Attached files

file filename
8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - Transocean Ltd.a14-23912_18k.htm

Exhibit 99.1

 

lllllllllllllllllllllllllllllll
Transocean Ltd.
Investor Relations and Corporate Communications

 

 

lllllllllllllllllllllllllllllllllllllllllllllllllllllllllllllllllllllll

 

 

 

Analyst Contacts:

Thad Vayda

News Release

 

+1 713-232-7551

 

 

 

 

 

Diane Vento

 

 

+1 713-232-8015

 

 

 

 

Media Contact:

Pam Easton

FOR RELEASE: November 9, 2014

 

+1 713-232-7647

 

 

TRANSOCEAN LTD. REPORTS THIRD QUARTER 2014 RESULTS

 

·                  Revenues were $2.270 billion, compared with $2.328 billion in the second quarter of 2014;

 

·                  Operating and maintenance expenses were $1.318 billion, increased from $1.213 billion in the prior period;

 

·                  Net loss attributable to controlling interest was $2.217 billion, including $2.569 billion of net unfavorable items. This compares with second quarter net income attributable to controlling interest of $587 million;

 

·                  On a per diluted share basis, net loss attributable to controlling interest was $6.12. After adjusting for net unfavorable items, adjusted earnings from continuing operations were $352 million, or $0.96 per diluted share;

 

·                  The Annual Effective Tax Rate(1) was 24.8 percent, up from 12.6 percent;

 

·                  Cash flows from operating activities were $882 million, up from $636 million;

 

·                  Fleet revenue efficiency(2) was 92.6 percent, compared with 95.0 percent in the second quarter. Revenue efficiency on ultra-deepwater rigs was 91.6 percent, compared with 94.0 percent;

 

·                  Fleet utilization(3) was 75 percent, versus 78 percent; and

 

·                  Contract backlog was $23.6 billion as of the October 15, 2014 Fleet Status Report.

 

ZUG, SWITZERLAND—November 9, 2014—Transocean Ltd. (NYSE: RIG) (SIX: RIGN) today reported a net loss attributable to controlling interest for the three months ended September 30, 2014 of $2.217 billion, or $6.12 per diluted share.  Third quarter 2014 results included net unfavorable items of $2.569 billion, or $7.08 per diluted share, as follows:

 

·                  $1.921 billion, or $5.29 per diluted share, resulting from a non-cash goodwill impairment. The impairment is due primarily to the decline in the market valuation of the company’s contract drilling services business;

 



 

·                  $693 million, or $1.91 per diluted share, associated with an impairment of the Deepwater Floater asset group due to the deterioration of the market outlook;

 

·                  $7 million, or $0.02 per diluted share, in impairments of assets classified as held for sale;

 

·                  $4 million, or $0.01 per diluted share, associated with the loss on disposal of assets and other miscellaneous items; and

 

·                  $3 million, or $0.01 per diluted share, in costs related to one-time termination benefits.

 

These net unfavorable items were partially offset by:

 

·                  $45 million, or $0.12 per diluted share, in favorable discrete tax benefits; and

 

·                  $14 million, or $0.04 per diluted share, related to a favorable adjustment in contingencies associated with the Macondo well incident.

 

After consideration of these net unfavorable items, third quarter adjusted earnings from continuing operations were $352 million, or $0.96 per diluted share.

 

For the three months ended September 30, 2013 the company reported net income attributable to controlling interest of $546 million, $1.50 per diluted share, which included net favorable items of $51 million, or $0.14 per diluted share. After consideration of these net favorable items, adjusted earnings from continuing operations were $495 million, or $1.36 per diluted share.  A reconciliation of the non-GAAP adjusted net income and diluted earnings per share to the most directly comparable GAAP measures is included in the accompanying schedules.

 

Revenues for the three months ended September 30, 2014 decreased $58 million sequentially to $2.270 billion. The decrease was due primarily to lower revenue efficiency and an increase in out-of-service time, partly offset by the commencement of operations of the company’s two ultra-deepwater newbuilds, Deepwater Asgard and Deepwater Invictus.

