Attached files

file filename
EX-32.1 - CERTIFICATION - ZZLL INFORMATION TECHNOLOGY, INCex321.htm
EX-31.1 - CERTIFICATION - ZZLL INFORMATION TECHNOLOGY, INCex311.htm
EX-31.2 - CERTIFICATION - ZZLL INFORMATION TECHNOLOGY, INCex312.htm
EX-32.2 - CERTIFICATION - ZZLL INFORMATION TECHNOLOGY, INCex322.htm

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ______________________ to ______________________

Commission File No. 333-134991

BAOSHINN CORPORATION
(Exact name of small business issuer as specified in its charter)

   

Nevada

 

20-3486523

(State or other jurisdiction of incorporation or formation)

 

(I.R.S. employer identification number)

Unit 1010 Miramar Tower,

132 Nathan Road, Tsimshatsui, Kowloon, Hong Kong

(Address of principal executive offices) (Zip Code)

Registrant's telephone number: (852) 5984 7571
_______________________________________________

Securities registered under Section 12(b) of the Exchange Act:

None.


Securities registered under Section 12(g) of the Exchange Act:

Common Stock, $.0001 par value per share

(Title of Class)

Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posed pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer [  ]

Accelerated filer [  ]

Non-accelerated filer [  ]

Smaller reporting company [X]

(Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

Yes [  ] No [  ]

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of September 30, 2014, the Company had 18,325,003 shares of common stock outstanding.




1



BAOSHINN CORPORATION
UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS INDEX


PART I – FINANCIAL INFORMATION:

 

Item 1.

Financial Statements (unaudited)

3


Consolidated Balance Sheet (unaudited) at September 30, 2014 and at December 31, 2013

4


Consolidated Statement of Operation (unaudited) for the nine months ended September 30, 2013

and September 30, 2014

5


Consolidated Statements of Stockholders’ Deficit and Comprehensive Income

6


Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2013

and September 30, 2014

7


Notes to Consolidated Financial Statements

8


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

23


Item 3. Quantitative and Qualitative Disclosure About Market Risks

27

 

Item 4. Controls and Procedures

27

 

PART II – OTHER INFORMATION:


Item 1. Legal Proceedings

28


Item 1A. Risk Factors

28


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

28


Item 3. Defaults Upon Senior Securities

28


Item 4. Mine Safety Disclosures

29


Item 5. Other Information

29


Item 6. Exhibits

29


Signatures

30



 

2


PART I – FINANCIAL INFORMATION

 

Item 1.  Financial Statements

 

 

 

 

 

 

 

 

 

Baoshinn Corporation

Consolidated Financial Statements

For the Nine Months Ended September 30, 2014 and Year Ended December 31, 2013

(Stated in US Dollars)






















3

 


BAOSHINN CORPORATION

CONSOLIDATED BALANCE SHEET

(Stated in US Dollars)

 

Sept 30,

 

Dec 31,

 

2014

 

2013

 

(Unaudited)

 

(Audited)

 

$

 

$

ASSETS

   

Current Assets

   

Cash and cash equivalents

3,138

 

6,280

Accounts receivable

-

 

-

Deposits, prepaid expenses and other receivables

-

 

-

Amount due from related party – Note 8

-

 

-

    

Total Current Assets

3,138

 

6,280

Plant and equipment

-

 

-

    

TOTAL ASSETS

3,138

 

6,280

LIABILITIES AND STOCKHOLDERS’ EQUITY

   

LIABILITIES

   

Current Liabilities

   

Accounts payable

-

 

1,904

Other payables and accrued liabilities – Note 7

146,681

 

64,776

Due to related party – Note 8

33,636

 

46,328

Total current liabilities

180,317

 

113,008

    

TOTAL LIABILITIES

180,317

 

113,008

    

COMMITMENTS AND CONTINGENCIES – Note 18

   
    

STOCKHOLDERS’ EQUITY

   

Common stock

   

Par value : 2014 - US$.0001 (2013: US$.0001)

   

Authorized: 2012 – Authorized: 2012 - 300,000,000 common shares, 100,000,000 preferred shares

   

Issued and outstanding: 2014 – 18,325,003 shares (2013 – 18,025,003)*

1,833

 

1,803

Additional paid-in capital

1,043,894

 

893,924

Accumulated other comprehensive income

-

 

-

Accumulated deficit

(1,222,906)

 

(1,002,455)

    

TOTAL STOCKHOLDERS’ EQUITY OF THE GROUP

(177,179)

 

(106,728)

ATTRIBUTABLE TO NON-CONTROLLING INTERESTS

-

 

-

ATTRIBUTBLE TO THE GROUP

(177,179)

 

(106,728)

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

3,138

 

6,280


*The number of common stocks outstanding as at Dec 31, 2013 and Sept 30, 2014 are retrospective stated according to a result of a reverse stock split and reverse merger during period ended Sept 30, 2014.



See notes to consolidated financial statement.

 

4


BAOSHINN CORPORATION

CONSOLIDATED STATEMENT OF OPERATION

(Stated in US Dollars)

 

 

 

 

 

     

 

Three Months Ended

 Sept 30, 2014

 

Three Months Ended

Sept 30, 2013

 

Nine  Months Ended   Sept 30,   2014

 

Nine    Months Ended    Sept 30,     2013

 

Apr 15, 2011 (Inception)

Through

Sept 30, 2014

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

    

 

Retail and Corporate revenue

-

 

-

 

-

 

-

 

-

Commission from travel services

-

 

-

 

-

 

-

 

-

Incentive commissions

-

 

-

 

-

 

-

 

-

 

 

 

 

 

    

 

Net sales

-

 

-

 

-

 

-

 

-

Cost of sales

-

 

-

 

-

 

-

 

-

 

 

 

 

 

    

 

Gross profit

-

 

-

 

-

 

-

 

-

Other operating income – Note 5

-

 

-

 

-

 

-

 

-

Depreciation

-

 

-

 

-

 

-

 

-

Administrative and other operating expenses

 

94,189

 

 

37,956

 

220,582

 

125,935

 

 

461,677

 

 

 

 

 

    

 

(Loss)/Income from operations

(94,189)

 

(37,956)

 

(220,582)

 

(125,935)

 

(461,677)

Other non-operating income

131

 

-

 

131

 

-

 

131

Interest expenses – Note 5

-

 

-

 

-

 

15

 

15

 

 

 

 

 

    

 

(Loss)/Income before income taxes

(94,058)

 

(37,956)

 

(220,451)

 

(125,950)

 

(461,561)

Income taxes - Note 6

-

 

-

 

-

 

-

 

-

 

 

 

 

 

    

 

Net (Loss)/Income

(94,058)

 

(37,956)

 

(220,451)

 

(125,950)

 

(461,561)

Non-controlling interest

-

 

-

 

-

 

-

 

-

 

 ______________

 

 ____________

 

______________

 

_______________

 

 ________________

Net Income (Loss) attributable to the Company

 

(94,058)

 

 

(37,956)

 

(220,451)

 

(125,950)

 

 

(461,561)

Earnings per share of common stock – Note 4

 

 

 

 

    

 

- Basic

(0.51) cents

 

(0.18) cents*

 

(1.22) cents

 

(1.33) cents*

 

(4.18) cents*

- Diluted

(0.51) cents

 

(0.18) cents*

 

(1.22) cents

 

(1.33) cents*

 

(4.18) cents*

Weighted average number of common stock – Note 4

 

 

 

 

    

 

- Basic

18,302,174

 

20,935,070*

 

18,118,407

 

9,469,563*

 

11,043,404*

- Diluted

18,302,174

 

20,935,070*

 

18,118,407

 

9,469,563*

 

11,043,404*


*As the number of common shares outstanding decreased as a result of a reverse stock split during period ended June 30, 2014, the computations of basic and diluted EPS shall be adjusted retroactively for all periods presented to reflect that change in capital structure.


