Attached files

file filename
8-K - 8-K - Tumi Holdings, Inc.a92814form8-k.htm



Exhibit 99.1

Tumi Holdings Announces Financial Results for the Third Quarter 2014
    
South Plainfield, NJ - November 6, 2014 - Tumi Holdings, Inc. (NYSE: TUMI), the leading global brand of premium travel, business and lifestyle products and accessories, today announced its financial results for the third quarter ended September 28, 2014.
Jerome Griffith, Chief Executive Officer and President, commented, “Our third quarter results reflect continued momentum in our brand. We are very pleased with our performance across our operating segments, with strong results in our North America retail channel and accelerated growth in both our direct and indirect international businesses. We attribute this performance to an exceptional product assortment, successful brand messaging programs and great execution on our operational initiatives. However, we are seeing a difficult retail environment entering the fourth quarter, and we are tempering our near-term outlook. Overall, we believe that we are making considerable advances toward our long-term goals and remain confident in our ability to drive shareholder value in the years to come.”
For the third quarter of 2014:
Net sales increased 19.5% to $130.2 million from $108.9 million in the third quarter ended September 29, 2013.
Total comparable store sales for all Direct-to-Consumer channels, including company-owned websites, increased 13.0%, compared to an increase of 8.5% in the third quarter of 2013.
Direct-to-Consumer North America comparable store sales (including e-commerce sales) increased 11.2%. Excluding e-commerce sales, Direct-to-Consumer North America comparable store sales increased 6.4%.
Direct-to-Consumer International comparable store sales (including e-commerce sales) increased 26.0% in U.S. dollars, or 24.7% in Euros. Excluding e-commerce sales, Direct-to-Consumer International comparable stores sales increased 23.6% in U.S. dollars, or 22.4% in Euros.
Gross margin increased 19.2% to $76.3 million from $64.0 million in the third quarter of 2013. Gross margin percentage was 58.6% compared to 58.8% in the third quarter of 2013.
Operating income increased 25.6% to $23.3 million from $18.5 million in the third quarter of 2013. Operating income margin was 17.9% compared to 17.0% in the third quarter of 2013.
The effective tax rate was 40.0%, compared to 37.4% in the third quarter of 2013. The change in the effective tax rate was largely driven by the change in apportionment percentages for state purposes during the period ended September 28, 2014.
Net income was $13.9 million, or $0.21 per diluted share, based on 67.9 million diluted weighted average common shares outstanding, compared to $12.1 million, or $0.18 per diluted share, based on 67.9 million diluted weighted average common shares outstanding in the third quarter of 2013.
During the third quarter of 2014, Tumi opened nine new stores, renovated one store, and closed one store.
At September 28, 2014, Tumi operated 142 company-owned stores.

For the nine months ended September 28, 2014:
Net sales increased 13.5% to $363.4 million from $320.0 million in the corresponding period of 2013.
Gross margin increased 14.7% to $211.5 million, or 58.2% of net sales, from $184.3 million, or 57.6% of net sales, in the corresponding period of 2013.
Operating income increased 4.6% to $56.5 million, or 15.5% of net sales, from $54.0 million, or 16.9% of net sales, in the first nine months of 2013. Excluding approximately $0.5 million ($0.3 million after tax) in operating expenses incurred in the first quarter of 2013 in conjunction with the secondary common stock offering completed in April 2013, as well as the $1.5 million ($0.9 million after tax) charge in connection with the early termination of an agreement with Tumi’s web services provider in the second quarter of 2013, operating income for the first nine months of 2013 would have been $56.0 million, or 17.5% of net sales.
The effective tax rate was 38.7%, compared to 37.4% in the corresponding period of 2013. The change in the effective tax rate was largely driven by the change in apportionment percentages for state purposes during nine months ended September 28, 2014.
Net income was $34.3 million, or $0.51 per diluted share, based on 67.9 million diluted weighted average common shares outstanding, compared to $33.8 million, or $0.50 per diluted share, based on 67.9 million diluted weighted average common shares outstanding in the first nine months of 2013.






Excluding the aforementioned early termination charge and one-time expense incurred in conjunction with the secondary common stock offering completed in April 2013, net income would have been $35.0 million, or $0.52 per diluted share, in the first nine months of 2013.