 

Operating and maintenance expenses increased $105 million sequentially to $1.318 billion, as anticipated. The increase was due primarily to higher shipyard expenses mainly associated with planned special periodic surveys and other maintenance on several harsh environment floaters as well as contract preparation on the Transocean Amirante.

 

General and administrative expenses decreased $11 million sequentially to $52 million. The decrease was due mainly to lower project-related legal and professional fees, and lower personnel costs resulting from the company’s organizational efficiency initiative.

 

Transocean’s third quarter Effective Tax Rate(4) decreased to 0.7 percent from 10.7 percent in the second quarter of 2014.  The decrease was primarily associated with the goodwill impairment and favorable changes in estimates related to prior years’ tax liabilities partly offset by movements of rigs between jurisdictions, U.K. legislation associated with bareboat charter payments to affiliates, and foreign currency impacts. Transocean’s Annual Effective Tax Rate for the third quarter of 2014 was 24.8 percent versus 12.6 percent for the prior quarter. Income tax expense included an unfavorable tax expense of $39 million, or $0.11 per diluted share, to reflect the increase in the Annual Effective Tax Rate to 16.7 percent for the nine months ended September 30, 2014, from 13.8 percent for the six months ended June 30, 2014.

 

Interest expense, net of amounts capitalized, was $122 million in the third quarter, up from $112 million sequentially. Capitalized interest was $33 million, a sequential decrease of $9 million due primarily to the commencement of operations of the Deepwater Asgard and the Deepwater Invictus. Interest income was $6 million, compared with $15 million in the second quarter.

 



 

Cash flows from operating activities increased $246 million to $882 million mainly due to changes in working capital.

 

Capital expenditures increased $14 million to $365 million.

 

Update on Caledonia Offshore Drilling

 

Transocean has elected to not pursue a private placement of shares of Caledonia Offshore Drilling at this time.  The internal separation of Caledonia is substantially complete and key standalone performance details will be reported beginning in the fourth quarter of 2014.  Transocean maintains full flexibility to pursue all options to maximize the value of Caledonia, including divestiture in part or full to a public or private buyer, a spin, or a public offering.

 

Non-GAAP Financial Measures

 

All non-GAAP financial measure reconciliations to the most comparative GAAP measure are displayed in quantitative schedules on the company’s website at www.deepwater.com.

 

Forward-Looking Statements

 

The statements described in this press release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  These statements contain words such as “possible,” “intend,” “will,” “if,” “expect” or other similar expressions.  Forward-looking statements are based on management’s current expectations and assumptions, and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, actual results could differ materially from those indicated in these forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, changes in tax estimates, impairment of goodwill, impairment of the Deepwater Floater asset group, operating hazards and delays, risks associated with international operations, actions by customers and other third parties, the future prices of oil and gas and other factors, including those and other risks discussed in the company’s most recent Annual Report on Form 10-K for the year ended December 31, 2013, and in the company’s other filings with the SEC, which are available free of charge on the SEC’s website at www.sec.gov. Should one or more of these risks or uncertainties materialize (or the other consequences of such a development worsen), or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or expressed or implied by such forward-looking statements. All subsequent written and oral forward-looking statements attributable to the company or to persons acting on our behalf are expressly qualified in their entirety by reference to these risks and uncertainties. You should not place undue reliance on forward-looking statements. Each forward-looking statement speaks only as of the date of the particular statement, and we undertake no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that occur, or which we become aware of, after the date hereof, except as otherwise may be required by law.

 

This press release, or referenced documents, do not constitute an offer to sell, or a solicitation of an offer to buy, any securities, and do not constitute an offering prospectus within the meaning of article 652a or article 1156 of the Swiss Code of Obligations or a listing prospectus within the meaning of the listing rules of the SIX Swiss Exchange. Investors must rely on their own evaluation of Transocean and its securities, including the merits and risks involved. Nothing contained herein is, or shall be relied on as, a promise or representation as to the future performance of Transocean.

 



 

Conference Call Information

 

Transocean will conduct a teleconference starting at 8:00 a.m. EST, 2:00 p.m. CET, on Monday, November 10, 2014 to discuss the period’s results.  To participate, dial +1 913-312-1448 and refer to confirmation code 7358763 approximately 10 minutes prior to the scheduled start time.

