Attached files

file filename
8-K - 8-K CURRENT REPORT - China Housing & Land Development, Inc.v394441_8k.htm

 

Exhibit 99.2

 

China Housing & Land Development Inc. Announces
Third Quarter 2014 Financial Results

 

Xi’an, China – November 14, 2014 — China Housing & Land Development, Inc. (“China Housing” or the “Company”; Nasdaq: CHLN) today announced its financial results for the quarter ended September 30, 2014.

 

Highlights for Q3 2014:

 

·Total revenue in the third quarter of 2014 was $27.7 million compared to $44.1 million in the second quarter of 2014 and $24.8 million in the third quarter of 2013.

 

·Total gross floor area (“GFA”) sales were 21,768 sq. meters during the third quarter of 2014, compared with 30,408 sq. meters in the second quarter of 2014 and 17,846 sq. meters in the third quarter of 2013.

 

·Average residential selling price (“ASP”) in the third quarter of 2014 was RMB 6,597, compared with RMB 6,493 in the second quarter of 2014, and RMB 6,369 in the third quarter of 2013.

 

·Gross profit increased to $5.8 million in the third quarter of 2014 compared to gross loss of $0.8 million in the second quarter of 2014 and gross profit of $4.9 million in the third quarter of 2013. Third quarter 2014 gross margin was 20.9%, compared with negative 1.9% in the second quarter of 2014 and 19.8% in the third quarter of 2013.

 

·SG&A expenses as a percentage of total revenue increased to 14.2%, from 8.8% in the second quarter of 2014 and decreased from 15.2% in the third quarter of 2013.

 

·Operating income was $0.5 million in the third quarter of 2014 compared to operating loss of $6.6 million in the second quarter of 2014, and operating loss of $0.7 million in the third quarter of 2013.

 

·Net income attributable to the Company in the third quarter of 2014 was $2.2 million, or $0.06 per diluted share, compared to net loss of $6.8 million, or $(0.20) per diluted share, in the second quarter of 2014 and net loss of $0.8 million, or $(0.02) per diluted share, in the third quarter of 2013.

 

Mr. Pingji Lu, China Housing’s Chairman, commented, “We were pleased that our third quarter contract sales met our financial guidance projections and that we returned to profitability once again compared to the prior quarter. We were able to maintain respectable average selling prices for our units, however, local real estate market conditions in Xi’an and the surrounding region continue to be difficult as home buyers remain cautious with their purchase activity. There were five projects that contributed to the majority of our sales in the third quarter, led by our Park Plaza project.”

 

“The Chinese government recently implemented several important policies to improve national housing market conditions. While we believe such initiatives may help stabilize the market and increase home purchasing activity over time, we foresee ongoing uncertainty in the near future and expect market turbulence to continue in the fourth quarter. Supply and demand conditions in the local Xi’an housing market remain challenging as competition continues to be fierce. As a result, we intend to increase our promotional efforts to drive unit volume and enhance cash flow in the fourth quarter, which can help stabilize our operations. We will maintain our focus on boosting sales and minimizing costs as we wait for market conditions to improve,” concluded Mr. Lu.

 

 
 

 

 

Total revenue in the third quarter of 2014 decreased 37.1% to $27.7 million from $44.1 million in the second quarter of 2014 and increased 11.6% from $24.8 million in the third quarter of 2013. Other revenue in the third quarter of 2014 increased to $4.9 million from $3.3 million in the second quarter of 2014 and $3.8 million in the third quarter of 2013.

 

In the third quarter of 2014, the Company’s top three real estate projects measured by revenue were Park Plaza, Puhua Phase Three and Ankang projects. Third quarter 2014 contract sales totaled $23.3 million compared with $31.7 million in the second quarter of 2014 and $18.6 million in the third quarter of 2013. Total gross floor area (“GFA”) sales were 21,768 sq. meters during the third quarter of 2014, compared with 30,408 sq. meters in the second quarter of 2014 and 17,846 sq. meters in the third quarter of 2013. The Company’s ASP in the third quarter of 2014 was RMB 6,597, compared with RMB 6,493 in the second quarter of 2014, and RMB 6,369 in the third quarter of 2013.

 

Gross profit for the three months ended September 30, 2014 was $5.8 million, compared to gross loss of $0.8 million in the second quarter of 2014 and a 17.5% increase from $4.9 million in the third quarter of 2013. Gross profit margin for the three months ended September 30, 2014 was 20.9%, compared to negative 1.9% in the second quarter of 2014 and the 19.8% in the third quarter of 2013. The improvement in gross profit margin from the second quarter of 2014 was mainly due to the gross profit margin decreased by change of estimates in the second quarter of 2014.

