Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - FORRESTER RESEARCH, INC.Financial_Report.xls
EX-31.1 - EX-31.1 - FORRESTER RESEARCH, INC.d799757dex311.htm
EX-10.3 - EX-10.3 - FORRESTER RESEARCH, INC.d799757dex103.htm
EX-10.4 - EX-10.4 - FORRESTER RESEARCH, INC.d799757dex104.htm
EX-10.1 - EX-10.1 - FORRESTER RESEARCH, INC.d799757dex101.htm
EX-32.2 - EX-32.2 - FORRESTER RESEARCH, INC.d799757dex322.htm
EX-10.2 - EX-10.2 - FORRESTER RESEARCH, INC.d799757dex102.htm
EX-31.2 - EX-31.2 - FORRESTER RESEARCH, INC.d799757dex312.htm
EX-32.1 - EX-32.1 - FORRESTER RESEARCH, INC.d799757dex321.htm
Table of Contents

 

 

 

 

FORM 10-Q

 

 

(MARK ONE)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.

FOR THE QUARTERLY PERIOD ENDED September 30, 2014

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934.

COMMISSION FILE NUMBER: 000-21433

 

 

FORRESTER RESEARCH, INC.

(Exact name of registrant as specified in its charter)

 

 

 

DELAWARE   04-2797789

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

60 Acorn Park Drive

CAMBRIDGE, MASSACHUSETTS

  02140
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (617) 613-6000

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of November 3, 2014 18,205,000 shares of the registrant’s common stock were outstanding.

 

 

 


Table of Contents

FORRESTER RESEARCH, INC.

INDEX TO FORM 10-Q

 

     PAGE  

PART I. FINANCIAL INFORMATION

     3   

ITEM 1. Financial Statements (Unaudited)

     3   

Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013

     3   

Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2014 and 2013

     4   

Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September  30, 2014 and 2013

     5   

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and 2013

     6   

Notes to Consolidated Financial Statements

     7   

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     16   

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

     24   

ITEM 4. Controls and Procedures

     24   

PART II. OTHER INFORMATION

     25   

ITEM 1A. Risk Factors

     25   

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

     25   

ITEM 6. Exhibits

     25   

 

2


Table of Contents

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

FORRESTER RESEARCH, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data, unaudited)

 

     September 30,     December 31,  
     2014     2013  
ASSETS   

Current Assets:

    

Cash and cash equivalents

   $ 56,932      $ 74,132   

Marketable investments (Note 3)

     55,497        81,013   

Accounts receivable, net

     39,041        77,543   

Deferred commissions

     9,709        12,939   

Prepaid expenses and other current assets

     23,207        20,762   
  

 

 

   

 

 

 

Total current assets

     184,386        266,389   

Property and equipment, net

     33,863        39,868   

Goodwill

     77,793        80,001   

Intangible assets, net

     4,019        5,777   

Other assets

     10,828        10,167   
  

 

 

   

 

 

 

Total assets

   $ 310,889      $ 402,202   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY   

Current Liabilities:

    

Accounts payable

   $ 1,035      $ 1,024   

Accrued expenses and other current liabilities

     26,516        33,471   

Deferred revenue

     129,390        152,903   
  

 

 

   

 

 

 

Total current liabilities

     156,941        187,398   

Non-current liabilities

     9,305        10,142   
  

 

 

   

 

 

 

Total liabilities

     166,246        197,540   
  

 

 

   

 

 

 

Commitments

    

Stockholders’ Equity (Note 7):

    

Preferred stock, $.01 par value

    

Authorized—500 shares, issued and outstanding—none

     —          —     

Common stock, $.01 par value

    

Authorized—125,000 shares

    

Issued—20,781 and 20,491 as of September 30, 2014 and December 31, 2013, respectively

    

Outstanding- 18,247 and 19,756 as of September 30, 2014 and December 31, 2013, respectively

     208        205   

Additional paid-in capital

     120,415        109,676   

Retained earnings

     116,628        118,415   

Treasury stock- 2,534 and 735 as of September 30, 2014 and December 31, 2013, respectively, at cost

     (92,645     (26,088

Accumulated other comprehensive income

     37        2,454   
  

 

 

   

 

 

 

Total stockholders’ equity

     144,643        204,662   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 310,889      $ 402,202   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

FORRESTER RESEARCH, INC.

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data, unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2014     2013     2014     2013  

Revenues:

        

Research services

   $ 50,622      $ 49,855      $ 153,737      $ 151,445   

Advisory services and events

     24,741        19,960        77,644        68,684   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     75,363        69,815        231,381        220,129   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Cost of services and fulfillment

     30,105        27,584        93,143        85,397   

Selling and marketing

     27,677        25,771        86,190        79,617   

General and administrative

     10,023        9,310        29,365        27,217   

Depreciation

     2,174        2,292        7,236        6,954   

Amortization of intangible assets

     530        557        1,605        1,670   

Reorganization costs (credits)

     (71     —          1,817        1,905   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     70,438        65,514        219,356        202,760   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     4,925        4,301        12,025        17,369   

Other income (expense), net

     232        (71     247        560   

Gains (losses) on investments, net

     (105     18        (25     (84
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     5,052        4,248        12,247        17,845   

Income tax provision

     2,009        1,739        4,981        6,982   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 3,043      $ 2,509      $ 7,266      $ 10,863   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic income per common share

   $ 0.17      $ 0.12      $ 0.38      $ 0.51   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted income per common share

   $ 0.16      $ 0.12      $ 0.38      $ 0.50   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted average common shares outstanding

     18,287        20,117        18,886        21,226   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares outstanding

     18,549        20,665        19,169        21,690   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividends declared per common share

   $ 0.16      $ 0.15      $ 0.48      $ 0.45   
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

FORRESTER RESEARCH, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands, unaudited)

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2014     2013      2014     2013  

Net income

   $ 3,043      $ 2,509       $ 7,266      $ 10,863   
  

 

 

   

 

 

    

 

 

   

 

 

 

Other comprehensive income (loss), net of taxes:

         

Foreign currency translation

     (2,333     1,560         (2,394     221   

Net change in market value of investments

     (59     231         (23     (185
  

 

 

   

 

 

    

 

 

   

 

 

 

Other comprehensive income (loss)

     (2,392     1,791         (2,417     36   
  

 

 

   

 

 

    

 

 

   

 

 

 

Comprehensive income

   $ 651      $ 4,300       $ 4,849      $ 10,899   
  

 

 

   

 

 

    

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

FORRESTER RESEARCH, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)

 

     Nine Months Ended
September 30,
 
     2014     2013  

Cash flows from operating activities:

    

Net income

   $ 7,266      $ 10,863   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation

     7,236        6,954   

Amortization of intangible assets

     1,605        1,670   

Net losses from investments

     25        84   

Deferred income taxes

     (5,406     (6,461

Stock-based compensation

     5,148        4,588   

Amortization of premium on investments

     1,048        1,809   

Foreign currency losses

     234        248   

Changes in assets and liabilities

    

Accounts receivable

     37,921        37,570   

Deferred commissions

     3,230        1,002   

Prepaid expenses and other current assets

     (255     3,609   

Accounts payable

     18        116   

Accrued expenses and other liabilities

     (7,924     (4,698

Deferred revenue

     (22,295     (25,002
  

 

 

   

 

 

 

Net cash provided by operating activities

     27,851        32,352   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of property and equipment

     (1,110     (2,049

Purchases of marketable investments

     (27,165     (39,636

Proceeds from sales and maturities of marketable investments

     51,610        85,398   

Other investing activity

     1,471        134   
  

 

 

   

 

 

 

Net cash provided by investing activities

     24,806        43,847   
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Dividends paid on common stock

     (9,053     (9,425

Repurchases of common stock

     (66,557     (109,193

Proceeds from issuance of common stock under employee equity incentive plans

     6,781        14,506   

Excess tax benefits from stock-based compensation

     157        687   

Payment of deferred acquisition consideration

     —          (900
  

 

 

   

 

 

 

Net cash used in financing activities

     (68,672     (104,325
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (1,185     16   
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (17,200     (28,110

Cash and cash equivalents, beginning of period

     74,132        98,810   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 56,932      $ 70,700   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Table of Contents

FORRESTER RESEARCH, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 — Interim Consolidated Financial Statements

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for reporting on Form 10-Q. Accordingly, certain information and footnote disclosures required for complete financial statements are not included herein. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. It is recommended that these financial statements be read in conjunction with the consolidated financial statements and related notes that appear in the Forrester Research, Inc. (“Forrester”) Annual Report on Form 10-K for the year ended December 31, 2013. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of the financial position, results of operations, of comprehensive income and of cash flows as of the dates and for the periods presented have been included. The results of operations for the three and nine months ended September 30, 2014 may not be indicative of the results for the year ending December 31, 2014, or any other period.