 

In addition, the teleconference will be simulcast in a listen-only mode over the Internet and can be accessed at Transocean’s website, www.deepwater.com, by selecting “Investor Relations/Overview.” Supplemental materials that may be referenced during the teleconference will be posted to Transocean’s website and can be found by selecting “Investor Relations/Financial Reports.”

 

A replay of the conference call will be available after 11:00 a.m. EST, 5:00 p.m. CET, on November 10, 2014, and can be accessed by dialing +1 719-457-0820 and referring to the confirmation code 7358763.  Also, a replay will be available by visiting the aforementioned website address. The archived call will be available for approximately 30 days.

 

About Transocean

 

Transocean is a leading international provider of offshore contract drilling services for oil and gas wells. The company specializes in technically demanding sectors of the global offshore drilling business with a particular focus on deepwater and harsh environment drilling services, and believes that it operates one of the most versatile offshore drilling fleets in the world.

 

Transocean owns or has partial ownership interests in, and operates a fleet of 79 mobile offshore drilling units consisting of 48 high-specification floaters (ultra-deepwater, deepwater and harsh environment drilling rigs), 21 midwater floaters and 10 high-specification jackups. In addition, the company has seven ultra-deepwater drillships and five high-specification jackups under construction.

 

For more information about Transocean, please visit the website www.deepwater.com.

 


Notes

 

(1) Annual Effective Tax Rate is defined as income tax expense from continuing operations excluding various discrete items (such as changes in estimates and tax on items excluded from income before income tax expense), divided by income from continuing operations before income tax expense excluding gains on sales and similar items pursuant to the accounting standards for income taxes. See the accompanying schedule entitled “Supplemental Effective Tax Rate Analysis.”

 

(2) Revenue efficiency is defined as actual contract drilling revenues for the measurement period divided by the maximum revenue calculated for the measurement period, expressed as a percentage.  Maximum revenue is defined as the greatest amount of contract drilling revenues the drilling unit could earn for the measurement period, excluding amounts related to incentive provisions.  See the accompanying schedule entitled “Revenue Efficiency.”

 

(3) Rig utilization is defined as the total number of operating days divided by the total number of rig calendar days in the measurement period, expressed as a percentage.  See the accompanying schedule entitled “Utilization.”

 

(4) Effective Tax Rate is defined as income tax expense for continuing operations divided by income from continuing operations before income taxes. See the accompanying schedule entitled “Supplemental Effective Tax Rate Analysis.”

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per share data)

(Unaudited)

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

 

 

 

 

 

 

 

 

Contract drilling revenues

 

$

2,215

 

$

2,402

 

$

6,785

 

$

6,868

 

Other revenues

 

55

 

47

 

152

 

129

 

 

 

2,270

 

2,449

 

6,937

 

6,997

 

Costs and expenses

 

 

 

 

 

 

 

 

 

Operating and maintenance

 

1,318

 

1,386

 

3,800

 

4,102

 

Depreciation

 

288

 

273

 

849

 

834

 

General and administrative

 

52

 

67

 

172

 

211

 

 

 

1,658

 

1,726

 

4,821

 

5,147

 

Loss on impairment

 

(2,768

)

(17

)

(2,833

)

(54

)

Gain (loss) on disposal of assets, net

 

(12

)

32

 

(14

)

23

 

Operating income (loss)

 

(2,168

)

738

 

(731

)

1,819

 

 

 

 

 

 

 

 

 

 

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

Interest income

 

6

 

11

 

31

 

39

 

Interest expense, net of amounts capitalized

 

(122

)

(142

)

(360

)

(445

)

Other, net

 

6

 

(4

)

12

 

(21

)

 

 

(110

)

(135

)

(317

)

(427

)

Income (loss) from continuing operations before income tax expense

 

(2,278

)

603

 

(1,048

)

1,392

 

Income tax expense

 

(16

)

63

 

136

 

214

 

Income (loss) from continuing operations

 

(2,262

)

540

 

(1,184

)

1,178

 

Income (loss) from discontinued operations, net of tax

 

