Attached files

file filename
EX-32.2 - CERTIFICATION - iTalk Inc.talk_ex322.htm
EX-31.1 - CERTIFICATION - iTalk Inc.talk_ex311.htm
EX-32.1 - CERTIFICATION - iTalk Inc.talk_ex321.htm
EX-31.2 - CERTIFICATION - iTalk Inc.talk_ex312.htm
EXCEL - IDEA: XBRL DOCUMENT - iTalk Inc.Financial_Report.xls


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
———————
 
FORM 10-K
 
———————
 
þ ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For The Fiscal Year Ended: August 31, 2014
 
———————
 
ITALK, INC.
(Name of small business issuer in its charter)
 
———————
 
Nevada
20-5302617
(State or Other Jurisdiction
(I.R.S. Employer
of Incorporation)
Identification No.)

2400 West Cypress Creek Road, Suite 111, Fort Lauderdale, Florida 33309
 (Address of Principal Executive Office) (Zip Code)
 
(877) 652-3834
(Registrant’s telephone number, including area code)
———————
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Name of each exchange on which registered
None
   
Securities registered pursuant to Section 12(g) of the Act:
Common stock, $0.001
 
(Title of Class)
 
 
———————
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No þ

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No þ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
Large accelerated filer o Accelerated filer o Non-accelerated filer o Smaller reporting company þ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No þ

The aggregate market value of the voting stock held by non-affiliates of the registrant as of August 31, 2014, the last business day of the registrant's fiscal year, was approximately $1,112,495 based on the closing price reported on such date of the registrant's common stock.

As of December 29, 2014, the number of outstanding shares of the registrant's common stock was 201,465,983.
 
 



 
 
 
 

 
Table of Contents
 
     
 
PART I
 
     
4
7
Item 1B.
Unresolved Staff Comments
 
9
9
Mine Safety Disclosures
10
     
 
PART II
 
     
 
11
12
Item 7a.
Quantitative and Qualitative Disclosures About Management Risk
16
17
17
17
18
     
 
PART III
 
     
Directors, Executive Officers, and Corporate Governance
19
20
20
21
21
     
 
PART IV
 
 
 
 
     
EX-21.1
Subsidiaries of the Registrant
 
EX-F.2
Consent of Independent Registered Public Accounting Firm
 
EX-31.1
Chief Financial Officer Certification Pursuant to Section 302
 
EX-31.2
Chief Financial Officer Certification Pursuant to Section 302
 
EX-32.1
Chief Executive Officer Certification Pursuant to Section 906
 
EX-32.2
Chief Financial Officer Certification Pursuant to Section 906
 
     
EX-101.INS
XBRL INSTANCE DOCUMENT
 
EX-101.SCH
XBRL TAXONOMY EXTENSION SCHEMA
 
EX-101.CAL
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
 
EX-101.DEF
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
 
EX-101.LAB
XBRL TAXONOMY EXTENSION LABEL LINKBASE
 
EX-101.PRE
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
 
 
 
 
2

 
 
CAUTIONARY STATEMENT
 
All statements, other than statements of historical fact, included in this Form 10-K, including without limitation the statements under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Description of Business,” are, or may be deemed to be, forward-looking statements. Such forward-looking statements involve assumptions, known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of Issuer Direct Corporation, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements contained in this Form 10-K.
 
In our capacity as Company management, we may from time to time make written or oral forward-looking statements with respect to our long-term objectives or expectations which may be included in our filings with the Securities and Exchange Commission (the “SEC”), reports to stockholders and information provided in our web site.
 
The words or phrases “will likely,” “are expected to,” “is anticipated,” “is predicted,” “forecast,” “estimate,” “project,” “plans to continue,” “believes,” or similar expressions identify “forward-looking statements.” Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. We wish to caution you not to place undue reliance on any such forward-looking statements, which speak only as of the date made. We are calling to your attention important factors that could affect our financial performance and could cause actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.
 
The following list of important factors may not be all-inclusive, and we specifically decline to undertake an obligation to publicly revise any forward-looking statements that have been made to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. Among the factors that could have an impact on our ability to achieve expected operating results and growth plan goals and/or affect the market price of our stock are:
 
Dependence on key personnel.
 
Fluctuation in quarterly operating results and seasonality in certain of our markets.
 
Our ability to raise capital to fund our operations.
 
Our ability to successfully integrate and operate acquired or newly formed entities, ventures and or subsidiaries.
 
Changes in laws and regulations that affect our operations.
 
Available Information
 
Our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Financial Data in XBRL, Current Reports on Form 8-K, proxy statements and amendments to those reports filed or furnished pursuant to Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended, are available, free of charge, in the corporate section of our website at www.italkmobility.com
 
The SEC maintains an Internet site that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC at www.sec.gov. The public may read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.
 
 
 
3

 
 
PART I
 
ITEM 1.                      BUSINESS.
 
Company Overview
 
iTalk, Inc. (iTalk, Inc and its business are hereinafter collectively referred to as “iTalk”, the “Company”, “We” or “Our” unless otherwise noted). We are a Nevada corporation formed in October 1988 under the name SOPAC Cellular Solutions, Inc. In May 2012, we changed our name to iTalk, Inc. Our executive offices are located at 2400 W Cypress Creek Road, Suite 111, Fort Lauderdale, Florida 33309.
 
Business
 
The Company designs and develops retail voice and data communications services and integrates these services with wireless hardware devices to create new and more cost effective and productive communication solutions.  The Company’s services are primarily marketed through the Internet under several proprietary domain names.

We market our services both domestically and internationally.  Through an established network of carriers, we offer international termination in over 30 countries.  Customers purchase digital long distance minutes in advance (prepaid) bundled in various packaged service offerings.

            On May 2, 2013, the Company entered into a definitive Asset Purchase Agreement with AA Enterprises pursuant to which the Company acquired substantially all the assets of AA Enterprises, including, but not limited to, all intellectual property rights relating to RocketVoIP.  On June 6, 2013 the Company acquired ITG, Inc. ("ITG"), a Texas corporation in an Asset Purchase Agreement (the "Purchase Agreement"). Pursuant to the terms of the Purchase Agreement, the Company agreed to purchase substantially all of the assets of ITG, including, but not limited to, all intellection property rights relating to ITG, EasyTalk and Valucom (the "Acquired Assets’). We continue to focus on both the organic growth of our revenue streams as well as evaluating potential acquisitions that would complement our core business operations and accelerate our overall mission of providing new and innovative communications services to consumers.

Revenue Sources
 
The Company’s core businesses receive sales revenues through credit card charges for prepaid communications services processed and paid by American Express ,VISA and GlobalPay.  The Company’s services are delivered over the Internet and terminated though third party carriers.
 
Proprietary Network Access Control System

Our proprietary Operations Support Softare (iTalk OSS) system platform enables the Company to process customer voice and data communications and control access to its communication network.  The iTalk OSS is fully integrated with the Company’s Internet-based domain sites to provide instant access to subscribing customers.  The iTalk OSS monitors the utilization of the Company’s communications network, controls customer utilization and tracks third party termination services.

Domain Assets

The Company owns an array of Internet domains.  These domains enable the Company to reach multiple target markets.  Each domain is targeted to a specific demographic with unique communications needs.  Each domain funnels service purchases to our centralized iTalk OSS.  The Company’s domain assets are comprised of the following 57 domains:

EASYTALKCUBA.COM
EASYTALKMEXICO.COM
ISPEAKMOBILITY.COM
ITALKMOBILITY.CO
ITALKMOBILITY.COM
ITALKMOBILITY.NET
ITALKMOBILITY.ORG
ITALKPHONE.COM
ITALKPHONE.NET
MYDATAHOTSPOT.COM
 
 
 
4

 

MY800ONLINE.COM
MYWQN.COM
PHONEHOUSEINDIA.NET
PHONEHOUSEINDIA.ORG
PHONEHOUSEUS.NET
PHONEHOUSEUS.ORG
PHONEHOUSEUSA.NET
PHONEHOUSEUSA.ORG
ROCKET800.COM
ROCKET800.NET
ROCKET800.ORG
ROCKETMOBILE.NET
ROCKETMOBILE.ORG
ROCKETVOIP.NET
ROCKETVOIP.ORG
TEXTWQN.COM
THEWQN.COM
VALUCOMONLINE.COM
VALUCOMONLINE.NET
VALUCOMONLINE.ORG
VALUCOMPREPAID.COM
VALUCOMPREPAID.NET
VALUCOMPREPAID.ORG
VALUECOMONLINE.COM
VALUECOMONLINE.NET
VALUECOMONLINE.ORG
VALUMAXONLINE.NET
VALUMAXONLINE.ORG
VCDIRECTINDIA.NET
VCDIRECTINDIA.ORG
WQN.COM
WQNDIRECT.COM
WQNDIRECT.NET
WQNGLOBALPHONE.NET
WQNGLOBALPHONE.ORG
WQNLIVE.COM
WQNPLUS.COM
WQNPOINTS.COM
WQNPOINTS.NET
WQNPOS.COM
WQNPOS.NET
WQNPOS.ORG
WQNVOIP.COM
WQNVOIP.NET
WQNVOIP.ORG
WQNWIRELESS.COM
WQNWIRELESS.NET
WQNWIRELESS.ORG

Regulation

 Communications services industries are generally subject to regulation in the United States and elsewhere. Regulatory policies in the United States are administered by the Federal Communications Commission (FCC).  iTalk’s services are regulated by the Federal Communications Commission (the “FCC”). The FCC’s regulations distinguish between dominant and non-dominant providers of services.  The Company is considered a non-dominant provider of services.  As such, we are subject to minimal regulation and oversight.
 
 
 
5

 
 
Our Strategy
 
Our strategy incorporates a blend of organic growth and complementary acquisitions.  As the market continues to intensify for the solutions we offer, it is evident that customers are seeking a single sourced, lower cost, less complex way of calling, texting and accessing the Web.  It is iTalk’s strategy to be the low cost provider in its market segments.
 
MOBILE BROADBAND

The Company is launching secure nationwide mobile broadband wireless data transmission services primarily under the iData brand. We offer low cost, no contract, mobile broadband with data plans. Customers will be able to choose the data plan that best meets their particular needs at a competitive monthly service charge. Our low cost broadband plans will give more people the opportunity to experience the benefits of broadband on the go. Our iData service is offered primarily through the use of a personal mobile hotspot - the iData MiFi Mobile Hotspot that can connect up to 5 Wi-Fi enabled devices.

COMMUNICATIONS

Our communications products included a domestic & international mobile App and calling service delivered under the brand iTalk and iTalkGlobal.. iTalkGlobal intends to focus on delivering communications services through the combination of our iTalk hardware Sleeve and our mobile App coupled with convenient features and the delivery of low cost calls for consumers and businesses. iTalk intends to offers customers secure, instant activation and immediate access to the service while eliminating the need to use a PIN or switch long distance carriers. Other features include 24 hour online and over the phone recharge, speed dial, PIN-less dialing and online access to account balance, call history and purchase history.

WIRELESS NETWORK TECHNOLOGIES

We deliver mobile broadband wireless data transmission services primarily under the iData brand to subscribers through our mobile virtual network operator (MVNO) agreement with a sub provider on Sprint's nationwide network that utilizes third generation (3G) & fourth generation (4G) code division multiple access (CDMA) technologies.

SALES, MARKETING AND CUSTOMER CARE

The Company’s focus will be on the marketing and sales of prepaid and postpaid enhanced mobile broadband and telecommunications services to targeted groups of retail subscribers: individual consumers, businesses, and government.

We intend to use a variety of sales channels to attract new subscribers of enhanced mobile broadband services and telecommunications, including:
 
   direct telesales through representatives whose efforts focus on marketing and selling to consumers, businesses, and government;
   major distribution network partners, brick and mortar retail stores,  local and national non-affiliated dealers, independent contractors, focusing on sales to the consumer market and businesses; and
   subscriber convenient channels, such as web sales, with a focus on commission based programs through affiliate marketing, email  marketing, and strategic partnerships.
 
We intend to be able to provide value driven mobile broadband and telecommunications services via our Mobile Virtual Network Operators agreement and other connections. We will market our mobile broadband prepaid services under the iData(TM) brand. We offer these prepaid mobile broadband services without a contract or credit check.

Our Marketing efforts will also involve traditional print and television advertising, as well as web-based strategies such as Search Engine Optimization (SEO), Search Engine Marketing (SEM), Cost Per Mile (CPM) advertising, Pay Per Click (PPC) advertising, paid placements, email marketing, and social media advertising. We will expand and maintain top tier strategic partnerships, reseller and affiliate relationships, public relations, and online marketing efforts to promote our lines of business.
 
Our customer care professionals intend to provide improved customer experiences, providing quality service with the goal of resolving customer issues and retaining a loyal customer base. We intend to proactively address customers' needs, and we offer live, in-house call center phone support, online chat support, and email support.
 
 
 
6

 
 
Historically, we have been able to raise a limited amount of capital through private placements of our equity stock, but we are uncertain about our continued ability to raise funds privately. Further, we believe that our company may have more difficulties raising capital for our existing operations than for a new business opportunity. We have not entered into any formal written agreements for a business combination or opportunity. If any such agreement is reached, we intend to disclose such an agreement by filing a current report on Form 8-Kwith the Securities and Exchange Commission. If we are unable to secure adequate capital to continue our business or alternatively, complete a combination or acquisition, our shareholders will lose some or all of their investment and our business will likely fail.
 
Industry Overview
 
The U.S. telecom industry has experienced a major shift in the market share mix.  During the last quarter of the twentieth century, landline phone services dominated the market.  In the last ten years, the change has been sudden and pervasive.  The market has shifted to modern telecom technologies that are more cost effective and convenient to use.  Cellular networks show a continuous increase in the number of customers.  The most significant factor that influenced the growth of cellular networks is convenience.  With the introduction of CDMA and GSM networks with 3G and 4G speeds, growth has shifted drastically in the favor of the cellular networks.  New breed of cell phones (smart phones) aren’t mere devices of making and receiving phone calls, they can be used for texting, storing data, taking pictures, sharing content and accessing the internet.
 