During the quarter ended March 31, 2014, the Company recorded $0.5 million of expenses for out-of-period corrections, of which $0.4 million related to depreciation and $0.1 million related to other immaterial amounts that related to prior periods. The Company has concluded that these errors are immaterial to all prior period financial statements.

Fair Value Measurements

The carrying amounts reflected in the Consolidated Balance Sheets for cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses approximate fair value due to their short-term maturities. See Note 3 – Marketable Investments for the fair value of the Company’s marketable investments.

Revision of quarterly financial statements

During the quarter ended December 31, 2013, the Company identified an immaterial prior period error of $0.1 million that had the effect of decreasing income tax expense for the three and nine months ended September 30, 2013. The Company has reflected in the financial information included in this Note the correction of this error in the period in which it originated (in thousands except per share amounts).

Revised Consolidated Statements of Income

 

     Three Months Ended September 30, 2013      Nine Months Ended September 30, 2013  
     As
Previously
Reported
     Adjustments     As
Revised
     As
Previously
Reported
     Adjustments     As
Revised
 

Income tax provision

     1,813         (74     1,739         7,056         (74     6,982   

Net income

   $ 2,435       $ 74      $ 2,509       $ 10,789       $ 74      $ 10,863   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Basic income per common share

   $ 0.12       $ —        $ 0.12       $ 0.51       $ —        $ 0.51   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Diluted income per common share

   $ 0.12       $ —        $ 0.12       $ 0.50       $ —        $ 0.50   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Revised Consolidated Statements of Comprehensive Income

The consolidated statement of comprehensive income for the three and nine months ended September 30, 2013 is impacted by the same amount as net income for the period.

 

7


Table of Contents

Revised Consolidated Statement of Cash Flows

 

     Nine Months Ended September 30, 2013  
     As               
     Previously            As  
     Reported      Adjustments     Revised  

Cash flows from operating activities:

       

Net income

   $ 10,789       $ 74      $ 10,863   

Prepaid expenses and other current assets

     3,683         (74     3,609   

Net cash provided by operating activities

     32,352         —          32,352   

Note 2 — Accumulated Other Comprehensive Income

The components of accumulated other comprehensive income are as follows (in thousands):

 

     Net Unrealized Gain
(Loss) on Marketable
Investments
    Cumulative
Translation
Adjustment
    Total
Accumulated
Other Comprehensive
Income (Loss)
 

Balance at January 1, 2014

   $ 16      $ 2,438      $ 2,454   

Foreign currency translation

     —          (2,394     (2,394

Unrealized loss on investments before reclassification, net of tax of $6

     (18     —           (18

Reclassification adjustment for net gains realized in net income, net of tax of $7

     (5     —           (5
  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2014

   $ (7   $ 44      $ 37   
  

 

 

   

 

 

   

 

 

 
     Net Unrealized Gain
(Loss) on Marketable
Investments
    Cumulative
Translation
Adjustment
    Total
Accumulated
Other Comprehensive
Income (Loss)
 

Balance at July 1, 2014

   $ 52      $ 2,377      $ 2,429   

Foreign currency translation

     —          (2,333     (2,333

Unrealized loss on investments before reclassification, net of tax of $33

     (51     —           (51

Reclassification adjustment for net gains realized in net income, net of tax of $5

     (8     —           (8
  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2014

   $ (7   $ 44      $ 37   
  

 

 

   

 

 

   

 

 

 
     Net Unrealized Gain
(Loss) on Marketable
Investments
    Cumulative
Translation
Adjustment
    Total
Accumulated
Other Comprehensive
Income (Loss)
 

Balance at January 1, 2013

   $ (1,024   $ 1,612      $ 588   

Foreign currency translation

     —          221        221   

Unrealized loss on investments before reclassification, net of tax of $98

     (202     —           (202

Reclassification adjustments for net losses realized in net income, net of tax of $11

     17        —          17   
  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2013

   $ (1,209   $ 1,833      $ 624   
  

 

 

   

 

 

   

 

 

 

 

8


Table of Contents
     Net Unrealized Gain
(Loss) on Marketable
Investments
    Cumulative
Translation
Adjustment
     Total
Accumulated
Other Comprehensive
Income (Loss)
 

Balance at July 1, 2013

   $ (1,440   $ 273       $ (1,167

Foreign currency translation

     —          1,560         1,560   

Unrealized gain on investments before reclassification, net of tax of $143

     238        —           238   

Reclassification adjustments for net gains realized in net income, net of tax of $4

     (7     —           (7
  

 

 

   

 

 

    

 

 

 

Balance at September 30, 2013

   $ (1,209   $ 1,833       $ 624   
  

 

 

   

 

 

    

 

 

 

Reclassification adjustments for net gains (losses) are reported in gains (losses) on investments, net in the Consolidated Statements of Income.

Note 3 — Marketable Investments

The following table summarizes the Company’s marketable investments (in thousands):

 

     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Market
Value
 

September 30, 2014

          

Available-for-sale securities

          

State and municipal obligations

   $ 1,980       $ 2       $ —        $ 1,982   

Federal agency and corporate obligations

     53,528         52         (65     53,515   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 55,508       $ 54       $ (65   $ 55,497   
  

 

 

    

 

 

    

 

 

   

 

 

 
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Market
Value
 

December 31, 2013

          

Available-for-sale securities

          

State and municipal obligations

   $ 6,809       $ 5       $ —        $ 6,814   

Federal agency and corporate obligations

     74,179         112         (92     74,199   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 80,988       $ 117       $ (92   $ 81,013   
  

 

 

    

 

 

    

 

 

   

 

 

 

Realized gains and losses on securities are included in earnings and are determined using the specific identification method. Realized gains or losses on the sale of the Company’s federal agency, state, municipal and corporate obligations were not material in the three and nine months ended September 30, 2014 or 2013.

The following table summarizes the maturity periods of the marketable securities in the Company’s portfolio as of September 30, 2014 (in thousands).

 

     FY 2014      FY 2015      FY 2016      Thereafter      Total  

State and municipal obligations

   $ —         $ 1,982       $ —         $ —         $ 1,982   

Federal agency and corporate obligations

     3,531         24,219         16,192         9,573         53,515   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,531       $ 26,201       $ 16,192       $ 9,573       $ 55,497   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table shows the gross unrealized losses and market value of Forrester’s available-for-sale securities with unrealized losses that are not deemed to be other-than-temporary, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position (in thousands):

 

9


Table of Contents
     As of September 30, 2014  
     Less Than 12 Months      12 Months or Greater  
     Market      Unrealized      Market      Unrealized  
     Value      Losses      Value      Losses  

State and municipal bonds

   $ —         $ —         $ —         $ —     

Federal agency and corporate obligations

     16,102         65         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 16,102       $ 65       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     As of December 31, 2013  
     Less Than 12 Months      12 Months or Greater  
     Market
Value
     Unrealized
Losses
     Market
Value
     Unrealized
Losses
 

State and municipal bonds

   $ —         $ —         $ —         $ —     

Federal agency and corporate obligations

     30,645         92         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 30,645       $ 92       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair Value

The Company measures certain financial assets at fair value on a recurring basis, including cash equivalents and available-for-sale securities. The fair values of these financial assets have been classified as Level 1, 2 or 3 within the fair value hierarchy as described in the accounting standards for fair value measurements.