(1

)

8

 

(16

)

(6

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,263

)

548

 

(1,200

)

1,172

 

Net income (loss) attributable to noncontrolling interest

 

(46

)

2

 

(26

)

(2

)

Net income (loss) attributable to controlling interest

 

$

(2,217

)

$

546

 

$

(1,174

)

$

1,174

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share-basic

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

(6.12

)

$

1.48

 

$

(3.20

)

$

3.25

 

Earnings (loss) from discontinued operations

 

 

0.02

 

(0.04

)

(0.02

)

Earnings (loss) per share

 

$

(6.12

)

$

1.50

 

$

(3.24

)

$

3.23

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share-diluted

 

 

 

 

 

 

 

 

 

Earnings (loss) from continuing operations

 

$

(6.12

)

$

1.48

 

$

(3.20

)

$

3.25

 

Earnings (loss) from discontinued operations

 

 

0.02

 

(0.04

)

(0.02

)

Earnings (loss) per share

 

$

(6.12

)

$

1.50

 

$

(3.24

)

$

3.23

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

362

 

360

 

362

 

360

 

Diluted

 

362

 

361

 

362

 

360

 

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions, except per share data)

(Unaudited)

 

 

 

September 30,
2014

 

December 31,
2013

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

2,873

 

$

3,243

 

Accounts receivable, net of allowance for doubtful accounts of $14 at September 30, 2014 and December 31, 2013

 

2,174

 

2,162

 

Materials and supplies, net of allowance for obsolescence of $95 and $80 at September 30, 2014 and December 31, 2013, respectively

 

835

 

737

 

Assets held for sale

 

50

 

148

 

Deferred income taxes, net

 

160

 

151

 

Other current assets

 

275

 

331

 

Total current assets

 

6,367

 

6,772

 

 

 

 

 

 

 

Property and equipment

 

30,107

 

29,518

 

Less accumulated depreciation

 

(8,419

)

(7,811

)

Property and equipment, net

 

21,688

 

21,707

 

Goodwill

 

1,014

 

2,987

 

Other assets

 

895

 

1,080

 

Total assets

 

$

29,964

 

$

32,546

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

Accounts payable

 

$

892

 

$

1,106

 

Accrued income taxes

 

130

 

53

 

Debt due within one year

 

362

 

323

 

Other current liabilities

 

2,162

 

2,072

 

Total current liabilities

 

3,546

 

3,554

 

 

 

 

 

 

 

Long-term debt

 

9,991

 

10,379

 

Deferred income taxes, net

 

258

 

374

 

Other long-term liabilities

 

1,210

 

1,554

 

Total long-term liabilities

 

11,459

 

12,307

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

Redeemable noncontrolling interest

 

7

 

 

 

 

 

 

 

 

Shares, CHF 15.00 par value, 396,260,487 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 362,234,868 outstanding at September 30, 2014 and 373,830,649 authorized, 167,617,649 conditionally authorized, 373,830,649 issued and 360,764,100 outstanding at December 31, 2013

 

5,168

 

5,147

 

Additional paid-in capital

 

5,775

 

6,784

 

Treasury shares, at cost, 2,863,267 held at September 30, 2014 and December 31, 2013

 

(240

)

(240

)

Retained earnings

 

4,088

 

5,262

 

Accumulated other comprehensive loss

 

(185

)

(262

)

Total controlling interest shareholders’ equity

 

14,606

 

16,691

 

Noncontrolling interest

 

346

 

(6

)

Total equity

 

14,952

 

16,685

 

Total liabilities and equity

 

$

29,964

 

$

32,546

 

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(2,263

)

$

548

 

$

(1,200

)

$

1,172

 

Adjustments to reconcile to net cash provided by operating activities

 

 

 

 

 

 

 

 

 

Amortization of drilling contract intangibles

 

(4

)

(5

)

(12

)

(21

)

Depreciation

 

288

 

273

 

849

 

834

 

Share-based compensation expense

 

24

 

36

 

75

 

85

 

Loss on impairment

 

2,768

 

17

 

2,833

 

54

 

Loss on impairment of assets in discontinued operations

 

 