See notes to consolidated financial statements

 

5

 

 


BAOSHINN CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT AND COMPREHENSIVE INCOME

(Stated in US Dollars)

 

      
         

Accumulated

  
 

Common stock

 

Additional

 

Other

 

deficit during the

 

Total

 

Shares

 

Amount

 

paid-in

 

Comprehensive

 

development

 

stockholders'

 

outstanding

   

capital

 

Income

 

stage

 

equity/(deficit)

            

Balance,

           

April 1, 2012

400,000

$

400

$

---

$

---

$

---

$

400

 

Net loss for the

year ended

Dec 31, 2012

---

---

---

---

(336)

(336)

 

Balance,

Dec 31, 2012

     400,000

$

400

$

0

$

0

$

(336)

$

64

 

 Balance,

January 1, 2013

400,000

$

400

$

0

$

0

$

(336)

$

64

 

Effect of Reverse Merger and Recapitalization

1,740,000

(186)

752,337

        ---

(151,392)

600,759

 

Spin-off of subsidiaries

---

---

---

---

(609,954)

(609,954)

Issuance of common stock

            15,000,003

        1,500

            73,500

---

---

75,000

Forfeiture of common stock (Non-payment)

            (3,365,000)

         (336)

          (16,488)

---

---

(16,824)

Stock based compensation

             4,250,000

            425

            84,575

---

---

85,000

 

Net Loss

---

---

---

---

(240,773)

(240,773)

Balance,

Dec 31, 2013

                 18,025,003

$

            1,803

$

               893,924

$

---

$

(1,002,455)

$

(106,728)

 

Balance,

January 1, 2014

18,025,003

1,803

893,924

       ---

(1,002,455)

(106,728)

Issuance of common stock

300,000

30

149,970

          ---

              ----

150,000

Net loss

---

---

---

---

(220,451)

(220,451)

Balance,

Sept 30, 2014

18,325,003

$

1,833

$

1,043,894

$

0

$

(1,222,906)

$

(177,179)

 


See notes to consolidated financial statements

 

6



BAOSHINN CORPORATION

CONSOLIDATED STATEMENT OF CASH FLOWS

(Stated in US Dollars)


 

Nine Months Ended

Sept 30, 2014

 

Nine Months Ended

Sept 30, 2013

 

Apr 15, 2011 (inception)

Through

 Sept 30, 2014

 
 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 
 

$

 

$

 

$

 

Cash flows from operating activities

      

Net (Loss)/Income

(220,451)

 

(125,950)

 

(461,560

 

Adjustments to reconcile net income to net cash flows provided by operating activities:

      

Depreciation

-

 

-

 

-

 

Re-organization (reverse merger and spin-off)

-

 

(9,195)

 

(9,195)

 

Stock based compensation

    

85,000

 

Changes in operating assets and liabilities:

      

Accounts receivable

-

 

-

 

-

 

Deferred cost

-

 

-

 

-

 

Deposits, prepaid expenses and other receivables

-

 

(75,000)

 

-

 

Accounts payable

(1,904)

 

1,904

 

-

 

Deferred revenue

-

 

-

 

-

 

Other payables and accrued liabilities

81,905

 

62,043

 

146,682

 

Income tax payable

-

 

-

 

-

 

Net Net cash flows (used in) operating activities

(140,450)

 

(146,198)

 

(239,074)

 

Cash flows from investing activity

      

Acquisition of plant and equipment

-

 

-

 

-

 

Net cash flows (used in) investing activity

-

 

-

 

-

 
       

Cash flows from financing activities

      

Proceed from Issuance of common stock

150,000

 

96,250

 

208,577

 

Amounts due to related parties

(12,692)

 

50,115

 

33,636

 

Net cash flows generated from / (used in) financing activities

137,308

 

146,365

 

242,213

 

Net increase/(decrease) in cash and cash equivalents

(3,142)

 

  167

 

3,138

 

Effect of foreign currency translation on cash and cash equivalents

-

 

-

 

-

 

Cash and cash equivalents - beginning of year

6,280

 

64

 

0

 

Cash and cash equivalents - end of year

3,138

 

231

 

3,138

 

Supplemental disclosures for cash flow information :

      

Cash paid for :

      

Interest

-

 

(15)

 

(15)

 

Income taxes

-

 

-

 

-

 


See notes to consolidated financial statements.



7


BAOSHINN CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US Dollars)

1.

Corporation information

Baoshinn Corporation (the “Company”) was incorporated under the laws of the State of Nevada on September 9, 2005, under the name of JML Holdings, Inc. On March 31, 2006, the Company consummated a merger (the “merger”) with Bao Shinn International Express Limited (“BSIE”) by issuing 16,500,000 shares in the share exchange transaction for 100% of the issued and outstanding shares of BSIE common stock. As a result of the share exchange transaction, BSIE became our wholly-owned subsidiary. BSIE owns 55% of Bao Shinn Holidays Limited (“BSHL”)

On March 4, 2013 Baoshinn Corporation (“Baoshinn”) acquired all the outstanding stock of Olive Oils Direct International, Inc. (“OODI”), a corporation formed under the laws of the State of Wyoming. In accordance with the terms of the Exchange Agreement between the parties, certain Baoshinn shareholders (the “Baoshinn Selling Shareholders”) transferred 1,485,000 shares of the common stock of Baoshinn (the “Baoshinn Shares”) to the shareholders of OODI (the “OODI Shareholders”). In return, the OODI Shareholders transferred all of the outstanding shares of common stock of OODI to Baoshinn, and they paid $100,000.00 in cash to the Baoshinn Selling Shareholders. In addition, immediately prior to the closing of the acquisition, Baoshinn spun off its operating subsidiary, Hong Kong Holdings, Inc., to its shareholders. OODI is now a wholly-owned subsidiary of Baoshinn.

 

The transaction was accounted for as a “reverse merger,” since the original stockholders of the OODI own a majority of the outstanding shares of Baoshinn stock immediately following the completion of the transaction on March 4, 2013. OODI was the legal acquire but deemed to be the accounting acquirer, Baoshinn was the legal acquirer but deemed to be the accounting acquiree in the reverse merger. The historical financial statements prior to the acquisition are those of the accounting acquirer (OODI). Historical stockholders' equity of the acquirer prior to the merger was acquirer’s stockholders’ equity. Operations prior to the merger are those of the acquirer. After completion of the transaction, the Company’s consolidated financial statements include the assets and liabilities of the Company and its subsidiaries, the operations and cash flow of the Company and its subsidiaries

 

OODI is a development-stage company that plans to develop and operate a retail internet website specializing in gourmet Italian food products. These products are expected to include olive oils, pastas, vinegars and other gourmet Italian food items. In addition, in the future OODI may offer cooking items, such as utensils, cooking tools and similar products from other countries. OODI is currently developing an e-commerce website by the name of www.OliveOilsDirect.com that will sell products inventoried by OliveOilsDirect.com and other products offered by other large well-established retailers. OODI is a “development stage company” and is subject to compliance under ASC915-15. It is devoting its resources to establishing the new business, and its planned operations have not yet commenced; accordingly, no revenues have been earned during the period from April 15, 2011 (date of inception) to September 30, 2014.

 

On April 23, 2013 Baoshinn incorporated a subsidiary company in Hong Kong under the name Syndicore Asia Limited. Syndicore Asia Limited (“SAL”) is an online media company that syndicates professional sports video in a cloud-based, multimedia conduit serving a growing, global community of content creators, news outlets and leading brands. Syndicore Asia Limited will be a provider of syndicated sports video media to news organizations in the Asia Pacific region. In addition, Syndicore Asia Limited plans to aggregate content from the Asia Pacific region and provide it to news organizations around the world.