Level 1 — Fair value based on quoted prices in active markets for identical assets or liabilities.

Level 2 — Fair value based on inputs other than Level 1 inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 — Fair value based on unobservable inputs that are supported by little or no market activity and such inputs are significant to the fair value of the assets or liabilities.

The following table represents the Company’s fair value hierarchy for its financial assets (cash equivalents and investments) measured at fair value on a recurring basis as of September 30, 2014 and December 31, 2013 (in thousands):

 

     As of September 30, 2014  
     Level 1      Level 2      Level 3      Total  

Money market funds (1)

   $ 931       $ —         $ —         $ 931   

State and municipal obligations

     —           1,982         —           1,982   

Federal agency and corporate obligations

     —           53,515         —           53,515   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 931       $ 55,497       $ —         $ 56,428   
  

 

 

    

 

 

    

 

 

    

 

 

 
     As of December 31, 2013  
     Level 1      Level 2      Level 3      Total  

Money market funds (1)

   $ 6,897       $ —         $ —         $ 6,897   

State and municipal obligations

     —           6,814         —           6,814   

Federal agency and corporate obligations (2)

     —           80,449         —           80,449   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,897       $ 87,263       $ —         $ 94,160   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Included in cash and cash equivalents.
(2) $6.2 million are included in cash and cash equivalents at December 31, 2013 as original maturities at the time of purchase were 90 days or less.

 

10


Table of Contents

Level 2 assets consist of the Company’s entire portfolio of federal, state, municipal and corporate bonds. Level 2 assets have been initially valued at the transaction price and subsequently valued, at the end of each reporting period, typically utilizing third party pricing services or other market observable data. The pricing services utilize industry standard valuation methods, including both income and market based approaches and observable market inputs to determine value. These observable market inputs include reportable trades, benchmark yields, credit spreads, broker/dealer quotes, bids, offers, current spot rates and other industry and economic events.

Note 4 — Non-Marketable Investments

At September 30, 2014 and December 31, 2013, the carrying value of the Company’s non-marketable investments, which were composed primarily of interests in technology-related private equity funds, was $4.1 million and $5.7 million, respectively, and is included in other assets in the Consolidated Balance Sheets.

One of the Company’s investments, with a book value of $0.8 million and $0.9 million at September 30, 2014 and December 31, 2013, respectively, is being accounted for using the cost method and, accordingly, is valued at cost unless an other-than-temporary impairment in its value occurs. The other investments are being accounted for using the equity method as the investments are limited partnerships and the Company has an ownership interest in excess of 5% and, accordingly, the Company records its share of the investee’s operating results each period. Gains and losses from non-marketable investments were insignificant during the three and nine months ended September 30, 2014 and 2013, and are included in gains (losses) on investments, net in the Consolidated Statements of Income. During the nine months ended September 30, 2014 and 2013, gross distributions of $1.5 million and $0.3 million, respectively, were received from the funds.

Note 5 — Reorganization

In the first quarter of 2014 the Company terminated approximately 1% of its employees across various geographies and functions primarily to realign resources due to the Company’s new organizational structure implemented in late 2013. The Company incurred $1.8 million of severance and related costs in the nine months ended September 30, 2014 related to this action. The costs under this plan are expected to be substantially paid by the end of 2014.

During 2013 the Company incurred $1.9 million of severance and related costs for the elimination of 31 jobs or approximately 2.5% of its workforce worldwide in an effort to streamline its operations.

The following table rolls forward the activity in the reorganization accrual for the nine months ended September 30, 2014 (in thousands):

 

     Workforce
Reduction
 

Accrual at December 31, 2013

   $ 121   

Additions

     1,817   

Cash payments

     (1,509
  

 

 

 

Accrual at September 30, 2014

   $ 429   
  

 

 

 

Note 6 — Net Income Per Common Share

Basic net income per common share is computed by dividing net income by the basic weighted average number of common shares outstanding during the period. Diluted net income per common share is computed by dividing net income by the diluted weighted average number of common shares and common equivalent shares outstanding during the period. The weighted average number of common equivalent shares outstanding has been determined in accordance with the treasury-stock method. Common equivalent shares consist of common stock issuable on the exercise of outstanding options and vesting of restricted stock units when dilutive.

 

11


Table of Contents

Basic and diluted weighted average common shares are as follows (in thousands):

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2014      2013      2014      2013  

Basic weighted average common shares outstanding

     18,287         20,117         18,886         21,226   

Weighted average common equivalent shares

     262         548         283         464   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares outstanding

     18,549         20,665         19,169         21,690   
  

 

 

    

 

 

    

 

 

    

 

 

 

Equity instruments excluded from diluted weighted average share calculation as effect would have been anti-dilutive

     610         608         591         700   
  

 

 

    

 

 

    

 

 

    

 

 

 

Note 7 — Stockholders’ Equity

Equity Plans

Stock option activity for the nine months ended September 30, 2014 is presented below (in thousands, except per share data):

 

     Number
of Shares
    Weighted-
Average
Exercise
Price Per
Share
     Weighted-
Average
Remaining
Contractual
Term (in years)
     Aggregate
Intrinsic
Value
 

Outstanding at December 31, 2013

     1,734      $ 31.85         

Granted

     532        38.12         

Exercised

     (182     29.89         

Forfeited

     (65     34.69         
  

 

 

         

Outstanding at September 30, 2014

     2,019      $ 33.59         7.23       $ 7,452   
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at September 30, 2014

     898      $ 30.29         5.12       $ 5,977   
  

 

 

   

 

 

    

 

 

    

 

 

 

Restricted stock unit activity for the nine months ended September 30, 2014 is presented below (in thousands, except per share data):

 

     Number of
Shares
    Weighted-
Average
Grant Date
Fair Value
 

Unvested at December 31, 2013

     372      $ 34.14   

Granted

     235        36.67   

Vested or settled

     (96     33.99   

Forfeited

     (74     33.55   
  

 

 

   

Unvested at September 30, 2014

     437      $ 35.63   
  

 

 

   

Stock-Based Compensation

Forrester recognizes the fair value of stock-based compensation in net income over the requisite service period of the individual grantee, which generally equals the vesting period. Stock-based compensation was recorded in the following expense categories (in thousands):

 

12


Table of Contents
     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
     2014      2013      2014      2013  

Cost of services and fulfillment

   $ 1,134       $ 1,061       $ 3,005       $ 2,708   

Selling and marketing

     302         321         767         893   

General and administrative

     547         478         1,376         987   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,983       $ 1,860       $ 5,148       $ 4,588   
  

 

 

    

 

 

    

 

 

    

 

 

 

Forrester utilizes the Black-Scholes valuation model for estimating the fair value of stock options. Options granted under the equity incentive plans and shares subject to purchase under the employee stock purchase plan were valued using the following assumptions:

 

     Three Months Ended     Three Months Ended  
     September 30, 2014     September 30, 2013  
     Equity Incentive     Employee Stock     Equity Incentive     Employee Stock  
     Plans     Purchase Plan     Plans     Purchase Plan  

Average risk-free interest rate

     1.70     0.06     1.40     0.08

Expected dividend yield

     1.8     1.8     2.1     2.1

Expected life

     5.1 Years        0.5 Years        4.9 Years        0.5 Years   

Expected volatility

     25     23     36     19

Weighted average fair value

   $ 7.68      $ 8.00      $ 9.94      $ 6.02   
     Nine Months Ended
September 30, 2014
    Nine Months Ended
September 30, 2013
 
     Equity Incentive     Employee Stock     Equity Incentive     Employee Stock  
     Plans     Purchase Plan     Plans     Purchase Plan  

Average risk-free interest rate

     1.69     0.06     0.81     0.08

Expected dividend yield

     1.8     1.8     2.1     2.1

Expected life

     5.1 Years        0.5 Years        4.9 Years        0.5 Years   

Expected volatility

     26     23     37     19

Weighted average fair value

   $ 7.91      $ 8.00      $ 9.15      $ 6.02   

Dividends

In the nine months ended September 30, 2014, the Company declared and paid dividends of $9.1 million consisting of a $0.16 per share dividend in each of the first three quarters of 2014. In the nine months ended September 30, 2013, the Company declared and paid dividends of $9.4 million consisting of a $0.15 per share dividend in each of the first three quarters of 2013. In October 2014 the Company declared a dividend of $0.16 per share payable on December 17, 2014 to shareholders of record as of December 3, 2014.