14

 

 

14

 

(Gain) loss on disposal of assets, net

 

12

 

(32

)

14

 

(23

)

(Gain) loss on disposal of assets in discontinued operations, net

 

 

(31

)

10

 

(49

)

Deferred income taxes

 

(94

)

(28

)

(134

)

(64

)

Other, net

 

10

 

27

 

27

 

77

 

Changes in deferred revenue, net

 

10

 

(33

)

80

 

(68

)

Changes in deferred costs, net

 

(52

)

30

 

(32

)

38

 

Changes in operating assets and liabilities

 

183

 

(193

)

(856

)

(904

)

Net cash provided by operating activities

 

882

 

623

 

1,654

 

1,145

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(365

)

(450

)

(1,847

)

(1,290

)

Proceeds from disposal of assets, net

 

102

 

170

 

203

 

174

 

Proceeds from disposal of assets in discontinued operations, net

 

(1

)

68

 

35

 

131

 

Proceeds from repayment of notes receivable

 

 

2

 

101

 

14

 

Proceeds from sale of preference shares

 

 

 

 

185

 

Other, net

 

 

 

(15

)

 

Net cash used in investing activities

 

(264

)

(210

)

(1,523

)

(786

)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Repayments of debt

 

(75

)

(77

)

(318

)

(1,673

)

Proceeds from restricted cash investments

 

69

 

77

 

176

 

283

 

Deposits to restricted cash investments

 

 

(8

)

(20

)

(112

)

Proceeds from sale of noncontrolling interest

 

443

 

 

443

 

 

Distribution of qualifying additional paid-in capital

 

(272

)

(202

)

(746

)

(404

)

Other, net

 

(27

)

(1

)

(36

)

(28

)

Net cash provided by (used in) financing activities

 

138

 

(211

)

(501

)

(1,934

)

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

756

 

202

 

(370

)

(1,575

)

Cash and cash equivalents at beginning of period

 

2,117

 

3,357

 

3,243

 

5,134

 

Cash and cash equivalents at end of period

 

$

2,873

 

$

3,559

 

$

2,873

 

$

3,559

 

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

FLEET OPERATING STATISTICS

 

 

 

Operating Revenues (in millions)

 

 

 

Three months ended

 

Nine months ended
September 30,

 

 

 

September 30,
2014

 

June 30,
2014

 

September 30,
2013

 

2014

 

2013

 

Contract drilling revenues

 

 

 

 

 

 

 

 

 

 

 

High-Specification Floaters:

 

 

 

 

 

 

 

 

 

 

 

Ultra-Deepwater Floaters:

 

$

1,135

 

$

1,167

 

$

1,177

 

$

3,498

 

$

3,425

 

Deepwater Floaters

 

233

 

252

 

345

 

744

 

887

 

Harsh Environment Floaters

 

247

 

254

 

300

 

787

 

867

 

Total High-Specification Floaters

 

1,615

 

1,673

 

1,822

 

5,029

 

5,179

 

Midwater Floaters

 

442

 

441

 

419

 

1,295

 

1,229

 

High-Specification Jackups

 

154

 

160

 

157

 

449

 

439

 

Contract intangible revenue

 

4

 

4

 

4

 

12

 

21

 

Total contract drilling revenues

 

2,215

 

2,278

 

2,402

 

6,785

 

6,868

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

 

 

 

 

Client reimbursable revenues

 

46

 

43

 

46

 

133

 

125

 

Integrated services and other

 

9

 

7

 

1

 

19

 

4

 

Total other revenues

 

55

 

50

 

47

 

152

 

129

 

Total revenues

 

$

2,270

 

$

2,328

 

$

2,449

 

$

6,937

 

$

6,997

 

 

 

 

Average Daily Revenue (1)

 

 

 

Three months ended

 

Nine months ended
September 30,

 

 

 

September 30,
2014

 

June 30,
2014

 

September 30,
2013

 

2014

 

2013

 

High-Specification Floaters:

 

 

 

 

 

 

 

 

 

 

 

Ultra-Deepwater Floaters

 

$

527,200

 

$

538,700

 

$

525,900

 

$

537,700

 