 

On May 31, 2013 the Registrant completed an offering of 15,000,000 shares of its common stock. These shares were sold to a total of eighteen (18) shareholders for a total consideration of $75,000. These shares were sold on a private placement basis and the Company paid no commission in connection with such sales. All sales were made outside of the United States. Securities issued by the Company did not involve any public offering of securities. Investors who purchased securities in the private placement had access to information about the Registrant which was necessary to allow them to make an informed investment decision. The Registrant has been informed that each shareholder is able to bear the economic risk of his investment they are aware that the securities are not registered under the Securities Act. The purchasers of the securities have been notified that the securities cannot be re-offered or re-sold unless the securities are registered or are qualified for sale pursuant to an exemption from registration. Neither the Registrant nor any person acting on its behalf offered or sold the securities by means of any form of general solicitation or general advertising. All purchasers represented in writing that they acquired the securities for their own accounts and not with a view to or for resale in connection with any distribution. A legend will be placed on each of the stock certificates stating that the securities are restricted, they have not been registered under the Securities Act and they cannot be sold or otherwise transferred without an effective registration or an exemption therefrom.



8



BAOSHINN CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US Dollars)


1.

Corporation information (continued)

 

On April 1, 2013, the Board of Director resolved to pay an officer for a monthly service fee of US$4,250. The fee was raised to US$10,000 per month as of October 1, 2013. The Company has an option to pay the officer by common stock in lieu of cash at a rate of $0.005 per share.  During 2013, the Company issued 1,700,000 shares on June 3, 2013; 850,000 shares on July 2, 2013; 850,000 shares on August 5, 2013 and 850,000 shares on September 6, 2013 with an aggregate of 4,250,000 shares in lieu of $21,250 compensation to the officer. The amounts recorded were about $85,000 at fair price per ASC 718.  

 

On November 15, 2013 we forfeited and canceled 3,365,000 shares common stock which was subscribed by four (4) shareholders on May 31, 2013. However, they did not fulfill their payment obligation on the shares that were valued at $16,825 according to the subscription term. The Company forfeited and canceled such 3,365,000 common shares.

 

On December 15, 2013, Baoshinn Corporation (“Baoshinn”), through its wholly-owned subsidiary Syndicore Asia Limited, a Hong Kong Company (“SAL”), entered into a Distribution Agreement (the “Distribution Agreement”) with SendtoNews Video, Inc., a British Columbia company (“STN”). Under the terms of the Distribution Agreement, SAL was granted an exclusive license to use, modify, edit, reproduce, distribute, feed, store, communicate, display, and transmit STN’s content in the Asia Pacific Territory (the “Content”). STN is the content provider for various worldwide sporting events. STN would also provide on-going assistance to SAL with regard to technical, administrative, and service-orientated issues relating to the delivery, utilization, transmission, storage and maintenance of the Content.

 

Subsequently, on January 20, 2014, the parties entered into a revised Distribution Agreement whereby STN has agreed to provide SAL transferrable rights for the use, reproduction, storage, display, and transmission of certain content subject to pre-approval in writing from STN. In addition, the revised Distribution Agreement includes changes to the revenue sharing terms, and adds a share of advertising revenue directly resulting from aggregated content by SAL within the territory.

 

On July 8, 2014 the Registrant completed an offering of 300,000 shares of common stock and warrants (the “Units”). These Units were sold to one shareholder for a total consideration of $150,000. These Units were sold on a private placement basis and the Company paid no commission in connection with such sales. All sales were made outside of the United States.

 

On August 1, 2014 Baoshinn Corporation subscribed to 1,000,000 shares of the $.0001 par value common stock of Green Standard Technologies, Inc., a Corporation duly organized under the laws of the State of Nevada for $100.00.

2.

Description of business

 

BSIE, a wholly-owned subsidiary of the Group, offers extended travel services primarily focused on wholesale businesses and corporate clients. BSIE is a ticket consolidator of major international airlines including Thai Airways, Eva Airways, Dragon Air, Air China, China Southern Airlines and China Eastern Airlines that provides travel services such as ticketing, hotel and accommodation arrangements, tour packages, incentive tours and group sightseeing services. However, the Group relies on the shareholder, Bao Shinn Express Company Limited, which is the member of International Air Transport Association to supply air tickets and tour packages from different airlines companies. BSHL offers extended travel services primarily focused on corporate clients in Hong Kong and mainland China.



9


BAOSHINN CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US Dollars)

2.

Description of business (continued)

OODI is a development-stage company that plans to develop and operate a retail internet website specializing in gourmet Italian food products. Those products shall include olive oils, pastas, vinegars and other Italian gourmet food items. In addition, in the future OODI may offer cooking items, such as utensils, cooking tools and similar products from other countries. OODI is currently developing an e-commerce website by the name of www.OliveOilsDirect.com that will sell products inventoried by OliveOilsDirect.com and other products offered by other large well-established retailers.

 

OODI is currently in the start-up phase of our business and are in the process of entering into arrangements and agreements to implement the current business plan which is to proceed with the initial development of the Company and to complete Phase I of the business plan which will provide us with a fully functional e-commerce site to sell product inventoried by Olive Oils and products marketed by Olive Oils which may also be affiliated with several other large well established Internet retailers.

 

OODI is a “development stage company” and is subject to compliance under ASC 915-15.  It is devoting its resources to establishing the new business, and its planned operations have not yet commenced; accordingly, no revenues have been earned during the period from April 15, 2011 (date of inception), to September 30, 2014.


OODI is a development-stage company that plans to develop and operate a retail internet website specializing in gourmet Italian food products including olive oils, pastas, vinegars and other gourmet Italian food items. In addition, in the future OODI may offer cooking items, such as utensils, cooking tools and similar products from other countries. OODI is currently developing an e-commerce website by the name of www.OliveOilsDirect.com that will sell products inventoried by OliveOilsDirect.com and other products offered by other large well-established retailers.

 

Syndicore Asia Limited (“SAL”) is an online media company that syndicates professional sports video in a cloud-based, multimedia conduit serving a growing global community of content creators, news outlets and leading brands. Syndicore Asia Limited will be a provider of syndicated sports video media to news organizations in the Asia Pacific region. In addition, Syndicore Asia Limited plans to aggregate content from the Asia Pacific region and provide it to news organizations around the world.

 

Syndicore Asia Limited will strive to become a leading digital content provider for the Asia Pacific region, capitalizing on an explosively growing market with local, regional and national content that was previously unavailable. This is a new and exciting market, and offers unparalleled opportunities for expansion and rapid growth. Syndicore Asia Limited will also be the exclusive Asian partner and distributor for SendtoNews.

 

SAL’s exclusive distribution agreement with SendtoNews Video Incorporated (“STN”) for the Asia Pacific region includes major markets such as Japan, China and India. SAL now has distribution rights of online content for some of the world’s leading sports organizations with the same highlights, player interviews and other fan-interest content. SAL, being the exclusive provider in the Asia Pacific region for highly sought after content, offers deep market exposure with unprecedented efficiency and metrics-driven transparency. On the other side of the distribution chain, we will create SAL’s own proprietary news partnerships to provide guaranteed content distribution in return for a corresponding share of advertising revenues to a News industry looking to supplement their rapidly declining traditional ad revenue with viable “digital-age” revenue.

Green Standard Technologies, Inc is in the medical and recreation marijuana industry, and the establishment of a website will be used to further their business by providing visitors with medical and recreational marijuana resources.  Management believes that this online presence is essential in developing and expanding their existing business.

