Attached files

file filename
8-K - FORM 8-K - EXXON MOBIL CORPr8k103114.htm
EX-99.2 - INVESTOR RELATIONS DATA SUMMARY - EXXON MOBIL CORPf8k3q992.htm

 

EXHIBIT 99.1

News Release

 

Exxon Mobil Corporation

 

5959 Las Colinas Boulevard

 

Irving, TX  75039

 

972 444 1107 Telephone

 

972 444 1138 Facsimile

  

 

 

 

FOR IMMEDIATE RELEASE

 

FRIDAY, OCTOBER 31, 2014

 

  



 

EXXON MOBIL CORPORATION ANNOUNCES ESTIMATED

THIRD QUARTER 2014 RESULTS

 

 

 

 

 

 

 

 

 

 

Third Quarter

 

 

Nine Months

 

 

 

 

 

2014

2013

 

%

 

2014

2013

 

%

Earnings

 

 

 

 

 

 

 

 

 

 

 

$ Millions

 

8,070

7,870

 

3

 

25,950

24,230

 

7

 

$ Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

Assuming Dilution

 

1.89

1.79

 

6

 

6.04

5.46

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital and Exploration

 

 

 

 

 

 

 

 

 

 

Expenditures - $ Millions

 

9,837

10,546

 

-7

 

28,073

32,565

 

-14




ExxonMobil Chairman REX W. TILLERSON commented:

“Earnings in the period rose 3 percent from the third quarter of 2013, driven by higher margins and improved operations in the Downstream and Chemical businesses, partially offset by the impact of lower Upstream realizations.

 

ExxonMobil’s quarterly results demonstrate the strength of our integrated business model. Integration across Upstream, Downstream and Chemical gives us competitive advantages in scale, efficiency, technical and commercial capabilities, regardless of market fluctuations over the business cycle.

 

The Corporation’s cash flow from operations and asset sales through the first nine months of 2014 fully covered net investments and shareholder distributions.

 

We continue to meet our operational and project development objectives. Upstream production for 2014 remains on track with previous full‑year estimates of 4 million oil‑equivalent barrels per day as the company adds new production from project startups.”

  

 

 


 

 

THIRD QUARTER HIGHLIGHTS

 

  

Earnings of $8,070 million increased $200 million or 3 percent from the third quarter of 2013.

  

  

Earnings per share (assuming dilution) were $1.89, an increase of 6 percent.

 

  

Capital and exploration expenditures were $9.8 billion, down 7 percent from the third quarter of 2013.

 

  

Oil‑equivalent production decreased 4.7 percent from the third quarter of 2013. Excluding the impact of the expiry of the Abu Dhabi onshore concession, production decreased 1 percent, with liquids up 0.6 percent and gas down 2.9 percent.

 

  

Cash flow from operations and asset sales was $12.5 billion, including proceeds associated with asset sales of $0.1 billion.

 

  

The Corporation distributed $5.9 billion to shareholders in the third quarter of 2014, including $3 billion in share purchases to reduce shares outstanding.

 

  

Dividends per share of $0.69 increased 9.5 percent compared with the third quarter of 2013.

 

 

ExxonMobil entered into a second nonmonetary exchange agreement with LINN Energy, LLC to add 17,800 net acres in the Permian Basin to its U.S. oil and natural gas portfolio, managed by its subsidiary XTO Energy, Inc. This agreement, coupled with the first nonmonetary exchange that closed during the quarter, extends XTO’s leasehold position across the entire Permian Basin to more than 1.5 million acres and net oil‑equivalent production to more than 95,000 barrels per day.

 

 

 

 

ExxonMobil announced the startup of the Tapis enhanced oil recovery (EOR) project, which is Malaysia’s first large-scale enhanced oil recovery project and will utilize the immiscible  water-alternating-gas process to increase overall field recovery. The project exemplifies ExxonMobil's leadership in technology application and global project execution to maximize reserves recovery from producing fields.