Voice over Internet Protocol (VoIP) enables phone service anywhere in the world at little or no cost. 4G wireless Internet connections ensure that all calls are of very high quality and access is ubiquitous.  New smart phones have excellent computing and multitasking ability that makes them ideal devices to be used as mobile VoIP phones.
 
ITEM 1A                      RISK FACTORS.
 
Forward-Looking and Cautionary Statements
 
Investing in our common stock involves a high degree of risk. Prospective investors should carefully consider the following risks and uncertainties and all other information contained or referred to in this Annual Report on Form 10-K before investing in our common stock. The risks and uncertainties described below are not the only ones facing us. Additional risks and uncertainties that we are unaware of, or that we currently deem immaterial, also may become important factors that affect us. If any of the following risks occur, our business, financial condition or results of operations could be materially and adversely affected. In that case, the trading price of our common stock could decline, and you could lose all of your investment.
 
Risks Relating to Our Business

Our independent registered public accounting firm has expressed substantial doubt about our ability to continue as a going concern, which may also hinder our ability to obtain future financing.

          In their report dated December 23, 2014, our independent registered public accounting firm stated that our consolidated financial statements for the year ended August 31, 2014 were prepared assuming that we would continue as a going concern. However, they expressed substantial doubt about our ability to do so. The Company has experienced an accumulated deficit of $3,227,161 as of August 31, 2014, including a net loss of $2,478,307 for the year ended August 31, 2014. We also had a working capital deficit of $2,246,029 at August 31, 2014 and cash on hand of $42,870. We also expect to incur additional losses for at least the first quarter of fiscal 2014-2015.

          Our ability to continue as a going concern is subject to our ability to increase revenues and generate a profit and/or obtain necessary funding from outside sources, including obtaining additional funding from the sale of our securities, generating sales, or obtaining financing from various financial institutions where possible. By adjusting our operations and development to the level of capitalization, we believe that we have sufficient capital resources to meet projected near-term cash flow requirements. However, if during that period or thereafter, we are not successful in generating sufficient liquidity from operations or in raising sufficient capital resources, on terms acceptable to us, this could have a material adverse effect on our business, results of operations, liquidity and financial condition. There can be no assurances that our efforts will prove successful. The Company’s consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Insufficient systems capacity or systems failures could harm our business.

          Our business depends on the performance and reliability of the computer and communications systems supporting it. Notwithstanding our current capacity, heavy use of our computer systems during peak trading times or at times of unusual market volatility could cause our systems to operate slowly or even to fail for periods of time. If our systems cannot be expanded successfully to handle increased demand, or otherwise fail to perform, we could experience disruptions in service, slower response times, and delays in introducing new products and services.
 
 
7

 

          Our systems and operations also are vulnerable to damage or interruption from human error, natural disasters, power loss, sabotage or terrorism, computer viruses, intentional acts of vandalism, and similar events. Any system failure that causes an interruption in service or decreases the responsiveness of our service could impair our reputation, damage our brand name and negatively impact our revenues. We also rely on a number of third parties for systems support. Any interruption in these third-party services or deterioration in the performance of these services could also be disruptive to our business and have a material adverse effect on our business, financial condition and operating results. We cannot predict the likelihood that services provided by third parties may be interrupted.

We have not voluntarily implemented various corporate governance measures, in the absence of which, stockholders may have more limited protections against interested director transactions, conflicts of interest and similar matters.

          Recent Federal legislation, including the Sarbanes-Oxley Act of 2002, has resulted in the adoption of various corporate governance measures designed to promote the integrity of the corporate management and the securities markets. Some of these measures have been adopted in response to legal requirements. Others have been adopted by companies in response to the requirements of national securities exchanges, such as the NYSE or The Nasdaq Stock Market, on which their securities are listed. Among the corporate governance measures that are required under the rules of national securities exchanges are those that address board of directors’ independence, audit committee oversight, and the adoption of a code of ethics. We have not adopted a Code of Business Conduct and Ethics nor have we yet adopted any other corporate governance measures and, since our securities are not listed on a national securities exchange, we are not required to do so. We have not adopted corporate governance measures such as an audit or other independent committees of our Board of Directors. Prospective investors should bear in mind our current lack of corporate governance measures in formulating their investment decisions.

If we issue additional shares in the future, it will result in the dilution of our existing stockholders.
  
We have and may continue to experience substantial dilution.  Our articles of incorporation authorize the issuance of up to 500,000,000 shares of common stock with a par value of $0.001 per share.  We have filed a preliminary Schedule 14C with the Securities and Exchange Commission to increase the authorized of our common stock to 1,500,000,000. If and when such increased in implemented, our Board of Directors may choose to issue some or all of such shares to acquire one or more companies or properties and to fund our overhead and general operating requirements through convertible notes or other dilutive instruments. The immediate purpose for increasing the authorized shares is to provide enough shares required for the conversion of outstanding convertible notes and for the Company to potentially enter into additional convertible notes or similar instruments. Specifically, in addition to the 201,465,983 shares of common stock which are currently outstanding, we have reserved 181,474,124 shares of our common stock for the potential conversion of an aggregate of $115,000.00 convertible debt which we currently have outstanding.  The issuance of any such shares may reduce the book value per share and may contribute to a reduction in the market price of the outstanding shares of our common stock. If we issue any such additional shares, such issuance will reduce the proportionate ownership and voting power of all current stockholders.
 
Our internal controls over financial reporting, and our disclosure controls and procedures, are not adequate, which could have a significant and adverse effect on our business and reputation.

          Section 404 of Sarbanes-Oxley and the rules and regulations of the Securities and Exchange Commission (the “SEC”) associated with Sarbanes-Oxley, which we refer to as Section 404, require a reporting company to, among other things, annually review and disclose its internal controls over financial reporting, and evaluate and disclose changes in its internal controls over financial reporting quarterly. Under Section 404 a reporting company is required to document and evaluate such internal controls in order to allow its management to report on these controls. As reported in Item 9A. Controls and Procedures, we have concluded that our disclosure controls and procedures, and our financial reporting controls, are currently ineffective. If we are not able to implement the requirements of Section 404 with adequate compliance, we may be subject to sanctions or investigation by regulatory authorities, such as the SEC. As a result, there could be an adverse reaction in the financial markets due to a loss of confidence in the reliability of our financial statements. In addition, we may be required to incur substantial costs in improving our internal control system and the hiring of additional personnel. Any such actions could adversely affect our results of operations, cash flows and financial condition.

Our inability to protect our intellectual property rights could adversely affect our business.

          To protect our intellectual property rights, we rely on a combination of trademark laws, trade secret protection, confidentiality agreements and other contractual arrangements with our affiliates, customers, strategic investors and others. The protective steps we have taken may be inadequate to deter misappropriation of our proprietary information. We may be unable to detect the unauthorized use of, or take appropriate steps to enforce, our intellectual property rights. Failure to protect our intellectual property adequately could harm our brand and affect our ability to compete effectively. Further, defending our intellectual property rights could result in the expenditure of significant financial and managerial resources, which could adversely affect our business, financial condition and operating results.
 
 
 
8

 

Intellectual property and proprietary rights of others may prevent us from using the technology necessary to provide our services and may subject us to expensive intellectual property.

          If a court determines that the technology necessary for us to provide our services infringes a patent held by another person, and if that person is unwilling to grant us a license on acceptable terms, we may be ordered not to use the technology. We may also be ordered to pay significant monetary damages to the patent-holder. If we are ordered not to use the technology, we may be forced to cease offering services that depend on such use. In the event that a claim of infringement is brought against us based on the use or sale of our technology, or against any of our customers based on the use of our technology, which we have agreed to indemnify our customers against, we may be subject to litigation to determine whether there is an infringement. Such litigation is expensive and distracting to our business and operations, regardless of the outcome of the suit.
 
If our fraud prevention methods are not effective, our business, reputation and financial results may be adversely affected.

          We are susceptible to online cardholder-not-present fraud and call processing fraud. We control fraud through the use of internally developed proprietary technology and commercially available licensed technology. Traditional means of controlling online cardholder-not-present fraud insufficiently controls fraudsters who obtain personal credit card information and pose as legitimate cardholders. To address this risk, we have developed automated proprietary as well as off-the-shelf technology, coupled with in-house staff reviews, to constantly monitor and block suspicious transactions based on defined criteria. We are also at risk of attempts to hack into our system using various PIN combinations in an attempt to find a valid account. To address this risk, our system has integrated fraud detection mechanisms that detect such patterns and block the numbers from making further attempts. In-house fraud specialists also monitor traffic reports and usage patterns to identify and investigate suspicious calling patterns. While we place a high priority on fraud prevention, there is no guarantee that our measures will be successful in preventing significant fraudulent use of our network and resources, thereby materially adversely affecting our business, reputation and financial results.

Because our Chief Executive Officer owns 5 shares of our Series A Preferred Stock, he effectively retains voting control over our Company regardless of the number of shares of common stock that are issued.

Mr. Levy, our Chief Executive Officer and member of our Board of Directors, owns 5 shares of our Series A Preferred Stock. The Series A Preferred Stock owned by Mr. Levy insures that he will have effect voting control on all matters brought up for vote of shareholders including, but not limited to, the election of our directors and for any acquisition or merger transaction involving the Company. A holder of a share of Series A Preferred Stock is entitled to voting rights equal to two (2) times the sum of: i) the total number of shares of Common Stock which are issued and outstanding at the time of voting, plus ii) the total number of shares of any Preferred Stock which are issued and outstanding at the time of voting. Such control by Mr. Levy could be detrimental to our remaining shareholders, who would have little to say in regard to votes by our shareholders and effectively prevents Mr. Levy from be removed as an officer or director.

 
ITEM 1B.                      UNRESOLVED STAFF COMMENTS.
 
As a smaller reporting company, as defined in Rule 12b-2 of the Securities Exchange Act of 1934, we are not required to provide the information required by this item.
 
ITEM 2.                         PROPERTY.
 
Our headquarters are located in Fort Lauderdale, Florida.  We occupy 1,300 square feet of office space pursuant to a revolving 6-month lease and option to expand our space at a current monthly rate of $ 1,750.  We believe we have sufficient space and expansion capacity to sustain our growth through 2016.
 
ITEM 3.                         LEGAL PROCEEDINGS.
 
On October 18, 2013, the Circuit Court in the 12th Judicial Circuit in and for Sarasota County, Florida (the “Court”), entered an Order Granting Approval of Settlement Agreement (the “Order”) approving, among other things, the fairness of the terms and conditions of an exchange pursuant to Section 3(a)(10) of the Securities Act of 1933, as amended (the “Securities Act”), in accordance with a Settlement Agreement (the “Settlement Agreement”) between the Company and IBC Funds, LLC, a Nevada limited liability company (“IBC”), in the matter entitled IBC Funds, LLC v. iTalk Inc., Case No. 2013 CA 7461 NC (the “Action”). IBC commenced the Action against the Company on October 16, 2013 to recover an aggregate of $418,000 of past-due obligations of the Company, which IBC had purchased from certain vendors of the Company pursuant to the terms of separate claim purchase agreements between IBC and each of such vendors, plus fees and costs (the “Claim”). The Order provides for the full and final settlement of the Claim and the Action. The Settlement Agreement became effective and binding upon the Company and IBC upon execution of the Order by the Court on October 18, 2013. The debt amount was reduced by $$130,928, as of September 11, 2014 by default cancelation.  
 
 
 
9

 
 
Pursuant to the terms of the Settlement Agreement approved by the Order, on October 21, 2013, the Company issued $1,107,680 shares of the Company’s common stock as a settlement fee and agreed to issue, in one or more tranches as necessary, that number of shares equal to $70,000 upon conversion to Common Stock at a conversion rate equal to 65% of the lowest closing bid price of the Common Stock during the ten trading days prior to the date the conversion is requested by IBC. The remaining debt balance in the amount of $287,072 has been fully satisfied as of November 2014.

On November 21, 2014, on the 17th Judicial Circuit Court in and Broward County, Florida (the Court 1”), a Contract and Indebtedness lawsuit was filed by TCA Global Credit Master Fund, L.P. against the company. It commenced an action against the company to recover an aggregate dollar amount of $395,623.04.

 
PART II
 
ITEM 4.
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.
 
Market for common stock
 
Our common stock currently trades on the OTC Bulletin Board under the symbol “TALK.” The following table sets forth for the periods indicated the high and low closing prices of our common stock.
 
   
High
   
Low
 
Fiscal 2013 -14
           
Quarter Ended August 31, 2014
  $ 0.01     $ 0.01  
Quarter Ended May 31, 2014
  $ 0.03     $ 0.03  
Quarter Ended February 28, 2014
  $ 0.06     $ 0.06  
Quarter Ended November 30, 2013
  $ 0.08     $ 0.08  
Fiscal 2012-13
               
Quarter Ended August 31, 2013
  $ 0.23     $ 0.18  
Quarter Ended May 31, 2013
  $ 0.98     $ 0.85  
Quarter Ended February 29, 2013
    N/A       N/A  
Quarter Ended November 30, 2012
    N/A       N/A  

The quotations provided herein may reflect inter-dealer prices without retail mark-up, markdown, or commissions, and may not represent actual transactions.
 
Our common stock trades on the OTC Bulletin Board currently operated by FINRA, under the symbol TALK. Historically and currently, our common stock was and is classified as a penny stock.
 
As such, it may be difficult to trade the stock because compliance with the regulations can delay and/or preclude certain trading transactions. Broker-dealers may be discouraged from effecting transactions in our stock because of the sales practice and disclosure requirements for penny stock. This could adversely affect the liquidity and/or price of our common stock, and impede the sale of the stock.
 