 

On October 29, 2014 Baoshinn Corp., through its wholly owned subsidiary, Green Standard Technologies, Inc., entered into a Website Development Agreement with Social Asylum Inc. (“SAI”). Under the terms of the Agreement SAI has agreed to provide a fully functioning ecommerce website with unique and proprietary functions, according to a mutually agreed upon set of features and milestones for a minimum cost of $150,000, but the cost could potentially be higher depending on finalized functionality, scope and details. Also included are plans for launch, market and geographic expansion.



10


BAOSHINN CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US Dollars)

3.

Going concern

 

The financial statements at September 30, 2014, at Dec 31, 2013 and for the period from April 15, 2011 (date of inception), to September 30, 2014, have been prepared on a going concern basis, which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business.  The Company incurred an accumulated loss of $1,222,906 for the period from April 15, 2011 (date of inception), to September 30, 2014. It has not generated any revenues and no revenues are anticipated until we begin selling inventoried products.  These conditions raise substantial doubt as to the Company’s ability to continue as a going concern.

 

Management’s plans to support the Company in operation and to maintain its business strategy is to raise funds through public and private offerings and to rely on officers and directors to perform essential functions with minimal compensation.  If we do not raise all of the money we need from a public offering, we will have to find alternative sources, such as a private placement of securities, or loans from our officers, directors or others.  If we require additional cash and can’t raise it, we will either have to suspend operations until the cash is raised, or cease business entirely.

 

The accompanying financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

4.

Summary of significant accounting policies

 

Basis of presentation and consolidation

 

The accompanying consolidated financial statements of The Group have been prepared in accordance with generally accepted accounting principles in the United States of America.

 

On June 29, 2010, the Financial Accounting Standards Board (FASB) established the FASB Accounting Standards Codification (Codification) as the single source of authoritative US generally accepted accounting principles (GAAP) for all non governmental entities Rules and interpretive releases of the Securities and Exchange Commission (SEC) and also sources of authoritative US GAAP for SEC registrants. The Codification does not change US GAAP but takes previously issued FASB standards and other U.S. GAAP authoritative pronouncements, changes the way the standards are referred to, and includes them in specific topic arrears. The adoption of the Codification did not have any impact on the Group’s financial statements.

The consolidated financial statements include the accounts of The Group and its subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.

 

The results of subsidiaries acquired or disposed of during the years are included in the consolidated income statement from the effective date of acquisition or up to the effective date of disposal.

 

The accompanying financial statements have been prepared in accordance with United States generally accepted accounting principles for financial information and in accordance with Securities and Exchange Commission’s Regulation S-X.  They reflect all adjustments which are, in the opinion of the Company’s management, necessary for a fair presentation of the financial position and operating results as of and for the period April 15, 2011 (date of inception) to September 30, 2014.

 

The Company has limited operations and is considered to be in the development stage under ASC 915-15.  The functional currency is the United States dollar, and the financial statements are presented in United States dollars.




11


BAOSHINN CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US Dollars)


4.  Summary of significant accounting policies (continued)

 

Use of estimates

 

In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the financial statements, as well as the reported amounts of revenues and expenses during the reporting year. These accounts and estimates include, but are not limited to, the valuation of accounts receivable, deferred income taxes and the estimation on useful lives of plant and equipment. Actual results could differ from those estimates.

 

Concentrations of credit risk


Financial instruments that potentially subject the Group to significant concentrations of credit risk consist principally of accounts receivable. In respect of accounts receivable, the Group extends credit based on an evaluation of the customer’s financial condition, generally without requiring collateral or other security. In order to minimize the credit risk, the management of the Group has delegated a team responsibility for determination of credit limits, credit approvals and other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. Further, the Group reviews the recoverable amount of each individual trade debt at each balance sheet date to ensure that adequate impairment losses are made for irrecoverable amounts. In this regard, the directors of the Group consider that the Group’s credit risk is significantly reduced.

 

After March 4, 2013, the Company had spun-off the prior operation unit and merged with a new operation unit, the concentrations of credit risk is no longer applicable in the current operation.

 

Concentrations of supplier risk


The Group relies on Thai Airways as its major supplier of air tickets and tour packages. If this supplier became unwilling to cooperate with the Group, the Group would have to find alternative resources, which could materially affect the Group’s ability to generate revenue and profitability.

 

After March 4, 2013, the Company had spun-off the prior operation unit and merged with a new operation unit, the concentrations of supplier risk is no longer applicable in the current operation.

Cash and cash equivalents

 

Cash and cash equivalents include all cash, deposits in banks and other highly liquid investments with initial maturities of three months or less.

 

Restricted cash

 

Certain cash balances are held as security for short-term bank guarantee deposit for the International Air Transport Association and are classified as restricted cash in the consolidated balance sheets.

 

After March 4, 2013, the Company had spun-off the prior operation unit and merged with a new operation unit, the Company did not have any restricted cash in the current operation.



12


BAOSHINN CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US Dollars)

4.

Summary of significant accounting policies (continued)

 

Accounts receivable

 

Accounts receivable are stated at original amount less allowance made for doubtful receivables, if any, based on a review of all outstanding amounts at the year end. An allowance is also made when there is objective evidence that the Group will not be able to collect all amounts due according to original terms of receivables. Bad debts are written off when identified. The Group extends unsecured credit to customers in the normal course of business and believes all accounts receivable in excess of the allowances for doubtful receivables to be fully collectible. The Group does not accrue interest on trade accounts receivable.

 

The Group has a credit policy in place and the exposure to credit risk is monitored on an ongoing basis. Credit evaluations are performed on all customers requiring credit over a certain amount.

 

Plant and equipment

 

Plant and equipment are stated at cost less accumulated depreciation. Cost represents the purchase price of the asset and other costs incurred to bring the asset into its existing use. Maintenance, repairs and betterments, including replacement of minor items, are charged to expense; major additions to physical properties are capitalized.

Depreciation of plant and equipment is provided using the straight-line method over their estimated useful lives at the following annual rates:


 

Furniture and fixtures

20% - 50%

  
 

Office equipment

20%

  
     

Property and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of are separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated.

Revenue recognition

 

The Group recognizes revenue when it is earned and realizable based on the following criteria: persuasive evidence that an arrangement exists, services have been rendered, the price is fixed or determinable and collectability is reasonably assured.

 

The Group also evaluates the presentation of revenue on a gross versus a net basis through application of Emerging Issues Task Force No. (“EITF”) 99-19, Reporting Revenue Gross as a Principal versus Net as an Agent. The consensus of this literature is that the presentation of revenue as “the gross amount billed to a customer because it has earned revenue from the sale of goods or services or the net amount retained (that is, the amount billed to a customer less the amount paid to a supplier) because it has earned a commission or fee” is a matter of judgment that depends on the relevant facts and circumstances. In making an evaluation of this issue, some of the factors that should be considered are: whether the Group is the primary obligor in the arrangement (strong indicator); whether it has general inventory risk (before customer 1 order is placed under or upon customer return)(strong indicator); and whether we have latitude in establishing price. The guidance clearly indicates that the evaluations of these factors, which at times can be contradictory, are subject to significant judgment and subjectivity. If the conclusion drawn is that the Group performs as an agent or a broker without assuming the risks and rewards of ownership of goods, revenue should be reported on a net basis.

 



13


BAOSHINN CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US Dollars)

4.

Summary of significant accounting policies (Continued)

 

Revenue recognition(Continued)


The Group has the following three types of revenues:

 

-Retail and corporate travel service revenues,

 

-Referral fee for travel booking services, and

 

-Incentive commission from travel suppliers.

