend represents a 1.3% annualized yield using the January 13, 2015 closing common stock price of $3.02.  For the full year 2014, the Company’s dividend payout ratio was 26.7%.

 

This news release may contain forward-looking statements that involve risks and uncertainties, as defined in the Private Securities Litigation Reform Act of 1995, including the risks detailed in the Company's Annual Report and Form 10-K to the Securities and Exchange Commission.  Actual results may differ materially.                          


NASDAQ: ASRV

SUPPLEMENTAL FINANCIAL PERFORMANCE DATA

December 31, 2014

(In thousands, except per share and ratio data)

(Unaudited)


2014

 

1QTR

2QTR

3QTR

4QTR

YEAR

 

 

 

 

 

TO DATE

PERFORMANCE DATA FOR THE PERIOD:

 

 

 

 

 

Net income

$930

$979

$365

$749

$3,023

Net income available to common shareholders

877

927

312

697

2,813

 

 

 

 

 

 

PERFORMANCE PERCENTAGES (annualized):

 

 

 

 

 

Return on average assets

0.36%

0.37%

0.14%

0.28%

0.29%

Return on average equity

3.30

3.41

1.25

2.54

2.61

Net interest margin

3.56

3.47

3.42

3.49

3.52

Net charge-offs (recoveries) as a percentage

    of average loans


-


(0.02)


0.28


0.16


0.11

Loan loss provision (credit) as a percentage of

    average loans


-


-


-


0.18


0.05

Efficiency ratio

89.02

88.29

93.68

87.58

89.63

 

 

 

 

 

 

PER COMMON SHARE:

 

 

 

 

 

Net income:

 

 

 

 

 

Basic

$0.05

$0.05

$0.02

$0.04

$0.15

Average number of common shares outstanding

18,786

18,795

18,795

18,795

18,793

Diluted

0.05

0.05

0.02

0.04

0.15

Average number of common shares outstanding

18,904

18,936

18,908

18,887

18,908

Cash dividends declared

$0.01

$0.01

$0.01

$0.01

$0.04


2013

 

1QTR

2QTR

3QTR

4QTR

YEAR

 

 

 

 

 

TO DATE

PERFORMANCE DATA FOR THE PERIOD:

 

 

 

 

 

Net income

$1,056

$1,070

$1,226

$1,841

$5,193

Net income available to common shareholders

1,004

1,018

1,173

1,789

4,984

 

 

 

 

 

 

PERFORMANCE PERCENTAGES (annualized):

 

 

 

 

 

Return on average assets

0.43%

0.43%

0.47%

0.70%

0.51%

Return on average equity

3.86

3.86

4.44

6.57

4.69

Net interest margin

3.59

3.50

3.46

3.57

3.56

Net charge-offs (recoveries) as a percentage

    of average loans


0.76


(0.02)


(0.02)


0.04


0.18

Loan loss provision (credit) as a percentage of

    average loans


(0.14)


0.08


-


(0.51)


(0.15)

Efficiency ratio

89.52

86.28

85.41

86.17

86.83

 

 

 

 

 

 

PER COMMON SHARE:

 

 

 

 

 

Net income:

 

 

 

 

 

Basic

$0.05

$0.05

$0.06

$0.10

$0.26

Average number of common shares outstanding

19,168

19,039

18,784

18,784

18,942

Diluted

0.05

0.05

0.06

0.09

0.26

Average number of common shares outstanding

19,257

19,128

18,878

18,879

19,034

Cash dividends declared

$0.00

$0.01

$0.01

$0.01

$0.03


AMERISERV FINANCIAL, INC.

(In thousands, except per share, statistical, and ratio data)

(Unaudited)


2014

 

1QTR

2QTR

3QTR

4QTR

FINANCIAL CONDITION  DATA AT PERIOD END

 

 

 

 

Assets

$1,051,108

$1,063,717

$1,070,431

$1,089,263

Short-term investments/overnight funds

9,019

8,013

6,662

9,092

Investment securities

154,754

153,603

150,471

146,950

Loans and loans held for sale

789,620

804,675

817,887

832,131

Allowance for loan losses

10,109

10,150

9,582

9,623

Goodwill

12,613

12,613

11,944

11,944

Deposits

875,333

873,908

872,170

869,881

FHLB borrowings

40,483

52,677

63,438

80,880

Shareholders’ equity

114,590

115,946

116,146

114,407

Non-performing assets

3,274

4,469

3,897

2,917

Asset leverage ratio

11.50%

11.56%

11.44%

11.34%

Tangible common equity ratio

7.80

7.83

7.86

7.56

PER COMMON SHARE:

 

 

 

 

Book value (A)