Balance Sheet Highlights as of September 28, 2014:
Cash and cash equivalents were $25.0 million as of September 28, 2014, compared with $37.6 million as of December 31, 2013. Inventories were $105.7 million as of September 28, 2014, compared with $80.0 million as of December 31, 2013.
Outlook
For fiscal 2014, the Company continues to expect net sales to increase between 12% and 15% for the full year, but expects the sales increase to be closer to the lower end of this range due to reduced traffic in stores during the first few weeks of October. As previously discussed, 2014 will be a year of higher than normal investment and expenses driven primarily by the transitioning of the Company’s e-commerce business in-house. The Company now expects to pay total fees to the former platform provider of $6.0 million, compared to the prior estimate of $4.0 to $5.0 million, due to the delay of this transition. The Company also undertook a renovation of the Rockefeller Center store in the third quarter to take advantage of the availability of a temporary space. The Company incurred approximately $0.4 million of incremental operating expenses related to the renovation in the third quarter of 2014, and expects to incur an additional $0.2 million in the fourth quarter of 2014 related to this renovation. Additionally, the Company began investing in infrastructure and personnel in Asia in preparation for the potential transition to a more direct sales model in this region. The Company incurred approximately $0.3 million of incremental operating expenses related to the Asia investment in the third quarter of 2014, and expects to incur an additional $0.5 million in the fourth quarter of 2014. Taking into account the effect of these incremental costs, as well as the current view of the retail environment, the Company now anticipates diluted EPS for 2014 to be between $0.84 and $0.86. The Company’s revised diluted EPS range assumes diluted weighted average common shares outstanding of approximately 67.9 million and a weighted average GAAP tax rate of 38%.
Tumi expects to open approximately 25 new stores for the year, coming in at the high end of its previous store openings guidance. Capital expenditures for fiscal 2014 are expected to be in the range of $40.0 million to $45.0 million.
Conference Call
Tumi Holdings, Inc. will host a conference call to discuss third quarter results today, November 6, 2014, at 4:30 p.m. ET. The general public can access the call by dialing 1-888-895-5479 (domestic) or 1-847-619-6250 (international). The passcode is 38270186. Please dial in 5 minutes before the start of the call. The conference call will also be webcast live in the Investor Relations section of www.tumi.com. A telephone replay of the call will be available through November 13, 2014; to access the replay, dial 1-888-843-7419 for domestic callers or 1-630-652-3042 for international callers and enter access code 38270186. The webcast will be accessible on the website for approximately 90 days after the call.
About Tumi
Tumi is the leading global brand of premium travel, business and lifestyle products and accessories. The brand is sold in over 280 stores from New York to Paris to London and Tokyo, as well as in the world’s top department, specialty and travel retail stores in over 75 countries. For more information, please visit www.tumi.com.






Forward-Looking Statements
This release contains forward-looking statements, which address a variety of subjects including, for example, the Company’s outlook for net sales and earnings per share in 2014, the number of new store openings, the estimated effective tax rate and capital expenditures in 2014, the estimated fees to be paid to the former platform provider, the potential transition to a more direct sales model in Asia and the Company’s belief as to its progress toward achieving its long term goals and ability to drive shareholder value in the future. All statements other than statements of historical fact, including without limitation, those with respect to the Company’s goals, plans, expectations and strategies set forth herein are forward-looking statements. The following important factors and uncertainties, among others, could cause actual results to differ materially from those described in these forward-looking statements: changes in consumer spending and general economic conditions; a decrease in travel levels; interruption in supply; inventory management and product quality control issues with our contract manufacturers; an inability to open new store locations in a timely and profitable manner; increases in costs of materials, labor or freight; the impact of counterfeiting and transshipping; risks of operating internationally; risks associated with our e-commerce migration; risks associated with transitioning to a direct sales model in certain geographies; changes in effective tax rates; and the success of new product introductions. For a detailed discussion of cautionary statements that may affect the Company’s future results of operations and financial results, please refer to the Company’s filings with the Securities and Exchange Commission, including the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Forward-looking statements represent management’s current expectations and are inherently uncertain. We do not undertake any obligation to update forward-looking statements made by us except as otherwise required under federal securities laws.







TUMI HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share and per share data)
 
 
Three Months Ended
 
Nine Months Ended
 
September 28,
2014
 
September 29,
2013
 
September 28,
2014
 
September 29,
2013
 
(unaudited)
Net sales
$
130,195

 
$
108,910

 
$
363,379

 
$
320,024

Cost of sales
53,888

 
44,918

 
151,887

 
135,709

Gross margin
76,307

 
63,992

 
211,492

 
184,315

OPERATING EXPENSES
 
 
 
 
 
 
 
Selling
9,515

 
7,304

 
26,351

 
20,910

Marketing
3,643

 
4,431

 
12,546

 
11,459

Retail operations
29,051

 
24,498

 
83,589

 
70,541

General and administrative
10,831

 
9,233

 
32,502

 
27,407

Total operating expenses
53,040

 
45,466

 
154,988

 
130,317

Operating income
23,267

 
18,526

 
56,504

 
53,998

OTHER INCOME (EXPENSES)
 
 
 
 
 
 
 
Interest expense
(117
)
 
(162
)
 