 

Retail and corporate travel service revenues

 

Revenues from retail and corporate travel services are recognized when the travel service provided by the Group is completely delivered. The Group presents revenue from such transactions on a gross basis in the consolidated statements of operations, as the Group acts as a principal, assumes inventory and credit risks, and has primary obligations to the airlines or hotels for cancelled air tickets, packaged tour products or hotel reservations. The Group also has latitude in determining the ticket prices. The Group changes the product by combining air ticket and hotel accommodations with local car transportation and other ancillary services to make it a holiday package or business travel solution for customers.

 

Referral fee for travel booking services

 

The Group receives referral fee from travel product providers for booking travel services through the Group. The itinerary and product price are generally fixed by the travel product providers and the Group books the travel services on behalf of the customers. Referral fees from travel booking services rendered are recognized as commissions after the services are rendered and collections are reasonably assured. The Group presents revenues from such transactions on a net basis in the consolidated statements of operations, as the Group acts as an agent, does not assume any inventory and credit risks, has no obligations for cancelled airline or hotel ticket reservations, and does not have latitude in determining the service prices.

 

After March 4, 2013, the Company had spun-off the prior operation unit and merged with a new operation unit, the prior revenue recognition models are no longer applicable in the current operation.

 

Incentive commission from travel suppliers

 

The Group earns an incentive commission from many travel suppliers. Contracts with certain travel suppliers contain discretionary escalating commissions that are paid to the Group subject to achieving specific performance targets. Such discretionary escalating commissions are recognized on an accrual basis because such commissions are usually paid in arrears and the Group can reasonably estimate such commissions. The Group presents revenues from such transactions on a net basis in the statements of operations, as the Group acts as an agent, does not assume any inventory risk, and has no obligations for cancelled airline ticket reservations.

 

After March 4, 2013, the Company had spun-off the prior operation unit and merged with a new operation unit, the concentrations of credit risk is no longer applicable in the current operation.

 

Deferred revenue

 

The Group records deferred revenue when it receives payments in advance of the completion of delivery of travel services. Hence, revenue from retail and corporate travel service is deferred. Upon completion of delivery of travel services, the Group recognized this as sales in the consolidated statement of operations.


14

 

BAOSHINN CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US Dollars)

4.

Summary of significant accounting policies (continued)

 

After March 4, 2013, the Company had spun-off the prior operation unit and merged with a new operation unit, the prior deferred revenue is no longer applicable in the current operation.

 

Deferred cost

 

The Group adopted an identical policy on retail and corporate service. The Group records deferred cost when it pays in advance of the completion of delivery of services and consistently with deferred revenue. Upon completion of delivery of travel services, deferred cost is charged to cost of sales in the consolidated statement of operations.

 

After March 4, 2013, the Company had spun-off the prior operation unit and merged with a new operation unit, the prior deferred cost is no longer applicable in the current operation.

 

Advertising expenses

 

Advertising expenses are charged to expense as incurred.

 

After March 4, 2013, the Company had spun-off the prior operation unit and merged with a new operation unit.  

 

Advertising expenses incurred in the operation was $7,754 and $0 for the nine months ended September 30, 2014 and 2013 respectively.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

The FASB issued Accounting Standard Codification Topic 740 (ASC 740) “Income Taxes”. ASC 740 clarifies the accounting for uncertainty in tax positions. This requires that an entity recognized in the consolidated financial statements the impact of a tax position, if that position is more likely than not of being sustained upon examination, based on the technical merits of the position. The adoption of ASC 740 did not have any impact on the Group’s results of operations or financial condition for the nine months ended September 30, 2014. As of the date of the adoption of ASC 740, the Group has no material unrecognized tax benefit which would favorably affect the effective income tax rate in future periods. The Group has elected to classify interest and penalties related to unrecognized tax benefits, if and when required, as part of income tax expense in the consolidated statements of operations.

 

Comprehensive income


Other comprehensive income refers to revenues, expenses, gains and losses that under U.S. GAAP are included in comprehensive income but are excluded from net income as these amounts are recorded as a component of stockholders’ equity. The Group’s other comprehensive income represented foreign currency translation adjustments.




15

 

BAOSHINN CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US Dollars)

4.

Summary of significant accounting policies (continued)

 

Foreign currency translation

 

The consolidated financial statements of the Company are presented in United States Dollars (“US$”).  Transactions in foreign currencies during the period are translated into US$ at the exchange rates prevailing at the transaction dates.  Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated into US$ at the exchange rates prevailing at that date.  All transaction differences are recorded in the income statement.

The accompanying consolidated financial statements are presented in United States dollars (US$). The Company’s subsidiary in Hong Kong has its local currency, Hong Kong Dollars (“HK$”), as its functional currency.  On consolidation, the financial statements of the Company’s subsidiary in Hong Kong is translated from HK$ into US$ in accordance with ASC Topic 830 “Foreign Currency Matters”.  During 2013 and 2014, the Hong Kong dollars are translated from HK$ with a ratio of US$1.00=HK$7.80, a fixed exchange rate maintained between Hong Kong and United States derived from the Hong Kong Monetary Authority pegging HK$ and US$ monetary policy. Accordingly, all assets and liabilities are translated at the exchange rates prevailing at the balance sheet dates and all income and expenditure items are translated at the average rates for each of the period. Translation of amounts from HK$ into US$ has been made at the following exchanges rates for the respective periods:

 

  

Nine Months ended

 

Nine Months ended

  

Sept 30, 2014

 

Sept 30, 2013

Year(Period) end HK$ : US$ exchange rate

 

7.8

 

7.8

Average yearly(periodically)  HK$ : US$ exchange rate

 

7.8

 

7.8

 

Fair value of financial instruments

 

The carrying values of the Group’s financial instruments, including cash and cash equivalents, trade and other receivables, deposits, trade and other payables approximate their fair values due to the short-term maturity of such instruments. The carrying amounts of borrowings approximate their fair values because the applicable interest rates approximate current market rates.

 

Basic and diluted earnings per share

 

The Group computes earnings per share (“EPS’) in accordance with FASB Accounting Standard Codification Topic 260 (“ASC 260”) “Earnings Per Share”, and SEC Staff Accounting Bulletin No. 98 (“SAB 98”). ASC 260 requires companies with complex capital structures to present basic and diluted EPS. Basic EPS is measured as the income or loss available to common shareholders divided by the weighted average common shares outstanding for the period. Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of potential common shares (e.g., convertible securities, options, and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential common shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS.

The calculation of diluted weighted average common shares outstanding for nine months ended September 30, 2014 is based on the estimate fair value of the Group’s common stock during such periods applied to options using the treasury stock method to determine if they are dilutive.



16


BAOSHINN CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US Dollars)

4.

Summary of significant accounting policies (continued)

 

Effective on October 19, 2011, each of ten (10) shares of the Company’s Common Stock, par value $.001 per share, issued and outstanding immediately prior to the Effective Time, the “Old Common Stock” shall automatically and without any action on the part of the holder thereof, be reclassified as and changed into one (1) share of the Company’s outstanding Common Stock, the “New Common Stock.”

The following tables are a reconciliation of the weighted average shares used in the computation of basic and diluted earnings per share for the periods presented:

 

 

Nine Months Ended

Sept 30 2014

 

Nine Months Ended

Sept 30, 2013

 

$

 

$

Numerator for basic and diluted

earnings per share:

   

Net (Loss)/Income

(220,451)

 

(125,950)

    

Denominator:

   

Basic weighted average shares

18,118,407

 

9,469,563

Effect of dilutive securities

-

 

-

    

Diluted weighted average shares

18,118,407

 

9,469,563

    

Basic earnings per share:

(1.22) cents

 

(1.33) cents

    

Diluted earnings per share:

(1.22) cents

 

(1.33) cents





17


BAOSHINN CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US Dollars)

4.

