Attached files

file filename
8-K - OG&E 8-K - OKLAHOMA GAS & ELECTRIC COoge8-kx12x11x14.htm
EX-5.01 - EXHIBIT 5.01 - OKLAHOMA GAS & ELECTRIC COexhibit501-12x11x14.htm
EX-4.01 - EXHIBIT 4.01 - OKLAHOMA GAS & ELECTRIC COexhibit401-12x11x14.htm


Exhibit 12.01

Oklahoma Gas and Electric
Ratio of Earnings to Fixed Charges

 
Nine Months Ended September 30,
 
Year ended December 31,
(In millions)
2014
 
2013
2012
2011
2010
2009
 
 
 
 
 
 
 
 
Earnings:
 
 
 
 
 
 
 
Pre-tax income
$
350.2

 
$
406.1

$
374.9

$
381.2

$
326.7

$
290.4

Add: Fixed charges
110.9

 
136.0

129.6

123.3

110.9

104.0

Subtotal
461.1

 
542.1

504.5

504.5

437.6

394.4

 
 
 
 
 
 
 
 
Subtract:
 
 
 
 
 
 
 
Allowance for borrowed funds used during construction
1.7

 
3.4

3.5

10.4

5.5

8.3

Total earnings
459.4

 
538.7

501.0

494.1

432.1

386.1

 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
Interest on long-term debt
105.0

 
130.6

124.2

118.7

104.7

96.5

Interest on short-term debt and other interest charges
3.5

 
2.1

3.9

3.3

4.2

5.4

Calculated interest on leased property
2.4

 
3.3

1.5

1.3

2.0

2.1

Total fixed charges
$
110.9

 
$
136.0

$
129.6

$
123.3

$
110.9

$
104.0

 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
4.14

 
3.96

3.87

4.01

3.90

3.71