Treasury Stock

Forrester’s Board of Directors has authorized an aggregate $410.0 million to purchase common stock under its stock repurchase program, including $25.0 million authorized in April 2014. The shares repurchased may be used, among other things, in connection with Forrester’s employee and director equity incentive and purchase plans. In the nine months ended September 30, 2014, the Company repurchased approximately 1.8 million shares of common stock at an aggregate cost of approximately $66.6 million. From the inception of the program through September 30, 2014, Forrester repurchased approximately 14.2 million shares of common stock at an aggregate cost of approximately $395.6 million.

Note 8 — Income Taxes

Forrester provides for income taxes on an interim basis according to management’s estimate of the effective tax rate expected to be applicable for the full fiscal year. Certain items such as changes in tax rates and tax benefits related to disqualifying dispositions of incentive stock options are treated as discrete items and are recorded in the period in which they arise.

Income tax expense for the nine months ended September 30, 2014 was $5.0 million resulting in an effective tax rate of 40.7% for the period. Income tax expense for the nine months ended September 30, 2013 was $7.0 million resulting in an effective tax rate of 39.1% for the period. The increase in the effective tax rate during the nine months ended September 30, 2014 as compared to the prior year was primarily due to the recognition of $0.2 million in the nine months ended September 30, 2014 for potential additional tax expense resulting from an on-going U.S. state audit.

 

13


Table of Contents

Note 9 — Operating Segments

At the end of 2013 the Company reorganized its fulfillment organization into a single global research organization and a single global product organization to better support its client base by facilitating better research collaboration and quality, promoting a more uniform client experience and improved customer satisfaction, and encouraging innovation. During 2013 the Company also established a dedicated consulting organization to provide research-based project consulting services to its clients, allowing the Company’s research personnel to spend additional time on writing research and providing shorter-term advisory services. As of January 1, 2014 the Company conformed its internal reporting to match the new organizational structure and as such is reporting segment information for the newly formed Research, Product and Project Consulting organizations. The 2013 segment amounts have been reclassified to conform to the current presentation.

The Research segment includes the costs of the Company’s research personnel who are responsible for writing the research and performing the webinars and inquiries for the Company’s RoleView product. In addition, the research personnel deliver advisory services (such as workshops, speeches and advisory days) and a portion of the Company’s project consulting services. Revenue in this segment includes only revenue from advisory services and project consulting services that are delivered by the research personnel in this segment. During 2013, the Company began to transition the delivery of project consulting to a dedicated project consulting organization. The Company anticipates that the transition will be complete by the end of 2014 such that essentially all project consulting will be delivered by the project consulting organization in 2015.

The Product segment includes the costs of the product management organization that is responsible for pricing, packaging and the launch of new products. In addition, this segment includes the costs of the Company’s data, Forrester Leadership Boards and events organizations. Revenue in this segment includes all revenue for the Company (including RoleView) except for revenue from advisory services and project consulting services that are delivered by personnel in the Research and Project Consulting segments.

The Project Consulting segment includes the costs of the consultants that deliver the Company’s project consulting services. During 2013 the Company began to hire dedicated consultants to transition the delivery of project consulting services from research personnel (included in the Research segment) to the new Project Consulting segment. Revenue in this segment includes the project consulting revenue delivered by the consultants in this segment.

The Company evaluates reportable segment performance and allocates resources based on segment revenues and expenses. Segment expenses include the direct expenses of each segment organization and exclude selling and marketing expenses, general and administrative expenses, stock-based compensation expense, depreciation expense, adjustments to incentive bonus compensation from target amounts, amortization of intangible assets, reorganization costs, other income and gains (losses) on investments. The accounting policies used by the segments are the same as those used in the consolidated financial statements.

 

                  Project         
     Products      Research     Consulting      Consolidated  

Three Months Ended September 30, 2014

          

Research services revenues

   $ 50,622       $ —        $ —         $ 50,622   

Advisory services and events revenues

     2,310         10,925        11,506         24,741   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total segment revenues

     52,932         10,925        11,506         75,363   

Segment expenses

     8,298         13,012        7,590         28,900   
  

 

 

    

 

 

   

 

 

    

 

 

 

Contribution margin (loss)

     44,634         (2,087     3,916         46,463   

Selling, marketing, administrative and other expenses

             (41,079

Amortization of intangible assets

             (530

Reorganization credits

             71   

Other income and gains (losses) on investments

             127   
          

 

 

 

Income before income taxes

           $ 5,052   
          

 

 

 

 

14


Table of Contents
                  Project         
     Products      Research     Consulting      Consolidated  

Three Months Ended September 30, 2013

          

Research services revenues

   $ 49,855       $ —        $ —         $ 49,855   

Advisory services and events revenues

     2,167         12,781        5,012         19,960   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total segment revenues

     52,022         12,781        5,012         69,815   

Segment expenses

     7,408         14,420        4,196         26,024   
  

 

 

    

 

 

   

 

 

    

 

 

 

Contribution margin (loss)

     44,614         (1,639     816         43,791   

Selling, marketing, administrative and other expenses

             (38,933

Amortization of intangible assets

             (557

Reorganization costs

             —     

Other income and gains (losses) on investments

             (53
          

 

 

 

Income before income taxes

           $ 4,248   
          

 

 

 
                  Project         
     Products      Research     Consulting      Consolidated  

Nine Months Ended September 30, 2014

          

Research services revenues

   $ 153,737       $ —        $ —         $ 153,737   

Advisory services and events revenues

     15,161         37,573        24,910         77,644   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total segment revenues

     168,898         37,573        24,910         231,381   

Segment expenses

     28,543         40,386        19,705         88,634   
  

 

 

    

 

 

   

 

 

    

 

 

 

Contribution margin (loss)

     140,355         (2,813     5,205         142,747   

Selling, marketing, administrative and other expenses

             (127,300

Amortization of intangible assets

             (1,605

Reorganization costs

             (1,817

Other income and gains (losses) on investments

             222   
          

 

 

 

Income before income taxes

           $ 12,247   
          

 

 

 
                  Project         
     Products      Research     Consulting      Consolidated  

Nine Months Ended September 30, 2013

          

Research services revenues

   $ 151,445       $ —        $ —         $ 151,445   

Advisory services and events revenues

     13,868         42,531        12,285         68,684   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total segment revenues

     165,313         42,531        12,285         220,129   

Segment expenses

     25,902         43,006        11,169         80,077   
  

 

 

    

 

 

   

 

 

    

 

 

 

Contribution margin (loss)

     139,411         (475     1,116         140,052   

Selling, marketing, administrative and other expenses

             (119,108

Amortization of intangible assets

             (1,670

Reorganization costs

             (1,905

Other income and gains (losses) on investments

             476   
          

 

 

 

Income before income taxes

           $ 17,845   
          

 

 

 

Note 10 — Recent Accounting Pronouncements

In May, 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which supersedes all existing revenue recognition requirements, including most industry-specific guidance. The new standard requires a company to recognize revenue when it transfers goods or services to customers in an amount that reflects the consideration that the company expects to receive for those goods or services. The new standard will be effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. For Forrester, the standard will be effective in the first quarter of 2017. The two permitted transition methods under the new standard are the full retrospective method, in which case the standard would be applied to each prior reporting period presented, or the modified retrospective method, in which case the cumulative effect of applying the standard would be recognized at the date of initial application. The Company has not yet selected a transition method. The Company is currently evaluating the potential changes from this ASU to its future financial reporting and disclosures.