Summary of significant accounting policies (continued)

 

Stock-Based Compensation

 

Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 718, Share- Compensation (formerly, FASB Statement 123R), the Group measures the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award and recognizes the costs over the period the employee is required to provide service in exchange for the award, which generally is the vesting period.

 

During nine months ended September 30, 2014 and 2013, the Group did not record stock-based compensation expense except those transactions disclosed in Note 8.

 

Related parties transactions

 

A related party is generally defined as (i) any person that holds 10% or more of The Group’s securities and their immediate families, (ii) the Group’s management, (iii) someone that directly or indirectly controls, is controlled by or is under common control with the Group, or (iv) anyone who can significantly influence the financial and operating decisions of the Group. A transaction is considered to be a related party transaction when there is a transfer of resources or obligations between related parties.

 

Commitments and contingencies

 

Liabilities for loss contingencies arising from claims, assessments, litigation, fines and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

 

Recently issued accounting pronouncements

 

The FASB has issued Accounting Standards Update (ASU) No. 2014-06, Technical Corrections and Improvements Related to Glossary Terms. The amendments in this ASU relate to glossary terms and cover a wide range of Topics in the FASB’s Accounting Standards Codification™ (Codification). These amendments are presented in four sections:

1. Deletion of Master Glossary Terms (Section A) arising because of terms that were carried forward from source literature (e.g., FASB Statements, EITF Issues, and so forth) to the Codification but were not utilized in the Codification.

2. Addition of Master Glossary Term Links (Section B) arising from Master Glossary terms whose links did not carry forward to the Codification.

3. Duplicate Master Glossary Terms (Section C) arising from Master Glossary terms that appear multiple times in the Master Glossary with similar, but not identical, definitions.

4. Other Technical Corrections Related to Glossary Terms (Section D) arising from miscellaneous changes to update Master Glossary terms.

The amendments do not have transition guidance and are effective upon issuance for both public entities and nonpublic entities.

The FASB has issued Accounting Standards Update (ASU) No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The amendments in the ASU change the criteria for reporting discontinued operations while enhancing disclosures in this area.



18


BAOSHINN CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US Dollars)

>

4.   Summary of significant accounting policies (continued)

 

It also addresses sources of confusion and inconsistent application related to financial reporting of discontinued operations guidance in U.S. GAAP.


Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization’s operations and financial results. Examples include a disposal of a major geographic area, a major line of business, or a major equity method investment.


In addition, the new guidance requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations.

 

The new guidance also requires disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify for discontinued operations reporting. This disclosure will provide users with information about the ongoing trends in a reporting organization’s results from continuing operations.


The amendments in this ASU enhance convergence between U.S. GAAP and International Financial Reporting Standards (IFRS). Part of the new definition of discontinued operation is based on elements of the definition of discontinued operations in IFRS 5, Non-Current Assets Held for Sale and Discontinued Operations.

The amendments in the ASU are effective in the first quarter of 2015 for public organizations with calendar year ends. For most nonpublic organizations, it is effective for annual financial statements with fiscal years beginning on or after December 15, 2014. Early adoption is permitted.

 

The Company has considered all new accounting pronouncements and has concluded that there are no new pronouncements that may have a material impact on results of operations, financial condition, or cash flows, based on current information.

 

5.

Interest expenses

   

Nine Months Ended

 

Nine Months

Ended

   

Sept 30, 2014

 

Sept 30, 2013

   

$

 

$

      
 

Interest expense

 

-

 

15

      
   

-

 

15

6.

Income taxes

The Company and its subsidiaries file separate income tax returns.

The Company and one subsidiary are incorporated in the United States, and are subject to United States federal and state income taxes. The Company did not generate taxable income in the United States in 2014 and 2013.

One subsidiary is incorporated in Hong Kong, and is subject to Hong Kong Profits Tax at 16.5% for the nine months ended September 30, 2014 and 2013. Provision for Hong Kong profits tax has been made for the year presented as the subsidiaries have assessable profits during the year.

 



19


BAOSHINN CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US Dollars)


7.

Other payables and accrued liabilities

  

Sept 30, 2014

 

Dec 31, 2013

  

$

 

$

     
 

Sale deposits received

-

 

-

 

Accrued expenses

146,681

 

64,776

 

Other payables

-

 

-

  

146,681

 

64,776


8.

Related party transactions

 

Amount due to related party are as follows:

     
  

Sept 30, 2014

 

Dec 31, 2013

  

$

 

$

     
 

Amount due to related party

33,636

 

46,328

     
     


As of September 30, 2014 and Dec 31, 2013, the amount due from/to related party, represent advances from shareholders of the Group, are interest free, unsecured, and have no fixed repayment terms.


During 2013, the Company issued 1,700,000 shares on June 3, 2013; 850,000 shares on July 2, 2013; 850,000 shares on August 5, 2013 and 850,000 shares on September 6, 2013 with an aggregate of 4,250,000 shares in lieu of $21,250 compensation to the officer. The amounts recorded were about $85,000 at fair price per ASC 718.

 

9.

Fair Value Measurements

 

The Group adopted FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”), related to The Group’s financial assets and liabilities. ASC 820 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. ASC 820 defines fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also describes three levels of inputs that may be used to measure fair value:

Level 1 — quoted prices in active markets for identical assets and liabilities.

 

Level 2 — observable inputs other than quoted prices in active markets for identical assets and liabilities.

 

Level 3 — unobservable inputs in which there is little or no market data available, which require the reporting entity to develop its own assumptions.

 

ASC 820 also provides guidance for determining the fair value of a financial asset when the market for that asset is not active, and for determining fair value when the volume and level of activity for an asset or liability have significantly decreased and includes guidance on identifying circumstances that indicate when a transaction is not orderly.

 

The effective date for certain aspects of ASC 820 was deferred and are currently being evaluated by The Group. Areas impacted by the deferral relate to nonfinancial assets and liabilities that are measured at fair value, but are recognized or disclosed at fair value on a nonrecurring basis. The effects of these remaining aspects of ASC 820 are to be applied by the Group to fair value measurements prospectively beginning November 1, 2010. The adoption of the remaining aspects of ASC 820 is not expected to have a material impact on its financial condition or results of operations.

 



20


BAOSHINN CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US Dollars)

9.

Fair Value Measurements (Continued)

 

The following table details the fair value measurements of assets and liabilities within the three levels of the fair value hierarchy at September 30, 2014 and Dec 31, 2013:

         
    

Fair Value Measurements at reporting date using

  


Sept 30, 2014

 


Quoted Price in active Markets for identical assets

(level 1)

 



Significant Other Observable Inputs

(Level 2)

 



Significant Other Unobservable Inputs

(Level 3)

  

$

 

$

 

$

 

$

Assets

        

Restricted cash

 

-

 

-

 

-

 

-

Cash and cash equivalents

 

3,138

 

3,138

 

-

 

-


         
    

Fair Value Measurements at reporting date using

  


December 31, 2013

 


Quoted Price in active Markets for identical assets

(level 1)

 



Significant Other Observable Inputs

(Level 2)

 



Significant Other Unobservable Inputs

(Level 3)

  

$

 

$

 

$

 

$

Assets

        

Restricted cash

 

-

 

-

 

-

 

-

Cash and cash equivalents

 

6,280

 

6,280

 

-

 

-




21


BAOSHINN CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Stated in US Dollars)


10.

 Commitments and contingencies

 

After March 4, 2013, the Company had spun-off the prior operation unit and merged with a new operation unit, all prior commitments and contingencies are no longer applicable in the current operation.

 

11.

Spin-off

 

After March 4, 2013, the Company had spun-off the prior operation unit and merged with a new operation unit.

