Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Eaton Corp plcFinancial_Report.xls
EX-31.1 - EXHIBIT 31.1 - Eaton Corp plcetn09302014ex311.htm
EX-32.1 - EXHIBIT 32.1 - Eaton Corp plcetn09302014ex321.htm
EX-31.2 - EXHIBIT 31.2 - Eaton Corp plcetn09302014ex312.htm
EX-32.2 - EXHIBIT 32.2 - Eaton Corp plcetn09302014ex322.htm
10-Q - FORM 10-Q - Eaton Corp plcetn0930201410-q.htm


Eaton Corporation plc
Third Quarter 2014 Report on Form 10-Q
Item 6
Exhibit 12
Ratio of Earnings to Fixed Charges

 
 
Nine months ended
September 30
 
Year ended December 31
(Millions of dollars)
 
2014
 
2013
 
2012
 
2011
 
2010
 
2009
Income from continuing operations before income taxes
   and noncontrolling interests in consolidated subsidiaries
 
$
1,152

 
$
1,884

 
$
1,251

 
$
1,553

 
$
1,036

 
$
303


Adjustments
 
 
 
 
 
 
 
 
 
 
 
 
(Income) losses of equity investees
 
(5
)
 
2

 
(2
)
 
(2
)
 
(14
)
 
(6
)
Distributed income of equity investees
 
3

 
77

 
19

 
3

 
15

 
9

Interest expensed
 
191

 
290

 
165

 
154

 
162

 
170

Amortization of premiums, discounts and capitalized
   expenses related to indebtedness
 
7

 
10

 
74

 
4

 
4

 
5

Estimated portion of rent expense representing interest
 
62

 
80

 
66

 
65

 
57

 
59

Amortization of capitalized interest
 
11

 
13

 
12

 
10

 
10

 
13

Adjusted income from continuing operations before
   income taxes
 
$
1,421

 
$
2,356

 
$
1,585

 
$
1,787

 
$
1,270

 
$
553


Fixed charges
 
 
 
 
 
 
 
 
 
 
 
 
Interest expensed
 
$
191

 
$
290

 
$
165

 
$
154

 
$
162

 
$
170

Interest capitalized
 
10

 
11

 
23

 
18

 
8

 
7

Amortization of premiums, discounts and capitalized
   expenses related to indebtedness
 
7

 
10

 
74

 
4

 
4

 
5

Estimated portion of rent expense representing interest
 
62

 
80

 
66

 
65

 
57

 
59

Total fixed charges
 
$
270

 
$
391

 
$
328

 
$
241

 
$
231

 
$
241

 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
5.26

 
6.03

 
4.83

 
7.41

 
5.50

 
2.29