Attached files

file filename
EX-31.1 - EX-31.1 - STATIONDIGITAL CORPex-31_1.htm
EX-32.1 - EX-32.1 - STATIONDIGITAL CORPex-32_1.htm
EX-31.2 - EX-31.2 - STATIONDIGITAL CORPex-31_2.htm
EXCEL - IDEA: XBRL DOCUMENT - STATIONDIGITAL CORPFinancial_Report.xls
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the Quarterly Period Ended September 30, 2014 

Commission File Number   333-157010

  
STATIONDIGITAL CORPORATION
(formerly known as Alarming Devices, Inc.)
(Exact name of registrant as specified in its charter)
 

Delaware
26-3062327
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)


Highlands Plaza Two, 5700 Oakland Ave, #200
St. Louis, Missouri, 63110
(Address of principal executive office and zip code)

(855) 782-8466
(Registrant's telephone number, including area code)


Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 Large accelerated filer o
 Accelerated filer o
 Non-accelerated filer o
 Smaller reporting company x
(Do not check if a smaller reporting company)
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
 
As of November 25, 2014, 83,511,827 shares of the Registrant's common stock, par value $0.001 per share, were issued and outstanding. 


Item 1. Financial Statements.
 
 
StationDigital Corporation
Index to Financial Statements
 
 
 
Page
 
 
4
 
 
5
 
 
6
 
 
7
 
 
3

StationDigital Corporation
 
Balance Sheets
 
(Unaudited)
 
 
 
   
 
 
 
September 30, 2014
   
December 31, 2013
 
 
 
   
 
 
 
   
 
 Assets
 
   
 
 Current assets
 
   
 
  Cash
 
$
32,129
   
$
5,687
 
 Prepaid expenses
   
98,820
     
-
 
 Financing cost
   
67,483
     
-
 
 Deposit
   
47,840
     
1,000
 
 Employee receivables
   
10,098
     
-
 
 Total current assets
   
256,370
     
6,687
 
 
               
 Property and equipment, net
   
68,239
     
41,865
 
 Website development costs, net
   
170,119
     
229,884
 
 Trademarks
   
25,180
     
-
 
 Total assets
 
$
519,908
   
$
278,436
 
 
               
 
               
 Liabilities and stockholders' deficit
               
 Current liabilities:
               
 Accounts payable
 
$
4,738,234
   
$
634,097
 
 Advances from stockholder
   
85,837
     
-
 
 Payroll liabilities
   
157,908
     
-
 
 Accrued expenses
   
94,347
     
-
 
 Accrued interest
   
17,630
     
-
 
 Derivitive liability warrants
   
168,469
     
-
 
 Derivitive liability – sonvertible notes
   
653,440
     
-
 
 Notes payable, net of unamortized debt discount of $618,063
   
301,937
     
-
 
 Related party payable
   
142,559
     
-
 
 Payable to GHH Commerce
   
-
     
416,183
 
 Total current liabilities
   
6,360,361
     
1,050,280
 
 
               
 Note Payable - GoldenHeart Holdings
   
-
     
5,676,478
 
 Total liabilities
   
6,360,361
     
6,726,758
 
 
               
 Stockholders' deficit
               
Preferred stock par value $0.001: 10,000,000 shares authorized;
               
988 and 0 shares issued and outstanding, respectively
   
-
     
-
 
Common stock par value $0.001: 500,000,000 shares authorized;
               
83,121,827 and 44,883,599 shares issued and outstanding, respectively
   
83,122
     
44,884
 
 Loan to Shareholder
   
-
     
(4,045
)
 Related party receivable
   
(890,703
)
   
(468,389
)
 Stock payable
   
59,967
     
2,456
 
 Additional paid-in capital
   
8,013,046
     
(42,340
)
 Accumulated deficit
   
(13,105,885
)
   
(5,980,888
)
 Total stockholders' deficit
   
(5,840,453
)
   
(6,448,322
)
 Total liabilities and stockholders' deficit
 
$
519,908
   
$
278,436
 
 
 
See accompanying notes to the financial statements.
 
4

StationDigital Corporation
 
Statements of Operations
 
(Unaudited)
 
 
 
   
   
   
 
 
 
   
   
   
 
 
 
For the Three Months
   
For the Three Months
   
For the Nine Months
   
For the Nine Months
 
 
 
Ended
   
Ended
   
Ended
   
Ended
 
 
 
September 30, 2014
   
September 30, 2013
   
September 30, 2014
   
September 30, 2013
 
 
 
   
   
   
 
 Revenue
 
$
8,442
   
$
712
   
$
64,003
   
$
712
 
 
                               
 Cost of revenue
   
58,884
     
148,077
     
520,023
     
373,167
 
 
                               
 Gross loss
   
(50,442
)
   
(147,365
)
   
(456,020
)
   
(372,455
)
 
                               
 Operating expenses
                               
 Product development costs
   
305,302
     
50,400
     
801,259
     
50,400
 
 Sales and marketing
   
344,049
     
243,704
     
3,682,277
     
250,311
 
 General and administrative
   
984,903
     
171,682
     
1,933,781
     
290,961
 
 
                               
 Total operating expenses
   
1,634,254
     
465,786
     
6,417,317
     
591,672
 
 
                               
 Loss from operations
   
(1,684,696
)
   
(613,151
)
   
(6,873,337
)
   
(964,127
)
 
                               
 Other income (expense)
                               
 Loss on change in derivitive
   
(110,444
)
   
-
     
(110,444
)
   
-
 
 Interest expense
   
(125,558
)
   
-
     
(141,216
)
   
-
 
 Total other income (expense)
   
(236,002
)
   
-
     
(251,660
)
   
-
 
 
                               
 Net income (loss)
 
$
(1,920,698
)
 
$
(613,151
)
 
$
(7,124,997
)
 
$
(964,127
)
 
                               
 Net loss per common share:
                               
 - Basic
 
$
(0.02
)
 
$
(0.01
)
 
$
(0.12
)
 
$
(0.02
)
 
                               
Weighted average common shares outstanding
                               
 - Basic
   
79,106,609
     
44,883,599
     
61,179,466
     
44,883,599
 
 
 
See accompanying notes to the financial statements.
5

StationDigital Corporation
 
Statements of Cash Flows
 
(Unaudited)
 
 
 
   
 
 
 
For the Nine Months
 
 
 
Ended
   
Ended
 
 
 
September 30, 2014
   
September 30, 2013
 
 
 
   
 
 
 
   
 
 Cash flows from operating activities:
 
   
 
 Net loss
 
$
(7,124,997
)
 
$
(964,127
)
 