(359
)
 
(570
)
Earnings from joint venture investment
153

 
100

 
307

 
587

Foreign exchange gains (losses)
(154
)
 
831

 
(505
)
 
197

Other non-operating income (expenses)
34

 
(38
)
 
(38
)
 
(244
)
Total other income (expenses)
(84
)
 
731

 
(595
)
 
(30
)
Income before income taxes
23,183

 
19,257

 
55,909

 
53,968

Provision for income taxes
9,266

 
7,202

 
21,620

 
20,184

Net income
$
13,917

 
$
12,055

 
$
34,289

 
$
33,784

Weighted average common shares outstanding:
 
 
 
 
 
 
 
Basic
67,867,852

 
67,866,667

 
67,867,065

 
67,866,667

Diluted
67,876,522

 
67,875,729

 
67,872,474

 
67,870,675

Basic earnings per common share
$
0.21

 
$
0.18

 
$
0.51

 
$
0.50

Diluted earnings per common share
$
0.21

 
$
0.18

 
$
0.51

 
$
0.50







TUMI HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share and per share data)
 
 
September 28,
2014
 
December 31,
2013
 
(unaudited)
 
 
ASSETS
 
 
 
CURRENT ASSETS
 
 
 
Cash and cash equivalents
$
25,034

 
$
37,613

Accounts receivable, less allowance for doubtful accounts of approximately $515 and $477 at September 28, 2014 and December 31, 2013, respectively
31,428

 
28,992

Other receivables
5,084

 
2,914

Inventories, net
105,673

 
79,969

Prepaid expenses and other current assets
5,057

 
6,878

Prepaid income taxes
2,534

 

Deferred tax assets, current
5,347

 
5,347

Total current assets
180,157

 
161,713

Property, plant and equipment, net
73,864

 
60,871

Deferred tax assets, noncurrent
2,124

 
2,124

Joint venture investment
2,346

 
1,960

Goodwill
142,773

 
142,773

Intangible assets, net
130,468

 
130,673

Deferred financing costs, net of accumulated amortization of $3,046 and $2,923 at September 28, 2014 and December 31, 2013, respectively
413

 
536

Other assets
11,165

 
5,837

Total assets
$
543,310

 
$
506,487







TUMI HOLDINGS, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets (continued)
(In thousands, except share and per share data)
 
 
September 28,
2014
 
December 31,
2013
 
(unaudited)
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
CURRENT LIABILITIES
 
 
 
Accounts payable
$
47,494

 
$
33,938

Accrued expenses
30,980

 
32,120

Income taxes payable

 
4,680

Total current liabilities
78,474

 
70,738

 
 
 
 
Revolving credit facility

 
8,000

Other long-term liabilities
10,993

 
8,556

Deferred tax liabilities
51,195

 
51,195

Total liabilities
140,662

 
138,489

 
 
 
 
Commitments and contingencies
 
 
 
 
 
 
 
STOCKHOLDERS’ EQUITY
 
 
 
Common stock—$0.01 par value; 350,000,000 shares authorized, 68,146,673 shares issued and 67,868,867 shares outstanding as of September 28, 2014; 68,144,473 shares issued and 67,866,667 shares outstanding as of December 31, 2013
681

 
681

Preferred stock—$0.01 par value; 75,000,000 shares authorized and no shares issued or outstanding as of September 28, 2014 and December 31, 2013

 

Additional paid-in capital
313,458

 
310,554

Treasury stock, at cost; 277,806 shares as of September 28, 2014 and December 31, 2013
(4,874
)
 
(4,874
)
Retained earnings
96,014

 
61,725

Accumulated other comprehensive loss
(2,631
)
 
(88
)
Total stockholders’ equity
402,648

 
367,998

Total liabilities and stockholders’ equity
$
543,310

 
$
506,487







TUMI HOLDINGS, INC. AND SUBSIDIARIES
Segment Results
 
Direct-to-
Consumer
North
America
 
Direct-to-
Consumer
International
 
Indirect-to-
Consumer
North
America
 
Indirect-to-
Consumer
International
 
Non-Allocated
Corporate
Expenses
 
Consolidated
Totals
 
(In thousands)
Three Months Ended September 28, 2014
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
55,506

 
$
8,385

 
$
25,529

 
$
40,775

 
$

 
$
130,195

Operating income (loss)
$
14,746

 
$
1,299

 
$
10,112

 
$
13,622

 
$
(16,512
)
 
$
23,267

Depreciation and amortization
$
2,039

 
$
412

 
$
366

 
$
1,068

 
$
669

 
$
4,554

Three Months Ended September 29, 2013
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
47,201

 
$
6,084

 
$
23,997

 
$
31,628

 
$

 
$
108,910

Operating income (loss)
$
13,195

 
$
910

 
$
9,600

 
$
9,358

 
$
(14,537
)
 