 

The balance of investment in the prior operation unit before March 4, 2013 was $532,235. On March 4, 2013, the profits were generated by the prior operation unit.   

 

12.

Common Stock

On July 8, 2014 the Registrant completed an offering of 300,000 shares of common stock and warrants (the “Units”).  These Units were sold to one shareholder for a total consideration of $150,000.  These Units were sold on a private placement basis and the Company paid no commission in connection with such sales.

On October 29, and November 3, 2014 the Registrant completed an offering of 160,000 shares of common stock and warrants (the “Units”).  These Units were sold to two shareholders for a total consideration of $80,000.  These Units were sold on a private placement basis and the Company paid no commission in connection with such sales.

All sales were made outside of the United States.  Securities issued by the Company in these transactions are deemed “restricted securities” within the meaning of that term as defined in Rule 144 of the Securities Act and have been issued pursuant to the “private placement” exemption under Section 4(2) of the Securities Act.

 

13.

Subsequent Events

 

The Company has evaluated all other subsequent events as of November 14, 2014 and determined that there were no other subsequent events or transactions that require recognition or disclosures in the financial statements except for:

On October 29, and November 3, 2014 the Registrant completed an offering of 160,000 shares of common stock and warrants (the “Units”).  These Units were sold to two shareholders for a total consideration of $80,000.  These Units were sold on a private placement basis and the Company paid no commission in connection with such sales.




22


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

CAUTIONARY STATEMENT FOR FORWARD-LOOKING STATEMENTS

This discussion and analysis of our financial condition and results of operations includes “forward-looking” statements that reflect our current views with respect to future events and financial performance. We use words such as “expect,” “anticipate,” “believe,” and “intend” and similar expressions to identify forward-looking statements. You should be aware that actual results may differ materially from our expressed expectations because of risks and uncertainties inherent in future events and you should not rely unduly on these forward looking statements. We disclaim any obligation to publicly update these statements, or disclose any difference between its actual results and those reflected in these statements. Reference in the following discussion to “our”, “us” and “we” refer to the operations of Baoshinn Corporation and its subsidiaries (“We”), except where the context otherwise indicates or requires.

The following discussion of our financial condition and results of operations should be read in conjunction with the audited financial statements and the notes to the audited financial statements included in this annual report. This discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results may differ materially from those anticipated in these forward-looking statements.

A.

Current Operating Results

On March 4, 2013 Baoshinn Corporation (“Baoshinn”) acquired all the outstanding stock of Olive Oils Direct International, Inc. (“OODI”), a corporation formed under the laws of the State of Wyoming. In accordance with the terms of the Exchange Agreement between the parties, certain Baoshinn shareholders (the “Baoshinn Selling Shareholders”) transferred 1,485,000 shares of the common stock of Baoshinn (the “Baoshinn Shares”) to the shareholders of OODI (the “OODI Shareholders”). In return, the OODI Shareholders transferred all of the outstanding shares of common stock of OODI to Baoshinn, and they paid $100,000.00 in cash to the Baoshinn Selling Shareholders. In addition, immediately prior to the closing of the acquisition, Baoshinn spun off its operating subsidiary, Hong Kong Holdings, Inc., to its shareholders. OODI is now a wholly-owned subsidiary of Baoshinn.

OODI is a development-stage company that plans to develop and operate a retail internet website specializing in gourmet Italian food products. Those products shall include olive oils, pastas, vinegars and other Italian gourmet food items. In addition, in the future OODI may offer cooking items, such as utensils, cooking tools and similar products from other countries. OODI is currently developing an e-commerce website by the name of www.OliveOilsDirect.com that will sell products inventoried by OliveOilsDirect.com and other products offered by other large well-established retailers.

 

OODI is currently in the start-up phase of our business and are in the process of entering into arrangements and agreements to implement the current business plan which is to proceed with the initial development of the Company and to complete Phase I of the business plan which will provide us with a fully functional e-commerce site to sell product inventoried by Olive Oils and products marketed by Olive Oils which may also be affiliated with several other large well established Internet retailers.

 

OODI is a “development stage company” and is subject to compliance under ASC 915-15.  It is devoting its resources to establishing the new business, and its planned operations have not yet commenced; accordingly, no revenues have been earned during the period from April 15, 2011 (date of inception), to September 30, 2014.

 

Syndicore Asia Limited is a wholly-owned subsidiary of the Company.  Syndicore Asia Limited is also in the start-up phase and is in the process of entering into arrangements and agreements to implement the current business plan.

Syndicore Asia Limited is a wholly-owned subsidiary of the Company.  Syndicore Asia Limited is also in the startup phase and is in the process of entering into arrangements and agreements to implement the current business plan.  Syndicore Asia Limited is an online media company that syndicates professional sports video in a cloud-based, multimedia conduit serving a growing, global community of content creators, news outlets and leading brands. Syndicore Asia Limited will be a provider of syndicated sports video media to news organizations in the Asia Pacific region. In addition, Syndicore Asia Limited plans to aggregate content from the Asia Pacific region and provide it to news organizations around the world.

 

Syndicore Asia Limited is devoting its resources to establishing the new business, and its planned operations have not yet commenced.  Accordingly, no revenues have been earned during the period from its inception on April 23, 2013 to September 30, 2014.



23


Green Standard Technologies, Inc is in the medical and recreation marijuana industry, and the establishment of a website will be used to further their business by providing visitors with medical and recreational marijuana resources.  Management believes that this online presence is essential in developing and expanding their existing business.

In the three and nine months ended September 30, 2014 and 2013, we derived no revenues from our operation.

Results of Operations for the three months ended September 30, 2014 compared to the three months ended September 30, 2013

The following table sets forth a summary of our consolidated statements of operations for the periods indicated.

     
 

Three months Ended

Sept 30 2014

 

Three months Ended

Sept 30, 2013

 
 

$

 

$

 
 
 

Retail

-

-

 
 
 

Net sales

-

-

 

Cost of sales

-

-

 
 
 

Gross profit

-

-

 

Other operating income

-

-

 

Administrative and other operating expenses

(94,189)

(37,956)

 
 
 

Income/(Loss) from operations

(94,189)

(37,956)

 

Other non-operating income

131

-

 

Interest expenses – Note 7

-

-)

 
 
 

Income/(Loss) before income taxes

(94,058)

(37,956)

 

Income taxes - Note 8

-

-

 
 
 

Net Income/(Loss)

(94,058)

(37,956)

 

Non-controlling interest

-

-

 
 
 

Net Income/(Loss) attributable to The Group

(94,058)

(37,956)

 

Revenues

In the three months ended September 30, 2014 and 2013, we derived no revenues from our current operation.

Cost of Sales and Gross Profit

In the three months ended September 30, 2014 and 2013, we derived no cost of sales and no gross profits from our current operation.

Operating Expenses, Interest Expenses and Attributed Loss

Total operating expenses for the three months ended September 30, 2014 were $94,189, while the operating expenses for the three months ended September 30, 2013 were $37,956. Our operating expenses increased 148.15% attributed to the increase expenses on the development of a new business venture which is totally different from the prior BSIE operations.



24

 

Our interest expenses for the three months ended September 30, 2014 were $0, while the operating expenses for the three months ended September 30, 2013 were $0.

Total attributed loss for the three months ended September 30, 2014 was $94,058; while the attributed loss for the three months ended September 30, 2013 was $37,956. Our attributed loss increased 147.81% owing to the increased expenses in connection with the development of a new business venture which is totally different from the prior BSIE operations.

Results of Operations for the nine months ended September 30, 2014 compared to the nine months ended September 30, 2013

The following table sets forth a summary of our consolidated statements of operations for the periods indicated.