               
Adjustments to reconcile net loss to net cash used in operating activities:
 
 Depreciation and amortization
   
74,002
     
332
 
 Amortization of interest expense
   
118,791
     
-
 
 Common stock issued for services
   
1,241,268
     
-
 
 Loss on change in derivitive
   
110,444
     
-
 
 Changes in operating assets and liabilities:
               
 Increase in prepaid expenses
   
(19,986
)
   
-
 
 Increase in deposits
   
(46,840
)
   
-
 
 Increase in employee receivables
   
(10,098
)
   
-
 
 Increase in accounts payable
   
4,071,710
     
-
 
 Increase in payroll liabilities
   
157,908
     
-
 
 Increase in accrued expenses
   
94,347
     
-
 
 Increase in accrued interest
   
17,630
     
-
 
 Increase in stock payable
   
57,511
     
789
 
 
               
 Net cash used in operating activities
   
(1,258,310
)
   
(963,006
)
 
               
 Cash flows from investing activities
               
 Payments made to  related party receivable
   
(418,269
)
   
-
 
 Website development
   
(3,000
)
   
(182,710
)
 Purchase of equipment
   
(37,611
)
   
(44,949
)
 Trademarks
   
(25,180
)
   
-
 
 
               
 Net cash used in investing activities
   
(484,060
)
   
(227,659
)
 
               
 Cash flows from financing activities:
               
 Proceeds from promissory notes
   
839,128
     
-
 
 Proceeds from related party payable
   
142,559
     
-
 
 Proceeds from GoldenHeart Holdings
   
1,663,125
     
818,042
 
 Payments to GoldenHeart Holdings
   
(1,884,842
)
   
-
 
 Proceeds from GHH Commerce
   
24,022
     
373,167
 
 Payments to GHH Commerce
   
(84,180
)
   
-
 
 Proceeds from sale of common stock
   
1,069,000
     
-
 
 
               
 Net cash provided by financing activities
   
1,768,812
     
1,191,209
 
 
               
 Net change in cash
   
26,442
     
544
 
 
               
 Cash, beginning of reporting period
   
5,687
     
-
 
 
               
 Cash, end of reporting period
 
$
32,129
   
$
544
 
 
               
Supplemental disclosure of cash flows information:
 
 Interest paid
 
$
-
   
$
-
 
 Income tax paid
 
$
-
   
$
-
 
 
               
 Noncash investing and financing activities:
               
  Related party payable converted to common stock
 
$
(5,810,786
)
 
$
-
 
 Shares issued as prepaid  services
 
$
(78,834
)
 
$
-
 
 Net liabilities assumed in reverse merger
 
$
118,263
   
$
-
 
Capitalized financing cost
 
$
73,372
   
$
-
 
 
 
See accompanying notes to the financial statements.
 
6

STATIONDIGITAL CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
 
Note 1 – Nature of Business and Significant Accounting Policies

StationDigital Corporation ("StationDigital") was originally organized as a Missouri limited liability company on November 14, 2012 and was subsequently converted to a Delaware C-Corporation on November 18, 2013.

On April 23, 2014, StationDigital consummated a Stock Purchase Agreement, as amended and originally entered into on March 12, 2014 (the "Agreement") entered into with Steel Pier Capital Advisors, LLC ("Steel Pier") whereby StationDigital acquired 4,805,067 shares of 5,000,000 shares of Common Stock held by Steel Pier. The acquisition of the Shares resulted in a change in control of the Registrant.

Also on April 23, 2014, the Registrant authorized an amendment to its Articles of Incorporation to (i) change its name to StationDigital Corporation, (ii) to increase the number of its authorized shares of capital stock from 75,000,000 to 510,000,000 shares of which 500,000,000 shares were designated common stock, par value $0.001 per share and 10,000,000 shares were designated "blank check" preferred stock, par value $0.001 per share and (iii) to effect a forward split such that 17.6471 shares of Common Stock and Preferred Stock were issued for every 1 share of Common Stock and Preferred Stock issued and outstanding immediately prior to the Amendment. The Registrant also authorized a conversion of its corporate domicile to the State of Delaware.

Also on April 23, 2014, the Registrant entered into and consummated the Agreement and Plan of Merger with StationDigital, whereby StationDigital merged with the Registrant for approximately 3,400,000 pre-Split shares of the Company's Common Stock and 56 shares of a newly-created Series A Preferred Stock. Further, the Registrant amended its By-laws to change its fiscal year end to December 31st; the change is intended to align the Registrant's fiscal periods with that of StationDigital's business.

StationDigital is the first truly next generation digital media broadcast platform. StationDigital's primary identity, as of 2014, is as a sophisticated pure play music discovery Internet radio service, offering a competitive, state of the art product to capture market share in the Internet radio space, and one with a unique, industry first value proposition: the StationDigital Listener Rewards Program, where all of our registered users earn listener rewards points every time they listen to StationDigital, either on the web or through any of our mobile apps, and for every time they share StationDigital with friends through social media, thus directly incentivizing our users for playing an active and ongoing part in the organic growth of our customer base and our brand. StationDigital rewards points can then be redeemed right inside our apps through the StationDigital online superstore for a wide variety of both physical and digital merchandise which is designed to appeal to users of all kinds.
7

STATIONDIGITAL CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
 
StationDigital is also guided by a much more ambitious vision:  to be the first free Internet radio platform to evolve into a comprehensive digital media broadcast platform, available on any device, anywhere, anytime. To that end, StationDigital intends to steadily add music videos, movies, television programming, specialty programming and video games to our platform of digital media and entertainment which will be available to our users at all times. We intend for our user rewards program to extend to each additional digital media offering on the StationDigital platform.

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The Company regularly evaluates estimates and assumptions related to the recoverability of deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company's estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

Cash and Cash Equivalents

The Company considers all highly liquid instruments with a maturity of three months or less at the time of issuance to be cash equivalents.

Financial Instruments

The fair values of financial instruments, which include cash and amounts due to related parties, were estimated to approximate their carrying values due to the immediate or relatively short maturity of these instruments.

The Company's operations and financing activities are conducted primarily in United States dollars, and as a result the Company is not subject to significant exposure to market risks from changes in foreign currency rates.  Management has determined that the Company is not exposed to significant credit risk.

Business Segments

The Company operates in one segment and therefore segment information is not presented.
8

STATIONDIGITAL CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
 
Loss Per Share
 

The Company computes net loss per share in accordance with ASC 260 "Earnings per Share". ASC 260 requires presentation of both basic and diluted earnings per share ("EPS") on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period including warrants and stock options, using the treasury stock method, and convertible notes, convertible preferred stock, using the if-converted method.
In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential common shares if their effect is anti-dilutive.