$
18,526

Depreciation and amortization
$
1,726

 
$
247

 
$
289

 
$
896

 
$
477

 
$
3,635

Nine Months Ended September 28, 2014
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
162,907

 
$
19,694

 
$
73,613

 
$
107,165

 
$

 
$
363,379

Operating income (loss)
$
43,359

 
$
1,175

 
$
28,429

 
$
32,815

 
$
(49,274
)
 
$
56,504

Depreciation and amortization
$
5,949

 
$
1,020

 
$
1,094

 
$
2,898

 
$
1,750

 
$
12,711

Nine Months Ended September 29, 2013
 
 
 
 
 
 
 
 
 
 
 
Net sales
$
139,551

 
$
15,425

 
$
69,534

 
$
95,514

 
$

 
$
320,024

Operating income (loss)
$
39,544

 
$
1,548

 
$
26,433

 
$
29,300

 
$
(42,827
)
 
$
53,998

Depreciation and amortization
$
5,047

 
$
753

 
$
807

 
$
2,589

 
$
1,303

 
$
10,499











TUMI HOLDINGS, INC. AND SUBSIDIARIES
Unaudited Reconciliation of Operating Income to
Operating Income Before One-Time Costs
(In millions)
 
Three Months Ended
 
Nine Months Ended
 
September 28,
2014
 
September 29,
2013
 
September 28,
2014
 
September 29,
2013
Operating income
$
23.3

 
$
18.5

 
$
56.5

 
$
54.0

One-time operating expenses incurred in conjunction with the secondary common stock offering completed in April 2013

 

 

 
0.5

One-time operating expense charged in connection with the early termination of an agreement with Tumi's web service provider

 

 

 
1.5

Operating income before one-time costs1
$
23.3

 
$
18.5

 
$
56.5

 
$
56.0


Note
1 Totals may not foot due to rounding.





TUMI HOLDINGS, INC. AND SUBSIDIARIES
Unaudited Reconciliation of Net Income to
Net Income Before One-Time Costs
(In millions, except per share data)
 
Three Months Ended
 
Nine Months Ended
 
September 28,
2014
 
September 29,
2013
 
September 28,
2014
 
September 29,
2013
Net income
$
13.9

 
$
12.1

 
$
34.3

 
$
33.8

 
 
 
 
 
 
 
 
Diluted GAAP earnings per share1
$
0.21

 
$
0.18

 
$
0.51

 
$
0.50

One-time operating expenses incurred in conjunction with the secondary common stock offering completed in April 2013 (after tax)

 

 

 
0.3

One-time operating expense charged in connection with the early termination of an agreement with Tumi's web service provider (after tax)

 

 

 
0.9

Net income before one-time costs²
$
13.9

 
$
12.1

 
$
34.3

 
$
35.0

Diluted earnings per share before one-time costs1
$
0.21

 
$
0.18

 
$
0.51

 
$
0.52


Notes
1 Diluted EPS calculated using 67.9 million shares for the three and nine months ended September 28, 2014 and September 29, 2013.
2 Totals may not foot due to rounding.
Non-GAAP Financial Measures
Net income before one-time costs and operating income before one-time costs are non-GAAP financial measures. Net income before one-time costs is defined as net income plus one-time costs. Operating income before one-time costs is defined as operating income plus one-time costs. These measures are an important supplemental measure for Tumi’s internal reporting, including for its board of directors and management, and are key measures used to evaluate profitability and operating performance. These measures provide investors and other users of Tumi’s financial information, when viewed in conjunction with its consolidated financial statements, consistency and comparability with Tumi’s past financial performance, facilitates period-to-period comparisons of operating performance and may facilitate comparisons with other companies. Tumi uses these metrics in conjunction with GAAP operating performance measures as part of its overall assessment of its performance. Undue reliance should not be placed on these measures as Tumi’s only measures of operating performance. Net income before one-time costs should not be viewed as a substitute for net income, and operating income before one-time costs should not be viewed as a substitute for operating income.
Comparable Store Sales Growth
Comparable store sales are calculated based on Tumi’s company-owned stores that have been open for at least a full calendar year as of the end of Tumi’s fiscal year. For example, a store opened in October 2012 will not impact the comparable store comparison until January 1, 2014. Additionally, temporary store closings, store expansions and store relocations are excluded from the comparable store base under most circumstances.
Source: Tumi Holdings, Inc.
Investor Relations:
ICR, Inc.
Jean Fontana / Joseph Teklits, 203-682-8200
jean.fontana@icrinc.com
or
Media Relations:
ICR, Inc.
Alecia Pulman / Brittany Fraser, 646-277-1231
brittany.fraser@icrinc.com