 

SG&A expense was $3.9 million in the third quarter of 2014, same as the second quarter of 2014 and compared with $3.8 million in the third quarter of 2013. SG&A expense as a percentage of total revenue was 14.2%, compared with 8.8% in the second quarter of 2014 and 15.2% in the third quarter of 2013. The increase in the ratio of SG&A to total revenue from the second quarter of 2014 was primarily due to the decrease in revenue.

 

Operating income in the third quarter of 2014 was $0.5 million compared to operating loss of $6.6 million in the second quarter of 2014, and operating loss of $0.7 million in the third quarter of 2013. The decrease in operating income from the second quarter of 2014 was mainly due to reduced total revenue.

 

Net income attributable to China Housing in the third quarter of 2014 was $2.2 million, or $0.06per diluted share. This performance compares with net loss of $6.8 million, or ($0.20) per diluted share, in the second quarter of 2014 and net loss of $0.8 million, or $(0.02)per diluted share, in the third quarter of 2013.

 

Sequential Quarterly Revenue Breakout Comparison  

 

Project  Q3 2014   Q2 2014 
   Recognized
Revenue
   Contract
Sales
   GFA
Sold
   ASP   Unsold
GFA
   POC   Recognized 
Revenue
   Contract
Sales
   GFA
Sold
   ASP 
   ($)   ($)   (m2)   (RMB)   (m2)       ($)   ($)   (m2)   (RMB) 
Projects Under Construction                                        
Park Plaza Phase One   8,126,813    6,150,233    4,285    8,845    40,404    98.9%   15,503,089    12,092,922    9,117    8,265 
Puhua Phase Three   5,176,650    4,573,451    3,639    7,748    55,457    83.1%   6,472,271    1,382,502    1,412    6,101 
Puhua Phase Two-East Region   2,226,757    1,916,575    1,877    6,293    87,230    81.6%   6,890,399    5,969,853    4,875    7,631 
Ankang Phase One   4,241,380    2,559,384    3,828    4,123    53,142    62.6%   7,386,849    4,972,520    7,596    4,079 
Puhua Four   2,851,066    7,772,451    7,868    6,090    127,571    26.3%   3,485,109    6,192,960    6,323    6,102 
Projects Completed                                                  
Puhua Phase One   21,271    21,271    -    -    5,506    100%   (284,182)   (284,182)        
Puhua Phase Two-West Region& New Coast Line   304,026    304,026    271    6,915    30,188    100%   616,066    616,066    566    6,780 
 JunJing III   (131,198)   -    -    -    647    100%   309,952    309,952    259    7,445 
JunJing I   -    -    -    -    4,107    100%   433,310    433,310    259    10,407 
Other Income   4,893,589    -    -    -    -    -    3,254,400    -    -      
Total   27,710,354    23,297,391    21,768    6,597    404,252    -    44,067,263    31,685,903    30,408    6,493 
Q-o-Q Change   (37.1)%   (26.5)%   (28.4)%   1.6%   -    -    99.9%   60.0%   48.9%   9.7%

 

 
 

  

Total debt outstanding as of September 30, 2014 was $333.0 million compared with $300.7 million on December 31, 2013. Net debt outstanding (total debt less cash and restricted cash) as of September 30, 2014 was $212.9 million compared with $161.8 million on December 31, 2013. The Company’s net debt as a percentage of total capital (net debt plus shareholders’ equity) was 62.2 percent on September 30, 2014 and 54.1 percent on December 31, 2013, which mainly resulted from additional debt financing for the next 12 months. Consequently, the ratio of net debt as a percentage of total capital increased as of September 30, 2014 compared with December 31, 2013.

 

   Q3 2013 
Projects in Planning  Unsold
GFA
   First
Pre-sales
Scheduled
 
   (m2)     
Golden Bay   326,494    Q22015  
Ankang Project-Phase II   207,794    Q1 2015  
Park Plaza- Phase II   60,057    Q3 2015  
Textile City   630,000    Q2 2016  
Total projects in planning   1,224,345      

 

2014 Fourth Quarter Outlook guidance

 

Total contract sales for the 2014 fourth quarter are expected to reach $24.3 million to $29.2 million, compared with $23.3 million in the 2014 third quarter and $31.0 million in the fourth quarter of 2013. The Company is reporting revenues, which are subject to percentage of completion alterations.

 

About China Housing & Land Development, Inc.

 

Based in Xi’an, the capital city of China’s Shaanxi province, China Housing & Land Development, Inc., is a leading developer of residential and commercial properties in northwest China. China Housing has been engaged in land acquisition, development, and management, including the sales of residential and commercial real estate properties through its wholly-owned subsidiary in China, since 1992.

 

China Housing & Land Development is the first Chinese real estate development company traded on NASDAQ. The Company’s news releases, project information, photographs, and more are available on the internet at www.chldinc.com.