 

 

 

 

 

 

 

- 2 - 


 

Third Quarter 2014 vs. Third Quarter 2013

 

Upstream earnings were $6,416 million in the third quarter of 2014, down $297 million from the third quarter of 2013. Lower realizations decreased earnings by $670 million. Favorable volume mix effects increased earnings by $340 million. All other items increased earnings by $30 million.

 

On an oil‑equivalent basis, production decreased 4.7 percent from the third quarter of 2013. Excluding the impact of the expiry of the Abu Dhabi onshore concession, production decreased 1 percent.

 

Liquids production totaled 2,065 kbd (thousands of barrels per day), down 134 kbd from the third quarter of 2013. The Abu Dhabi onshore concession expiry reduced volumes by 148 kbd. Excluding this impact, liquids production was up slightly as project ramp‑up and work programs more than offset field decline, divestment impacts and higher downtime.

 

Third quarter natural gas production was 10,595 mcfd (millions of cubic feet per day), down 319 mcfd from 2013. Field decline and lower entitlement volumes were partly offset by new production from Papua New Guinea and work programs.

 

Earnings from U.S. Upstream operations were $1,257 million, $207 million higher than the third quarter of 2013. Non‑U.S. Upstream earnings were $5,159 million, down $504 million from the prior year.

 

Downstream earnings were $1,024 million, up $432 million from the third quarter of 2013.  Stronger margins, primarily refining, increased earnings by $820 million. Volume and mix effects increased earnings by $100 million. All other items, primarily foreign exchange impacts, decreased earnings by $490 million. Petroleum product sales of 5,999 kbd were 32 kbd lower than last year's third quarter.

 

Earnings from the U.S. Downstream were $460 million, up $145 million from the third quarter of 2013. Non‑U.S. Downstream earnings of $564 million were $287 million higher than last year. 

 

- 3 - 


 

Chemical earnings of $1,200 million were $175 million higher than the third quarter of 2013. Margins increased earnings by $210 million, with improved commodities realizations partly offset by weaker specialties. Volume and mix effects increased earnings by $10 million. All other items decreased earnings by $40 million. Third quarter prime product sales of 6,249 kt (thousands of metric tons) were essentially flat with last year's third quarter.

 

Corporate and financing expenses were $570 million for the third quarter of 2014, up $110 million from the third quarter of 2013.

 

During the third quarter of 2014, Exxon Mobil Corporation purchased 30 million shares of its common stock for the treasury to reduce the number of shares outstanding at a cost of $3 billion. Share purchases to reduce shares outstanding are currently anticipated to equal $3 billion in the fourth quarter of 2014. Purchases may be made in both the open market and through negotiated transactions, and may be increased, decreased, or discontinued at any time without prior notice.

 

- 4 - 


 

First Nine Months 2014 vs. First Nine Months 2013

 

 

FIRST NINE MONTHs HIGHLIGHTS

 

  

Earnings were $25,950 million, up $1,720 million, or 7 percent from the first nine months of 2013.

 

  

Earnings per share increased 11 percent to $6.04.

 

  

Capital and exploration expenditures were $28.1 billion, down 14 percent from the first nine months of 2013.

 

 

 

  

Oil‑equivalent production decreased 5.3 percent from 2013. Excluding the impact of the expiry of the Abu Dhabi onshore concession, production decreased 2 percent.

 

  

Upstream per-barrel profitability, excluding noncontrolling interest volumes, increased 17 percent to $21.03 from full year 2013.

 

  

Cash flow from operations and asset sales was $41.5 billion, including proceeds associated with asset sales of $3.8 billion, fully covering net investments and shareholder distributions

 

 

 

  

The Corporation distributed $17.6 billion to shareholders in the first nine months of 2014 through dividends and share purchases to reduce shares outstanding.

 

 

Earnings of $25,950 million increased $1,720 million from 2013. Earnings per share increased 11 percent to $6.04.

 

Upstream earnings were $22,080 million, up $2,025 million from the first nine months of 2013. Lower prices and volumes were more than offset by favorable mix effects, increasing earnings by a net $470 million. All other items, primarily asset sales, increased earnings by $1.6 billion.

