Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - ANALOG DEVICES INCFinancial_Report.xls
EX-32.1 - EX-32.1 - ANALOG DEVICES INCadi-1112014xex321.htm
EX-21 - EX-21 - ANALOG DEVICES INCadi-1112014xex21.htm
EX-31.1 - EX-31.1 - ANALOG DEVICES INCadi-1112014xex311.htm
EX-32.2 - EX-32.2 - ANALOG DEVICES INCadi-1112014xex322.htm
EX-31.2 - EX-31.2 - ANALOG DEVICES INCadi-1112014xex312.htm
EX-10.16 - EX-10.16 - ANALOG DEVICES INCadi-1112014xex1016.htm
EX-23 - EX-23 - ANALOG DEVICES INCadi-1112014xex23.htm
10-K - 10-K - ANALOG DEVICES INCadi-1112014x10k.htm


Exhibit 12.1

Analog Devices, Inc.
Ratio of Earnings to Fixed Charges
 
 
 
 
 
 
Oct. 30,
 
Oct. 29,
 
Nov. 3,
 
Nov. 2,
 
Nov. 1,
(In thousands, except ratios)
 
2010
 
2011
 
2012
 
2013
 
2014
Determination of earnings:
 
 
 
 
 
 
 
 
 
 
  Income from continuing operations
  before provision for taxes on income
 
$
901,665

 
$
1,061,447

 
$
813,533

 
$
815,323

 
$
729,345

  Amortization of Capitalized interest
 
440

 
54

 
54

 
54

 
54

  Fixed charges
 
11,388

 
19,892

 
32,529

 
32,223

 
35,973

     Total earnings as defined
 
913,493

 
1,081,393

 
846,116

 
847,600

 
765,372

 
 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
 
 
 
  Interest and amortization expense
 
10,226

 
18,892

 
31,525

 
31,585

 
35,055

  Interest portion of rent expense
 
1,162

 
1,000

 
1,004

 
638

 
918

     Fixed charges
 
11,388

 
19,892

 
32,529

 
32,223

 
35,973

  Capitalized interest
 

 

 

 

 

     Total fixed charges
 
$
11,388

 
$
19,892

 
$
32,529

 
$
32,223

 
$
35,973

 
 
 
 
 
 
 
 
 
 
 
 Ratio of earnings to fixed charges
 
80.2

 
54.4

 
26.0

 
26.3

 
21.3