Holders of Record
 
As of December 29, 2014, there were approximately 57 registered holders of record of our common stock and 201,465,983 shares outstanding.
 
On November 14, 2014, we filed a preliminary Schedule 14C with the Securities and Exchange Commission to amend our Articles of Incorporation to increase our authorized number of shares of common stock from 500,000,000 to 1,500,000,000.  As of the date of the filing of this Form 10-K, we have not filed a definitive Schedule 14C or effectuated the increase in authorized
 
iTalk Purchases of Equity Securities
 
The Company’s Board of Directors authorized no stock repurchases during the year ended August 31, 2014.
 
 
10

 
 
Dividends
 
The Company’s Board of Directors paid no dividends during the year ended August 31, 2014.
 
Sale of Unregistered Securities
 
In October 2013, the Company issued 1,000,000 shares of its common stock as an inducement to enter a bridge financing agreement.

In October, 2013, the Company issued an aggregate of 1,107,680 shares of common stock in conversion of $65,000 of settlement agreement.

In February 2014, the Company issued 25,000,000 shares of its common stock in a regulation S transaction

In May 2014, the Company issued 4,939,760 shares of common stock in conversion of settlement agreement.

In June 2014, the Company issued 12,482,759 shares of common stock in conversion of debt.

In June 2014, the Company issued 873,332 shares of common stock for services.

In July 2014, the Company issued 14,000,000 shares of common stock in conversion of debt.

In August 2014, the Company issued 4,995,923 shares of common stock for repayment of debt.

In August 2014, the Company issued 500,000 shares of common stock for services.
 
In September 2014, the Company issued 10,028,669 shares of common stock for repayment of debt.

In October of 2014, the Company issued 50,599,218 shares of common stock for repayment of debt

In November of 2014, the Company issued 29,588,642 shares of common stock for repayment of debt

In December of 2014, the Company issued 37,430,082 shares of common stock for repayment of debt
 
On September 16, 2014, the Company issued an unsecured 8% convertible redeemable note in the amount of $53,000, bearing interest at 8% per annum with both principal and interest due on June 18, 2015 to KBM Worldwide, Inc.  The Company has an option, during the first 180 days, to pay the note in cash at a redemption premium of 145% of the principal amount with any accrued interest and to pay interest on the unpaid principal balance hereof at the rate of eight percent (8%) per annum from the date hereof until the same becomes due and payable, whether at maturity or upon acceleration or by prepayment or otherwise. This Note may not be prepaid in whole or in part except as otherwise explicitly set forth herein. Any amount of principal or interest on this Note which is not paid when due shall bear interest at the rate of twenty two percent (22%) per annum from the due date thereof until the same is paid. Interest shall commence accruing on the date that the Note is fully paid and shall be computed on the basis of a 365-day year and the actual number of days elapsed.

On October 14, 2014, the Company issued an unsecured 8% convertible redeemable note in the amount of $12,500, due on April 14, 2015 to Beaufort Capital Partners, LLC.  The note is convertible at a discount of 45% to the Company’s current market price per share.
 
ITEM 6.                      SELECT FINANCIAL DATA
 
Summary of Operations for the years ended August 31, 2014 and 2013.
       
   
Year Ended August 31,
 
Statement of Operations
 
2014
   
2013
 
Revenue
  $ 757,583     $ 195,339  
Cost of revenues
    728,176       219,600  
Gross profit
    29,407       (24,261 )
Operating costs
    1,896,056       613,148  
Operating income
    (1,866,649 )     (637,409 )
Interest income(expense), net
    (611,658 )     (17,988 )
Income tax expense
            -  
Income from operations
  $ (2,478,307 )   $ (655,397 )
 

 
11

 
 
ITEM 7.                      MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
 
           Except for the historical information contained herein, the matters discussed in this Form 10-K include certain forward-looking statements that involve risks and uncertainties, which are intended to be covered by safe harbors. Those statements include, but are not limited to, all statements regarding our and management’s intent, belief and expectations, such as statements concerning our future and our operating and growth strategy. We generally use words such as "believe," "may," "could," "will," "intend," "expect," "anticipate," "plan," and similar expressions to identify forward-looking statements. You should not place undue reliance on these forward-looking statements. Our actual results could differ materially from those anticipated in the forward-looking statements for many reasons including our ability to implement our business plan, our ability to raise additional funds and manage our substantial debts, consumer acceptance of our products, our ability to broaden our customer base, our ability to maintain a satisfactory relationship with our suppliers and other risks described in our reports filed with the Securities and Exchange Commission. Although we believe the expectations reflected in the forward-looking statements are reasonable, they relate only to events as of the date on which the statements are made, and our future results, levels of activity, performance or achievements may not meet these expectations. Investors are cautioned that all forward-looking statements involve risks and uncertainties including, without limitation, the factors set forth under the Risk Factors section of this report. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved. All forward-looking statements made in this Form 10-K is based on information presently available to our management. We do not intend to update any of the forward-looking statements after the date of this document to conform these statements to actual results or to changes in our expectations, except as required by law.
 
2014 Overview
 
For the year ended August 31, 2014, total revenue increased to $757,583 from $195,339 in fiscal 2013. The overall increase in revenue during fiscal 2014 is entirely due to new revenue from network services from acquisitions.
 
For the year ended August 31, 2014, operating expenses increased to $1,896,056 as compared to $ 613,148 in fiscal 2013.  The increase in operating expenses in fiscal 2014 as compared to fiscal 2013 is primarily related to cost of network services initiated from operations of acquisitions.
 
Our net loss in fiscal 2014 increased to $2,478,307 compared to $655,397 in fiscal 2013. In fiscal 2014 we accumulated net operating loss carry forwards and have recorded no provision for income tax.
 
Results of Operations
 
Comparison of results of operations for the yearts ended August 31, 2014 and 2013
 
             
   
Year ended August 31,
 
   
2014
   
2013
 
Reeveunue
           
Network Services
           
Revenue
  $ 757,583     $ 195,339  
Gross margin
  $ 59,407     $ (24,261 )
Gross margin %
    3.9 %     -12.4 %
                 
Total
               
Revenue
  $ 757,583     $ 195,339  
Gross margin
  $ 29,407     $ (24,261 )
Gross margin %
    3.90 %     -12.40 %
 
 
12

 
 
Revenues
 
Total revenue increased by $562,244 to $ 757,583 during the year ended August 31, 2014, as compared to $195,339 in fiscal 2013.  The overall increase in revenue during fiscal 2014 as compared to fiscal 2013 is primarily attributable to revenue generated by acquisitions.

Network service revenue increased $562,244 during the year ended August 31, 2014 as compared to fiscal 2013.  The increase is primarily attributable to the acquisition of ITG.
 
 We do anticipate that both new acquisitions and organic growth of existing acquisitions will be a continuing source of revenue in the future.
 
2014 Deferred Revenue Backlog
 
At August 31, 2014, we have recorded deferred revenue of $104,565 that we expect to recognize throughout the next fiscal year. The majority of the deferred revenues recorded are being carried forward from 2014, which is a direct result of unused prepaid services purchased by our customers.
 
Cost of Services
 
Cost of revenues consist primarily of direct network services purchased from carriers under preferred bulk purchase agreements. Cost of revenues increased by $558,064 during the year ended August 31, 2014 as compared to fiscal 2013 revenues of $170,112.

We incur costs for software development performed by third party developers.  This development is contracted as work-for-hire.  Accordingly, copyrights to this development are exclusively the intellectual property of the Company. 
 
General and Administrative Expense
 
General and administrative expenses consist primarily of consulting services, stock based compensation, insurance, fees for professional services, general corporate expenses and facility and equipment expenses. General and administrative expenses increased $1,679,988 during the year ended August 31, 2014 as compared to fiscal 2013.
 
Sales and Marketing Expenses
 
Sales and marketing expenses consist primarily of consulting services, stock based compensation, sales commissions, sales consultants, advertising expenses, and marketing expenses. Sales and marketing expenses for the year ended August 31, 2014 increased by $1,272,178 as compared to fiscal 2013.
 
Litigation Expenses
 
Litigation expenses were incurred during the year ended August 31, 2014 in the amount of $ 31,500.
 
Depreciation and Amortization
 
Depreciation and amortization expenses during the year ended August 31, 2014 increased to $1,311 as compared to $36,403 during fiscal 2013. We acquired certain intangible assets, primarily customers and domain names during the year, We are amortizing the purchase price of $109,464 over its estimated useful life of five years, which attributed to an increase in amortization expense in fiscal 2013.
 
Interest Income, Net
None.
 
Income Taxes
 
During the year ended August 31, 2014, the Company had a net loss and, accordingly, incurred or paid no state or federal income taxes.
 
 
 
13

 
 
Net Income/Loss
 
Net loss for the year ended August 31, 2014 increased to $2,478,307 as compared to $655,397 in fiscal 2012.  The increase in net deficit is primarily due to increases in costs associated with incorporating and stabilizing the operations of acquisitions.
 
Liquidity and Capital Resources
 
As of August 31, 2014, the Company had $42,870 in cash and cash equivalents and $0 net accounts receivable. Current liabilities at August 31, 2014, including accounts payable, deferred revenue, accrued payroll liabilities, and other accrued expenses totaled $335,407. At August 31, 2014, current assets were $114,187 and current liabilities $2,360,216.  
  
We manage our cash flow carefully with the intent to meet our obligations from cash generated from operations. There can be no assurance that cash generated from operations will be sufficient to fund our operating expenses, to allow us to continue paying dividends, or meet our other obligations, and there is no assurance that debt or equity financing will be available, or if available, that such financing will be upon terms acceptable to us.  The Company believes it has sufficient cash to fund its operations for the next twelve months.  However, should we need to raise additional capital, either for business expansion reasons and / or to meet certain debt obligations, the Company may opt to issue additional equity securities.

Working Capital
 
Our working capital deficit increased by $1,631,312 during the year ended August 31, 2014 from a working capital deficit (current liabilities in excess of current assets) of $614,717 at August 31, 2013 to a working capital deficit of $2,246,029 at August 31, 2014. The increase in working capital deficit for the year ended August 31, 2014 is due to a combination of reasons, of which the significant factors include:
 
 
Cash had a net decrease from working capital by $27,342 for the nine months ended May 31, 2014.
The most significant uses and proceeds of cash were:
 
 
Approximately $1,262,586 of cash consumed in operating activities;
     
 
Proceeds of $112,500 from subscriptions for the Company’s Common stock;
     
 
Proceeds of $1,149,961 from issuance of note payables
 
Total current assets of $114,187 and $79,239 as of August 31, 2014 and August 31, 2013, respectively, cash represented approximately 30% and 13% of the total assets as of August 31, 2014 and August 31, 2013, respectively.
 
Cash flow analysis
 
Cash used in operations was $1,262,586 during the year period ended August 31, 2014. During the year ended August 31, 2014, our primary capital needs were for operating expenses, including funds to support our business strategy, which primarily includes working capital necessary to fund operations and reducing our account payables.
 
Cash used for investing activities for the year ended August 31, 2014 was $625 representing purchase of equipment.
 
Cash provided from financing activities was a total net proceeds of $1,149,961 from the sale of common stock subscriptions and  $112,500 from issuance of notes payable.
 
Disclosure about Off-Balance Sheet Arrangements
 
           The Company has no transactions, agreements or other contractual arrangements that constitute off-balance sheet arrangements.
 
Outlook
 
The following statements and certain statements made elsewhere in this document are based upon current expectations. These statements are forward looking and are subject to factors that could cause actual results to differ materially from those suggested here, including, without limitation, demand for and acceptance of our services, pricing model, competition and general economic or market conditions, particularly in the domestic and international capital markets. Refer also to the Cautionary Statement Concerning Forward Looking Statements included in this report.
 
 
14

 
 
The Company strives to be a market leader and innovator of consumer communications services solutions and Internet access technologies. The Company continuously searches the market evaluating new technology to incorporate in its products and services.
 
We pride ourselves on providing the most cost effective, productive and innovative communications applications, the highest quality network service to our customers, the most responsive support staff, and attractive returns to our shareholders.
 
Our strategy is focused on maximizing long-term shareholder value by driving profitable growth, continuing our focus on the latest and most innovative technology, and acquiring and integrating complementary businesses.
 
We continue to focus on both the organic growth of our revenue streams as well as evaluating potential acquisitions that would complement our core business operations and accelerate our overall mission of providing a the best personal communications experience for our customers.
 
Critical Accounting Policies and Estimates
 
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Rocket VoIP.
 
Cash and Cash Equivalents
 
We consider all highly liquid investments with an original maturity of three months or less at the date of purchase to be cash equivalents. Cash and cash equivalents are carried at cost, which approximates fair value.
 
The Company places its cash and cash equivalents on deposit with financial institutions in the United States. The Federal Deposit Insurance Corporation (FDIC) covers $250,000 for substantially all depository accounts and temporarily provides unlimited coverage through December 31, 2014 for certain qualifying and participating non-interest bearing transaction accounts. The Company from time to time may have amounts on deposit in excess of the insured limits. As of August 31, 2014, the Company had $42,870, which did not exceed these insured amounts.
 
Revenue Recognition
 
We recognize revenue in accordance with SEC Staff Accounting Bulletin No. 104, “Revenue Recognition,” which requires that: (i) persuasive evidence of an arrangement exists, (ii) delivery has occurred or services have been rendered, (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured. We recognize revenue when services are rendered or delivered, where collectability is probable.   Deferred revenue primarily consists of upfront payments for annual service contracts, and is recognized throughout the year as the services are performed.
 
Deferred Costs
 
For all prepaid customer sales, the Company defers the recognition of revenue and also defers the associated costs, such as direct network services supplied by third party network carriers.
 