 

On an oil‑equivalent basis, production was down 5.3 percent compared to the same period in 2013. Excluding the impact of the expiry of the Abu Dhabi onshore concession, production decreased 2 percent.

 

Liquids production of 2,087 kbd decreased 105 kbd compared to 2013.  The Abu Dhabi onshore concession expiry reduced volumes by 137 kbd. Excluding this impact, liquids production was up 1.5 percent, driven by project ramp‑up and work programs.

 

- 5 - 


 

Natural gas production of 11,115 mcfd decreased 703 mcfd from 2013, as expected U.S. field decline and lower European demand were partially offset by project ramp‑up and work programs.

 

Earnings from U.S. Upstream operations were $3,694 million, up $689 million from 2013. Earnings outside the U.S. were $18,386 million, up $1,336 million from the prior year.

 

Downstream earnings of $2,548 million increased $15 million from 2013. Lower margins, mainly refining, decreased earnings by $280 million.  Volume and mix effects increased earnings by $460 million. All other items, primarily unfavorable foreign exchange and tax impacts, partially offset by lower operating expenses, decreased earnings by $160 million. Petroleum product sales of 5,886 kbd increased 35 kbd from 2013.

 

U.S. Downstream earnings were $1,619 million, up $17 million from 2013. Non‑U.S. Downstream earnings were $929 million, a decrease of $2 million from the prior year.

 

Chemical earnings of $3,088 million increased $170 million from 2013. Higher margins increased earnings by $20 million, while volume and mix effects increased earnings by $140 million. All other items increased earnings by $10 million. Prime product sales of 18,516 kt were up 530 kt from 2013, driven by increased Singapore production.

 

Corporate and financing expenses were $1,766 million in the first nine months of 2014, up $490 million from 2013, primarily due to unfavorable tax impacts.

 

Gross share purchases for the first nine months of 2014 were $9.9 billion, reducing shares outstanding by 100 million shares.

- 6 - 


 

Estimates of key financial and operating data follow. 

 

 

ExxonMobil will discuss financial and operating results and other matters during a webcast at 8:30 a.m. Central time on October 31, 2014.  To listen to the event or access an archived replay, please visit www.exxonmobil.com

 

 

Cautionary statement

 

Statements relating to future plans, projections, events or conditions are forward‑looking statements.  Actual results, including project plans, costs, timing, and capacities; capital and exploration expenditures; resource recoveries; and share purchase levels, could differ materially due to factors including: changes in oil or gas prices or other market or economic conditions affecting the oil and gas industry, including the scope and duration of economic recessions; the outcome of exploration and development efforts; changes in law or government regulation, including tax and environmental requirements; the outcome of commercial negotiations; changes in technical or operating conditions; and other factors discussed under the heading "Factors Affecting Future Results" in the “Investors” section of our website and in Item 1A of ExxonMobil's 2013 Form 10-K.  We assume no duty to update these statements as of any future date. 

 

- 7 - 


 

Frequently used terms

 

This press release includes cash flow from operations and asset sales, which is a non‑GAAP financial measure.  Because of the regular nature of our asset management and divestment program, we believe it is useful for investors to consider proceeds associated with the sales of subsidiaries, property, plant and equipment, and sales and returns of investments together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities.  A reconciliation to net cash provided by operating activities is shown in Attachment II.  References to quantities of oil or natural gas may include amounts that we believe will ultimately be produced, but that are not yet classified as “proved reserves” under SEC definitions.  Further information on ExxonMobil's frequently used financial and operating measures and other terms is contained under the heading "Frequently Used Terms" available through the “Investors” section of our website at exxonmobil.com.

 

Reference to Earnings

 

References to corporate earnings mean net income attributable to ExxonMobil (U.S. GAAP) from the consolidated income statement.  Unless otherwise indicated, references to earnings, Upstream, Downstream, Chemical and Corporate and Financing segment earnings, and earnings per share are ExxonMobil's share after excluding amounts attributable to noncontrolling interests.

 

 

The term “project” as used in this release can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports.