     
 

Nine months Ended

Sept 30 2014

 

Nine months Ended

Sept 30, 2013

 
 

$

 

$

 
     

Retail

-

-

 
 
 

Net sales

-

-

 

Cost of sales

-

-

 
 
 

Gross profit

-

-

 

Other operating income

-

-

 

Administrative and other operating expenses

(220,582)

(125,935)

 
 
 

Income/(Loss) from operations

(220,582)

(125,935)

 

Other non-operating income

131

-

 

Interest expenses – Note 7

-

(15)

 
 
 

Income/(Loss) before income taxes

(220,451)

(125,950)

 

Income taxes - Note 8

-

-

 
 
 

Net Income/(Loss)

(220,451)

(125,950)

 

Non-controlling interest

-

-

 
 
 

Net Income/(Loss) attributable to The Group

(220,451)

(125,950)

 

Revenues

In the nine months ended September 30, 2014 and 2013, we derived no revenues from our current operations.

Cost of Sales and Gross Profit

In the nine months ended September 30, 2014 and 2013, we derived no cost of sales and no gross profits from our current operations.

Operating Expenses, Interest Expenses and Attributed Loss



25


Total operating expenses for the nine months ended September 30, 2014 were $220,582, while the operating expenses for the nine months ended September 30, 2013 were $125,935. Our operating expenses increased 75.16% attributed to the development of a new business venture which is totally different from the prior BSIE operations.

Our interest expenses for the nine months ended September 30, 2014 were $0, while the operating expenses for the nine months ended September 30, 2013 were $15. The interest expenses were immaterial.

Total attributed loss for the nine months ended September 30, 2014 were $220,451; while the attributed loss for the nine months ended September 30, 2013 were $125,950. Our attributed loss increased 75.03% owing to the development of a new business venture which is totally different from the prior BSIE operations.

 

B.

Liquidity and Capital Resources

Operating Activities Going Concern

We had a net loss of $220,451 and 125,950 for the nine months ended June 30, 2014 and 2013; and a net loss since inception of $461,561. On December 31, 2013 and on September 30, 2014 we had cash on hand of $6,280 and $3,138. The accumulative loss has raised substantial doubt about our ability to continue as a going concern. Although our consolidated financial statements raise substantial doubt about our ability to continue as a going concern, they did not include any adjustments relating to recoverability and classification of recorded assets, or the amounts or classifications of liabilities that might be necessary in the event we cannot continue as a going concern. Certain of our shareholders have verbally agreed to provide continuing financial support to us for future losses we may incur in the future.

Liquidity

 

The following table sets forth the summary of our cash flows for the periods indicated:

       
 


For Nine Months Ended Sept 30, 2014

 


For Nine Months Ended Sept 30, 2013

  

(unaudited)

 

(audited)

  

$

 

$

     
 

Net cash flows generated from/( used in) operating activities

(140,450)

 

(146,198)

     
 

Net cash flows (used in)/provided by investing activities

-

 

-

     
 

Net cash flows provided by/(used in) financing activities

137,308

 

146,365

     
 

Net increase/(decrease) in cash and cash equivalents

(3,142)

 

167

 

Effect of foreign currency translation

-

 

-

 

Cash and cash equivalents - beginning of year

6,280

 

64

     
 

Cash and cash equivalents - end of period

3,138

 

231



26


Operating Activities

 

Net cash used in operating activities was $140,450 for the nine months ended September 30, 2014 as compared to net cash used in operating activities of $146,198 for the nine months ended September 30, 2013. The decrease in cash used during the nine months ended September 30, 2014 is mainly due to the net loss from operation, The increase in cash used during the nine months ended September 30, 2013 is mainly due to the net loss from operation and re-organization with reverse merger and spin-off which covered by the increase in the accrual of legal and professional fees.

Investing Activities

No investment activities had generated or used any cash.

 

Financing Activities

Net cash provided by financing activities was $137,308 and $146,365 for the nine months ended September 30, 2014 and 2013. This reflected net cash generated from issuance of common stock and offset a little bit by the reduction on advance from related parties as of September 30, 2014 during the nine months ended September 30, 2014, as compared to $146,365 net cash generated from issuance of common stock and increase in advance from related parties as of the nine months ended September 30, 2013.

As of September 30, 2014, the amounts due from or to related parties, represented advances from related parties of the Group which are interest free, unsecured, and have no fixed repayment terms.

In the current operation, the source of fund was provided by loan from directors and shareholders. In case the directors and shareholders did not continue to support the operation, the Company will be short of fund and cannot operate any longer.

 

C.  Off-Balance Sheet Arrangements.

The Company has no off-balance sheet obligations or guarantees and has not used special purpose entities for any transactions.

 

D.  Contractual Obligations.

The Company has no contractual obligations in debt, lease, purchases or any other arrangements.

 

Item 3. Quantitative and Qualitative Disclosure About Market Risks.

Not Applicable.

Item 4. Controls and Procedures.

(a)

Evaluation of disclosure controls and procedures.

As required by paragraph (b) of Rules 13a-15 or 15d-15 under the Securities Exchange Act of 1934, the Company’s principal executive officer and principal financial officer have evaluated the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation these officers have concluded that as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were effective and were adequate to insure that the information required to be disclosed by the Company in reports it files or submits under the Exchange Act were recorded, processed, summarized and reported within the time period specified in the Commission’s rules and forms. It is also important to point out that all internal control systems, no matter how well designed, have inherent limitations and may not prevent or detect all material misstatements. Therefore even those systems


27

 

determined to be effective can only provide reasonable assurance with respect to financial reporting reliability and financial statements preparation and presentation.

The Company’s internal control system was designed to provide reasonable assurance to the Company’s management and board of directors regarding the preparation and fair presentation of published financial statements. All internal control systems, no matter how well designed, have inherent limitations which may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

(b)

Changes in internal controls.

There have been no significant changes in our internal controls over financial reporting or other factors that would significantly affect, or are reasonably likely to materially affect such controls and procedures subsequent to the date we completed our evaluation. Therefore, no corrective actions were taken.

 

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

To the best knowledge of the Company’s officers and directors, the Company is currently not a party to any material pending legal proceeding.

Item 1A. Risk Factors.

Not applicable as a smaller reporting company.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On July 8, 2014 the Registrant completed an offering of 300,000 shares of common stock and warrants (the “Units”).  These Units were sold to one shareholder for a total consideration of $150,000.  These Units were sold on a private placement basis and the Company paid no commission in connection with such sales.

On October 29, and November 3, 2014 the Registrant completed an offering of 160,000 shares of common stock and warrants (the “Units”).  These Units were sold to two shareholders for a total consideration of $80,000.  These Units were sold on a private placement basis and the Company paid no commission in connection with such sales.

All sales were made outside of the United States.  Securities issued by the Company in these transactions are deemed “restricted securities” within the meaning of that term as defined in Rule 144 of the Securities Act and have been issued pursuant to the “private placement” exemption under Section 4(2) of the Securities Act.

The proceeds from the sales of equity are using as working capital for the daily operation of the Company.




 

28


Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits

(a)

Exhibits

*3.1  Certificate of Incorporation

*3.2  Amended and Restated Certificate of Incorporation

*3.3  By-laws

*4.0  Stock Certificate

31.1  Certification pursuant to Section 302 of Sarbanes Oxley Act of 2002

32.1 Certification pursuant to Section 906 of Sarbanes Oxley Act of 2002

* Filed as an exhibit to the Company's registration statement on Form SB-2, as filed with the Securities and Exchange Commission on June 14, 2006, and incorporated herein by this reference.

(b)

Reports of Form 8-K

None.

 

29


SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: November 14, 2014

 

BAOSHINN CORPORATION

 

By: /s/ Sean Webster

Sean Webster

Title: President/CFO/CEO/Secretary/Director



 

30