Income Taxes

The Company accounts for income under FASB accounting standards codification No. 740 income taxes. Under FASB accounting standards codification No. 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts expected to be realized. The tax return for the period ended December 31, 2013 is subject to examination by the Internal Revenue Service.

Fair Value of Financial Instruments

The Company measures the fair value of its assets and liabilities under the guidance of ASC 820, Fair Value Measurements and Disclosures, which establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but its provisions apply to all other accounting pronouncements that require or permit fair value measurement. ASC 820 clarifies that fair value is an exit price, representing the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants based on the highest and best use of the asset or liability. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. ASC 820 requires the Company to use valuation techniques to measure fair value that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized as follows:

Level 1: Observable inputs such as quoted prices for identical assets or liabilities in active markets;
9

STATIONDIGITAL CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
 
Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly such as quoted prices for similar assets or liabilities or market-corroborated inputs; and

Level 3: Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions about how market participants would price the assets or liabilities. The valuation techniques that may be used to measure fair value are as follows:

A.
Market approach - Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.

B.
Income approach - Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts, including present value techniques, option-pricing models and excess earnings method.

C.
Cost approach - Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

Product Development
Product development consists primarily of software engineering and design, metadata, information technology and costs associated with supporting consumer connected-device manufacturers in implementing our service in their products. We have incurred product development expenses primarily to develop and improve our system, website and the StationDigital app.

We account for our development costs in accordance with ASC 350-50-25, which sets forth the appropriate method of accounting for each of the five stages of website development. The costs incurred during the planning stage were expensed as incurred; the costs incurred for activities during the website application and infrastructure development stage were capitalized in accordance with ASC 350-40; costs incurred during the graphics development stage were capitalized for costs that were for the creation of initial graphics for the website, subsequent updates to the initial graphics were expensed as incurred, unless they provided additional functionality; costs incurred during the content development stage were expensed as incurred unless they were for the integration of a database with our website, which were capitalized; and generally, the costs incurred during the operating stage have been expensed as incurred.

Capitalized amounts are amortized over the useful life of the related application.
10

STATIONDIGITAL CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS


Revenue Recognition

The Company will recognize revenue on arrangements in accordance with FASB ASC No. 605, "Revenue Recognition". In all cases, revenue is recognized only when the price is fixed and determinable, persuasive evidence of an arrangement exists, the service is performed and collectability of the resulting receivable is reasonably assured. The Company will recognize revenue from advertising and online sales at the time services are rendered.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable are recorded net of an allowance for doubtful accounts. Our allowance for doubtful accounts will be based upon historical loss patterns, the number of days that billings are past due and an evaluation of the potential risk of loss associated with delinquent accounts. We also consider any changes to the financial condition of our customers and any other external market factors that could impact the collectability of our receivables in the determination of our allowance for doubtful accounts.

Property and Equipment

Property and equipment is recorded at cost, less accumulated depreciation. Depreciation is computed using the straight-line method based on the estimated useful lives of the assets, which is three years.

Property and equipment is reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of these assets is measured by a comparison of the carrying amounts to the future undiscounted cash flows the assets are expected to generate. If property and equipment are considered to be impaired, the impairment to be recognized equals the amount by which the carrying value of the asset exceeds its fair market value.

Website Development Costs
 
Costs incurred to develop software for internal use are required to be capitalized and amortized over the estimated useful life of the asset if certain criteria are met. Costs related to preliminary project activities and post implementation activities are expensed as incurred. We evaluate the costs incurred during the application development stage of website development to determine whether the costs meet the criteria for capitalization. As of September 30, 2014 and December 31, 2013, we had approximately $170,119 and $229,884, respectively, of capitalized internal use software and website development costs, net of accumulated amortization. These costs are being amortized over their three year estimated useful lives. For the three month period ended September 30, 2014 and 2013, the Company recorded amortization expense of $20,922 and $0, respectively. For the nine month period ended September 30, 2014 and 2013, the Company recorded amortization expense of $62,765 and $0, respectively.

Derivative Financial Instruments

The Company has executed convertible notes and warrants that are deemed derivative financial instruments and are accounted for according to Financial Accounting Standards Board's ("FASB") Accounting Standards Codification's ("ASC") 815 "Derivatives and Hedging". Derivative financial instruments are assessed both at inception and quarterly thereafter to ensure they are effective in offsetting changes in the cash flows of the related underlying exposures; the effective portion of the change in fair value of the derivative instruments are reported as a component of "Other income (expense)" and reclassified into earnings in the period during which the transaction affects earnings.

Stock-Based Compensation

The Company accounts for employee stock-based compensation in accordance with the guidance of FASB ASC Topic 718, Compensation – Stock Compensation which requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values. The fair value of the equity instrument is charged directly to compensation expense and credited to additional paid-in capital over the period during which services are rendered.

The Company follows ASC Topic 505-50, formerly EITF 96-18, "Accounting for Equity Instruments that are Issued to Other than Employees for Acquiring, or in Conjunction with Selling Goods and Services," for stock options and warrants issued to consultants and other non-employees. In accordance with ASC Topic 505-50, these stock options and warrants issued as compensation for services provided to the Company are accounted for based upon the fair value of the services provided or the estimated fair market value of the option or warrant, whichever can be more clearly determined.

Recent Accounting Pronouncements

Company management does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company's results of operations, financial position or cash flow.
11


STATIONDIGITAL CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
 
Note 2 – Going Concern

These financial statements have been prepared on a going concern basis, which implies the Company will continue to realize it assets and discharge its liabilities in the normal course of business. From inception (November 14, 2012) through September 30, 2014, the Company has an accumulated deficit of $13,105,885. The continuation of the Company as a going concern is dependent upon the continued financial support from its lenders, the ability of the Company to obtain necessary equity financing to continue operations, and the attainment of profitable operations. These factors raise substantial doubt regarding the Company's ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Note 3 – Property and Equipment

Property and equipment consisted of the following as of September 30, 2014 and December 31, 2013:
 
 
 
September 30, 2014
   
December 31, 2013
 
 Computer & office equipment
 
$
41,447
   
$
3,835
 
 Computer software
   
41,113
     
41,113
 
         Property & Equipment, Total
   
82,560
     
44,948
 
 Less accumulated depreciation
   
14,321
     
3,083
 
         Property & Equipment, Net
 
$
68,239
   
$
41,865
 
 

 
Depreciation expense during the Three Months Ended September 30, 2014, the Three Months Ended September 30, 2013, the Nine Months Ended September 30, 2014 and the Nine Months Ended September 30, 2013 was $3,746, $116, $11,237 and $332, respectively.
 
