Attached files
Oncor Electric Delivery Transition Bond Company LLC
Statement of Collection Account Balances as of
September 30, 2014
The balances in the sub-accounts on deposit with the trustee as of the above date were:
table
Series 2003-1 |
Series 2004-1 |
|||
General Sub-Account |
$ 12,677,734.48
|
$ 38,202,041.66
|
||
Capital Sub-Account |
$ 2,500,021.34
|
$ 3,948,018.01
|
||
Overcollateralization Sub-Account |
$ 2,291,683.96
|
$ 3,290,846.77
|
||
Reserve Sub-Account |
$ 1,142,206.75
|
$ 3,114,668.92
|
||
REP Deposit Account* |
$ 6,149,909.63
|
_____________
* REP deposits are held in one account with a sub-ledger outlining the respective amount of each REP’s deposit attributable to each series of bonds.