  

  

- 8 - 


 

 

 

 

 

 

 

 

 

Attachment I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXXON MOBIL CORPORATION

THIRD QUARTER 2014

(millions of dollars, unless noted)

 

 

 

 

Third Quarter

Nine Months

 

 

 

 

2014

 

2013

 

2014

 

2013

 

 

Earnings / Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues and other income

107,490

 

112,372

 

325,910

 

327,395

 

 

 

Total costs and other deductions

94,080

 

98,183

 

283,122

 

284,400

 

 

 

Income before income taxes

13,410

 

14,189

 

42,788

 

42,995

 

 

 

 

Income taxes

5,064

 

6,120

 

15,955

 

18,190

 

 

 

Net income including noncontrolling interests

8,346

 

8,069

 

26,833

 

24,805

 

 

 

 

Net income attributable to noncontrolling interests

276

 

199

 

883

 

575

 

 

 

Net income attributable to ExxonMobil (U.S. GAAP)

8,070

 

7,870

 

25,950

 

24,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share (dollars)

1.89

 

1.79

 

6.04

 

5.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

- assuming dilution (dollars)

1.89

 

1.79

 

6.04

 

5.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Financial Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends on common stock

  

 

  

 

 

 

 

 

 

 

 

Total

2,946

 

2,770

 

8,644

 

8,125

 

 

 

 

Per common share (dollars)

0.69

 

0.63

 

2.01

 

1.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Millions of common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

At September 30

 

 

 

 

4,235

 

4,369

 

 

 

 

Average - assuming dilution  

4,267

 

4,395

 

4,297

 

4,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ExxonMobil share of equity at September 30

 

 

 

 

180,587

 

169,245

 

 

 

ExxonMobil share of capital employed at September 30

 

 

 

204,903

 

194,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

5,064

 

6,120

 

15,955

 

18,190

 

 

 

Sales-based taxes

7,519

 

7,882

 

22,806

 

22,926

 

 

 

All other taxes

9,060

 

9,252

 

27,223

 

27,019

 

 

 

 

Total taxes

21,643

 

23,254

 

65,984

 

68,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ExxonMobil share of income taxes of

 

 

 

 

 

 

 

 

 

 

equity companies

1,354

 

1,402

 

4,586

 

4,721

 

 

 

 

 

 

 

 

- 9 - 


 

 

 

 

 

 

 

 

 

Attachment II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXXON MOBIL CORPORATION

THIRD QUARTER 2014

(millions of dollars)

 

 

 

 

Third Quarter

Nine Months

 

 

 

 

2014

 

2013

 

2014

 

2013

 

 

Earnings (U.S. GAAP)

 

 

 

 

 

 

 

 

 

Upstream

 

 

 

 

 

 

 

 

 

 

United States

1,257

 

1,050

 

3,694

 

3,005

 

 

 

Non-U.S.

5,159

 

5,663

 

18,386

 

17,050

 

 

Downstream

 

 

 

 

 

 

 

 

 

 

United States

460

 

315

 

1,619

 

1,602

 

 

 

Non-U.S.

564

 

277

 

929

 

931

 

 

Chemical

 

 

 

 

 

 

 

 

 

 

United States

765

 

680

 

1,972

 

1,947

 

 

 

Non-U.S.

435

 

345

 

1,116

 

971

 

 

Corporate and financing

(570)

 

(460)

 

(1,766)

 

(1,276)

 

 

Net income attributable to ExxonMobil

8,070

 

7,870

 

25,950

 

24,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from operations and asset sales (billions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

 

 

 

 

 

 

 

 

(U.S. GAAP)

12.4

 

13.4

 

37.7

 

34.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds associated with asset sales

0.1

 

0.2

 

3.8

 

0.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from operations and asset sales

12.5

 

13.6

 

41.5

 

35.6

 

 

 

 

 

 

 

 

- 10 - 


 

 

 

 

 

 

 

 

 

 

Attachment III

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXXON MOBIL CORPORATION

THIRD QUARTER 2014

 

 

 

 

 

 

Third Quarter

Nine Months

 

 

 

 

 

2014

 

2013

 