In July 2013, the FASB issued ASU No. 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. The standard addresses the balance sheet presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The standard

 

15


Table of Contents

requires that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward. The adoption of this ASU as of January 1, 2014 did not have a material effect on the Company’s financial position.

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “expects,” “believes,” “anticipates,” “intends,” “plans,” “estimates,” or similar expressions are intended to identify these forward-looking statements. These statements include, but are not limited to, statements about the adequacy of our liquidity and capital resources, future growth rates, the continued build-out of a dedicated consulting organization, anticipated increases in our sales force, future dividends, and anticipated continued repurchases of our common stock. These statements are based on our current plans and expectations and involve risks and uncertainties that could cause actual future activities and results of operations to be materially different from those set forth in the forward-looking statements. Important factors that could cause actual future activities and results to differ include, among others, our ability to retain and enrich memberships for our research products and services, technology spending, the risks and challenges inherent in international business activities, our ability to offer new products and services, our dependence on key personnel, the ability to attract and retain qualified professional staff, our ability to respond to business and economic conditions and market trends, the possibility of network disruptions and security breaches, competition and industry consolidation, and possible variations in our quarterly operating results. These risks are described more completely in our Annual Report on Form 10-K for the year ended December 31, 2013. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.

We derive revenues from memberships to our research and data products and services, performing advisory services and consulting projects, and hosting events. We offer contracts for our research products that are typically renewable annually and payable in advance. Research revenues are recognized as revenue ratably over the term of the contract. Accordingly, a substantial portion of our billings are initially recorded as deferred revenue. Clients purchase advisory services independently and/or to supplement their memberships to our research. Billings attributable to advisory services and consulting projects are initially recorded as deferred revenue. Advisory service revenues, such as workshops, speeches and advisory days, are recognized when the customer receives the agreed upon deliverable. Consulting project revenues, which generally are short-term in nature and based upon fixed-fee agreements, are recognized as the services are provided. Event billings are also initially recorded as deferred revenue and are recognized as revenue upon completion of each event.

Our primary operating expenses consist of cost of services and fulfillment, selling and marketing expenses and general and administrative expenses. Cost of services and fulfillment represents the costs associated with the production and delivery of our products and services, including salaries, bonuses, employee benefits and stock-based compensation expense for research and consulting personnel and all associated editorial, travel, and support services. Selling and marketing expenses include salaries, sales commissions, bonuses, employee benefits, stock-based compensation expense, travel expenses, promotional costs and other costs incurred in marketing and selling our products and services. General and administrative expenses include the costs of the technology, operations, finance, and human resources groups and our other administrative functions, including salaries, bonuses, employee benefits, and stock-based compensation expense. Overhead costs such as facilities and service fees for cloud-based information systems are allocated to these categories according to the number of employees in each group.

Deferred revenue, agreement value, client retention, dollar retention, enrichment and number of clients are metrics we believe are important to understanding our business. We believe that the amount of deferred revenue, along with the agreement value of contracts to purchase research and advisory services, provide a significant measure of our business activity. We define these metrics as follows:

 

    Deferred revenue — billings in advance of revenue recognition as of the measurement date.

 

    Agreement value — the total revenues recognizable from all research and advisory service contracts in force at a given time (but not including advisory-only contracts), without regard to how much revenue has already been recognized.

 

    Client retention — the percentage of client companies with memberships expiring during the most recent twelve-month period that renewed one or more of those memberships during that same period.

 

    Dollar retention — the percentage of the dollar value of all client membership contracts renewed during the most recent twelve-month period to the total dollar value of all client membership contracts that expired during the period.

 

16


Table of Contents
    Enrichment — the percentage of the dollar value of client membership contracts renewed during the most recent twelve-month period to the dollar value of the corresponding expiring contracts.

 

    Clients — we count as a single client the various divisions and subsidiaries of a corporate parent and we also aggregate separate instrumentalities of the federal, state, and provincial governments as a single client.

Client retention, dollar retention, and enrichment are not necessarily indicative of the rate of future retention of our revenue base. A summary of our key metrics is as follows (dollars in millions):

 

     As of     Absolute     Percentage  
     September 30,     Increase     Increase  
     2014     2013     (Decrease)     (Decrease)  

Deferred revenue

   $ 129.4      $ 125.8      $ 3.6        3

Agreement value

   $ 226.9      $ 210.7      $ 16.2        8

Client retention

     76     76     —          —     

Dollar retention

     89     89     —          —     

Enrichment

     97     95     2        2

Number of clients

     2,452        2,482        (30     (1 %) 

Deferred revenue and agreement value at September 30, 2014 increased approximately 3% and 8%, respectively, compared to the prior year due primarily to increased contract bookings. Foreign exchange fluctuations had the effect of decreasing deferred revenue growth by 1%. Enrichment at 97% for the period ending September 30, 2014 is consistent with the past three quarters; however it represents a 2% increase from the prior year period. Client retention and dollar retention at September 30, 2014 have been flat or have increased slightly on a sequential basis during the prior four quarters and have now fully recovered to prior year levels.

Management’s discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our policies and estimates, including but not limited to, those related to our revenue recognition, stock-based compensation, non-marketable investments, goodwill and other intangible assets, income taxes, and valuation and impairment of marketable investments. Management bases its estimates on historical experience, data available at the time the estimates are made and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Our other critical accounting policies and estimates are described in our Annual Report on Form 10-K for the year ended December 31, 2013.

 

17


Table of Contents

Results of Operations

The following table sets forth our statement of income as a percentage of total revenues for the periods indicated:

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2014     2013     2014     2013  

Revenues:

        

Research services

     67.2     71.4     66.4     68.8

Advisory services and events

     32.8        28.6        33.6        31.2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     100.0        100.0        100.0        100.0   

Operating expenses:

        

Cost of services and fulfillment

     40.0        39.5        40.2        38.8   

Selling and marketing

     36.7        36.9        37.3        36.1   

General and administrative

     13.3        13.3        12.7        12.4   

Depreciation

     2.9        3.3        3.1        3.1   

Amortization of intangible assets

     0.7        0.8        0.7        0.8   

Reorganization costs (credits)

     (0.1     —          0.8        0.9   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     6.5        6.2        5.2        7.9   

Other income (expense), net

     0.3        (0.1     0.1        0.2   

Gains (losses) on investments, net

     (0.1     —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     6.7        6.1        5.3        8.1   

Income tax provision

     2.7        2.5        2.2        3.2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     4.0     3.6     3.1     4.9
  

 

 

   

 

 

   

 

 

   

 

 

 

Three and Nine Months Ended September 30, 2014 and 2013

Revenues

 

     Three Months Ended     Absolute     Percentage  
     September 30,     Increase     Increase  
     2014     2013     (Decrease)     (Decrease)  
     (dollars in millions)              

Revenues

   $ 75.4      $ 69.8      $ 5.6        8

Revenues from research services

   $ 50.6      $ 49.9      $ 0.7        2

Revenues from advisory services and events

   $ 24.7      $ 20.0      $ 4.7        24

Revenues attributable to customers outside of the U.S.

   $ 19.5      $ 18.9      $ 0.6        3

Percentage of revenue attributable to customers outside of the U.S.

     26     27     (1     (4 %) 

Number of clients (at end of period)

     2,452        2,482        (30     (1 %) 

Number of events

     4        3        1        33

 

     Nine Months Ended     Absolute      Percentage  
     September 30,     Increase      Increase  
     2014     2013     (Decrease)      (Decrease)  
     (dollars in millions)               

Revenues

   $ 231.4      $ 220.1      $ 11.3         5

Revenues from research services

   $ 153.7      $ 151.4      $ 2.3         2

Revenues from advisory services and events

   $ 77.6      $ 68.7      $ 8.9         13

Revenues attributable to customers outside of the U.S.

   $ 59.3      $ 57.8      $ 1.5         3

Percentage of revenue attributable to customers outside of the U.S.

