Attached files
file | filename |
---|---|
10-Q - 10-Q - HOST HOTELS & RESORTS, INC. | hst-10q_20140930.htm |
EX-31.4 - EX-31.4 - HOST HOTELS & RESORTS, INC. | hst-ex314_2014093011.htm |
EX-12.1 - EX-12.1 - HOST HOTELS & RESORTS, INC. | hst-ex121_2014093013.htm |
EX-31.1 - EX-31.1 - HOST HOTELS & RESORTS, INC. | hst-ex311_201409308.htm |
EX-32.1 - EX-32.1 - HOST HOTELS & RESORTS, INC. | hst-ex321_201409306.htm |
EX-31.3 - EX-31.3 - HOST HOTELS & RESORTS, INC. | hst-ex313_2014093014.htm |
EX-31.2 - EX-31.2 - HOST HOTELS & RESORTS, INC. | hst-ex312_201409309.htm |
EXCEL - IDEA: XBRL DOCUMENT - HOST HOTELS & RESORTS, INC. | Financial_Report.xls |
EX-32.2 - EX-32.2 - HOST HOTELS & RESORTS, INC. | hst-ex322_2014093010.htm |
EXHIBIT 12.2
HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions, except ratio amounts)
|
|
Year-to-date ended September 30, |
|
|
|||||
|
|
2014 |
|
|
2013 |
|
|
||
Income from continuing operations before income taxes |
|
$ |
506 |
|
|
$ |
171 |
|
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
Fixed charges |
|
|
189 |
|
|
|
269 |
|
|
Capitalized interest |
|
|
(5 |
) |
|
|
(5 |
) |
|
Amortization of capitalized interest |
|
|
8 |
|
|
|
5 |
|
|
Equity in (earnings) losses related to equity method investees |
|
|
4 |
|
|
|
(3 |
) |
|
Adjusted earnings |
|
$ |
702 |
|
|
$ |
437 |
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
Interest on indebtedness and amortization of deferred financing costs |
|
$ |
164 |
|
|
$ |
244 |
|
|
Capitalized interest |
|
|
5 |
|
|
|
5 |
|
|
Portion of rents representative of the interest factor |
|
|
20 |
|
|
|
20 |
|
|
Total fixed charges |
|
$ |
189 |
|
|
$ |
269 |
|
|
Ratio of earnings to fixed charges |
|
|
3.7 |
|
|
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
|