2014

 

2013

 

 

Net production of crude oil, natural gas

 

 

 

 

 

 

 

 

 

liquids, bitumen and synthetic oil,

 

 

 

 

 

 

 

 

 

thousands of barrels daily (kbd)

 

 

 

 

 

 

 

 

 

 

 

United States

442

 

423

 

448

 

426

 

 

 

 

Canada / South America

295

 

273

 

297

 

267

 

 

 

 

Europe

174

 

175

 

182

 

189

 

 

 

 

Africa

483

 

497

 

479

 

474

 

 

 

 

Asia

601

 

778

 

621

 

787

 

 

 

 

Australia / Oceania

70

 

53

 

60

 

49

 

 

 

 

 

Worldwide

2,065

 

2,199

 

2,087

 

2,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas production available for sale,

 

 

 

 

 

 

 

 

 

millions of cubic feet daily (mcfd)

 

 

 

 

 

 

 

 

 

 

 

United States

3,411

 

3,557

 

3,415

 

3,576

 

 

 

 

Canada / South America

272

 

370

 

306

 

348

 

 

 

 

Europe

2,192

 

2,210

 

2,690

 

3,165

 

 

 

 

Africa

1

 

6

 

5

 

6

 

 

 

 

Asia

4,027

 

4,357

 

4,204

 

4,348

 

 

 

 

Australia / Oceania

692

 

414

 

495

 

375

 

 

 

 

 

Worldwide

10,595

 

10,914

 

11,115

 

11,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil-equivalent production (koebd)1

3,831

 

4,018

 

3,940

 

4,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Gas converted to oil-equivalent at 6 million cubic feet = 1 thousand barrels.

 

 

 

 

 

 

 

 

 

 

 

- 11 - 


 

 

 

 

 

 

 

 

 

Attachment IV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXXON MOBIL CORPORATION

THIRD QUARTER 2014

 

 

 

 

 

Third Quarter

Nine Months

 

 

 

 

2014

 

2013

 

2014

 

2013

 

 

Refinery throughput (kbd)

 

 

 

 

 

 

 

 

 

 

United States

1,835

 

1,896

 

1,786

 

1,818

 

 

 

Canada

409

 

451

 

402

 

439

 

 

 

Europe

1,499

 

1,496

 

1,459

 

1,431

 

 

 

Asia Pacific

655

 

810

 

681

 

791

 

 

 

Other

193

 

194

 

190

 

152

 

 

 

 

Worldwide

4,591

 

4,847

 

4,518

 

4,631

 

 

 

 

 

 

 

 

 

 

 

 

 

Petroleum product sales (kbd)

 

 

 

 

 

 

 

 

 

 

United States

2,697

 

2,667

 

2,651

 

2,575

 

 

 

Canada

514

 

477

 

499

 

461

 

 

 

Europe

1,585

 

1,543

 

1,541

 

1,510

 

 

 

Asia Pacific

746

 

903

 

747

 

877

 

 

 

Other

457

 

441

 

448

 

428

 

 

 

 

Worldwide

5,999

 

6,031

 

5,886

 

5,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gasolines, naphthas

2,482

 

2,455

 

2,440

 

2,379

 

 

 

Heating oils, kerosene, diesel

1,968

 

1,887

 

1,907

 

1,824

 

 

 

Aviation fuels

445

 

482

 

429

 

468

 

 

 

Heavy fuels

389

 

419

 

398

 

436

 

 

 

Specialty products

715

 

788

 

712

 

744

 

 

 

 

Worldwide

5,999

 

6,031

 

5,886

 

5,851

 

 

 

 

 

 

 

 

 

 

 

 

Chemical prime product sales,

 

 

 

 

 

 

 

 

 

thousands of metric tons (kt)

 

 

 

 

 

 

 

 

 

 

United States

2,376

 

2,469

 

7,119

 

7,193

 

 

 

Non-U.S.