     26     26     —           —     

Number of events

     11        10        1         10

Total revenues increased 8% and 5% during the three and nine months ended September 30, 2014, respectively, compared to the prior year periods due primarily to the growth in revenues from advisory services and events and to a lesser extent growth in research services. Foreign exchange fluctuations had an insignificant effect on revenue growth in each of the three and nine month periods ending September 30, 2014 compared to the prior year. While revenues from customers outside of the U.S. increased 3% during the three and nine months ended September 30, 2014 compared to the prior year periods, the percentage of revenues attributable to

 

18


Table of Contents

customers outside of the U.S. decreased by one percentage point during the three months ended September 30, 2014 and was unchanged during the nine months ended September 30, 2014, each as compared to the prior year periods. Foreign exchange fluctuations had an insignificant effect on foreign revenue growth during the three months ended September 30, 2014 and an effect of increasing revenue growth by 1% during the nine months ended September 30, 2014 compared to the prior year. We continue to experience stronger growth during 2014 in the U.S. region compared to outside of the U.S. Strong growth in the Asia Pacific region and Canada was partially offset by a revenue decline (on a constant currency basis) in the European region.

Research services revenues are recognized as revenue primarily on a ratable basis over the term of the contracts, which are generally twelve-month periods. Research services revenues increased 2% during the three and nine months ended September 30, 2014 compared to the prior year, which is primarily consistent with the related contract bookings growth during this period. Compared to the corresponding prior year periods, revenues from our data subscription products declined by approximately $0.2 million and $2.0 million during the three and nine months ended September 30, 2014, respectively, the majority of which is due to the phasing out of our Tech Marketing Navigator product that began in 2013. The decline in data subscription revenues was offset by growth in our research product revenues.

Revenue from advisory services and events increased 24% and 13% during the three and nine months ended September 30, 2014, respectively, compared to the prior year periods. The increase was driven by strong growth in advisory and consulting revenues due primarily to strong demand for both advisory and consulting services and an increase in consulting headcount as we complete the build out of a dedicated consulting organization that began in 2013. We expect the growth rate in future periods for advisory and consulting revenues to decrease from the growth rate experienced in the three months ended September 30, 2014 as the year-over-year increase in headcount will slow in future periods as we complete the build out of the consulting organization and due to a historically high delivery of advisory and consulting revenue in the three months ended September 30, 2014. Events revenues were insignificant during the three months ended September 30, 2014 and 2013 and increased 7% during the nine months ended September 30, 2014 compared to the prior year due to higher ticket and sponsorship revenues.

Please refer to the “Segments Results” section below for a discussion of revenues and expenses by segment.

Cost of Services and Fulfillment

 

     Three Months Ended     Absolute      Percentage  
     September 30,     Increase      Increase  
     2014     2013     (Decrease)      (Decrease)  

Cost of services and fulfillment (dollars in millions)

   $ 30.1      $ 27.6      $ 2.5         9

Cost of services and fulfillment as a percentage of total revenues

     40.0     39.5     0.5         1

Number of research and fulfillment employees (at end of period)

     589        554        35         6

 

     Nine Months Ended     Absolute      Percentage  
     September 30,     Increase      Increase  
     2014     2013     (Decrease)      (Decrease)  

Cost of services and fulfillment (dollars in millions)

   $ 93.1      $ 85.4      $ 7.7         9

Cost of services and fulfillment as a percentage of total revenues

     40.2     38.8     1.4         4

The increase in cost of services and fulfillment expenses during the three and nine months ended September 30, 2014 compared to the prior year periods is primarily due to a $1.8 million and $6.2 million increase in compensation and benefit costs, respectively, resulting primarily from an increase in the number of employees (primarily consulting and product specialist employees) and annual merit increases, partially offset by lower incentive bonus expense. We hired additional consulting employees during 2013 and 2014 to build out a dedicated consulting organization to provide research-based project consulting services to our clients, allowing our analysts to spend additional time on writing research and providing shorter-term advisory services. In addition, both periods in 2014 include increased costs for the Forrester events, increased costs for travel and entertainment and increased facility costs.

 

19


Table of Contents

Selling and Marketing

 

     Three Months Ended     Absolute     Percentage  
     September 30,     Increase     Increase  
     2014     2013     (Decrease)     (Decrease)  

Selling and marketing expenses (dollars in millions)

   $ 27.7      $ 25.8      $ 1.9        7

Selling and marketing expenses as a percentage of total revenues

     36.7     36.9     (0.2     (1 %) 

Selling and marketing employees (at end of period)

     546        533        13        2

 

     Nine Months Ended     Absolute      Percentage  
     September 30,     Increase      Increase  
     2014     2013     (Decrease)      (Decrease)  

Selling and marketing expenses (dollars in millions)

   $ 86.2      $ 79.6      $ 6.6         8

Selling and marketing expenses as a percentage of total revenues

     37.3     36.1     1.2         3

The increase in selling and marketing expenses during the three and nine months ended September 30, 2014 compared to the prior year periods is primarily due to a $1.9 million and $5.7 million increase in compensation and benefit costs, respectively, resulting from an increase in sales employees, annual merit increases and increased commission costs, partially offset by lower incentive bonus expense. During the three months ended September 30, 2014 we also incurred increased facility costs that were offset by lower professional service costs and travel and entertainment costs. In addition to the costs as described for the three months ended September 30, 2014, we also incurred increased costs during the nine months ended September 30, 2014 due to a larger sales kick off meeting in 2014 and costs to terminate a contract with an independent international sales representative.

Subject to the business environment, we intend to expand our quota carrying sales force by approximately 7% to 9% in 2014 as compared to 2013. Any resulting increase in contract bookings of our research services would generally be recognized over a twelve-month period, which typically results in an increase in selling and marketing expense as a percentage of revenues during periods of sales force expansion.

General and Administrative

 

     Three Months Ended     Absolute      Percentage  
     September 30,     Increase      Increase  
     2014     2013     (Decrease)      (Decrease)  

General and administrative expenses (dollars in millions)

   $ 10.0      $ 9.3      $ 0.7         8

General and administrative expenses as a percentage of total revenues

     13.3     13.3     —           —     

General and administrative employees (at end of period)

     181        176        5         3

 

     Nine Months Ended     Absolute      Percentage  
     September 30,     Increase      Increase  
     2014     2013     (Decrease)      (Decrease)  

General and administrative expenses (dollars in millions)

   $ 29.4      $ 27.2      $ 2.2         8

General and administrative expenses as a percentage of total revenues

     12.7     12.4     0.3         2

The increase in general and administrative expenses during the three and nine months ended September 30, 2014 compared to the prior year periods is primarily due to a $0.2 million and $0.7 million increase, respectively, in compensation and benefits costs resulting from increased headcount, annual merit increases and increased payroll taxes, partially offset by lower incentive bonus expense. Other cost increases during 2014 include professional services due to the implementation of cloud-based software services, stock compensation costs due in part to lower employee turnover in 2014 and recruiting costs due to increased hiring in 2014 primarily for consulting and sales employees.

Depreciation

Depreciation expense during the three months ended September 30, 2014 was consistent with the prior year, and during the nine months ended September 30, 2014 increased by $0.3 million compared to the prior year. The $0.3 million increase during the nine months ended September 30, 2014 is due to a $0.4 million adjustment recorded during the three months ended March 31, 2014 to correct an immaterial understatement of depreciation expense of approximately $0.2 million in each of 2013 and 2012.

 

20


Table of Contents

Amortization of Intangible Assets

Amortization expense remained essentially consistent during the three and nine months ended September 30, 2014 compared to the prior year.

Reorganization Costs

During the nine months ended September 30, 2014 we incurred $1.8 million of severance and related costs for the termination of approximately 1% of our employees across various geographies and functions primarily to realign resources due to our new organizational structure implemented in late 2013. The costs under this plan are expected to be substantially paid by the end of 2014.

During the nine months ended September 30, 2013 we incurred $1.9 million of severance and related costs for the elimination of 31 jobs or approximately 2.5% of our workforce worldwide in an effort to streamline our operations.