Property and Equipment

              Property and equipment is recorded at cost and depreciated over the estimated useful lives of the assets using principally the straight-line method. When items are retired or otherwise disposed of, income is charged or credited for the difference between net book value and proceeds realized thereon. Ordinary maintenance and repairs are charged to expense as incurred, and replacements and betterments are capitalized. The range of estimated useful lives used to calculate depreciation for principal items of property and equipment are as follow:

Asset Category
 
Depreciation / Amortization Period
Furniture, fixtures and equipment
 
3 to 5 years
Computer equipment and purchased software
 
3 years
Machinery and equipment
 
3 to 5 years
Leasehold Improvements
 
4 to 7 years

Earnings per Share
 
We calculate earnings per share in accordance with the authoritative guidance for earnings per share, which requires that basic net income per common share be computed by dividing net income for the period by the weighted average number of common shares outstanding during the period. Diluted net income per share is computed by dividing the net income for the period by the weighted average number of common and common equivalent shares, such as convertible preferred stock, outstanding during the period.
 
 
 
15

 
 
Allowance for Doubtful Accounts
 
Most of the Company’s revenue is derived from prepaid charges to customer credit cards.  At this time, the Company does not offer unsecured credit to customers.  Accordingly, the Company’s financial statements make no allowance for doubtful accounts.
 
Use of Estimates
 
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
Income Taxes
 
We comply with FASB ASC No. 740 – Income Taxes (formerly SFAS No. 109, “Accounting for Income Taxes”) which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred income tax assets to the amounts expected to be realized.  For any uncertain tax positions, we recognize the impact of a tax position, only if it is more likely than not of being sustained upon examination, based on the technical merits of the position. Our policy regarding the classification of interest and penalties is to classify them as income tax expense in our financial statements, if applicable.  The tax returns for the prior three years are generally subject to review by federal and state taxing authorities.
 
Impairment of Long-lived Assets
 
In accordance with FASB ASC No. 360 – Property Plant and Equipment, long-lived assets, such as property and equipment, and intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of asset groups to be held and used is measured by a comparison of the carrying amount of an asset group to estimated undiscounted future cash flows expected to be generated by the asset group. If the carrying amount of an asset group exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of an asset group exceeds fair value of the asset group.   Goodwill is tested for impairment annually or whenever events indicate that the asset may be impaired.
 
Fair Value Measurements
 
As of August 31, 2014 and 2013, we do not have any financial assets or liabilities that are required to be, or that we elected to measure, at fair value.
 
We believe that the fair value of our financial instruments, which consist of cash and cash equivalents, accounts receivable, our line of credit, and accounts payable approximate their carrying amounts.
 
Stock-based compensation
 
We account for stock-based compensation under the authoritative guidance for stock compensation. The authoritative guidance for stock compensation requires that companies estimate the fair value of share-based payment awards on the date of the grant using an option-pricing model. The cost is to be recognized over the period during which an employee is required to provide service in exchange for the award. The valuation provisions of the authoritative guidance for stock compensation apply to new grants and grants modified after the adoption date that were outstanding as of the effective date. The authoritative guidance for stock compensation also requires the benefit of tax deductions in excess of recognized compensation expense to be reported as a financing cash flow, rather than as an operating cash flow as prescribed under previous accounting rules. This requirement reduces net operating cash flows and increases net financing cash flows in periods subsequent to adoption, only if excess tax benefits exist.
 
ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
 
           We do not believe that we face material market risk with respect to our cash, cash equivalents and restricted cash investments, which totaled $42,870 and $42,370 at August 31, 2014 and 2013, respectively. We held no marketable securities as of August 31, 2014 or 2013.
 
 
16

 
 
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
The financial statements annexed to this Form 10-K for the year ended August 31, 2014 begin on page F-1 and have been examined by our independent auditor, Terry L. Johnson.
 
ITEM 9.                      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

On September 19, 2014, the Company accepted the resignation of Liggett, Vogt & Webb, PA as independent registered accounting firm.  On that same day, the Company engaged the firm of Terry L. Johnson, CPA as independent registered accounting firm.

ITEM 9A(T).
CONTROLS AND PROCEDURES.
 
         Management’s annual report regarding internal disclosure controls and procedures provides that our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation and fair presentation of financial statements for external purposes, in accordance with generally accepted accounting principles. The effectiveness of any system of internal control over financial reporting is subject to inherent limitations and therefore, may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness of future periods are subject to the risk that the controls may become inadequate due to change in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.
 
Evaluation of Disclosure Controls and Procedures
 
Based on an evaluation under the supervision and with the participation of our management, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended ("Exchange Act") were ineffective as of August 31, 2014 to ensure that information required to be disclosed in reports that are filed or submitted under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms and (ii) accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
 
Inherent Limitations over Internal Controls
 
Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and disposition of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of assets that could have a material effect on the financial statements.
 
Management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our internal controls will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of internal controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. Also, any evaluation of the effectiveness of controls in future periods are subject to the risk that those internal controls may become inadequate because of changes in business conditions, or that the degree of compliance with the policies or procedures may deteriorate.
 
Report of Management's Annual Report on Internal Control over Financial Reporting
 
Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended). Management has evaluated the effectiveness of our internal control over financial reporting based on the criteria set forth in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations ("COSO").  Based on this evaluation and in the context of our transaction volume and staffing complement, management has concluded that our internal control over financial reporting is inadequate as of August 31, 2014, due to a limited staff and limited financial resources.
 
 
 
17

 
 
              There were no changes in our internal controls that could materially affect the disclosure controls and procedures subsequent to the date of their evaluation, nor were there any material deficiencies or material weaknesses in our internal controls. As a result, no corrective actions were required or undertaken.
 
ITEM 9B.                      OTHER INFORMATION.
 
           None.
 
 
 
18

 
 
PART III
 
ITEM 10.                      DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS, AND CONTROL PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT.
 
Directors and executive officers
 
At August 31, 2014, the names, ages, positions and terms of office of all of the Company’s directors and executive officers and all persons nominated or chosen to become such were:
 
Name
 
Age
 
Position
David F. Levy
      
67
     
Chairman of the Board, Chief Executive Officer
         
Richard Dea
 
64
 
Chief Financial Officer, Director
 
David F. Levy – Chairman, Chief Executive Officer
 
Mr. Levy is the Chairman of the Board and Chief Executive Officer. Mr. Levy wasChairman and CEO of Inzon Corporation and Submicron Systems, both public companies. David was previously CEO of Inzon Corporation and was responsible for developing a proprietary VoIP technology. Prior to joining Inzon, David was founder and CEO of SubMicron Systems Corporation, a NASDAQ-listed, worldwide semiconductor technology leader. David funded the company with a personal investment of $48,000 and leveraged it into a $176 million global business entity with 1,000 employees, three international plants, and ranking fourth largest in its industry.
 
Richard Dea – Chief Financial Officer, Director
 
          Mr. Dea is Chief Financial Officer and a director.  Prior to his position with the Company, Mr. Dea was the Chief Financial Officer for Inzon Corporation. Richard brings over 25 years of diverse financial accounting, systems and regulatory experience working in large telecom organizations.
 
Election of Directors and Officers
 
           Holders of our common stock are entitled to one (1) vote for each share held on all matters submitted to a vote of the stockholders, including the election of directors. Cumulative voting with respect to the election of directors is permitted by our Articles of Incorporation.  However, as noted in Item 12 below, Mr. Levy, by virtue of his 5 shares are of our Series A Preferred Stock as disclosed on Mr. Levy’s Form 4 filed on October 22, 2013, effectively has voting control of the Company.  A holder of a share of Series A Preferred Stock is entitled to voting rights equal to two (2) times the sum of: i) the total number of shares of Common Stock which are issued and outstanding at the time of voting, plus ii) the total number of shares of any Preferred Stock which are issued and outstanding at the time of voting.
 
           Our Board of Directors shall be elected at the annual meeting of the shareholders or at a special meeting called for that purpose. Each director shall hold office until the next annual meeting of shareholders and until the director’s successor is elected and qualified.
 
 
Robert Thorell resigned as President effective August 31, 2014
 

 
19

 
 
ITEM 11.
EXECUTIVE COMPENSATION.
 
The following table sets forth certain information regarding compensation paid for all services rendered to us in all capacities during fiscal years 2014 and 2013 by our Directors, principal executive officer, and principal financial officer (collectively, the “Named Executive Officers”).   Robert Thorell resigned as our President as of August 31, 2014.
 
Summary Compensation Table
 
                             
Non-equity
   
Non-qualified
             
                 
Stock
   
Option
   
Incentive
   
Deferred
             
     
Salary
   
Bonus
   
Awards
   
Awards
   
Compensation
   
Compensation
   
All Other
   
Total
 
Name and Principal Positions
Year
 
($)
   
($)
   
($)(1)
   
($)(1)
   
Earnings ($)
   
Earnings ($)
   
Compensation
   
($)
 
David F. Levy
2014
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
Chairman,
                                                                 
Chief Executive Officer
2013
  $ -     $ 103,804     $ -     $ -     $ -     $ -     $ -     $ 103,804  
                                                                   
Richard Dea
2014
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
Director, Chief Financial Officer
                                                               
 
2013
  $ -     $ 6,500     $ -     $ -     $ -     $ -     $ -     $ 6,500  
                                                                   
Robnert Thorell
2014
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
President
                                                                 
 
2013
  $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                                   
(1) The amounts shown in these columns reflect the aggregate grant date fair value computed in accordance with FASB Topic 718 of the stock awards
 
and option awards granted to our named officers durring 2014 and 2013
                                         
 
Compensation of Directors
 
During the years ending August 31, 2014 and 2013, we did not pay cash or equity compensation to non-employee directors.
 
Outstanding Equity Awards at Fiscal Year End
 
As of August 31, 2014, Mr. Levy held 2,000,000 shares of our “restricted” common stock stock.  There were no outstanding stock options at August 31, 2014.
 
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
 
The following table sets forth information regarding the number of shares of our voting stock beneficially owned as of December 29, 2014, by (i) each person known to us to be the beneficial owner of more than 5% of our voting stock; (ii) each director; (iii) each executive officer; and (iv) all of our directors and executive officers as a group. Unless otherwise indicated in the footnotes following the table, the persons as to whom the information is given had sole voting and investment power over the shares of common stock shown as beneficially owned by them. Unless otherwise indicated, the address of each person shown is c/o iTalk, Inc., 2400 W. Cypress Road, #111. Ft. Lauderdale, Florida 33309.
 
Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Shares of our common stock which may be acquired upon exercise of stock options or warrants which are currently exercisable or which become exercisable within 60 days after the date indicated in the table are deemed beneficially owned by the optionees. Subject to any applicable community property laws, the persons or entities named in the table below have sole voting and investment power with respect to all shares indicated as beneficially owned by them.
 
 
 
20

 
 
 
Name of Beneficial Owner, Director, and Named Executive Officers
 
Number of Shares
   
Percent of Class
 
Directors and Named Executive Officers
           
David F. Levy – Chief Executive Officer, Director (a)
    2,020,005       2.1 %(a)
Richard Dea – Chief Financial Officer
    0       0 %
All Directors and Executive Officers as a group (2 persons)
    2,020,005       2.1 %(a)
                 
 
(a) Of this number, 2,020,000 shares are of our common stock.  However, 5 shares are of our Series A Preferred Stock as disclosed on Mr. Levy’s Form 4 filed on October 22, 2013.  A holder of a share of Series A Preferred Stock is entitled to voting rights equal to two (2) times the sum of: i) the total number of shares of Common Stock which are issued and outstanding at the time of voting, plus ii) the total number of shares of any Preferred Stock which are issued and outstanding at the time of voting.  As such, Mr. Levy effectively has voting control of the Company.
 
 
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
 
           None.
 
 
 
 
ITEM 14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES.
 
(a)           Audit Fees.
 
Audit fees billed by Ligget, Vogt & Webb, P.A. for the audit of our financial statements included in our Annual Report on Form 10K for the fiscal year ended August 31, 2013, and for review of the financial statements included in our Quarterly Reports on Form 10Q for the periods ended November 30, 2013, February 28, 2014, and May 31, 2014 filed with the SEC for last year totaled $26,000.  Audit fees billed by Terry L. Johnson, CPA for the audit of our financial statements included in our Annual Report on Form 10K for the fiscal year ended August 31, 2014 filed with the SEC total $7,500.
 
(b)           Audit-Related Fees.
 
None
 
(c)           Tax Fees.
 
None.
 
(d)           All Other Fees.
 
None.
 
 
 
21

 
 
PART IV
 
ITEM 15.
EXHIBITS.
 
(a)           Financial Statements
 
The financial statements listed in the accompanying index (page F-1) to the financial statements are filed as part of this Annual Report on Form 10-K.
 
(b)           Exhibits
 
Exhibit
     
Exhibit
Number
 
Description
21.1
 
Subsidiaries of Registrant
F-2, F-3
 
Consent of Independent Registered Public Accounting Firm.*
31.1
 
Rule 13a-14(a) Certification of Principal Executive Officer.*
31.2
 
Rule 13a-14(a) Certification of Principal Financial Officer.*
32.1
 
Section 1350 Certification of Principal Executive Officer.*
32.2
 
Section 1350 Certification of Principal Financial Officer.*
———————
* Filed herewith
 
 
 
22

 
 
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
ITALK, INC.
 
       
Date: January 5, 2015
By:
/s/ David F. Levy  
    David F. Levy  
   
Chairman of the Board of Directors, and
Chief Executive Officer
 
       
 
     
       
Date: January 5, 2015
By:
/s/ Richard Dea  
    Richard Dea  
   
Chief Financial Officer
 
       
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on the 5th day of January 2015.
 
