Attached files

file filename
EX-31.1 - SECTION 302 CERTIFICATION - LOWES COMPANIES INCexhibit311.htm
EXCEL - IDEA: XBRL DOCUMENT - LOWES COMPANIES INCFinancial_Report.xls
EX-31.2 - SECTION 302 CERTIFICATION - LOWES COMPANIES INCexhibit312.htm
EX-32.1 - SECTION 906 CERTIFICATION - LOWES COMPANIES INCexhibit321.htm
EX-32.2 - SECTION 906 CERTIFICATION - LOWES COMPANIES INCexhibit322.htm
10-Q - FORM 10-Q - LOWES COMPANIES INCform10q.htm
EX-15.1 - DELOITTE & TOUCHE LLP LETTER RE UNAUDITED INTERIM FINANCIAL INFORMATION - LOWES COMPANIES INCexhibit151.htm


Exhibit 12.1
Lowe's Companies, Inc.
Statement Re Computation of Ratio of Earnings to Fixed Charges
In Millions, Except Ratio Data

 
Nine Months Ended
 
Fiscal Years Ended On
 
October 31, 2014
 
November 1, 2013
January 31, 2014
 
February 1, 2013
 
February 3, 2012
 
January 28, 2011
 
January 29, 2010
Earnings:
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings Before Income Taxes
$
3,589

 
$
3,174

 
$
3,673

 
$
3,137

 
$
2,906

 
$
3,228

 
$
2,825

Fixed Charges
504

 
458

 
623

 
605

 
524

 
486

 
468

Capitalized Interest 1
7

 
5

 
8

 
6

 
 - 

 
(4
)
 
(19
)
Adjusted Earnings
$
4,100

 
$
3,637

 
$
4,304

 
$
3,748

 
$
3,430

 
$
3,710

 
$
3,274

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Expense 2
$
390

 
$
350

 
$
478

 
$
463

 
$
385

 
$
352

 
$
331

Rental Expense 3
114

 
108

 
145

 
142

 
139

 
134

 
137

Total Fixed Charges
$
504

 
$
458

 
$
623

 
$
605

 
$
524

 
$
486

 
$
468

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
8.1

 
7.9

 
6.9

 
6.2

 
6.5

 
7.6

 
7.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 Includes the net of subtractions for interest capitalized and additions for amortization of previously-capitalized interest.
Interest accrued on uncertain tax positions is excluded from Interest Expense in the computation of Fixed Charges.
The portion of rental expense that is representative of the interest factor in these rentals.