Note 4 - Related Party Transactions

As of September 30, 2014 and December 31, 2013, the Company's Founder and former Chief Executive Officer was indebted to the Company in the amounts of $140 and $4,045, respectively.

As of September 30, 2014 and December 31, 2013, the Company's Chief Executive Officer was indebted to the Company in the amounts of $9,958 and $0, respectively.

As of September 30, 2014 and December 31, 2013, CloudWebStore was indebted to the Company in the amounts of $883,761 and $467,789, respectively, which is non-interest bearing, unsecured, and due on demand.  The Company's Founder and former Chief Executive Officer is also the Chief Executive Officer and majority shareholder of CloudWebStore.
12

STATIONDIGITAL CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS

 
As of September 30, 2014 and December 31, 2013, CloudWebMall was indebted to the Company in the amounts of $6,942 and $600, respectively, which is non-interest bearing, unsecured, and due on demand.  The Company's Founder and former Chief Executive Officer is also the Chief Executive Officer and majority shareholder of CloudWebMall.

As of September 30, 2014 and December 31, 2013, the Company was indebted to GoldenHeart Holdings in the amounts of $0 and $5,676,478, respectively, which is non-interest bearing due upon the Company generation of more than $500,000 of gross revenue in any given month, upon resignation or termination of Tim Roberts (former CEO, now employee) with or without cause and in any event due no later than May 15, 2016, and unsecured.  The Company's Founder and former Chief Executive Officer is also the Chief Executive Officer and majority shareholder of GoldenHeart Holdings.

As of September 30, 2014 and December 31, 2013, the Company was indebted to GHH Commerce in the amounts of $0 and $416,183, respectively, which is non-interest bearing, unsecured, and due on demand.  The Company's Founder and former Chief Executive Officer is also the Chief Executive Officer and majority shareholder of GHH Commerce.
 
On May 15, 2014, the Company entered into a Master Services Agreement with CloudWebStore for CloudWebStore to develop a tailored and branded eStore for the Company to sell and distribute a variety of digital and physical products. The term of the Agreement is for One Hundred Twenty (120) months and, pursuant to the Agreement, the Company will receive twenty percent (20%) of Net Revenue generated from sales of Products via the eStore. In addition, the Company is required to pay a development fee of One Million Dollars ($1,000,000) to CloudWebStore on or before December 31, 2014.  The Company's Founder and former Chief Executive Officer is also the Chief Executive Officer and majority shareholder of CloudWebStore.  Costs incurred to develop software for internal use are required to be capitalized and amortized over the estimated useful life of the asset if certain criteria are met. Costs related to preliminary project activities and post implementation activities are expensed as incurred. We evaluate the costs incurred during the application development stage of website development to determine whether the costs meet the criteria for capitalization. As of September 30, 2014 and December 31, 2013, we had approximately $0 and $0, respectively, of capitalized internal use software and website development costs specific to the eStore being developed pursuant to the Master Services Agreement with CloudWebStore, net of accumulated amortization. These costs are being amortized over their three year estimated useful lives. As of September 30, 2014 and September 30, 2013, the Company recorded amortization expense of $0 and $0, respectively.

Note 5 - Convertible Promissory Notes

On June 30, 2014, the Company borrowed $500,000 under a convertible senior secured note.  The note accrues interest at the rate of 12%, is due on March 31, 2015 and was convertible at the holder's option into like securities of the Company's next offering at the greater of a 30% discount to such offering price or $0.50 per share.  On August 26, 2014, the note was amended and is convertible at the holder's option into like securities of the Company's next offering at the lesser of a 30% discount to such offering price or $0.45 per share.  The note is secured by a security interest in all of the Company's assets.  In connection with the issuance of the note, the Company also issued warrants to the Holder to purchase 500,000 shares of the Company's common stock at an exercise price equal to the greater of 70% of the price of the common stock in the subsequent offering or $0.50 per share, which warrant shall expire five years after the date of issuance.  On August 26, 2014, the warrants were amended for the Holder to purchase 500,000 shares of the Company's common stock at an exercise price equal to the lesser of 70% of the price of the common stock in the subsequent offering or $0.45 per share.  In accordance with ASC 470-50, the modification of non cash terms had a fair value that was greater than 10% of the non cash terms of the modified agreement. Accordingly the modification was accounted for as extinguishment of debt. The new debt instrument was initially recorded at fair value, and that amount used to determine the debt extinguishment gain or loss to be recognized and the effective rate of the new instrument. The Company recognized a gain of $8,304 based on modification.  The Company evaluated the modified terms of the convertible note and warrants under FASB ASC 815 and determined that the convertible note and warrants require derivative accounting treatment, which resulted in recognizing a discount of $462,763 on the note which is being amortized over the life of the note and derivative liability in the amount of $484,075 as of September 30, 2014.
13

STATIONDIGITAL CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS

 
On July 7, 2014, the Company borrowed $15,000 under a 10% convertible promissory note, which is payable July 7, 2015 and entitles the note holder to convert the amount of the note into shares of stock at a per share price of $0.20. On July 7, 2014, the entire amount of the note was converted at a per share price of $0.20. The Company recognized no gain or loss on the conversion.

On July 23, 2014, the Company borrowed $75,000 under an original issue discount promissory note, which is payable October 23, 2014 in the amount of $82,500 and has been paid in full.

On August 15, 2014, the Company borrowed $100,000 under a convertible senior secured note.  The note accrues interest at the rate of 12%, is due on May 15, 2015 and is convertible at the holder's option into like securities of the Company's next offering at the lesser of a 30% discount to such offering price or $0.45 per share.  The note is secured by a security interest in all of the Company's assets.  In connection with the issuance of the note, the Company also issued warrants to the Holder to purchase 100,000 shares of the Company's common stock at an exercise price equal to the lesser of 70% of the price of the common stock in the subsequent offering or $0.45 per share, which warrant shall expire five years after the date of issuance.  The Company evaluated the terms of the convertible note and warrants under FASB ASC 815 and determined that the convertible note and warrants require derivative accounting treatment which resulted in recognizing a discount of $34,487 on the note which is being amortized over the life of the note and derivative liability in the amount of $96,815 as of September 30, 2014.