 
Signature
 
Title
     
/s/ DAVID F. LEVY
 
Chief Executive Officer and Chairman of the Board of Directors
David F. Levy
 
and Director (principal executive officer)
     
     
/s/ RICHARD DEA
 
Chief Financial Officer and Director
Richard Dea
 
(principal accounting officer)
     
     

 


 
23

 

 
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
iTALK, INC.
(Formerly known as Sopac Cellular Solutions, Inc.)
(a development stage company)
 
Report of Independent Registered Public Accounting Firm
 
F-2
     
Consolidated balance sheets as of August 31, 2013 and 2013
 
F-3
     
Consolidated statements of operations for the years ended August 31, 2014 and 2013 and for the period from July 10, 2006 (date of inception) through August 31, 2014
 
F-4
     
Consolidated statements of stockholders’ deficit for the years ended August 31, 2014 and 2013 and for the period from July 10, 2006 (date of inception) through August 31, 2014
 
F-5
     
Consolidated statements of cash flows for the years ended August 31, 2014 and 2013 and for the period from July 10, 2006 (date of inception) through August 31, 2014
 
F-6
     
Notes to consolidated financial statements
 
F-7 – F-23



 
F-1

 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To The Board of Directors and shareholders of
ITalk, Inc.
Ft Lauderdale, FL
 
I have audited the accompanying consolidated balance sheets of  iTalk Inc., a development stage company, as of August 31, 2014 and 2013, and the related consolidated statements of operations, statement of stockholders'  deficit, and cash flows for the year ended August 31, 2014 and 2013 and the period July 10, 2006 (date of inception) through August 31, 2014. These financial statements are the responsibility of the company's management. My responsibility is to express an opinion on the financial statements based upon my audits. The cumulative statements of losses, changes in stockholders’ equity, and cash flows for the period July 10, 2006 (date of inception) to August 31, 2014 include amounts for the period from July 10, 2006 (date of inception) to August 31, 2012, which are audited by other auditors whose report has been furnished to us, and my opinion, insofar as it relates to the amounts included for the period July 10, 2006  through August 31, 2012 is based solely on the report of other auditors.

Management’s Responsibility for Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with accounting principles generally accepted in the United State of America; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

My responsibility is to express an opinion on these consolidated financial statements based on my audits.  I conducted my audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that I plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not required to have, nor was I engaged to perform, an audit of its internal control over financial reporting. My audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, I express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation.  I believe that my audits provide a reasonable basis for my opinion.

Opinion
 
In my opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of iTalk Inc., a development stage company, at August 31, 2013 and the results of its operations and its cash flows for the year then ended and the period July 10, 2006 (date of inception) through August 31, 2013 in conformity with accounting principles generally accepted in the United States of America.

Emphasis of Matter

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the financial statements, the Company had an accumulated deficit of $3,227,161 as of August 31, 2014, and will require additional cash to fund and continue operations, which raises substantial doubt about its ability to continue as a going concern. Management’s plans concerning these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ Terry L. Johnson, CPA
Casselberry, Florida
December 24, 2014
 
 
 
F-2

 
 
iTALK, INC.
(Formerly known as Sopac Cellular Solutions, Inc.)
(a development stage company)
CONSOLIDATED BALANCE SHEETS
AUGUST 31, 2014 AND 2013
 
 
   
2014
   
2013
 
ASSETS
           
Current assets:
           
Cash
  $ 42,870     $ 42,370  
Prepaid and other expenses
    71,318       36,869  
                 
  Total current assets
    114,187       79,239  
                 
Property and equipment, net
    74,106       109,464  
                 
Other assets:
               
Customer lists, net
    164,838       256,500  
Domain rights
    125,400       125,400  
Debt issue costs
    28,588       -  
  Total other assets
    318,826       381,900  
                 
Total assets
  $ 507,120     $ 570,603  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
               
Current liabilities:
               
Accounts payable and accrued expenses
  $ 335,407     $ 131,734  
Deferred revenue
    104,565       76,304  
Notes payable
    435,850       250,000  
Convertible note payable
    554,975       130,928  
Derivative liability
    476,429       -  
Settlement payable
    348,000       -  
Stock based payable
    14,725       14,725  
Advances payable
    50,000       50,000  
Advances payable, related party
    3,300       3,300  
Loans payable, related party
    36,965       36,965  
  Total current liabilities
    2,360,216       693,956  
                 
Commitments and contingencies
    -       -  
                 
STOCKHOLDERS' EQUITY (DEFICIT)
               
Preferred stock, Series A, $0.001 par value, 10 shares authorized; 10 and -0- shares issued and outstanding as of August 31, 2014 and 2013, respectively
    -       -  
Preferred stock, Series B, $0.001 par value, 49,999,995 shares authorized; 49,999,995 and -0- shares issued and outstanding as of August 31, 2014 and 2013, respectively
    50,000       -  
Common stock, $0.001 par value, 1,875,000,000 shares authorized; 111,249,454 and 46,350,000 shares issued and outstanding as of August 31, 2014 and 2013, respectively
    111,249       46,350  
Additional paid in capital
    1,212,815       579,151  
Deficit accumulated during development stage
    (3,227,161 )     (748,854 )
  Total stockholders' equity (deficit)
    (1,853,096 )     (123,353 )
                 
Total liabilities and stockholders' equity (deficit)
  $ 507,120     $ 570,603  
 
See the accompanying notes to the consolidated financial statements
 
F-3

 

iTALK, INC.
(Formerly known as Sopac Cellular Solutions, Inc.)
(a development stage company)
CONSOLIDATED STATEMENTS OF OPERATIONS
 
               
From July 10, 2006
 
               
(Date of inception)
 
   
Year ended August 31,
   
Through
 
   
2014
   
2013
   
August 31, 2013
 
REVENUES:
                 
Sales
  $ 757,583     $ 195,339     $ 952,922  
Cost of sales
    728,176       170,112       898,288  
                         
  Gross (loss)
    29,407       25,227       54,634  
                         
OPERATING EXPENSES:
                       
Selling, general and administrative
    1,727,923       605,999       2,333,922  
Research and development expenses
    35,000       20,234       55,234  
Depreciation and amortization
    133,133       36,403       169,536  
  Total operating expenses
    1,896,056       662,636       2,558,692  
                         
Loss from operations
    (1,866,649 )     (637,409 )     (2,504,058 )
                         
Other income (expense):
                       
Interest expense
    (611,658 )     (17,988 )     (629,646 )
                         
Loss before provision for income taxes
    (2,478,307 )     (655,397 )     (3,133,704 )
                         
Provision for income taxes (benefit)
    -       -       -  
                         
Net loss
  $ (2,478,307 )   $ (655,397 )   $ (3,133,704 )
                         
Net loss per common share, basic and diluted
  $ (0.02 )   $ (0.01 )        
                         
Weighted average number of common shares outstanding, basic and diluted
    111,249,454       44,681,753          
 
See the accompanying notes to the consolidated financial statements
 
F-4

 
 
iTALK, INC.
(Formerly known as Sopac Cellular Solutions, Inc.)
(a development stage company)
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
FROM JULY 10, 2006 (DATE OF INCEPTION) THROUGH AUGUST 31, 2014
 
                                 
Deficit
       
                                 
Accumulated
       
                           
Additional
   
During
       
   
Preferred Stock SR A
   
Common stock
   
Paid In
   
Development
       
   
Shares
   
Amount
   
Shares
   
Amount
   
Capital
   
Stage
   
Total
 
Balance, July 10, 2006
                -     $ -     $ -     $ -     $ -  
Common stock issued for cash on July 10, 2006 at $0.005 per share
            25,000,000       25,000       -       (20,000 )     5,000  
Net loss
                -       -       -       (566 )     (566 )
Balance, August 31, 2006
                25,000,000       25,000       -       (20,566 )     4,434  
Common stock issued for cash on April 10, 2007 at $0.05 per share
            17,500,000       17,500       -       17,500       35,000  
Net loss
                -       -       -       (10,885 )     (10,885 )
Balance, August 31, 2007
                42,500,000       42,500       -       (13,951 )     28,549  
Net loss
                -       -       -       (11,689 )     (11,689 )
Balance, August 31, 2008
                42,500,000       42,500       -       (25,640 )     16,860  
Net loss
                -       -       -       (15,396 )     (15,396 )
Balance, August 31, 2009
                42,500,000       42,500       -       (41,036 )     1,464  
Net loss
                -       -       -       (13,956 )     (13,956 )
Balance, August 31, 2010
                42,500,000       42,500       -       (54,992 )     (12,492 )
Net loss
                -       -       -       (11,809 )     (11,809 )
Balance, August 31, 2011
                42,500,000       42,500       -       (66,801 )     (24,301 )
Net loss
                -       -       -       (26,656 )     (26,656 )
Balance, August 31, 2012
                42,500,000       42,500       -       (93,457 )     (50,957 )
Common stock issued in connection with the acquisition of RocketVoIP
            435,000       435       66,990       -       67,425  
Common stock issued in connection with the My800Online.com
            500,000       500       77,000       -       77,500  
Common stock issued for cash at an average price of $0.155 per share
            2,415,000       2,415       372,567       -       374,982  
Common stock issued for services rendered
                500,000       500       49,500       -       50,000  
Benefical conversion feature in connection with issued convertible debt
            -       -       13,094       -       13,094  
Net loss
    -       -       -       -       -       (655,397 )     (655,397 )
Balance, August 31, 2013
                    46,350,000       46,350       579,151       (748,854 )     (123,353 )
Stock issued for cash
                    3,107,680       3,108       109,392               112,500  
Stock issued for repayment of debt
                    60,418,442       60,419       505,645               566,064  
Stock issued for services
                    1,373,332       1,373       18,627               20,000  
Preferred stock series B issued for services
    49,999,995       50,000                                       50,000  
Net loss
    -       -       -       -       -       (2,478,307 )     (2,478,307 )
Balance August 31, 2014
    49,999,995     $ 50,000       111,249,454     $ 111,250     $ 1,212,815     $ (3,227,161 )   $ (1,853,096 )
 
See the accompanying notes to the consolidated financial statements
 
 
F-5

 
 
iTALK, INC.
(Formerly known as Sopac Cellular Solutions, Inc.)
(a development stage company)
CONSOLIDATED STATEMENTS OF CASH FLOW

               
From July 10, 2006
 
               
(Date of inception)
 
   
Year ended August 31,
   
Through
 
   
2014
   
2013
   
August 31, 2014
 
CASH FLOWS FROM OPERATING ACTIVITIES:
                 
Net loss
  $ (2,478,307 )   $ (655,397 )   $ (3,133,704 )
Adjustments to reconcile net loss to net cash used in operating activities:
                 
Depreciation and amortization
    133,133       36,403       169,536  
Amortization of debt discount in connection with convertible note payable
    13,094       13,094       26,188  
Bad debt expense
            39,225       39,225  
Stock based compensation
    13,131       13,131       13,131  
Changes in operating assets and liabilities:
                       
Accounts receivable
    -       (39,225 )     (39,225 )
Advances from stockholders/officers
    -       300       3,300  
Accounts payable and accrued expenses
    203,673       87,938       383,616  
Derivative liability
    476,429       -       476,429  
Settlement payable
    348,000       -       348,000  
Deferred revenue
    28,261       76,304       28,261  
  Net cash used in operating activities
    (1,262,586 )     (428,227 )     (1,776,200 )
                         
CASH FLOWS FROM INVESTING ACTIVITIES:
                       
Purchase of property and equipment
    625       (13,117 )     (12,492 )
Acquisition of RocketVoLp
    -       (45,000 )     (45,000 )
Acquisition of WQN
    -       (268,774 )     (268,774 )
  Net cash used in investing activities
    625       (326,891 )     (326,266 )
                         
CASH FLOWS FROM FINANCING ACTIVITIES:
                       
Proceeds from sale of common stock
    112,500       374,982       527,482  
Proceeds from notes payable
    185,850       250,000       435,850  
Proceeds from  convertible note payable
    964,111       130,928       1,095,039  
Proceeds from advances
    -       50,000       50,000  
(Payments) proceeds from related party loans
    -       (10,000 )     36,965  
  Net cash provided by financing activities
    1,262,461       795,910       2,145,336  
                         
Net increase (decrease) in cash
    500       40,792       42,870  
Cash, beginning of period
    42,370       1,578       -  
                         
Cash, end of period
  $ 42,870     $ 42,370     $ 42,870  
                         
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
                 
                         
Interest paid
  $ -     $ -     $ -  
Income taxes paid
  $ -     $ -     $ -  
                         
Non cash investing and financing activities:
                       
Common stock issued in connection with the acquisition of RocketVoIP
  $ 400,200     $ 67,425     $ 400,200  
Common stock issued in connection with the acquisition of My800online.com
  $ 390,000     $ 77,500     $ 390,000  
Common stock issued for future services
  $ 50,000     $ 36,869     $ 50,000  
 
See the accompanying notes to the consolidated financial statements
 
 
F-6

 
iTALK, INC.
(Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 AUGUST 31, 2014 AND 2013

 
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary of the significant accounting policies applied in the preparation of the accompanying unaudited condensed consolidated financial statements follows:

Business and Basis of Presentation

iTALK, INC. (the “Company”) was formed on July 10, 2006 under the laws of the State of Nevada as Sopac Cellular Solutions, Inc.  On December 18, 2012, the Company changed its name iTALK, INC. effected by way of a merger with its wholly-owned subsidiary iTalk, Inc which was created solely to facilitate the name change. The Company was formed to sell wireless technology and cell phone service to medium and large corporations, involving a large array of cellular service plans, cell phones, software and accessories.

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, iTalk, Inc. and RocketVoIP, Inc.  All significant inter-company transactions and balances have been eliminated in consolidation.

Going Concern

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern.  However, the Company has reported net losses of $2,478,307 and $655,397 for the years ended August 31, 2014 and 2013, respectively, accumulated deficit of $3,227,161 and total current liabilities in excess of current assets of $2,246,029 as of August 31, 2014.