$4.97

$5.05

$5.06

$4.97

Tangible book value (A)

4.31

4.38

4.43

4.33

Market value

3.85

3.48

3.30

3.13

Trust assets – fair market value (B)

$1,692,663

$1,778,522

$1,774,988

$1,784,278

 

 

 

 

 

STATISTICAL DATA AT PERIOD END:

 

 

 

 

Full-time equivalent employees

347

345

341

314

Branch locations

18

17

17

17

Common shares outstanding

18,793,388

18,794,888

18,794,888

18,794,888


2013

 

1QTR

2QTR

3QTR

4QTR

FINANCIAL CONDITION  DATA AT PERIOD END

 

 

 

 

Assets

$999,718

$1,025,084

$1,038,144

$1,056,036

Short-term investments/overnight funds

23,995

9,291

8,646

9,778

Investment securities

162,866

168,284

167,110

160,165

Loans and loans held for sale

717,852

751,522

763,681

786,748

Allowance for loan losses

10,960

11,145

11,183

10,104

Goodwill

12,613

12,613

12,613

12,613

Deposits

847,189

840,272

852,211

854,522

FHLB borrowings

16,000

50,292

52,096

66,555

Shareholders’ equity

111,445

109,282

110,370

113,307

Non-performing assets

4,387

5,027

5,037

4,109

Asset leverage ratio

11.58%

11.52%

11.44%

11.45%

Tangible common equity ratio

7.88

7.47

7.48

7.64

PER COMMON SHARE:

 

 

 

 

Book value (A)

$4.72

$4.70

$4.76

$4.91

Tangible book value (A)

4.06

4.03

4.09

4.24

Market value

3.13

2.74

3.15

3.03

Trust assets – fair market value (B)

$1,566,236

$1,562,366

$1,599,402

$1,668,654

 

 

 

 

 

STATISTICAL DATA AT PERIOD END:

 

 

 

 

Full-time equivalent employees

357

360

358

352

Branch locations

18

18

18

18

Common shares outstanding

19,168,188

18,784,188

18,784,188

18,784,188

NOTES:

(A)

Preferred stock of $21 million received through the Small Business Lending Fund is excluded from the book value per

common share and tangible book value per common share calculations.

        (B) Not recognized on the consolidated balance sheets.


AMERISERV FINANCIAL, INC.

CONSOLIDATED STATEMENT OF INCOME

(In thousands)

(Unaudited)


2014

 

1QTR

2QTR

3QTR

4QTR

YEAR

INTEREST INCOME

 

 

 

 

TO DATE

Interest and fees on loans

$9,032

$8,939

$9,019

$9,352

$36,342

Interest on investments

1,063

1,044

1,000

992

4,099

Total Interest Income

10,095

9,983

10,019

10,344

40,441

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

Deposits

1,211

1,240

1,237

1,201

4,889

All borrowings

359

359

379

411

1,508

Total Interest Expense

1,570

1,599

1,616

1,612

6,397

 

 

 

 

 

 

NET INTEREST INCOME

8,525

8,384

8,403

8,732

34,044

Provision (credit) for loan losses

-

-

-

375

375

NET INTEREST INCOME AFTER

   PROVISION (CREDIT) FOR LOAN

   LOSSES



8,525



8,384



8,403



8,357



33,669

 

 

 

 

 

 

NON-INTEREST INCOME

 

 

 

 

 

Trust and investment advisory fees

2,032

1,948

1,807

1,978

7,765

Service charges on deposit accounts

478

501

507

471

1,957

Net realized gains on loans held for sale

101

171

275

201

748

Mortgage related fees

117

160

190

123

590

Net realized gains on investment securities

57

120

-

-

177

Bank owned life insurance

187

185

188

189

749

Other income

560

553

626

598

2,337

Total Non-Interest Income

3,532

3,638

3,593

3,560

14,323

 

 

 

 

 

 

NON-INTEREST EXPENSE

 

 

 

 

 

Salaries and employee benefits

6,314

6,107

6,139

6,400

24,960

Net occupancy expense

839

717

709

699

2,964

Equipment expense

470

494

468

460

1,892

Professional fees

1,308

1,464

1,360

1,277

5,409

FDIC deposit insurance expense

160

154

159

163

636

Goodwill impairment charge

-

-

669

-

669

Other expenses

1,647

1,684

1,739

1,771

6,841

Total Non-Interest Expense

10,738

10,620

11,243

10,770

43,371

 

 

 

 

 

 

PRETAX INCOME

1,319

1,402

753

1,147

4,621

Income tax expense

389

423

388

398

1,598

NET INCOME

930

979

365

749

3,023

Preferred stock dividends

53

52

53

52

210

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS


$877


$927


$312


$697


$2,813














2013

 