On August 26, 2014, the Company borrowed $25,000 under a convertible senior secured note.  The note accrues interest at the rate of 12%, is due on May 26, 2015 and is convertible at the holder's option into like securities of the Company's next offering at the lesser of a 30% discount to such offering price or $0.45 per share.  The note is secured by a security interest in all of the Company's assets.  In connection with the issuance of the note, the Company also issued warrants to the Holder to purchase 25,000 shares of the Company's common stock at an exercise price equal to the lesser of 70% of the price of the common stock in the subsequent offering or $0.45 per share, which warrant shall expire five years after the date of issuance.  The Company evaluated the terms of the convertible note and warrants under FASB ASC 815 and determined that the convertible note and warrants require derivative accounting treatment which resulted in recognizing a discount of $9,787 on the note which is being amortized over the life of the note and derivative liability in the amount of $29,340 as of September 30, 2014.
14

STATIONDIGITAL CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
 

On August 26, 2014, the Company borrowed $25,000 under a convertible senior secured note.  The note accrues interest at the rate of 12%, is due on May 26, 2015 and is convertible at the holder's option into like securities of the Company's next offering at the lesser of a 30% discount to such offering price or $0.45 per share.  The note is secured by a security interest in all of the Company's assets.  In connection with the issuance of the note, the Company also issued warrants to the Holder to purchase 25,000 shares of the Company's common stock at an exercise price equal to the lesser of 70% of the price of the common stock in the subsequent offering or $0.45 per share, which warrant shall expire five years after the date of issuance.  The Company evaluated the terms of the convertible note and warrants under FASB ASC 815 and determined that the convertible note and warrants require derivative accounting treatment which resulted in recognizing a discount of $9,787 on the note which is being amortized over the life of the note and derivative liability in the amount of $29,340 as of September 30, 2014.

On September 25, 2014, the Company borrowed $12,500 under a convertible senior secured note.  The note accrues interest at the rate of 12%, is due on June 25, 2015 and is convertible at the holder's option into like securities of the Company's next offering at the lesser of a 30% discount to such offering price or $0.45 per share.  The note is secured by a security interest in all of the Company's assets.  In connection with the issuance of the note, the Company also issued warrants to the Holder to purchase 12,500 shares of the Company's common stock at an exercise price equal to the lesser of 70% of the price of the common stock in the subsequent offering or $0.45 per share, which warrant shall expire five years after the date of issuance.  The Company evaluated the terms of the convertible note and warrants under FASB ASC 815 and determined that the convertible note and warrants require derivative accounting treatment which resulted in recognizing a discount of $12,156 on the note which is being amortized over the life of the note and derivative liability in the amount of $12,155 as of September 30, 2014.

On September 25, 2014, the Company borrowed $25,000 under a convertible senior secured note.  The note accrues interest at the rate of 12%, is due on June 25, 2015 and is convertible at the holder's option into like securities of the Company's next offering at the lesser of a 30% discount to such offering price or $0.45 per share.  The note is secured by a security interest in all of the Company's assets.  In connection with the issuance of the note, the Company also issued warrants to the Holder to purchase 25,000 shares of the Company's common stock at an exercise price equal to the lesser of 70% of the price of the common stock in the subsequent offering or $0.45 per share, which warrant shall expire five years after the date of issuance.  The Company evaluated the terms of the convertible note and warrants under FASB ASC 815 and determined that the convertible note and warrants require derivative accounting treatment which resulted in recognizing a discount of $24,312 on the note which is being amortized over the life of the note and derivative liability in the amount of $24,311 as of September 30, 2014.

On September 25, 2014, the Company borrowed $50,000 under a convertible senior secured note.  The note accrues interest at the rate of 12%, is due on June 25, 2015 and is convertible at the holder's option into like securities of the Company's next offering at the lesser of a 30% discount to such offering price or $0.45 per share.  The note is secured by a security interest in all of the Company's assets.  In connection with the issuance of the note, the Company also issued warrants to the Holder to purchase 50,000 shares of the Company's common stock at an exercise price equal to the lesser of 70% of the price of the common stock in the subsequent offering or $0.45 per share, which warrant shall expire five years after the date of issuance.  The Company evaluated the terms of the convertible note and warrants under FASB ASC 815 and determined that the convertible note and warrants require derivative accounting treatment which resulted in recognizing a discount of $48,623 on the note which is being amortized over the life of the note and derivative liability in the amount of $48,623 as of September 30, 2014.
15

STATIONDIGITAL CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
 
On September 25, 2014, the Company borrowed $100,000 under a convertible senior secured note.  The note accrues interest at the rate of 12%, is due on June 25, 2015 and is convertible at the holder's option into like securities of the Company's next offering at the lesser of a 30% discount to such offering price or $0.45 per share.  The note is secured by a security interest in all of the Company's assets.  In connection with the issuance of the note, the Company also issued warrants to the Holder to purchase 100,000 shares of the Company's common stock at an exercise price equal to the lesser of 70% of the price of the common stock in the subsequent offering or $0.45 per share, which warrant shall expire five years after the date of issuance.  The Company evaluated the terms of the convertible note and warrants under FASB ASC 815 and determined that the convertible note and warrants require derivative accounting treatment which resulted in recognizing a discount of $97,247 on the note which is being amortized over the life of the note and derivative liability in the amount of $97,247 as of September 30, 2014.

Note 6 -  Equity

 (A) Stock Issued for Cash

On August 21, 2014, the Company issued 295,000 shares of restricted common stock for $59,000 ($0.20 per share).

(B) Stock Issued for Services

On July 31, 2014, the Company issued 25,000 shares of restricted common stock to the Company's Chief Executive Officer for services with a fair value of $5,000 ($0.20 per share).

On August 19, 2014, the Company issued 100,000 shares of restricted common stock to an advisor for services with a fair value of $20,000 ($0.20 per share).

On August 19, 2014, the Company issued 100,000 shares of restricted common stock to an advisor for services with a fair value of $20,000 ($0.20 per share).

On August 19, 2014, the Company issued 100,000 shares of restricted common stock to an advisor for services with a fair value of $20,000 ($0.20 per share).
16

STATIONDIGITAL CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
 
On August 19, 2014, the Company issued 100,000 shares of restricted common stock to an advisor for services with a fair value of $20,000 ($0.20 per share).

On August 19, 2014, the Company issued 100,000 shares of restricted common stock to an advisor for services with a fair value of $20,000 ($0.20 per share).

On August 19, 2014, the Company issued 300,000 shares of restricted common stock to an advisor for services with a fair value of $60,000 ($0.20 per share).

On August 20, 2014, the Company issued 250,000 shares of restricted common stock for services to a consultant having a fair value of $50,000 ($0.20 per share).

On August 25, 2014, the Company issued 150,000 shares of restricted common stock for services to a consultant having a fair value of $30,000 ($0.20 per share).

