Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - DIVERSIFIED HEALTHCARE TRUST | Financial_Report.xls |
| EX-31.1 - EX-31.1 - DIVERSIFIED HEALTHCARE TRUST | snh-20140930ex311e5b28b.htm |
| EX-32.1 - EX-32.1 - DIVERSIFIED HEALTHCARE TRUST | snh-20140930ex321c8c736.htm |
| EX-31.4 - EX-31.4 - DIVERSIFIED HEALTHCARE TRUST | snh-20140930ex314d5519a.htm |
| EX-31.3 - EX-31.3 - DIVERSIFIED HEALTHCARE TRUST | snh-20140930ex31397ff5a.htm |
| EX-10.1 - EX-10.1 - DIVERSIFIED HEALTHCARE TRUST | snh-20140930ex101a008e7.htm |
| 10-Q - 10-Q - DIVERSIFIED HEALTHCARE TRUST | snh-20140930x10q.htm |
| EX-31.2 - EX-31.2 - DIVERSIFIED HEALTHCARE TRUST | snh-20140930ex312495f9e.htm |
Senior Housing Properties Trust
Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
|
|
|
Nine Months September 30, |
|
Year Ended December 31, |
|
||||||||||||||
|
|
|
2014 |
|
2013 |
|
2012 |
|
2011 |
|
2010 |
|
2009 |
|
||||||
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income from continuing operations before equity in earnings of an investee |
|
$ |
109,874 |
|
$ |
183,731 |
|
$ |
131,823 |
|
$ |
147,306 |
|
$ |
116,373 |
|
$ |
109,616 |
|
|
Fixed charges |
|
|
99,213 |
|
|
117,819 |
|
|
117,240 |
|
|
98,262 |
|
|
80,017 |
|
|
56,404 |
|
|
Adjusted earnings |
|
$ |
209,087 |
|
$ |
301,550 |
|
$ |
249,063 |
|
$ |
245,568 |
|
$ |
196,390 |
|
$ |
166,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
99,213 |
|
$ |
117,819 |
|
$ |
117,240 |
|
$ |
98,262 |
|
$ |
80,017 |
|
$ |
56,404 |
|
|
Ratio of earnings to fixed charges |
|
|
2.1x |
|
|
2.6x |
|
|
2.1x |
|
|
2.5x |
|
|
2.5x |
|
|
2.9x |
|
{B1783633; 1}