 

 
 

 

Safe Harbor

 

This news release may contain forward-looking information about China Housing & Land Development, Inc. which is covered under the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts. These statements can be identified by the use of forward- looking terminology such as believe, expect, may, will, should, project, plan, seek, intend, or anticipate or the negative thereof or comparable terminology, and include discussions of strategy, and statements about industry trends and China Housing & Land Development's future performance, operations, and products.

 

Such statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Actual performance results may vary significantly from expectations and projections. Further information regarding this and other risk factors are contained in China Housing's public filings with the U.S. Securities and Exchange Commission.

 

All information provided in this news release and in any attachments is as of the date of the release, and the companies do not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.

 

China Housing contacts


Mr. Cangsang Huang

Chief Financial Officer

Tel: +8629.8258.2648 in Xi'an

Email: chuang@chldinc.com

 

Ms. Jing Lu

Chief Operating Officer, Board Secretary, and Investor Relations Officer
+86 29.8258.2639 in Xi’an

jinglu@chldinc.com / English and Chinese

 

Mr. Bill Zima, ICR
+86 10 6583 7511

William.Zima@icrinc.com

 

China Housing Investor Relations Department

+1 646.308.1285

 

 
 

 

CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES

 

Interim Condensed Consolidated Balance Sheets

As of September 30, 2014 and December 31, 2013

(Unaudited) 

 

   September 30,
2014
   December 31,
2013
 
 ASSETS          
Cash  $7,013,787   $21,320,071 
Cash - restricted   113,112,130    117,534,900 
Short-term investment   22,070,271    - 
Accounts receivable, net of allowance for doubtful accounts of $586,219 and $594,382, respectively   36,231,894    41,158,998 
Construction in excess of billing   2,078,037    2,106,975 
Other receivables, prepaid expenses and other assets   10,828,324    7,188,153 
Real estate held for development or sale   368,088,188    289,474,812 
Property and equipment, net   42,495,001    36,281,168 
Advance to suppliers   1,929,343    697,823 
Deposits on land use rights   16,454,057    59,155,165 
Intangible assets, net   24,208,737    42,453,473 
Goodwill   1,942,908    1,969,964 
Deferred financing costs   545,853    151,585 
Total assets  $646,998,530   $619,493,087 
           
LIABILITIES          
Accounts payable  $60,086,286   $59,400,262 
Advances from customers   46,467,941    45,441,402 
Accrued expenses   14,831,813    17,439,541 
Income taxes payable   23,945,300    24,534,095 
Other taxes payable   10,727,679    7,139,870 
Other payables   14,115,147    12,755,824 
Loans from employees   29,780,976    25,759,453 
Loans payable   303,233,847    274,917,332 
Deferred tax liability   14,568,710    14,782,118 
Total liabilities   517,757,699    482,169,897 
           
SHAREHOLDERS’EQUITY          
Common stock: $.001 par value, authorized 100,000,000 shares Issued 34,800,558 and 35,849,204, respectively   34,800    35,849 
Additional paid in capital   52,483,510    51,347,620 
Treasury stock at cost Nil shares and 1,166,369 shares, respectively   -    (2,400,288)
Statutory reserves   11,535,242    11,535,242 
Retained earnings   40,295,103    48,696,878 
Accumulated other comprehensive income   24,892,176    28,107,889 
Total shareholders’ equity   129,240,831    137,323,190 
           
Total liabilities and shareholders’ equity  $646,998,530   $619,493,087 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 
 

  

CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES

 

Interim Condensed Consolidated Statements of Income (Loss)

For The Three and Nine Months Ended September 30, 2014 and 2013

(Unaudited)

 

   3 Months
September 30,
2014
   3 Months
September 30,
2013
   9 Months
September 30,
2014
   9 Months
September 30,
2013
 
REVENUES                    
Real estate sales  $22,816,765   $21,042,396   $79,436,412   $112,091,843 
Other income   4,893,589    3,788,434    14,383,616    21,884,031 
Total revenues   27,710,354    24,830,830    93,820,028    133,975,874 
                     
COST OF SALES                    
Cost of real estate sales   18,632,301    17,480,961    74,840,421    86,517,123 
Cost of other revenue   3,290,397    2,423,455    8,692,392    16,192,275 
Total cost of revenues   21,922,698    19,904,416    83,532,813    102,709,398 
                     
Gross margin   5,787,656    4,926,414    10,287,215    31,266,476 
                     
OPERATING EXPENSES                    
Selling, general, and administrative expenses   3,936,507    3,784,742    11,802,817    11,844,682 
Stock-based compensation   -    135,792    1,136,304    1,240,065 
Other expenses (income)   6,460    (91,766)   20,480    358,783 
Financing expense   1,342,370    1,762,724    3,676,752    6,016,604 
Total operating expenses   5,285,337    5,591,492    16,636,353    19,460,134 
                     