Other Income, Net

Other income, net primarily consists of interest income on our investments as well as gains and losses on foreign currency. The increase in other income, net during the three months ended September 30, 2014 is primarily due to foreign currency gains of approximately $0.1 million during the current year quarter versus foreign currency losses of $0.3 million during the prior year quarter. The decrease in other income, net during the nine months ended September 30, 2014 is primarily due to lower interest income earned in 2014 due to lower investment balances.

Gains (Losses) on Investments, Net

Gains (losses) on investments, net primarily represent our share of equity method investment gains (losses) from our technology-related investment funds. Activity within the funds was insignificant during the 2014 and 2013 periods.

Provision for Income Taxes

 

     Three Months Ended     Absolute     Percentage  
     September 30,     Increase     Increase  
     2014     2013     (Decrease)     (Decrease)  

Provision for income taxes (dollars in millions)

   $ 2.0      $ 1.7      $ 0.3        16

Effective tax rate

     39.8     40.9     (1.1     (3 %) 

 

     Nine Months Ended     Absolute     Percentage  
     September 30,     Increase     Increase  
     2014     2013     (Decrease)     (Decrease)  

Provision for income taxes (dollars in millions)

   $ 5.0      $ 7.0      $ (2.0     (29 %) 

Effective tax rate

     40.7     39.1     1.6        4

The increase in the effective tax rate during the nine months ended September 30, 2014 as compared to the prior year period is primarily due to $0.2 million recorded in the nine months ended September 30, 2014 for potential additional tax expense resulting from an ongoing U.S. state audit.

Segment Results

At the end of 2013 we reorganized our fulfillment organization into a single global research organization and a single global product organization to better support our client base by facilitating better research collaboration and quality, promoting a more uniform client experience and improved customer satisfaction, and encouraging innovation. During 2013 we also established a dedicated consulting organization to provide research-based project consulting services to our clients, allowing our research personnel to spend additional time on writing research and providing shorter-term advisory services. As of January 1, 2014 we conformed our internal reporting to match the new organizational structure and as such we are reporting segment information for the newly formed Research, Product and Project Consulting organizations. The 2013 segment amounts have been reclassified to conform to the current presentation.

 

21


Table of Contents

The Research segment includes the costs of our research personnel who are responsible for writing the research and performing the webinars and inquiries for our RoleView product. In addition, the research personnel deliver advisory services (such as workshops, speeches and advisory days) and a portion of our project consulting services. Revenue in this segment includes only revenue from advisory services and project consulting services that are delivered by the research personnel in this segment. During 2013, we began to transition the delivery of project consulting to a dedicated project consulting organization. We anticipate that the transition will be complete by the end of 2014 such that essentially all project consulting will be delivered by the project consulting organization in 2015.

The Product segment includes the costs of the product management organization that is responsible for pricing, packaging and the launch of new products. In addition, this segment includes the costs of our data, Forrester Leadership Boards and events organizations. Revenue in this segment includes all of our revenue (including RoleView) except for revenue from advisory services and project consulting services that are delivered by personnel in the Research and Project Consulting segments.

The Project Consulting segment includes the costs of the consultants that deliver our project consulting services. During 2013 we began to hire dedicated consultants to transition the delivery of project consulting services from research personnel (included in the Research segment) to the new Project Consulting segment. Revenue in this segment includes the project consulting revenue delivered by the consultants in this segment.

We evaluate reportable segment performance and allocate resources based on segment revenues and expenses. Segment expenses include the direct expenses of each segment organization and exclude selling and marketing expenses, general and administrative expenses, stock-based compensation expense, depreciation expense, adjustments to incentive bonus compensation from target amounts, amortization of intangible assets, reorganization costs, other income and gains (losses) on investments. The accounting policies used by the segments are the same as those used in the consolidated financial statements.

 

                 Project        
     Products     Research     Consulting     Consolidated  

Three Months Ended September 30, 2014

        

Research services revenues

   $ 50,622      $ —        $ —        $ 50,622   

Advisory services and events revenues

     2,310        10,925        11,506        24,741   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total segment revenues

     52,932        10,925        11,506        75,363   

Segment expenses

     8,298        13,012        7,590        28,900   
  

 

 

   

 

 

   

 

 

   

 

 

 

Contribution margin (loss)

     44,634        (2,087     3,916        46,463   

Year over year revenue change

     2     (15 %)      130     8

Year over year expense change

     12     (10 %)      81     11
     Products     Research     Project
Consulting
    Consolidated  

Three Months Ended September 30, 2013

        

Research services revenues

   $ 49,855      $ —        $ —        $ 49,855   

Advisory services and events revenues

     2,167        12,781        5,012        19,960   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total segment revenues

     52,022        12,781        5,012        69,815   

Segment expenses

     7,408        14,420        4,196        26,024   
  

 

 

   

 

 

   

 

 

   

 

 

 

Contribution margin (loss)

     44,614        (1,639     816        43,791   
     Products     Research     Project
Consulting
    Consolidated  

Nine Months Ended September 30, 2014

        

Research services revenues

   $ 153,737      $ —        $ —        $ 153,737   

Advisory services and events revenues

     15,161        37,573        24,910        77,644   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total segment revenues

     168,898        37,573        24,910        231,381   

Segment expenses

     28,543        40,386        19,705        88,634   
  

 

 

   

 

 

   

 

 

   

 

 

 

Contribution margin (loss)

     140,355        (2,813     5,205        142,747   

Year over year revenue change

     2     (12 %)      103     5

Year over year expense change

     10     (6 %)      76     11

 

22


Table of Contents
                  Project         
     Products      Research     Consulting      Consolidated  

Nine Months Ended September 30, 2013

          

Research services revenues

   $ 151,445       $ —        $ —         $ 151,445   

Advisory services and events revenues

     13,868         42,531        12,285         68,684   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total segment revenues

     165,313         42,531        12,285         220,129   

Segment expenses

     25,902         43,006        11,169         80,077   
  

 

 

    

 

 

   

 

 

    

 

 

 

Contribution margin (loss)

     139,411         (475     1,116         140,052   

Product segment revenues increased 2% during the three and nine months ended September 30, 2014 compared to the prior year periods. Research services revenues increased 2% during the three and nine months ended September 30, 2014 compared to the prior year, which is essentially consistent with the related contract bookings growth during this period. Revenues from our data subscription products declined by approximately $0.2 million and $2.0 million during the three and nine months ended September 30, 2014, respectively, each as compared to the corresponding prior year period, with the majority of the decline due to the phasing out of our Tech Marketing Navigator product that began in 2013. The decline in data subscription revenues was offset by growth in our research product revenues. Events revenues were $0.5 million and $9.7 million during the three and nine months ended September 30, 2014, respectively, representing an increase of 36% and 7%, respectively, driven by higher ticket and sponsorship revenues for the events in 2014 as compared to the prior year. Data advisory revenues were flat during the three months ended September 30, 2014 and increased approximately $0.7 million during the nine months ended September 30, 2014. Product segment expenses increased 12% and 10% during the three and nine months ended September 30, 2014 due primarily to a $0.8 million and $2.4 million increase, respectively, in compensation and benefit costs due to an increase in the number of employees and annual merit increases.

Research segment revenues decreased 15% and 12% during the three and nine months ended September 30, 2014, respectively, compared to the prior year due to the ongoing transition of the performance of project consulting services from personnel in our Research segment to personnel in our Project Consulting segment. Research segment expenses decreased by 10% and 6% during the three and nine months ended September 30, 2014, respectively, due primarily to a decrease in compensation and benefit costs due to a decrease in the number of employees in the Research segment related to the continued transition in the delivery of project consulting services to the Project Consulting segment.

Project Consulting segment revenues increased 130% and 103% during the three and nine months ended September 30, 2014, respectively, compared to the prior year periods due primarily to the ongoing transition of the performance of project consulting services from research personnel (in the Research segment) to consulting personnel, and due to strong demand for certain consulting projects and increased headcount to deliver the projects. Project Consulting segment expenses increased 81% and 76% during the three and nine months ended September 30, 2014, respectively, due primarily to a $2.8 million and $7.4 million increase, respectively, in compensation and benefit costs due to an increase in the number of employees and annual merit increases.