On August 25, 2014, the Company issued 350,000 shares of restricted common stock to the Company's Chief Operating Officer for services with a fair value of $140,000 ($0.40 per share).

On August 27, 2014, the Company issued 50,000 shares of restricted common stock for services to a consultant having a fair value of $10,000 ($0.20 per share).

On August 31, 2014, the Company issued 25,000 shares of restricted common stock to the Company's Chief Executive Officer for services with a fair value of $5,000 ($0.20 per share).

On September 23, 2014, the Company issued 250,000 shares of restricted common stock for services to a consultant having a fair value of $62,500 ($0.25 per share).

On September 24, 2014, the Company issued 100,000 shares of restricted common stock for services to a consultant having a fair value of $35,000 ($0.35 per share).

On September 25, 2014, the Company issued 50,000 shares of restricted common stock for services to a consultant having a fair value of $20,000 ($0.40 per share).

On September 25, 2014, the Company issued 380,000 shares of restricted common stock for services to a consultant having a fair value of $152,000 ($0.40 per share).

On September 30, 2014, the Company issued 25,000 shares of restricted common stock to the Company's Chief Executive Officer for services with a fair value of $5,000 ($0.20 per share).

 (C) Stock Issued for Conversion of Notes Payable

On July 7, 2014, the Company issued 75,000 shares of common stock to convert a note payable with a fair value of $15,000 ($0.20 per share). The Company recognized no gain or loss on the conversion of this note.
17

STATIONDIGITAL CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
 

On September 4, 2014, the Company issued 2,650,000 shares of common stock to convert a note payable with a fair value of $2,611,446 ($0.985 per share). The Company recognized an increase in additional paid-in capital of $1,922,446 on the conversion of this note.

(D) Stock Issued for Conversion of Related Party Payable

On September 4, 2014, the Company issued 350,000 shares of common stock to convert a related party payable with a fair value of $356,025 ($1.017 per share). The Company recognized an increase in additional paid-in capital of $265,025 on the conversion of this note.

(E) Stock Split

On April 23, 2014, the Company effected a forward split such that 17.6471 shares of common stock and preferred stock were issued for every 1 share of common stock and preferred stock issued and outstanding immediately prior to the Amendment.  On August 20, 2014, the Financial Industry Regulatory Authority (FINRA) approved the Company's forward stock split with a record date of August 21, 2014 and a payment date of August 22, 2014.
 

(F) Stock Options and Warrants

The following is a summary of the common stock options granted, forfeited or expired and exercised:
 
 
 
   
Weighted Average
 
 
 
Number of
   
Exercise Price
 
 
 
Options/Warrants
   
Per Share
 
 Outstanding  - January 1, 2014
   
-
   
$
-
 
 Granted
   
1,337,500
   
$
0.36
 
 Forfeited or expired
   
-
   
$
-
 
 Exercised
   
-
   
$
-
 
 Outstanding- September 30, 2014
   
1,337,500
   
$
0.36
 
 Exercisable - September 30, 2014
   
1,337,500
   
$
0.36
 

The following table summarizes information on stock options exercisable as of September 30, 2014:
 
Number
 
Average
 
 
 
Outstanding
 
Remaining
 
Aggregate
 
Exercise
 
at
 
Life
 
Intrinsic
 
Price
 
September 30, 2014
 
(Years)
 
Vaue
 
 
 
 
 
 
$
0.28
     
837,500
     
4.93
   
$
100,500
 
 
$
0.50
     
500,000
     
2.51
   
$
-
 

Note 7 – Commitments and Contingencies

Legal Proceedings
We are from time to time subject to various legal proceedings and claims arising in the ordinary course of our business. We record a liability when we believe that it is both probable that a loss has been incurred and the amount can be reasonably estimated. Our management periodically evaluates developments that could affect the amount, if any, of liability that we have previously accrued and make adjustments as appropriate. Determining both the likelihood and the estimated amount of a loss requires significant judgment, and management's judgment may be incorrect. We do not believe the ultimate resolution of any pending legal matters is likely to have a material adverse effect on our business, financial position, results of operations or cash flows.
Leases
On June 30, 2014, the Company executed a lease for 13,268 square feet of office space in St. Louis, Missouri (effective July 5, 2014) under an operating lease that expires in 2021. Minimum future rental payments under the lease are as follows:
Year Ending December 31,
 
$
   
2014
   
34,773
 
2015
   
302,458
 
2016
   
417,279
 
2017
   
417,279
 
2018
   
417,279
 
Thereafter
   
1,019,281
 
 
       
 
 
$
2,608,349
 

The lease provides for no renewal option. Rent expense for the three months ended September 30, 2014, the three months ended September 30, 2013, the nine months ended September 30, 2104 and the nine months ended September 30, 2013 were $48,947, $0, $48,947 and $0, respectively.
18

STATIONDIGITAL CORPORATION
(A DEVELOPMENT STAGE COMPANY)
NOTES TO FINANCIAL STATEMENTS
Note 8 - Subsequent Events
In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through November 19, 2014, the date the financial statements were issued.

Convertible Promissory Notes

On November 7, 2014, the Company borrowed $1,000,000 under a convertible senior secured note.  The note accrues interest at the rate of 15%, is due on August 7, 2015 and is convertible at the holder's option into like securities of the Company's next offering at the lesser of a 30% discount to such offering price or $0.45 per share.  The note is secured by a security interest in all of the Company's assets.  In connection with the issuance of the note, the Company also issued warrants to the Holder to purchase 2,000,000 shares of the Company's common stock at an exercise price equal to the lesser of 70% of the price of the common stock in the subsequent offering or $0.45 per share, which warrant shall expire five years after the date of issuance.  The Company will evaluate the terms of the convertible note and warrants under FASB ASC 815 if determine if the convertible note and warrants require derivative accounting treatment.

On November 7, 2014, the Company entered into an agreement with all investors that participated in the private offerings of 12% senior secured convertible notes and warrants to purchase shares of common stock of the Company.  Pursuant to the Amendment, certain terms of the 12% Notes and Warrants were amended such that the interest rate of the 12% Notes increased to 15%, the term "Qualified Financing" was redefined to mean an equity or convertible equity financing by the Company after the completion of the Notes and the number of warrant shares was amended to equal two shares of common stock of the Company per one dollar invested.
 
Stock Issued for Services

On November 18, 2014, the Company issued 100,000 shares of restricted common stock to the Company's Chief Executive Officer for services with a fair value of $41,000 ($0.41 per share).

On November 18, 2014, the Company issued 140,000 shares of restricted common stock to the Company's Chief Operating Officer for services with a fair value of $57,400 ($0.41 per share).