Operating Incom (loss)   502,319    (665,078)   (6,349,138)   11,806,342 
                     
Loss from disposal of property and equipment   -    -    563,710    - 
Gain on extinguishment of loan   (2,071,672)   -    (2,071,672)   - 
                     
Income (loss) before provision for income taxes   2,573,991    (665,078)   (4,841,176)   11,806,342 
                     
Provision for current taxes   414,147    185,950    559,605    4,044,863 
Recovery of deferred taxes   (11,270)   (11,341)   (33,802)   (125,989)
Provision for income taxes   402,877    174,609    525,803    3,918,874 
                     
NET INCOME (LOSS)  $2,171,114   $(839,687)  $(5,366,979)  $7,887,468 
                     
WEIGHTED AVERAGE SHARES OUTSTANDING                    
Basic   34,477,458    35,497,724    34,532,629    35,277,047 
                     
Diluted   34,477,458    35,497,724    34,532,629    35,277,047 
                     
NET INCOME (LOSS) PER SHARE                    
Basic   0.06    (0.02)   (0.16)   0.22 
                     
Diluted   0.06    (0.02)   (0.16)   0.22 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 
 

  

CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES

 

 Interim Condensed Consolidated Statements of Comprehensive Income (Loss)

For The Three and Nine Months Ended September 30, 2014 and 2013

(Unaudited) 

 

   3 Months
September 30,
2014
   3 Months
September 30,
2013
   9 Months
September 30,
2014
   9 Months
September 30,
2013
 
                 
NET INCOME (LOSS)  $2,171,114   $(839,687)  $(5,366,979)  $7,887,468 
                     
OTHER COMPREHENSIVE INCOME (LOSS)                    
Gain (loss) in foreign exchange   2,782,552    656,539    (3,215,708)   4,076,140 
                     
COMPREHENSIVE INCOME (LOSS)  $4,953,666   $(183,148)  $(8,582,687)  $11,963,608 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 
 

  

CHINA HOUSING & LAND DEVELOPMENT INC. AND SUBSIDIARIES

Interim Condensed Consolidated Statements of Cash Flows

For The Nine Months Ended September 30, 2014 and 2013

(Unaudited)

 

   September 30,
2014
   September 30,
2013
 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net (loss) incomefor the period  $(5,366,979)  $7,887,468 
Adjustments to reconcile net (loss) income to cash provided by (used in) operating activities:          
Depreciation   1,836,084    1,940,103 
Stock-based compensation   1,136,304    1,240,065 
Loss on disposal of property and equipment   563,710    - 
Amortization of deferred financing costs   -    55,326 
Amortization of intangible assets   17,944,433    167,609 
Recovery of deferred income taxes   (33,802)   (125,989)
Gain on extinguishment of loan   (2,071,672)   - 
(Increase) decrease in assets:          
Accounts receivable   4,313,651    (10,322,423)
Construction in excess of billing   -    559,202 
Other receivable and prepaid expense   (4,783,591)   (1,937,372)
Real estate held for development or sale   (82,750,198)   (3,011,051)
Advances to suppliers   (1,238,311)   597,004 
 Deposit on land use right   41,899,123    - 
Deferred finance costs   416,109      
Increase (decrease) in liabilities:          
Accounts payable   1,160,426    (10,956,225)
Advances from customers   3,842,693    5,986,114 
Accrued expense and interests   (2,387,985)   (8,669,217)
Other payables   1,544,722    602,031 
Income and other taxes payable   3,537,296    6,345,305 
Net cash used in operating activities   (20,437,987)   (9,642,050)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchase of property and equipment   (9,006,050)   (3,982,755)
Proceeds from sale of property and equipment   4,615    - 
Proceeds from sale of short term investment   21,537,169    - 
Purchase of short term investment   (43,607,440)   - 
Net cash used in investing activities   (31,071,706)   (3,982,755)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Change in restricted cash   2,826,336    (4,036,463)
Loans from banks   49,943,480    98,841,999 
Loans from Days Hotel and Dinghui   10,979,808    42,985,007 
Payments on loans payable   (29,930,693)   (40,142,194)
Loans (repayment to) or from employees, net   4,404,795    (5,524,219)
Purchase of treasury stock   (634,648)   - 
Net cash provided by financing activities   37,589,078    92,124,130 
           
(DECREASE) INCREASE IN CASH   (13,920,615)   78,499,325 
           
Effects on foreign currency exchange   (385,669)   1,100,396 
           
CASH, beginning of period   21,320,071    6,121,448 
           
CASH, end of period  $7,013,787   $85,721,169 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.