1QTR

2QTR

3QTR

4QTR

YEAR

INTEREST INCOME

 

 

 

 

TO DATE

Interest and fees on loans

$8,628

$8,590

$8,765

$9,137

$35,120

Interest on investments

1,074

1,037

1,046

1,066

4,223

Total Interest Income

9,702

9,627

9,811

10,203

39,343

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

Deposits

1,350

1,288

1,274

1,252

5,164

All borrowings

310

318

337

353

1,318

Total Interest Expense

1,660

1,606

1,611

1,605

6,482

 

 

 

 

 

 

NET INTEREST INCOME

8,042

8,021

8,200

8,598

32,861

Provision (credit) for loan losses

(250)

150

-

(1,000)

(1,100)

NET INTEREST INCOME AFTER

   PROVISION (CREDIT) FOR LOAN

   LOSSES



8,292



7,871



8,200



9,598



33,961

 

 

 

 

 

 

NON-INTEREST INCOME

 

 

 

 

 

Trust and investment advisory fees

1,881

1,999

1,893

2,039

7,812

Service charges on deposit accounts

511

538

560

564

2,173

Net realized gains on loans held for sale

386

241

285

177

1,089

Mortgage related fees

201

228

212

133

773

Net realized gains on investment securities

71

-

66

67

204

Bank owned life insurance

201

388

204

205

998

Other income

565

681

766

682

2,695

Total Non-Interest Income

3,816

4,075

3,986

3,867

15,744

 

 

 

 

 

 

NON-INTEREST EXPENSE

 

 

 

 

 

Salaries and employee benefits

6,331

6,176

6,251

6,357

25,115

Net occupancy expense

773

751

694

719

2,937

Equipment expense

455

455

429

512

1,851

Professional fees

1,035

1,150

1,034

1,108

4,327

FDIC deposit insurance expense

134

151

152

174

611

Other expenses

1,894

1,759

1,853

1,876

7,382

Total Non-Interest Expense

10,622

10,442

10,413

10,746

42,223

 

 

 

 

 

 

PRETAX INCOME

1,486

1,504

1,773

2,719

7,482

Income tax expense

430

434

547

878

2,289

NET INCOME

1,056

1,070

1,226

1,841

5,193

Preferred stock dividends

52

52

53

52

209

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS


$1,004


$1,018


$1,173


$1,789


$4,984

















AMERISERV FINANCIAL, INC.

NASDAQ: ASRV

Average Balance Sheet Data (In thousands)

(Unaudited)


2014

2013

 

 

TWELVE

 

TWELVE

 

4QTR

MONTHS

4QTR

MONTHS

Interest earning assets:

 

 

 

 

Loans and loans held for sale, net of unearned income

$827,613

$804,721

$775,273

$746,490

Deposits with banks

8,186

7,227

6,504

8,027

Short-term investment in money market funds

1,235

1,243

2,709

3,260

Fed funds sold

-

-

-

79

Total investment securities

153,000

157,238

168,084

168,521

Total interest earning assets

990,034

970,429

952,570

926,377

 

 

 

 

 

Non-interest earning assets:

 

 

 

 

Cash and due from banks

16,254

16,919

17,022

16,795

Premises and equipment

13,310

13,282

13,389

12,839

Other assets

68,787

69,423

71,386

75,360

Allowance for loan losses

(9,501)

(9,951)

(11,020)

(11,434)

 

 

 

 

 

Total assets

$1,078,884

$1,060,102

$1,043,347

$1,019,937

 

 

 

 

 

Interest bearing liabilities:

 

 

 

 

Interest bearing deposits:

 

 

 

 

Interest bearing demand

$103,500

$97,641

$83,582

$75,126

Savings

89,274

89,554

86,892

87,819

Money market

225,907

228,150

217,966

212,735

Other time

297,783

300,915

311,731

312,741

Total interest bearing deposits

716,464

716,260

700,171

688,421

Borrowings:

 

 

 

 

Federal funds purchased and other short-term borrowings

25,316

18,783

31,121

17,973

Advances from Federal Home Loan Bank

39,723

32,885

23,069

18,170

Guaranteed junior subordinated deferrable interest debentures

13,085

13,085

13,085

13,085

Total interest bearing liabilities

794,588

781,013

767,446

737,649

 

 

 

 

 

Non-interest bearing liabilities:

 

 

 

 

  Demand deposits

160,515

155,365

154,026

158,169

  Other liabilities

6,694

7,969

10,619

13,378

Shareholders’ equity

117,087

115,755

111,256

110,741

Total liabilities and shareholders’ equity

$1,078,884

$1,060,102

$1,043,347

$1,019,937