UGI UTILITIES INC - FORM 10-K - EX-12.1 - EXHIBIT 12.1 - November 28, 2014

Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - UGI UTILITIES INCFinancial_Report.xls
EX-31.2 - EXHIBIT 31.2 - UGI UTILITIES INCex3122014ugiutilitiesinc10.htm
EX-10.16 - EXHIBIT 10.16 - UGI UTILITIES INCex1016ugiutilitiesinc10-k.htm
EX-32 - EXHIBIT 32 - UGI UTILITIES INCex322014ugiutilitiesinc10-k.htm
EX-23 - EXHIBIT 23 - UGI UTILITIES INCex232014ugiutilitiesinc10-k.htm
EX-31.1 - EXHIBIT 31.1 - UGI UTILITIES INCex3112014ugiutilitiesinc10.htm
EX-10.19 - EXHIBIT 10.19 - UGI UTILITIES INCex1019ugiutilitiesinc10-k.htm
10-K - 10-K - UGI UTILITIES INCugiutilitiesinc10-k2014.htm


UGI UTILITIES INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES - EXHIBIT 12.1
(Thousands of dollars)


 
Year Ended September 30,
 
2014
 
2013
 
2012
 
2011
 
2010
Earnings:
 
 
 
 
 
 
 
 
 
Earnings before income taxes
$
207,929

 
$
171,010

 
$
142,971

 
$
168,693

 
$
147,183

Interest expense
38,471

 
39,309

 
42,412

 
42,728

 
42,336

Amortization of debt discount and
 
 
 
 
 
 
 
 
 
expense
575

 
731

 
814

 
1,060

 
627

Estimated interest component of rental
 
 
 
 
 
 
 
 
 
expense
2,398

 
2,090

 
2,121

 
1,740

 
1,912

 
$
249,373

 
$
213,140

 
$
188,318

 
$
214,221

 
$
192,058

 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
 
 
Interest expense
$
38,471

 
$
39,309

 
$
42,412

 
$
42,728

 
$
42,336

Amortization of debt discount and
 
 
 
 
 
 
 
 
 
expense
575

 
731

 
814

 
1,060

 
627

Allowance for funds used during
 
 
 
 
 
 
 
 
 
construction (capitalized interest)
227

 
286

 
10

 
90

 
74

Estimated interest component of rental
 
 
 
 
 
 
 
 
 
expense
2,398

 
2,090

 
2,121

 
1,740

 
1,912

 
$
41,671

 
$
42,416

 
$
45,357

 
$
45,618


$
44,949

 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
5.98

 
5.02

 
4.15

 
4.70

 
4.27




UGI UTILITIES INC Reports