The Company is in a development stage and has minimal  revenues from operations and will be dependent on funds to raise to satisfy its ongoing capital requirements for the next 12 months.  The Company will require additional financing in order to execute its operating plan and continue as a going concern.  The Company cannot predict whether this additional financing will be in the form of equity or debt, or by in another form.  The Company may not be able to obtain the necessary additional capital on a timely basis, or on acceptable terms, or at all.  In any of these pressures, any of these circumstances would have a material adverse effect on its business, prospects, financial condition and results of operations.

The consolidated financial statements do not include any adjustments relating to the recoverability of assets and classifications of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.

Acquisitions

Rocket VoIP

On May 2, 2013, the Company entered into a definitive Asset Purchase Agreement with AA Enterprises pursuant to which the Company acquired substantially all the assets of AA Enterprises in consideration of 530,000 (as adjusted) shares of common stock of the Company and cash of $55,000 (as adjusted) for a total purchase price of $147,150.

Upon Closing, the Company acquired substantially all the assets of AA Enterprises in consideration of 530,000 shares of common stock of the Company and cash of $55,000 for a total purchase price of $147,150
 
 
 
F-7

 
iTALK, INC.
 (Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 AUGUST 31, 2014 AND 2013
 
The following summarizes the current estimates of fair value of assets acquired and liabilities assumed:
 
Computer equipment
 
$
9,700
 
Software
   
112,950
 
Domain rights
   
24,500
 
         
Assets acquired
 
$
147,150
 

For accounting purposes, we recorded the transaction as an asset acquisition as we determined there was not sufficient continuity of the acquired entity’s operations prior to and after the transaction to qualify as a business.

My800online.com

On June 4, 2013, the entered into a definitive Asset Purchase Agreement (the "Purchase Agreement") with Cable &
Voice Supply Inc., a Florida corporation ("Cable and Voice"). Pursuant to the terms of the Purchase Agreement, the Company purchased certain assets of Cable and Voice, specifically all rights relating to the domain name My800online.com (the "Acquired Assets").

In consideration of the Acquired Assets, the Company issued to Cable and Voice 500,000 shares of the Company's common stock for a total purchase price of $77,500.

The following summarizes the current estimates of fair value of assets acquired and liabilities assumed:
 Domain name
 
$
77,500
 
Assets acquired
 
$
77,500
 

For accounting purposes, we recorded the transaction as an asset acquisition as we determined there was not sufficient continuity of the acquired entity’s operations prior to and after the transaction to qualify as a business.

ITG

On May 24, 2013, entered into a definitive Asset Purchase Agreement (the "Purchase Agreement") with ITG, Inc.,a Texas corporation ("ITG"). Pursuant to the terms of the Purchase Agreement, the Company agreed to purchase substantially all of the assets of ITG, including, but not limited to, all intellection property rights relating to ITG, EasyTalk and Valucom (the "Acquired Assets") for an adjusted purchase price of $300,000

The following summarizes the current estimates of fair value of assets acquired and liabilities assumed:
 
ITG customer accounts
  $ 270,000  
Trade service marks
    30,000  
Assets acquired
    300,000  
Liabilities assumes
    31,226  
Cash paid
    268,774  
Total consideration
  $ 300,000  
 
The Company accounts for acquisitions in accordance with the provisions of ASC 805-10.  The Company assigns to all identifiable assets acquired, a portion of the cost of the acquired company equal to the estimated fair value of such assets at the date of acquisition. The Company records the excess of the cost of the acquired company over the sum of the amounts assigned to identifiable assets acquired as goodwill.  There was no goodwill identified with the ITG acquisition.
 
 
 
F-8

 
iTALK, INC.
(Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 AUGUST 31, 2014 AND 2013
 
Revenue Recognition
 
The Company follows the guidance in Staff Accounting Bulletin (SAB) No. 104, which provides guidance on the recognition, presentation and disclosure of revenue in financial statements. SAB 104 states that revenue is realized or realizable and earned when all of the following criteria are met: persuasive evidence of an arrangement exists, services have been rendered, the seller’s price to the buyer is fixed or determinable, and collectability is reasonably assured.
 
Revenues are primarily derived from fees charged to terminate voice services over the Company’s network and from related monthly recurring charges. Variable revenue is earned based on the number of minutes during a call and is recognized upon completion of a call. Revenue from each customer is calculated from information received through the Company’s network switches. The Company tracks the information received from the switch and analyzes the call detail records and applies the respective revenue rate for each call. Fixed revenue is earned from monthly recurring services provided to customers that are fixed and recurring in nature, and are connected for a specified period of time. Revenues are recognized as the services are provided and continue until the expiration of the contract or until cancellation of the service by the customer. Cash fees received prior to call completion are recorded on the Company’s consolidated balance sheets as unearned revenue. As of August 31, 2014 and 2013, the Company recorded unearned revenue of $104,565 and $76,304, respectively.
 
Use of estimates
 
The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the useful life of fixed assets and assumptions used in the fair value of stock-based compensation.

Net Loss per Common Share
 
The Company computes net loss per share under Accounting Standards Codification subtopic 260-10, Earnings Per Share (“ASC 260-10”). Basic net income (loss) per common share is computed by dividing net loss by the weighted average number of shares of common stock. Diluted net income (loss) per share is computed using the weighted average number of common and common stock equivalent shares outstanding during the period. Common stock equivalent shares were comprised of 130,938 shares issuable upon conversion of convertible note payable as of August 31, 2013.

Research and development
 
In accordance with ASC 730, “Research and Development”, the Company expenses all research and development costs as incurred. The Company had incurred $35,000 and $20,234 for the year ended August 31, 2014 and 2013, respectively, and $55,234 research and development costs from July 10, 2006 (date of inception) through August 31, 2014. The Company expects the research and development costs to increase in the future as it continues to invest in the infrastructure that is critical to achieve our business goals and objectives.
 

 
F-9

 
iTALK, INC.
 (Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 AUGUST 31, 2014 AND 2013
 
Cash and Cash Equivalents
 
For purposes of reporting cash flows, the Company considers all cash on hand, in banks, certificates of deposit and other highly liquid debt instruments with amaturity of three months or less at the date of purchase, to be cash and cash equivalents.
 
Property and equipment
 
Property and equipment are stated at cost, less accumulated depreciation. Depreciation is calculated using the straight-line method over the asset's estimated useful life, which is five years for computer assets and software. Expenditures for maintenance and repairs are expensed as incurred.

Long-lived assets

The Company has adopted Accounting Standards Codification subtopic 360-10, Property, Plant and Equipment (“ASC 360-10”). ASC 360-10 requires that long-lived assets and certain identifiable intangibles held and used by the Company be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Events relating to recoverability may include significant unfavorable changes in business conditions, recurring losses, or a forecasted inability to achieve break-even operating results over an extended period.

The Company evaluates the recoverability of long-lived assets based upon forecasted undiscounted cash flows. Should impairment in value be indicated, the carrying value of intangible assets will be adjusted, based on estimates of future discounted cash flows resulting from the use and ultimate disposition of the asset. ASC 360-10 also requires assets to be disposed of is reported at the lower of the carrying amount or the fair value less costs to sell.

Intangible Assets and Goodwill

The Company amortized its identifiable intangible assets using the straight-line method over their estimated period of benefit.  The estimated useful lives of the customer relationships and domain rights are five years. The Company periodically evaluates the recoverability of intangible assets and takes into account events or circumstances that warrant revised estimates of useful lives or indicate that impairment exists.

The Company accounts for and reports acquired goodwill and other intangible assets under Accounting Standards Codification subtopic 350-10, Intangibles, Goodwill and Other (“ASC 350-10”). In accordance with ASC 350-10, the Company tests its intangible assets for impairment on an annual basis and when there is reason to suspect that their values have been diminished or impaired. Any write-downs will be included in results from operations. Considerable management judgment is necessary to estimate the fair value.  Accordingly, actual results could vary significantly from management’s estimates.

Segment Information
 
Accounting Standards Codification subtopic Segment Reporting 280-10 (“ASC 280-10”) establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information for those segments to be presented in interim financial reports issued to stockholders. ASC 280-10 also establishes standards for related disclosures about products and services and geographic areas. Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker, or decision-making group, in making decisions how to allocate resources and assess performance. The information disclosed herein materially represents all of the financial information related to the Company’s only principal operating segment.
 
 
 
F-10

 
iTALK, INC.
 (Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 AUGUST 31, 2014 AND 2013
 
Income Taxes
 
The Company has adopted Accounting Standards Codification subtopic 740-10, Income Taxes (“ASC 740-10”) which requires the recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statement or tax returns. Under this method, deferred tax liabilities and assets are determined based on the difference between financial statements and tax basis of assets and liabilities
using enacted tax rates in effect for the year in which the differences are expected to reverse.  Temporary differences between taxable income reported for financial reporting purposes and income tax purposes consist primarily of depreciation, amortization and stock compensation accounting versus basis differences.
 
Reclassifications
 
Certain reclassifications have been made to conform to prior periods' data to the current presentation. These reclassifications had no effect on reported net loss.
 
Prepaid Expenses

From time to time, the Company issues shares of its common stock for services to be performed.  The fair value of the common stock is determined at the date of the contract for services and is amortized ratably over the term of the contract.  As of August 31, 2014 and  2013, prepaid expenses relating to stock based payments were $9,091 and $36,364, respectively.  

Fair Value of Financial Instruments
 
Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of August 31, 2014 and 2013. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values. These financial instruments include cash and accounts payable. Fair values were assumed to approximate carrying values for cash and payables because they are short term in nature and their carrying amounts approximate fair values or they are payable on demand.

Stock-Based Compensation
 
We account for our stock based compensation under ASC 718 “Compensation – Stock Compensation” using the fair value based method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period.

This guidance establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments.

Compensation expense for restricted stock or options granted to non-employees is determined in accordance with the standard as the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measured.
 
 
 
F-11

 
iTALK, INC.
(Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 AUGUST 31, 2014 AND 2013
 
Determining the appropriate fair value of the stock-based compensation requires the input of subjective assumptions, including the expected life of the stock-based payment and stock price volatility. The Company uses the Black-Scholes option-pricing model to value its stock option awards which incorporate the Company’s stock price as determined by an outside third-party, an average volatility of comparable companies, U.S. risk-free rate, dividend rate, and estimated life.

Recently Issued Accounting Pronouncements
 
There are various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company's consolidated financial position, results of operations or cash flows.

NOTE 2 – PROPERTY AND EQUIPMENT
 
Property and equipment as of August 31, 2014 and 2013 is summarized as follows:

 
   
2014
   
2013
 
Computer equipment
  $ 13,442     $ 12,817  
Software
    112,950       112,950  
Total
    126,392       125,767  
Less: accumulated depreciation
    (52,286 )     (16,303 )
    $ 74,106     $ 109,464  

Depreciation for the year ended August 31, 2014 and 2013 was $35,983 and $16,303, respectively.

NOTE 3 – INTANGIBLE ASSETS

Intangible assets as of August 31, 2014 and 2013 are summarized as follows:
 
   
2014
   
2013
 
Customer list
  $ 270,000     $ 270,000  
Domain names and trade-marks
    132,000       132,000  
Total
    402,000       402,000  
Less: accumulaterd amortization
    (111,762 )     (20,100 )
    $ 290,238     $ 381,900  

Customer lists, domain names and trade-marks acquired are amortized over their estimated useful lives of 5 years.  Amortization for the year ended August 31, 2014 and 2013 was $91,662 and $20,100, respectively.

NOTE 4 – NOTE PAYABLE

On May 5, 2013, the Company issued a promissory note with principal and interest payments beginning August 31, 2014 with an interest rate of 3.75% per annum, unsecured. The note currently is in default.
 
 
 
F-12

 
iTALK, INC.
 (Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 AUGUST 31, 2014 AND 2013
 
NOTE 5 – CONVERTIBLE NOTE PAYABLE

On May 17, 2012, the Company issued a $130,928 unsecured convertible promissory note that matured August 31, 2014. The promissory note bears interest at a rate of 4.9% and can be convertible into 130,928 shares of the Company’s common stock, at a conversion rate of $1.00 per share. Interest will also be converted into common stock at the conversion rate of $1.00 per share.  The note currently is in default.

In accordance ASC 470-20, the Company recognized an embedded beneficial conversion feature present in the note. The Company allocated a portion of the proceeds equal to the intrinsic value of that feature to additional paid-in capital. The Company recognized and measured an aggregate of $13,094 of the proceeds, which is equal to the intrinsic value of the embedded beneficial conversion feature, to additional paid-in capital and a discount against the note. The debt discount attributed to the beneficial conversion feature is amortized over the note’s maturity period (August 31, 2014) as interest expense. For the year ended August 31, 2014, the Company amortized $13,094 of debt discount to current period operations as interest expense.

Radican Notes

On September 16, 2013, the Company issued two unsecured notes payable,  in the aggregate amount of $150,000,  a bearing interest at 12% per annum with both principal and interest due at March 31, 2014.  The Company may repay the notes at any time prior to maturity at amount equal to 130% of the outstanding principal redeemed plus accrued interest.

The holders have a right, at maturity or in an event of default (as defined), to convert any outstanding and unpaid principal portion of the notes and accrued interest at a conversion price of 50% of the average of five lowest bid prices of the Company’s common stock during the previous fifteen trading days from the conversion date.

On March 31, 2014, at maturity, the Company has identified the embedded derivatives related to the above described notes. These embedded derivatives included certain conversion features and reset provisions.

The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivatives as of the maturity date of notes and to fair value as of each subsequent reporting date which at May 31, 2014 was $170,134. At the inception of the settlement agreement, the Company determined the aggregate fair value of $181,588 of the embedded derivatives.