3,873

 

3,776

 

11,397

 

10,793

 

 

 

 

Worldwide

6,249

 

6,245

 

18,516

 

17,986

 

 

 

 

 

 

 

 

- 12 - 


 

 

 

 

 

 

 

 

 

Attachment V

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXXON MOBIL CORPORATION

THIRD QUARTER 2014

(millions of dollars)

 

 

 

 

Third Quarter

Nine Months

 

 

 

 

2014

 

2013

 

2014

 

2013

 

 

Capital and Exploration Expenditures

 

 

 

 

 

 

 

 

 

 

Upstream

 

 

 

 

 

 

 

 

 

 

 

United States

2,261

 

2,314

 

7,051

 

7,047

 

 

 

 

Non-U.S.

6,163

 

7,161

 

17,031

 

22,552

 

 

 

 

Total

8,424

 

9,475

 

24,082

 

29,599

 

 

 

Downstream

 

 

 

 

 

 

 

 

 

 

 

United States

364

 

207

 

888

 

687

 

 

 

 

Non-U.S.

416

 

349

 

1,114

 

1,053

 

 

 

 

Total

780

 

556

 

2,002

 

1,740

 

 

 

Chemical

 

 

 

 

 

 

 

 

 

 

 

United States

342

 

282

 

1,241

 

594

 

 

 

 

Non-U.S.

284

 

227

 

729

 

621

 

 

 

 

Total

626

 

509

 

1,970

 

1,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

7

 

6

 

19

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Worldwide

9,837

 

10,546

 

28,073

 

32,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration expenses charged to income

 

 

 

 

 

 

 

 

 

included above

 

 

 

 

 

 

 

 

 

 

Consolidated affiliates

 

 

 

 

 

 

 

 

 

 

 

United States

39

 

129

 

178

 

325

 

 

 

 

Non-U.S.

279

 

355

 

948

 

1,055

 

 

 

Equity companies - ExxonMobil share

 

 

 

 

 

 

 

 

 

 

 

United States

3

 

2

 

54

 

4

 

 

 

 

Non-U.S.

107

 

108

 

192

 

332

 

 

 

Worldwide

428

 

594

 

1,372

 

1,716

 

 

 

 

 

 

 

 

- 13 - 


 

 

 

 

 

 

 

 

 

Attachment VI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXXON MOBIL CORPORATION

EARNINGS

 

 

 

 

 

 

$ Millions

 

$ Per Common Share1

 

 

 

 

 

 

 

 

 

 

 

2010

 

 

 

 

 

 

 

First Quarter

 

6,300

 

 

1.33

 

 

Second Quarter

 

7,560

 

 

1.61

 

 

Third Quarter

 

7,350

 

 

1.44

 

 

Fourth Quarter

 

9,250

 

 

1.86

 

 

 

 

Year

 

30,460

 

 

6.24

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

First Quarter

 

10,650

 

 

2.14

 

 

Second Quarter

 

10,680

 

 

2.19

 

 

Third Quarter

 

10,330

 

 

2.13

 

 

Fourth Quarter

 

9,400

 

 

1.97

 

 

 

 

Year

 

41,060

 

 

8.43

 

 

 

 

 

 

 

 

 

 

2012

 

 

 

 

 

 

 

First Quarter

 

9,450

 

 

2.00

 

 

Second Quarter

 

15,910

 

 

3.41

 

 

Third Quarter

 

9,570

 

 

2.09

 

 

Fourth Quarter

 

9,950

 

 

2.20

 

 

 

 

Year

 

44,880

 

 

9.70

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

First Quarter

 

9,500

 

 

2.12

 

 

Second Quarter

 

6,860

 

 

1.55

 

 

Third Quarter

 

7,870

 

 

1.79

 

 

Fourth Quarter

 

8,350

 

 

1.91

 

 

 

 

Year

 

32,580

 

 

7.37

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

First Quarter

 

9,100

 

 

2.10

 

 

Second Quarter

 

8,780

 

 

2.05

 

 

Third Quarter

 

8,070

 

 

1.89

 

 

 

 

 

 

 

 

 

 

 

 

1

Computed using the average number of shares outstanding during each period.

 

 

 

 

 

 

 

 

 

 

 

- 14 -