$

497,000

 

Deepwater Floaters

 

357,700

 

371,100

 

363,400

 

373,700

 

348,800

 

Harsh Environment Floaters

 

585,300

 

452,000

 

466,800

 

487,800

 

456,300

 

Total High-Specification Floaters

 

500,600

 

491,000

 

475,700

 

497,400

 

456,900

 

Midwater Floaters

 

353,000

 

363,100

 

316,400

 

350,200

 

302,700

 

High-Specification Jackups

 

167,800

 

173,400

 

164,300

 

167,900

 

164,500

 

Total

 

$

409,900

 

$

410,000

 

$

392,400

 

$

411,000

 

$

379,000

 

 


(1)         Average daily revenue is defined as contract drilling revenues earned per operating day.  An operating day is defined as a calendar day during which a rig is contracted to earn a dayrate during the firm contract period after commencement of operations.

 



 

TRANSOCEAN LTD. AND SUBSIDIARIES

FLEET OPERATING STATISTICS (continued)

 

 

 

Utilization (2)

 

 

 

Three months ended

 

Nine months ended
September 30,

 

 

 

September 30,
2014

 

June 30,
2014

 

September 30,
2013

 

2014

 

2013

 

High-Specification Floaters:

 

 

 

 

 

 

 

 

 

 

 

Ultra-Deepwater Floaters

 

83

%

88

%

90

%

87

%

94

%

Deepwater Floaters

 

59

%

62

%

83

%

61

%

69

%

Harsh Environment Floaters

 

65

%

88

%

100

%

84

%

100

%

Total High-Specification Floaters

 

74

%

81

%

90

%

80

%

88

%

Midwater Floaters

 

65

%

64

%

63

%

64

%

61

%

High-Specification Jackups

 

99

%

95

%

95

%

93

%

96

%

Total Drilling Fleet

 

75

%

78

%

83

%

77

%

81

%

 


(2)         Rig utilization is defined as the total number of operating days divided by the total number of available rig calendar days in the measurement period, expressed as a percentage.

 

Revenue Efficiency(3)

Trailing Five Quarters and Historical Data

 

 

 

3Q 2014

 

2Q 2014

 

1Q 2014

 

4Q 2013

 

3Q 2013

 

FY 2013

 

FY 2012

 

Ultra-Deepwater

 

91.6

%

94.0

%

96.4

%

90.0

%

92.5

%

89.4

%

93.2

%

Deepwater

 

93.3

%

94.5

%

100.5

%

95.0

%

91.1

%

91.0

%

91.4

%

Harsh Environment Floaters

 

94.7

%

95.7

%

96.3

%

92.1

%

99.9

%

96.9

%

97.1

%

Midwater Floaters

 

92.2

%

97.0

%

91.1

%

92.3

%

95.3

%

93.5

%

90.9

%

High-Specification Jackups

 

97.0

%

97.3

%

94.5

%

97.2

%

98.9

%

97.8

%

95.0

%

Total

 

92.6

%

95.0

%

95.7

%

91.7

%

94.0

%

91.7

%

93.0

%

 


(3)         Revenue efficiency is defined as actual contract drilling revenues for the measurement period divided by the maximum revenue calculation for the measurement period, expressed as a percentage.  Maximum revenue is defined as the greatest amount of contract drilling revenues the drilling unit could earn for the measurement period, excluding amounts related to incentive provisions.

 



 

Transocean Ltd. and Subsidiaries

Supplemental Effective Tax Rate Analysis

(In US$ millions)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30,

 

June 30,

 

September 30,

 

September 30,

 

September 30,

 

 

 

2014

 

2014

 

2013

 

2014

 

2013

 

Income (loss) from continuing operations before income taxes

 

$

(2,278

)

$

676

 

$

603

 

$

(1,048

)

$

1,392

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

Litigation matters

 

(21

)

 

29

 

(18

)

103

 

One-time termination benefits

 

4

 

4

 

16

 

9

 

26

 

Loss on impairment of goodwill and other assets

 

2,768

 

 

 

2,833

 

37

 

Loss (gain) on disposal of other assets, net

 

3

 

(1

)