On November 18, 2014, the Company issued 150,000 shares of restricted common stock to an employee for services with a fair value of $61,500 ($0.41 per share).
19

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
 
CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

This Management's Discussion and Analysis of Financial Condition and Results of Operations includes a number of forward-looking statements that reflect Management's current views with respect to future events and financial performance. You can identify these statements by forward-looking words such as "may," "will," "expect," "anticipate," "believe," "estimate" and "continue," or similar words.  Those statements include statements regarding the intent, belief or current expectations of us and members of our management team as well as the assumptions on which such statements are based. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risk and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements.

Readers are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the Securities and Exchange Commission.  Important  factors  currently  known  to us could  cause  actual  results  to differ  materially  from  those in forward-looking  statements.  We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in the future operating results over time. We believe that our assumptions are based upon reasonable data derived from and known about our business and operations and the business and operations of the Company.  No assurances are made that actual results of operations or the results of our future activities will not differ materially from its assumptions.  Factors that could cause differences include, but are not limited to, expected market demand for the Company's services and competition

Overview

Alarming Devices, Inc. ("Alarming Devices"), was incorporated in the State of Nevada as a for-profit company on July 22, 2008, as a development stage company that intended to import from China and supply a reliable and affordable home and commercial wireless alarm system to resellers and distributors in North America.

On April 23, 2014, Alarming Devices entered into and consummated the Agreement and Plan of Merger with StationDigital Corporation, whereby StationDigital Corporation merged with and into Alarming Devices.  Following the reverse acquisition, Alarming Devices adopted the business plan of StationDigital Corporation and changed its corporate name to StationDigital Corporation ("StationDigital" or the "Company").  Subsequently, effective May 2, 2014, the Company converted its corporate domicile to the State of Delaware.

StationDigital is a next generation digital media broadcast platform. StationDigital's primary identity, as of 2014, is as a sophisticated pure play music discovery Internet radio service, offering a competitive, state of the art product to capture market share in the Internet radio space, and one with a unique value proposition: the StationDigital Listener Rewards Program, whereby all of our registered users earn listener rewards points every time they listen to StationDigital, either on the web or through any of our mobile apps and every time they share StationDigital with friends through social media, which directly incentivizes our users for playing an active and ongoing part in the organic growth of our customer base and our brand. StationDigital listener rewards points can then be redeemed through our apps providing direct access to the StationDigital online superstore for a wide variety of both physical and digital merchandise, which is designed to appeal to users of all kinds.

StationDigital is also guided by a much more ambitious vision:  to be the first Internet radio platform to evolve into a comprehensive digital media broadcast platform, available on any device, anywhere, anytime. To that end, StationDigital intends to steadily add music videos, movies, television programming, specialty programming and video games to our platform of digital media and entertainment, which will be available to our users at all times. We intend for our listener rewards program to extend to each additional digital media offering on the StationDigital platform.

Recent Developments

Effective August 8, 2014, the ticker symbol for the Company's common stock, which is quoted on the OTC Bulletin Board, was changed from ALDV to SDIG.
 
On April 23, 2014, the Company effected a forward split such that 17.6471 shares of common stock and preferred stock were issued for every 1 share of common stock and preferred stock issued and outstanding immediately prior to the Amendment.  On August 20, 2014, the Financial Industry Regulatory Authority (FINRA) approved the Company's forward stock split with a record date of August 21, 2014 and a payment date of August 22, 2014.

20

Comparison of Three Months Ended September 30, 2014 and 2013

Revenue

For the three months ended September 30, 2014 and the three months ended September 30, 2013,  the Company generated revenue of $8,442 and $712, respectively.

Cost of Revenue

For the three months ended September 30, 2014 and the three months ended September 30, 2013, the Company incurred cost of revenue of $58,884 and $148,077, respectively.

Operating Expenses
 
For the three months ended September 30, 2014 and the three months ended September 30, 2013, the Company incurred operating expenses in the amount of $1,634,254 and $465,786,  respectively. These operating expenses were comprised of product development costs, advertising, marketing, payroll, office and general expenses.

Other Expenses

For the three months ended September 30, 2014 and the three months ended September 30, 2013,  the Company realized net other expense of $236,002 and $0, respectively.
Net Loss

The Company incurred a net loss of $1,920,698 for the three months ended September 30, 2014, compared with a net loss of $613,151 for the three months ended September 30, 2013
Comparison of Nine Months Ended September 30, 2014 and 2013

Revenue

For the nine months ended September 30, 2014 and the nine months ended September 30, 20103, the Company generated revenue of $64,003 and $712, respectively.

Cost of Revenue

For the nine months ended September 30, 2014 and the nine months ended September 30, 2013, the Company incurred cost of revenue of $520,023 and $373,167, respectively.

Operating Expenses

For the nine months ended September 30, 2014 and the nine months ended September 30, 2013, the Company incurred operating expenses in the amount of $6,417,317 and $591,672, respectively. These operating expenses were comprised of product development costs, advertising, marketing, payroll, office and general expenses.
 
Other Expense

For the nine months ended September 30, 2014 and the nine months ended September 30, 2013,  the Company realized net other expense of $251,660 and $0, respectively.

Net Loss

The Company incurred a net loss of $7,124,997 for the nine months ended September 30, 2014, compared with a net loss of $964,127 for the nine months ended September 30, 2013.

21

Liquidity and Capital Resources

As of September 30, 2104, the Company had $32,129 cash on hand. Our current cash holdings will not satisfy our liquidity requirements and we will require additional financing to pursue our planned business activities.  

In order to continue operations and engage in the development of our company, we will be dependent on raising capital, debt or equity, from outside sources. Such capital may not be available on terms acceptable to us if at all. If credit financing became available, because the Company is a development stage company with minimal revenue to date, it would likely have to pay additional costs associated with high risk loans and be subject to an above market interest rate. We may also incur substantial costs in pursuing such capital financing, including legal fees, accounting fees, securities law compliance fees and other costs. We may also be required to recognize non-cash expenses in connection with certain securities we may issue, such as convertible notes and warrants, which may adversely impact our financial condition. There is no assurance that we will be able to obtain sufficient funds on terms acceptable to us or at all. If the Company cannot obtain the necessary financing, the Company would be required to limit our activities or cease business operations. As a result, investors in the Company common stock would lose all of their investment.

The continuation of the Company as a going concern is dependent upon the continued financial support from its lenders, the ability of the Company to obtain necessary financing to continue operations and the attainment of profitable operations. These factors raise substantial doubt regarding the Company's ability to continue as a going concern. The Company's financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.  