Liquidity and Capital Resources

We have historically financed our operations primarily through funds generated from operations. Memberships for research services, which constituted approximately 66% of our revenues during the nine months ended September 30, 2014, are generally renewable annually and are typically payable in advance. We generated cash from operating activities of $27.9 million and $32.4 million during the nine months ended September 30, 2014 and 2013, respectively. The $4.5 million decrease in cash provided from operations for the nine months ended September 30, 2014 is primarily attributable to a decrease in net income of $3.6 million for the nine months ended September 30, 2014 compared to the prior year period and an increase in cash taxes paid during the 2014 period primarily due to the timing of estimated tax payments.

During the nine months ended September 30, 2014, we generated $24.8 million of cash from investing activities, consisting primarily of $24.4 million in net sales and maturities of marketable investments and $1.5 million of distributions from our non-marketable investments, which were partially offset by $1.1 million of purchases of property and equipment. Property and equipment purchases during 2014 consisted primarily of software and leasehold improvements. During the nine months ended September 30, 2013, we generated $43.8 million of cash from investing activities, consisting primarily of $45.8 million in net sales and maturities of marketable investments partially offset by $2.0 million of purchases of property and equipment. Property and equipment purchases during the 2013 period consisted primarily of software and leasehold improvements. We regularly invest excess funds in short and intermediate-term interest-bearing obligations of investment grade.

We used $68.7 million of cash from financing activities during the nine months ended September 30, 2014 primarily for $66.6 million of purchases of our common stock. In addition, we paid $9.1 million of dividends consisting of a $0.16 per share dividend in each of the first three quarters of 2014 and we received $6.8 million of proceeds from the exercise of stock options and our employee stock purchase plan during the nine months ended September 30, 2014. We used $104.3 million of cash from financing activities during the nine months ended September 30, 2013 primarily for $109.2 million of purchases of our common stock, of which $75.1 million was

 

23


Table of Contents

purchased through our modified Dutch auction self-tender offer and $34.1 million was purchased on the open market subsequent to completion of the self-tender offer. In addition, during the 2013 period we paid $9.4 million of dividends consisting of a $0.15 per share dividend in each of the first three quarters of 2013 and we received $14.5 million of proceeds from the exercise of stock options and our employee stock purchase plan during the nine months ended September 30, 2013.

In April 2014 our board of directors increased our stock repurchase authorization by $25 million. As of September 30, 2014 our remaining stock repurchase authorization was approximately $14.4 million. We plan to continue to repurchase our common stock during the remainder of 2014, as market conditions warrant.

As of September 30, 2014, we had cash and cash equivalents of $56.9 million and marketable investments of $55.5 million. These balances include $31.2 million held outside of the U.S. If these funds outside of the U.S. are needed for our operations in the U.S., we would be required to accrue and pay U.S. taxes to repatriate these funds. However, our intent is to permanently reinvest these funds outside of the U.S. and our current plans do not demonstrate a need to repatriate these funds for our U.S. operations. We do not currently have a line of credit and do not presently anticipate the need to access a line of credit in the foreseeable future except in the case of a significant acquisition. We believe that our current cash balance, marketable investments, and cash flows from operations will satisfy working capital, financing activities, and capital expenditure requirements for the next twelve months.

Contractual Obligations

There have been no material changes to the contractual obligations table as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2013.

Off-Balance Sheet Arrangements

We do not maintain any off-balance sheet financing arrangements.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in our assessment of our sensitivity to market risk since our presentation set forth in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in our Annual Report on Form 10-K for the year ended December 31, 2013.

 

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain “disclosure controls and procedures,” as such term is defined under Securities Exchange Act Rule 13a-15(e), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures. In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2014. Based upon their evaluation and subject to the foregoing, the principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance as of that date.

Changes in Internal Control Over Financial Reporting

There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2014 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

24


Table of Contents

PART II. OTHER INFORMATION

 

ITEM 1A. RISK FACTORS

In addition to the other information set forth in this Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A: Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013, which could materially affect our business, financial condition or future results. The risk factors described in our Annual Report on Form 10-K remain applicable to our business. The risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Our Board of Directors has authorized an aggregate $410.0 million to purchase common stock under our stock repurchase program, including $25.0 million authorized in April 2014, $25.0 million authorized in July 2013, and $50.0 million authorized in February 2013. During the quarter ended September 30, 2014, we purchased the following shares of our common stock under the stock repurchase program:

 

Period

   Total Number of
Shares Purchased(1)
     Average Price
Paid per Share
     Maximum Dollar
Value that May
Yet be Purchased
Under the Stock
Repurchase Program
 
                   (In thousands)  

July 1 — July 31

     257,469       $ 38.47      

August 1 — August 31

     10,000       $ 38.77      

September 1 — September 31

     35,000       $ 37.87       $ 14,391   
  

 

 

       
     302,469         
  

 

 

       

 

(1) All purchases of our common stock were made under the stock repurchase program first announced in 2001.

 

25


Table of Contents
ITEM 6. EXHIBITS

 

  10.1    Form of Stock Option Certificate with Non-Solicitation Covenant (Amended and Restated 2006 Equity Incentive Plan) (filed herewith)
  10.2    Form of Stock Option Certificate with Non-Solicitation and Non-Competition Covenants (Amended and Restated 2006 Equity Incentive Plan) (filed herewith)
  10.3    Form of Restricted Stock Unit Award Agreement with Non-Solicitation Covenant (Amended and Restated 2006 Equity Incentive Plan) (filed herewith)
  10.4    Form of Restricted Stock Unit Award Agreement with Non-Solicitation and Non-Competition Covenants (Amended and Restated 2006 Equity Incentive Plan) (filed herewith)
  31.1    Certification of the Principal Executive Officer. (filed herewith)
  31.2    Certification of the Principal Financial Officer. (filed herewith)
  32.1    Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)
  32.2    Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)
101.INS    XBRL Instance Document. (filed herewith)
101.SCH    XBRL Taxonomy Extension Schema. (filed herewith)
101.CAL    XBRL Taxonomy Extension Calculation Linkbase. (filed herewith)
101.DEF    XBRL Taxonomy Extension Definition Linkbase. (filed herewith)
101.LAB    XBRL Taxonomy Extension Label Linkbase. (filed herewith)
101.PRE    XBRL Taxonomy Extension Presentation Linkbase. (filed herewith)

 

26


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

FORRESTER RESEARCH, INC.
By:  

/s/ Michael A. Doyle

  Michael A. Doyle
 

Chief Financial Officer and Treasurer

(Principal financial officer)

Date: November 5, 2014

 

27


Table of Contents

Exhibit Index

 

Exhibit

No.

  

Document

  10.1    Form of Stock Option Certificate with Non-Solicitation Covenant (Amended and Restated 2006 Equity Incentive Plan) (filed herewith)
  10.2    Form of Stock Option Certificate with Non-Solicitation and Non-Competition Covenants (Amended and Restated 2006 Equity Incentive Plan) (filed herewith)
  10.3    Form of Restricted Stock Unit Award Agreement with Non-Solicitation Covenant (Amended and Restated 2006 Equity Incentive Plan) (filed herewith)
  10.4    Form of Restricted Stock Unit Award Agreement with Non-Solicitation and Non-Competition Covenants (Amended and Restated 2006 Equity Incentive Plan) (filed herewith)
  31.1    Certification of the Principal Executive Officer. (filed herewith)
  31.2    Certification of the Principal Financial Officer. (filed herewith)
  32.1    Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)
  32.2    Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (furnished herewith)
101.INS    XBRL Instance Document. (filed herewith)
101.SCH    XBRL Taxonomy Extension Schema. (filed herewith)
101.CAL    XBRL Taxonomy Extension Calculation Linkbase. (filed herewith)
101.DEF    XBRL Taxonomy Extension Definition Linkbase. (filed herewith)
101.LAB    XBRL Taxonomy Extension Label Linkbase. (filed herewith)
101.PRE    XBRL Taxonomy Extension Presentation Linkbase. (filed herewith)

 

28