The fair value of the embedded derivatives at inception was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 170.26%, (3) weighted average risk-free interest rate of 0.05% %, (4) expected life of 0.25 year, and (5) estimated fair value of the Company’s common stock from $0.0743 per share. The initial fair value of the embedded debt derivative of $181,588 was allocated as a debt discount up to the settlement agreement ($150,000) with the remainder ($31,588) charged to current period operations as interest expense. For the nine months ended May 31, 2014, the Company amortized $150,000, due to the demand nature of the agreement to current period operations as interest expense. As of May 31, 2014 the gross balance of the notes were $150,000.

At May 31, 2014, the fair value of the embedded derivatives of $170,134 was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 170.47%, (3) weighted average risk-free interest rate of 0.04% (4) expected life of 0.25 year, and (5) estimated fair value of the Company’s common stock from $0.03 per share.

The fair value of the embedded derivatives at inception was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 170.26%, (3) weighted average risk-free interest rate of 0.05% %, (4) expected life of 0.25 year, and (5) estimated fair value of the Company’s common stock from $0.0743 per share. The initial fair value of the embedded debt derivative of
$181,588 was allocated as a debt discount up to the settlement agreement ($150,000) with the remainder ($31,588) charged to current period operations as interest expense. For the nine months ended May 31, 2014, the Company amortized $150,000, due to the demand nature of the agreement ,to current period operations as interest expense. As of May 31, 2014 the gross balance of the notes were $150,000.
 
 
 
F-13

 
iTALK, INC.
 (Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 AUGUST 31, 2014 AND 2013

At May 31, 2014, the fair value of the embedded derivatives of $170,134 was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 170.47%, (3) weighted average risk-free interest rate of 0.04% , (4) expected life of 0.25 year, and (5) estimated fair value of the Company’s common stock from $0.03 per share.

Dutchess Opportunity Fund II, LP

On October 17, 2013, the Company issued an unsecured convertible note in the principal amount of $300,000 to Dutchess Opportunity Fund, II, LP ("Dutchess").  The Company received proceeds from the Note in the amount of $235,000.  The Note does not bear an interest rate, however, the Company is obligated to repay Dutchess $300,000 on or before November 30, 2013.  If the Company has not repaid the entire Note by the repayment date, it is obligated to pay Dutchess monthly amortization payments of $20,000 beginning on December 1, 2013.  As of May 31, 2014, no payments have been made and the convertible note currently is in default.

The note is immediately convertible into shares of the Company’s common stock, par value $.001, (the “Common Stock”) at the sole option of Dutchess.  At inception date, the conversion price was 90%  of the lowest volume weighted average price of the Common Stock during the 20 trading days immediately prior to a conversion notice from Dutchess to the Company. At May 31, 2013, the conversion rate was reduced to 40% due to the associated registration rights agreement (see below).

The Company has identified the embedded derivatives related to the convertible note. These embedded derivatives included certain conversion features and reset provision.

The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivatives as of the inception date of note and to fair value as of each subsequent reporting date which at May 31, 2014 was $237,110. At the inception of the note, the Company determined the aggregate fair value of $287,868 of the embedded derivatives.
 
The fair value of the embedded derivatives at inception was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 229.67%, (3) weighted average risk-free interest rate of 0.33% %, (4) expected life of 2.00 years, and (5) estimated fair value of the Company’s common stock from $0.1350 per share. The initial fair value of the embedded debt derivative of $287,868 was allocated as a debt discount up to the net proceeds ($235,000) with the remainder ($52,868) charged to current period operations as interest expense. For the three and nine months ended May 31, 2014, the Company amortized $300,000 (financing costs of $65,000 plus allocated conversion feature of $235,000) of $37,808 and $92,877 to current period operations as interest expense, respectively. As of May 31, 2014 the gross balance of the note payable was $300,000.

At May 31, 2014, the fair value of the embedded derivatives of $610,962 was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 170.47%, (3) weighted average risk-free interest rate of 0..10% %, (4) expected life of 1.47 years, and (5) estimated fair value of the Company’s common stock from $0.03 per share.
 
 
 
F-14

 
iTALK, INC.
 (Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 AUGUST 31, 2014 AND 2013
 
In addition, as an inducement to enter into the note, the Company issued 1,000,000 shares of common stock to Dutchess.  The Fair value of the inducement shares issued of $145,000 were charged to current period operations as interest expense during the nine months ended May 31, 2014.  

JSJ Investments, Inc.

On February 27, 2014, the Company issued an unsecured 12% convertible note in the amount of $30,000,  a bearing interest at 12% per annum with both principal and interest due on August 27, 2014.  The Company has an option, subject to the approval and acceptance of the holder, to  pay the note in cash at a redemption premium of 150% of the principal amount.

The note is convertible into the Company’s common stock, at any time, at a conversion price of the lower of: i) 50% discount to the average three lowest bids on the ten trading days before the date the note was executed, or ii) 50% of the average of the three lowest bid prices during the ten trading days preceding the delivery of any conversion notice.

The Company has identified the embedded derivatives related to the above described note. These embedded derivatives included certain conversion features and reset provisions.

The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivatives as of the inception date of note and to fair value as of each subsequent reporting date which at May 31, 2014 was $40,755. At the inception of the note, the Company determined the aggregate fair value of $51,353of the embedded derivatives.

The fair value of the embedded derivatives at inception was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 172.39%, (3) weighted average risk-free interest rate of 0.04% %, (4) expected life of 0.50 year, and (5) estimated fair value of the Company’s common stock from $0.062 per share. The initial fair value of the embedded debt derivative of $47,319 was allocated as a debt discount up to the settlement agreement ($30,000) with the remainder ($21,353) charged to current period operations as interest expense. For the nine months ended May 31, 2014, the Company amortized $15,414 to current period operations as interest expense. As of May 31, 2014 the gross balance of the note was $30,000.

At May 31, 2014, the fair value of the embedded derivatives of $40,755 was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 170.47%, (3) weighted average risk-free interest rate of 0.04%, (4) expected life of 0.25 year, and (5) estimated fair value of the Company’s common stock from $0.03 per share.

On April 1, 2014, the Company issued an unsecured 12% convertible note in the amount of $50,000,  a bearing interest at 12% per annum with both principal and interest due on October 1, 2014.  The Company has an option, subject to the approval and acceptance of the holder, to pay the note in cash at a redemption premium of 150% of the principal amount.

The note is convertible into the Company’s common stock, at any time, at a conversion price of the lower of: i) 50% discount to the average three lowest bids on the twenty trading days before the date the note was executed, or ii) 50% of the average of the three lowest bid prices during the twenty trading days preceding the delivery of any conversion notice.

The Company has identified the embedded derivatives related to the above described note. These embedded derivatives included certain conversion features and reset provisions.

 
 
F-15

 
iTALK, INC.
 (Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AUGUST 31, 2014 AND 2013

The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivatives as of the inception date of note and to fair value as of each subsequent reporting date which at May 31, 2014 was $70,600. At the inception of the note, the Company determined the aggregate fair value of $103,412 of the embedded derivatives.

The fair value of the embedded derivatives at inception was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 170.41%, (3) weighted average risk-free interest rate of 0.04%, (4) expected life of 0.50 year, and (5) estimated fair value of the Company’s common stock from $0.08 per share. The initial fair value of the embedded debt derivative of $97,634 was allocated as a debt discount up to the settlement agreement ($50,000) with the remainder ($53,412) charged to current period operations as interest expense. For the nine months ended May 31, 2014, the Company amortized $16,393 to current period operations as interest expense. As of May 31, 2014 the gross balance of the note was $50,000.

At May 31, 2014, the fair value of the embedded derivatives of $70,600 was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 170.47%, (3) weighted average risk-free interest rate of 0.04% , (4) expected life of 0.34 year, and (5) estimated fair value of the Company’s common stock from $0.03 per share.

LG Capital Funding, LLC

On March 3, 2014, the Company issued an unsecured 8% convertible redeemable note in the amount of $25,000,  a bearing interest at 8% per annum with both principal and interest due on March 31, 2015.  The Company has an option, during the first 180 days, to pay the note in cash at a redemption premium of 145% of the principal amount with any accrued interest.

The note is convertible into the Company’s common stock, after 180 days, at a conversion price at 45% discount to the lowest bid twenty trading days preceding the delivery of any conversion notice.

The Company has identified the embedded derivatives related to the above described note. These embedded derivatives included certain conversion features and reset provisions.

The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivatives as of the inception date of note and to fair value as of each subsequent reporting date which at May 31, 2014 was $51,166. At the inception of the settlement agreement, the Company determined the aggregate fair value of $41,396 of the embedded derivatives.

The fair value of the embedded derivatives at inception was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 171.22%, (3) weighted average risk-free interest rate of 0.12%, (4) expected life of 1.0 year, and (5) estimated fair value of the Company’s common stock from $0.061 per share. The initial fair value of the embedded debt derivative of $41,396 was allocated as a debt discount up to the settlement agreement ($25,000) with the remainder ($16,396) charged to current period operations as interest expense. For the nine months ended May 31, 2014, the Company amortized $6,044 to current period operations as interest expense. As of May 31, 2014 the gross balance of the note was $25,000.

At May 31, 2014, the fair value of the embedded derivatives of $51,166 was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 170.47%, (3) weighted average risk-free interest rate of 0.06% (4) expected life of 0.76 year, and (5) estimated fair value of the Company’s common stock from $0.03 per share.
 
 
 
F-16

 
iTALK, INC.
 (Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 AUGUST 31, 2014 AND 2013
 
KBM WORLDWIDE, INC

On September 16, 2014, the Company issued an unsecured 8% convertible redeemable note in the amount of $53,000, bearing interest at 8% per annum with both principal and interest due on June 18, 2015.  The Company has an option, during the first 180 days, to pay the note in cash at a redemption premium of 145% of the principal
amount with any accrued interest. and to pay interest on the unpaid principal balance hereof at the rate of eight percent (8%) (the “Interest Rate”) per annum from the date hereof (the “Issue Date”) until the same becomes due
and payable, whether at maturity or upon acceleration or by prepayment or otherwise. This Note may not be prepaid in whole or in part except as otherwise explicitly set forth herein. Any amount of principal or interest on this Note which is not paid when due shall bear interest at the rate of twenty two percent (22%) per annum from the due date thereof until the same is paid (“Default Interest”). Interest shall commence accruing on the date that the Note is fully paid and shall be computed on the basis of a 365-day year and the actual number of days elapsed.

BEAUFORT CAPITAL PARTNERS, LLC

On October 14, 2014, the Company issued an unsecured 8% convertible redeemable note in the amount of $12,500, due on April 14, 2015.  
 
NOTE 6 – STOCK BASED PAYABLE

In connection with the acquisition of Rocket VoIP, the Company is obligated to issue a remaining 95,000 shares of the Company’s common stock.  As such, the Company has recorded a stock based payable reflecting the fair value of the 95,000 shares of common stock at the date of the acquisition.

 NOTE 7 – ADVANCES PAYABLE

As of August 31, 2014, the Company has received advances from  the note holder as described in Note 4 above with specific terms, interest free and is due upon demand.

NOTE 8 – STOCKHOLDERS EQUITY

Series A Preferred Stock

On October 10 2013, the Company designated 10 shares of its authorized preferred stock as “Series A Preferred Stock”. The Series A Preferred Stock has no conversion rights, ranks on parity with the Company’s common or any other series of capital stock, except Series B Preferred Stock (see below).

Voting rights. If at least one share of Series A Preferred Stock is issued and outstanding, then the total aggregate issued shares of Series A Preferred Stock at any given time, regardless of their number, shall have voting rights equal to 2 times the sum of: i) the total number of shares of Common Stock which are issued and outstanding at the time of voting, plus ii) the total number of shares of any preferred stocks which are issued and outstanding at the time of voting. Each individual share of Series B Preferred Stock will therefore have its proportional vote of the Series B Preferred Stock as described below.

In October 2013, the Company issued 5 shares of Series A Preferred Stock to David Levy, the Company’s Chief Executive Officer, for services rendered.
 
 
F-17

 
iTALK, INC.
 (Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AUGUST 31, 2014 AND 2013
 
Series B Preferred Stock

On October 15, 2013, the Company designated 49,999,995 shares of its authorized preferred stock as “Series B Preferred Stock”.  The each share of Series B Preferred Stock is convertible into 20 shares of the Company’s common stock, at any time with the Company permission, but restricted for a period of a) six months after purchase, if the Company files public reports pursuant to Section 12 or Section 15 of the Securities Exchange Act of 1934; or b) twelve months if the Company does not file such public reports. Series B Preferred was cancelled June 2, 2014 in its entirety.

Voting rights. Each share of the Series B Preferred Stock share have 20 votes for any election or other vote placed before the shareholders of the Company.

On October 15, 2013, the Company issued 49,999,995 shares of its Series B Preferred Stock to acquire on 1934 Federal Reserve Gold Certificate (“Bond), face value $1,000,000,000, serial number specified, and interest coupons annexed to the Bond and all rights to the interest accrued therein.  In connection with the acquisition, the Company paid $15,000 non-refundable engagement fee.   All of the issued Series B Preferred was cancelled June 2, 2014 in its entirety.

Common stock
 
On December 21, 2012, the Company affected a one to twenty-five (1 to 25) stock split of its issued and outstanding shares of common stock, $0.001 par value (whereby every one share of Company’s common stock will be exchanged for twenty five shares of the Company's common stock). All references in the consolidated financial statements and the notes to consolidated financial statements, number of shares, and share amounts have been retroactively restated to reflect the stock split.
On July 10, 2013, the Company’s majority stockholders approved to amend the Articles of Incorporation to reduce the number of authorized shares of common stock from 1,875,000,000 to 500,000,000 shares and to authorize 50,000,000 shares of preferred stock.

In the months of May and June 2013, the Company issued an aggregate of 405,000 shares of common stock in connection with the acquisition of Rocket VoIP.