Off Balance Sheet Arrangements

We do not have any off balance sheet arrangements.

Item 3. Quantitative and Qualitative Disclosures about Market Risks.
 
Not required for smaller reporting companies.
 
Item 4. Controls and Procedures.
 
Disclosure Controls and Procedures
 
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (the "Exchange Act") are recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive and financial officers, as appropriate to allow timely decisions regarding required disclosure.

Our management carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer ("CEO") and our Chief Financial Officer ("CFO"), the Company's principal executive officer and principal financial officer, respectively, of the design and effectiveness of our disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) of the Exchange Act as of the end of the period covered by this report. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Based on this evaluation, our CEO and CFO concluded that as of September 30, 2014, our disclosure controls and procedures are not designed at a reasonable assurance level and are not effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The conclusion was due to the presence of the following material weaknesses in disclosure controls and procedures due to our small size and limited resources: (i) inadequate segregation of duties and effective risk assessment; (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both U.S. GAAP and SEC Guidelines; (iii) inadequate security and restricted access to computer systems including insufficient disaster recovery plans; and (iv) no written whistleblower policy.

Our CEO and CFO plan to implement appropriate disclosure controls and procedures to remediate these material weaknesses, including (i) appointing additional qualified personnel to address inadequate segregation of duties and ineffective risk management; (ii) adopt sufficient written policies and procedures for accounting and financial reporting and a whistle blower policy; and (iii) implement sufficient security and restricted access measures regarding our computer systems and implement a disaster recovery plan.
 
Changes in Internal Controls over Financial Reporting
 
During the quarter ended September 30, 2014, there have been no changes in our internal control over financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

22


PART II - OTHER INFORMATION
 
Item 1. Legal Proceedings.
 
We are not a party to any pending legal proceeding, nor is our property the subject of a pending legal proceeding, that is not in the ordinary course of business or otherwise material to the financial condition of our business. None of our directors, officers or affiliates is involved in a proceeding adverse to our business or has a material interest adverse to our business. 

Item 1A. Risk Factors.

Not required for smaller reporting companies.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Stock Issued for Cash

On August 21, 2014, the Company issued 295,000 shares of restricted common stock for $59,000 ($0.20 per share).

Stock Issued for Services

On July 31, 2014, the Company issued 25,000 shares of restricted common stock to the Company's Chief Executive Officer for services with a fair value of $5,000 ($0.20 per share).

On August 19, 2014, the Company issued 100,000 shares of restricted common stock to an advisor for services with a fair value of $20,000 ($0.20 per share).

On August 19, 2014, the Company issued 100,000 shares of restricted common stock to an advisor for services with a fair value of $20,000 ($0.20 per share).

On August 19, 2014, the Company issued 100,000 shares of restricted common stock to an advisor for services with a fair value of $20,000 ($0.20 per share).

On August 19, 2014, the Company issued 100,000 shares of restricted common stock to an advisor for services with a fair value of $20,000 ($0.20 per share).

On August 19, 2014, the Company issued 100,000 shares of restricted common stock to an advisor for services with a fair value of $20,000 ($0.20 per share).

On August 19, 2014, the Company issued 300,000 shares of restricted common stock to an advisor for services with a fair value of $60,000 ($0.20 per share).

On August 20, 2014, the Company issued 250,000 shares of restricted common stock for services to a consultant having a fair value of $50,000 ($0.20 per share).

On August 25, 2014, the Company issued 150,000 shares of restricted common stock for services to a consultant having a fair value of $30,000 ($0.20 per share).

On August 25, 2014, the Company issued 350,000 shares of restricted common stock to the Company's Chief Operating Officer for services with a fair value of $140,000 ($0.40 per share).

On August 27, 2014, the Company issued 50,000 shares of restricted common stock for services to a consultant having a fair value of $10,000 ($0.20 per share).

On August 31, 2014, the Company issued 25,000 shares of restricted common stock to the Company's Chief Executive Officer for services with a fair value of $5,000 ($0.20 per share).

On September 23, 2014, the Company issued 250,000 shares of restricted common stock for services to a consultant having a fair value of $62,500 ($0.25 per share).

On September 24, 2014, the Company issued 100,000 shares of restricted common stock for services to a consultant having a fair value of $35,000 ($0.35 per share).

On September 25, 2014, the Company issued 50,000 shares of restricted common stock for services to a consultant having a fair value of $20,000 ($0.40 per share).

On September 25, 2014, the Company issued 380,000 shares of restricted common stock for services to a consultant having a fair value of $152,000 ($0.40 per share).

On September 30, 2014, the Company issued 25,000 shares of restricted common stock to the Company's Chief Executive Officer for services with a fair value of $5,000 ($0.20 per share).
23


Stock Issued for Conversion of Notes Payable

On July 7, 2014, the Company issued 75,000 shares of common stock to convert a note payable with a fair value of $15,000 ($0.20 per share). The Company recognized no gain or loss on the conversion of this note.

On September 4, 2014, the Company issued 2,650,000 shares of common stock to convert a note payable with a fair value of $2,611,446 ($0.985 per share). The Company recognized an increase in additional paid-in capital of $1,922,446 on the conversion of this note.

Stock Issued for Conversion of Related Party Payable

On September 4, 2014, the Company issued 350,000 shares of common stock to convert a related party payable with a fair value of $356,025 ($1.017 per share). The Company recognized an increase in additional paid-in capitalof $265,025 on the conversion of this note.
 
Item 3. Defaults Upon Senior Securities.
 
None.
 
Item 4. Mine Safety Disclosures.
 
Not applicable.
 
Item 5. Other Information.
 
None.
 
24

Item 6. Exhibits.
 
(a) Exhibit Index
 
Exhibit No.
 
Description
 
 
 
 
 
 
 
 
 
 
 
 
 
 101 INS XBRL Instance Document
 101 SCH   XBRL Taxonomy Extension Schema Document
 101 CAL XBRL Taxonomy Calculation Linkbase Document
 101 LAB XBRL Taxonomy Labels Linkbase Document
 101 PRE XBRL Taxonomy Presentation Linkbase Document
 101 DEF XBRL Taxonomy Extension Definition Linkbase Document
 

25


SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated:  November 26, 2014
 
             /s/ Louis Rossi
            Name: Louis Rossi
            Title: Chairman, Chief Executive Officer
            (Principal Executive Officer)
             
 
            /s/ Steven Marr
            Name: Steven Marr
            Title: Chief Financial Officer
            (Principal Financial Officer)
            (Principal Accounting Officer)
 
26