(34

)

2

 

(34

)

Loss on financial instruments

 

 

 

 

 

19

 

Loss on retirement of debt

 

 

4

 

 

5

 

2

 

Adjusted income from continuing operations before income taxes

 

476

 

683

 

614

 

1,783

 

1,545

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) expense from continuing operations

 

(16

)

72

 

63

 

136

 

214

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

Litigation matters

 

(7

)

 

10

 

(6

)

36

 

One-time termination benefits

 

1

 

 

1

 

1

 

4

 

Loss on impairment of goodwill and other assets

 

95

 

 

 

95

 

 

Loss (gain) on disposal of other assets, net

 

 

 

(12

)

 

(12

)

Changes in estimates (1)

 

45

 

14

 

55

 

72

 

77

 

Adjusted income tax expense from continuing operations (2)

 

$

118

 

$

86

 

$

117

 

$

298

 

$

319

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate (3)

 

0.7

%

10.7

%

10.4

%

(13.0

)%

15.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Annual Effective Tax Rate (4)

 

24.8

%

12.6

%

19.1

%

16.7

%

20.6

%

 


(1)         Our estimates change as we file tax returns, settle disputes with tax authorities or become aware of other events and include changes in (a) deferred taxes, (b) valuation of allowances on deferred taxes and (c) other tax liabilities.

(2)         The three months and nine months ended September 30, 2014 includes $39 million of additional tax expense (benefit) reflecting the catch-up effect of an increase (decrease) in the annual effective tax rate from the previous quarter estimate.

(3)         Effective Tax Rate is income tax expense for continuing operations, divided by income from continuing operations before income taxes.

(4)         Annual Effective Tax Rate is income tax expense for continuing operations, excluding various discrete items (such as changes in estimates and tax on items excluded from income before income taxes) divided by income from continuing operations before income tax expense excluding gains and losses on sales and similar items pursuant to the accounting standards for income taxes and estimating the annual effective tax rate.

 



 

Transocean Ltd. and Subsidiaries

Non-GAAP Financial Measures and Reconciliations

Adjusted Net Income and Adjusted Diluted Earnings Per Share

(in US$ millions, except per share data)

 

 

 

YTD

 

QTD

 

YTD

 

QTD

 

QTD

 

 

 

 

 

 

 

09/30/14

 

09/30/14

 

06/30/14

 

06/30/14

 

03/31/14

 

 

 

 

 

Adjusted Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to controlling interest, as reported

 

$

(1,174

)

$

(2,217

)

$

1,043

 

$

587

 

$

456

 

 

 

 

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Litigation matters

 

(12

)

(14

)

2

 

 

2

 

 

 

 

 

One-time termination benefits

 

8

 

3

 

5

 

4

 

1

 

 

 

 

 

Loss on impairment of goodwill and other assets

 

2,686

 

2,621

 

65

 

 

65

 

 

 

 

 

(Gain) loss on disposal of assets, net

 

2

 

3

 

(1

)

(1

)

 

 

 

 

 

Loss on retirement of debt

 

5

 

 

5

 

4

 

1

 

 

 

 

 

Loss on disposal of assets in discontinued operations

 

10

 

 

10

 

 

10

 

 

 

 

 

Loss (income) from discontinued operations

 

6

 

1

 

5

 

7

 

(2

)

 

 

 

 

Discrete tax items and other, net

 

(72

)

(45

)

(27

)

(14

)

(13

)

 

 

 

 

Net income, as adjusted

 

$

1,459

 

$

352

 

$

1,107

 

$

587

 

$

520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share, as reported

 

$

(3.24

)

$

(6.12

)

$

2.86

 

$

1.61

 

$

1.25

 

 

 

 

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Litigation matters

 

(0.03

)

(0.04

)

0.01

 

 

0.01

 

 

 

 

 

One-time termination benefits

 

0.02

 

0.01

 

0.01

 

0.01

 

 

 

 

 

 

Loss on impairment of goodwill and other assets

 

7.39

 

7.22

 

0.19

 

 

0.19

 

 

 

 

 

(Gain) loss on disposal of assets, net

 

0.01

 

0.01

 

