Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - HERSHEY COFinancial_Report.xls
EX-32.1 - SECTION 906 CEO AND CFO CERTIFICATION - HERSHEY COhsy_20140928exhibit321.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - HERSHEY COhsy_20140928exhibit312.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - HERSHEY COhsy_20140928exhibit311.htm
10-Q - THE HERSHEY CO FORM 10-Q THIRD QUARTER 2014 - HERSHEY COhsy-20140928q3.htm


EXHIBIT 12.1
THE HERSHEY COMPANY
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands of dollars except for ratios)
(unaudited)
 
 
Nine Months Ended
 
September 28,
2014
 
September 29,
2013
Earnings:
 
 
 
 
 
 
 
Income before income taxes
$
984,474

 
$
964,884

 
 
 
 
Add (deduct):
 
 
 
 
 
 
 
Interest on indebtedness
65,999

 
68,595

Portion of rents representative of the interest factor (a)
7,692

 
5,680

Amortization of debt expense
833

 
833

Amortization of capitalized interest
1,748

 
1,672

Adjustment to exclude noncontrolling interests in subsidiaries and income from equity investee
(156
)
 
(2,496
)
 
 
 
 
Earnings as adjusted
$
1,060,590

 
$
1,039,168

 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
Interest on indebtedness
$
65,999

 
$
68,595

Portion of rents representative of the interest factor (a)
7,692

 
5,680

Amortization of debt expense
833

 
833

Capitalized interest
3,838

 
1,024

 
 
 
 
Total fixed charges
$
78,362

 
$
76,132

 
 
 
 
Ratio of earnings to fixed charges
13.53

 
13.65

NOTE:
(a)
Portion of rents representative of the interest factor consists of one-third of rental expense for operating leases.