In the months of June and July 2013, the Company issued an aggregate of 2,415,000 shares of common stock for net proceeds of $374,982.

On July 29, 2013, the Company issued 30,000 shares of common stock in connection with the acquisition of Rocket VoIP.

On July 29, 2013, the Company issued 500,000 shares of common stock in connection with the acquisition of My800Online.com.

On August 9, 2013, the Company issued 500,000 shares of common stock for past and future services valued at $50,000.

In October 2013, the Company issued 1,000,000 shares of its common stock as an inducement to enter a bridge financing agreement (see below).

In October, 2013, the Company issued an aggregate of 1,107,680 shares of common stock in conversion of $65,000 of settlement agreement.


 
F-18

 
iTALK, INC.
 (Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AUGUST 31, 2014 AND 2013


In February 2014, the Company issued 25,000,000 shares of its common stock in a regulation S transaction

In May 2014, the Company issued 4,939,760 shares of common stock in conversion of settlement agreement.

In June 2014, the Company issued 12,482,759 shares of common stock in conversion of debt.

In June 2014, the Company issued 873,332 shares of common stock for services.

In July 2014, the company issued 14,000,000 shares of common stock in conversion of debt.

In August 2014, the Company issued 4,995,923 shares of common stock for repayment of debt.

In August 2014, the Company issued 500,000 shares of common stock for services.

Employment agreements

On October 14, 2013, the Board of Directors of the Company implemented a bonus plan (the “Bonus Plan”) for the Company’s Chief Executive Officer, David F. Levy, who also serves as a member of the Board of Directors.  For the purposes of clarity, no fees were paid to Mr. Levy under the Bonus Plan with respect to the Dutchess Bridge Financing (see below).

Specifically, the Bonus Plan grants Mr. Levy the following rights:
 
a cash or equity fee, at Mr. Levy’s option, equal to 2% of any non-securitized non-subordinated debt financing (non-subordinated debt is defined as working capital financing, asset based financing, accounts receivable, inventory, equipment, or other fixed asset financing, or a lease financing);

a cash or equity fee, at Mr. Levy’s option, equal to 2% of any non-securitized non-subordinated debt financing (non-subordinated debt is defined as working capital financing, asset based financing, accounts receivable, inventory, equipment, or other fixed asset financing, or a lease financing);
 
cash or equity fee, at Mr. Levy’s option, equal to 4% of any non-securitized subordinated financing (subordinated debt is defined as non-inventory and non-accounts receivables based financing but excluding any financing with an equity bonus to the lender);
 
a cash or equity fee, at Mr. Levy’s option, equal to 5% of equity or quasi-equity financing;
 
a fee equal to 5% of consideration (as defined in the Bonus Agreement) paid to the Company in the sale or merger of a significant portion of the Company’s business or assets;
 
a fee equal to 1% of the Company’s market capitalization computed on the last day of the calendar year; and
 
a fee equal to .5% (or 1/2 of 1%) of any increase in the Company market capitalization from the first day of the calendar year to the last day of the calendar year.
 
 
 
F-19

 
iTALK, INC.
(Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AUGUST 31, 2014 AND 2013
 
Subsequent financing

On October 17, 2013, the Company entered into a Subscription Agreement with Dutchess Opportunity Fund, II, LP ("Dutchess"), for the sale of an unsecured convertible note in the principal amount of $300,000 (the “Note”).  The Company received proceeds from the Note in the amount of $250,000.  The Note does not bear an interest rate, however, the Company is obligated to repay Dutchess $300,000 on or before November 30, 2013 (the “Repayment Date”).  If the Company has not repaid the entire Note by the Repayment Date, it is obligated to pay Dutchess monthly amortization payments of $20,000 beginning on December 1, 2013 (the “Monthly Payments”).

The Note is immediately convertible into shares of the Company’s common stock, par value $.001, (the “Common Stock”) at the sole option of Dutchess.  The conversion price is 90% of the lowest volume weighted average price of the Common Stock during the 20 trading days immediately prior to a conversion notice from Dutchess to the Company (the “Conversion Price”).  The Note also provides for penalties if the Company does not deliver shares of our Common Stock upon conversion within the required timeframes.

In the event the Company has not repaid the entire $300,000 by the Repayment Date, the Company is obligated to file a registration statement with the Securities and Exchange Commission (the “Commission”) for the shares of
Common Stock underlying the conversion feature of the Note, including the Monthly Payments, no later than December 16, 2013.  If the Company fails to file the registration statement by such date and for each 30 day calendar period thereafter that it has failed to file it, the Conversion Price will be decreased by 10%.  If and when the registration statement is declared effective by the Commission, Dutchess may, at its option, convert the Monthly Payments into Common Stock at the Conversion Price in lieu of cash payments.
 
In addition, as an inducement to enter into the Note, the Company issued 1,000,000 shares of Common Stock to Dutchess (the “Inducement Shares”).  The Inducement Shares are “restricted securities” as defined by the Securities Act of 1933, as amended (the “Act”).  If the event the Company is required to file a registration statement, it will be required to include the Inducement Shares.

Debenture Registration Rights Agreement

In connection with the issuance of the above described Subscription Agreement, the Company entered into a registration rights agreement requiring the Company to, by December 16, 2013, prepare and file with the Securities and Exchange Commission (“SEC”) a registration statement or registration statements (as is necessary) covering the resale of all of the common stock, which registration statement(s) shall state that, in accordance with Rule 415 promulgated under the Securities Act, such Registration Statement also covers such indeterminate number of additional shares of common stock as may become issuable upon stock splits, stock dividends or similar transactions.  

The Company shall initially register for resale an amount of shares of common stock which would be issuable on the date preceding the filing of the registration statement based on the conversion price (as defined in the Debenture) of the Debenture; or,  an amount equal to the maximum amount allowed under Rule 415 (a)(1)(i) as interpreted by the SEC.  

In the event the Company cannot register sufficient shares of common stock, due to the remaining number of authorized shares of Common Stock being insufficient, the Company will use its best efforts to register the maximum number of shares it can based on the remaining balance of authorized shares and will use its best efforts to increase the number of its authorized shares as soon as reasonably practicable.

The Company shall use its best efforts to have the registration statement filed with the SEC by December 16, 2013 (“Filing Deadline”).  If the registration statement covering the registrable securities required to be filed by the Company pursuant to Section 2(a) hereof is not filed by the Filing Deadline, then the Company shall pay the holder the sum of two percent (2%) per month of the Face Amount of the Debentures outstanding as liquidated damages, and not as a penalty.  In addition, if the Company fails to file the registration statement by the filing deadline, and
for each thirty (30) day calendar period the Company fails to file the registration statement, the conversion price of the debentures will decrease by ten percent (10%) of the original conversion price.  By way of illustration only and not in limitation of the foregoing, in the event that upon December 17, 2013, the registration statement has not been filed with the SEC, the Conversion Price shall be 20%  of the lowest VWAP during the twenty (20) trading days immediately preceding the Conversion Date (e.g., 10% + 10% = 20%).  The holder shall have the right to lower the Conversion Price as described herein, at the time of each conversion.
 
 
 
F-20

 
iTALK, INC.
 (Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 AUGUST 31, 2014 AND 2013

NOTE 9 – LOSS PER SHARE

The following table presents the computation of basic and diluted loss per share:
 
   
2014
   
2013
 
Net loss available for common shareholders
  $ (2,478,307 )   $ (655,397 )
Basic not loss per share
  $ (0.02 )   $ (0.01 )
Weighted average common shares outstanding
    108,237,574       43,014,507  
Diluted net loss per share
  $ (0.02 )   $ (0.01 )
Weighted average common shares outstanding-diluted
    108,237,574       43,014,507  
 
During the year ended August 31, 2014 and 2013, common stock equivalents are not considered in the calculation of the weighted average number of common shares outstanding because they would be anti-dilutive, thereby decreasing the net loss per common share.

NOTE 10 - INCOME TAXES
 
The Company has adopted Accounting Standards Codification subtopic 740-10, Income Taxes (“ASC 740-10”), which requires the recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statement or tax returns. Under this method, deferred tax liabilities and assets are determined based on the difference between financial statements and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Temporary differences primarily include stock compensation and other equity-related non-cash charges, capitalized financing costs, the basis difference of derivative liabilities and certain accruals.
 
At August 31, 2014, the Company has available for federal income tax purposes a net operating loss carry forward of approximately $922,000 that may be used to offset future taxable income. Components of deferred tax assets as of August 31, 2013 are comprised primarily of stock based compensation and impairment of intangible assets.  No income taxes were recorded on the earnings in 2013 as a result of the utilization of any carry forwards.  Deferred net tax assets consist of the following at August 31, 2014 and 2013:

   
2014
   
2013
 
Deferred tax asset
  $ 922,000     $ 179,000  
Less valuation allowance
    (922,000 )     (179,000 )
Net deferred tax asset
  $ -     $ -  
 
 
F-21

 
iTALK, INC.
 (Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 AUGUST 31, 2014 AND 2013
 
The provision for income taxes consists of the following:
 
   
2014
   
2013
 
Current tax (benefit)
 
$
-
   
$
-
 
Adjustment for prior year accrual
   
-
     
-
 
Net provision (benefit) 
 
$
  -
   
$
 -
 

The provision for Federal taxes differs from that computed by applying Federal statutory rates to the loss before any Federal income tax (benefit), as indicated in the following:

   
2014
   
2013
 
Federal statutory rate
   
30.0
%
   
30.0
%
State income taxes net of Federal benefit
   
0.0
%
   
0.0
%
     
30.0
%
   
30.0
%
 
The Company files income tax returns in the U.S. Federal jurisdiction.. The Company is no longer subject to U.S. Federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2010.
 
The Company follows the provision of uncertain tax positions as addressed in FASB Accounting Standards Codification 740-10-65-1. The Company recognized no increase in the liability for unrecognized tax benefits. The Company has no tax position for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. No such interest or penalties were recognized during the periods presented. The Company had no accruals for interest and penalties at August 31, 2014 and 2013.

NOTE 11 - COMMITMENTS AND CONTINGENCIES
 
Employment and Consulting Agreements
 
The Company has consulting agreements with outside contractors, certain of whom are also Company stockholders. The Agreements are generally expire one year or less. See Subsequent Events Note 13.

Litigation

On October 18, 2013, the Circuit Court in the 12th Judicial Circuit in and for Sarasota County, Florida (the “Court”), entered an Order Granting Approval of Settlement Agreement (the “Order”) approving, among other things, the fairness of the terms and conditions of an exchange pursuant to Section 3(a)(10) of the Securities Act of 1933, as amended (the “Securities Act”), in accordance with a Settlement Agreement (the “Settlement Agreement”) between the Company and IBC Funds, LLC, a Nevada limited liability company (“IBC”), in the matter entitled IBC Funds, LLC v. iTalk Inc., Case No. 2013 CA 7461 NC (the “Action”). IBC commenced the Action against the Company on October 16, 2013 to recover an aggregate of $418,000 of past-due obligations of the Company, which IBC had purchased from certain vendors of the Company pursuant to the terms of separate claim purchase agreements between IBC and each of such vendors, plus fees and costs (the “Claim”). The Order provides for the full and final settlement of the Claim and the Action. The Settlement Agreement became effective and binding upon the Company and IBC upon execution of the Order by the Court on October 18, 2013. The debt amount was reduced by $$130,928, as of September 11, 2014 by default cancelation.  
 
 
 
F-22

 
iTALK, INC.
 (Formerly known as Sopac Cellular Solutions, Inc.)
 (a development stage company)
 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AUGUST 31, 2014 AND 2013
 
Pursuant to the terms of the Settlement Agreement approved by the Order, on October 21, 2013, the Company issued $1,107,680 shares of the Company’s common stock as a settlement fee and agreed to issue, in one or more tranches as necessary, that number of shares equal to $70,000 upon conversion to Common Stock at a conversion rate equal to 65% of the lowest closing bid price of the Common Stock during the ten trading days prior to the date the conversion is requested by IBC. The remaining debt balance in the amount of $287,072 has been fully satisfied as of November 2014.
On November 21, 2014, on the 17th Judicial Circuit Court in and Broward County, Florida (the Court 1”), a Contract and Indebtedness lawsuit was filed by TCA Global Credit Master Fund, L.P. against the company. It commenced an action against the company to recover an aggregate dollar amount of $395,623.04.

NOTE 12 – RELATED PARTY TRANSACTIONS
From January 1, 2007 to November 30, 2012, the Company paid its sole officer and director at the time, Ezra E. Ezra,  $100 per month for use of office space and services.  Ezra E. Ezra resigned from the Company on January 16, 2013.  As of May 31, 2013 there was an account payable related party of $3,300 reflecting unpaid rent of $300 for the last nine months and  $1,200,  $1,200 and $600 from fiscal years 2011, 2010 and 2009 respectively.

As of August 31, 2013 there was a loan payable due to Ezra E. Ezra for $21,965, which is non-interest bearing with no specific repayment terms and a loan payable due to David F. Levy for $15,000 which is non-interest bearing with no specific repayment terms.

Officer's salaries for the  David  Levy  and  Richard  Dea,  were not paid and accordingly  the Company has accrued their  salaries due under their  employment starting February 1, 2013. The two officers accrued amounts are $42,500 in aggregate.

At August 31, 2013, the Company has non-related party advances in aggregate of $50,000.  The advances are non-interest bearing and are payable upon demand.
 
NOTE 13 – SUBSEQUENT EVENTS

In September 2014, the Company issued 10,028,669 shares of common stock for repayment of debt.

In October of 2014, the Company issued 50,599,218 shares of common stock for repayment of debt

In November of 2014, the Company issued 29,588,642 shares of common stock for repayment of debt

In December of 2014, the Company issued 37,430,082 shares of common stock for repayment of debt

 
F-23