 

 

 

 

 

 

 

Loss on retirement of debt

 

0.01

 

 

0.01

 

0.01

 

 

 

 

 

 

Loss on disposal of assets in discontinued operations

 

0.03

 

 

0.03

 

 

 

0.03

 

 

 

 

 

Loss (income) from discontinued operations

 

0.02

 

 

0.01

 

0.02

 

(0.01

)

 

 

 

 

Discrete tax items and other, net

 

(0.21

)

(0.12

)

(0.08

)

(0.04

)

(0.04

)

 

 

 

 

Diluted earnings per share, as adjusted

 

$

4.00

 

$

0.96

 

$

3.04

 

$

1.61

 

$

1.43

 

 

 

 

 

 

 

 

YTD

 

QTD

 

YTD

 

QTD

 

YTD

 

QTD

 

QTD

 

 

 

12/31/13

 

12/31/13

 

09/30/13

 

09/30/13

 

06/30/13

 

06/30/13

 

03/31/13

 

Adjusted Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to controlling interest, as reported

 

$

1,407

 

$

233

 

$

1,174

 

$

546

 

$

628

 

$

307

 

$

321

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Litigation matters

 

78

 

11

 

67

 

19

 

48

 

 

48

 

One-time termination benefits

 

27

 

5

 

22

 

15

 

7

 

7

 

 

Loss on early lease termination

 

3

 

3

 

 

 

 

 

 

Loss on impairment of assets

 

64

 

27

 

37

 

 

37

 

37

 

 

Gain on disposal of assets, net

 

(22

)

 

(22

)

(22

)

 

 

 

Loss on retirement of debt

 

2

 

 

2

 

 

2

 

1

 

1

 

Loss on financial instruments

 

19

 

 

19

 

 

19

 

19

 

 

Loss on impairment of assets in discontinued operations

 

14

 

 

14

 

14

 

 

 

 

Gain on disposal of assets in discontinued operations

 

(54

)

(5

)

(49

)

(31

)

(18

)

(3

)

(15

)

Loss (income) from discontinued operations

 

32

 

(9

)

41

 

9

 

32

 

15

 

17

 

Discrete tax items and other, net

 

(82

)

(5

)

(77

)

(55

)

(22

)

11

 

(33

)

Net income, as adjusted

 

$

1,488

 

$

260

 

$

1,228

 

$

495

 

$

733

 

$

394

 

$

339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Diluted Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share, as reported

 

$

3.87

 

$

0.64

 

$

3.23

 

$

1.50

 

$

1.73

 

$

0.84

 

$

0.88

 

Add back (subtract):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Litigation matters

 

0.21

 

0.03

 

0.19

 

0.05

 

0.13

 

 

0.13

 

One-time termination benefits

 

0.07

 

0.01

 

0.06

 

0.04

 

0.02

 

0.02

 

 

Loss on early lease termination

 

0.01

 

0.01

 

 

 

 

 

 

Loss on impairment of assets

 

0.17

 

0.07

 

0.10

 

 

0.10

 

0.10

 

 

Gain on disposal of assets, net

 

(0.06

)

 

(0.06

)

(0.06

)

 

 

 

Loss on retirement of debt

 

0.01

 

 

0.01

 

 

0.01

 

 

 

Loss on financial instruments

 

0.05

 

 

0.05

 

 

0.05

 

0.05

 

 

Loss on impairment of assets in discontinued operations

 

0.04

 

 

0.04

 

0.04

 

 

 

 

Gain on disposal of assets in discontinued operations

 

(0.15

)

(0.01

)

(0.14

)

(0.09

)

(0.05

)

(0.01

)

(0.04

)

Loss (income) from discontinued operations

 

0.09

 

(0.03

)

0.11

 

0.02

 

0.09

 

0.04

 

0.05

 

Discrete tax items and other, net

 

(0.22

)

(0.01

)

(0.21

)

(0.14

)

(0.06

)

0.04

 

(0.09

)

Diluted earnings per share, as adjusted

 

$

4.09

 

$

0.71

 

$

3.38

 

$

1.36

 

$

2.02

 

$

1.08

 

$

0.93