Attached files

file filename
8-K - FORM 8-K - NUVASIVE INCd811907d8k.htm

Exhibit 99.1

 

LOGO

PRESS RELEASE

NUVASIVE REPORTS THIRD QUARTER 2014 FINANCIAL RESULTS

AND INCREASES FULL YEAR GUIDANCE

 

   

Third quarter total revenue increased 12.3% to $189.9 million;

 

   

Non-GAAP operating profit margin of 16.7%; GAAP operating margin of 8.6%;

 

   

Non-GAAP earnings of $9.6 million, or $0.19 per share; GAAP net loss of $(1.8) million, or $(0.04) per share;

 

   

Generated record quarterly free cash flow at $35 million;

 

   

Company increases guidance for full year 2014 revenue and non-GAAP earnings per share.

SAN DIEGO, October 30, 2014 - NuVasive, Inc. (Nasdaq: NUVA) (“NuVasive” or the “Company”), a medical device company focused on developing minimally disruptive surgical products and procedures for the spine, today announced financial results for the quarter ended September 30, 2014.

“We are pleased to report results for the third quarter 2014 that exceeded revenue expectations, generated record free cash flow and demonstrated strong progress toward our commitment to increase operating profitability,” said Alex Lukianov, Chairman and Chief Executive Officer of NuVasive. “Last quarter we announced our position as the #3 spine player globally. That is an incredible accomplishment for the entire NUVA family and we are proud that our strategy delivered continued market share gains in the third quarter. We are laser focused on delivering on our updated full year performance expectations with a strong finish to 2014. The combination of our dynamic share taking strategy with our well-defined levers for improving profitability is set to drive our growth this year and improve shareholder value over the next several years.”

A full reconciliation of non-GAAP to GAAP measures can be found in the tables of this press release.

Third Quarter 2014

NuVasive reported third quarter 2014 revenue of $189.9 million, a 12.3% increase compared to $169.2 million for the third quarter 2013.

GAAP gross profit for the third quarter 2014 was $142.2 million and gross margin was 74.9% compared to a gross profit of $125.9 million and a gross margin of 74.4% for the third quarter 2013.

Total GAAP operating expenses for the third quarter 2014 were $125.9 million compared to $114.3 million in the third quarter 2013. The increase in operating costs for the third quarter 2014 resulted primarily from investment to support international expansion.

 

1


The Company reported a GAAP net loss of $(1.8) million, or $(0.04) per share, for the third quarter 2014. GAAP net loss for the quarter included a tax rate of 128%, which was higher than anticipated primarily due to the mix of earnings. The higher than anticipated tax rate negatively impacted results by approximately $(0.08), all of which the Company expects to recover in the fourth quarter 2014 and is reflected in the revised increase to full year 2014 EPS guidance.

On a non-GAAP basis, the Company reported net income of $9.6 million, or $0.19 per share, for the third quarter 2014. The Non-GAAP earnings per share calculations for the third quarter 2014 exclude the following amounts pre-tax: (i) non-cash stock-based compensation of $8.2 million; (ii) certain intellectual property litigation expenses of $1.2 million; (iii) amortization of intangible assets of $3.1 million; (iv) a leasehold related charge of $2.2 million; (v) one-time and acquisition related items of $0.6 million; and (vi) non-cash interest expense on convertible notes of $3.7 million.

Cash, cash equivalents and short and long-term marketable securities were approximately $384.2 million at September 30, 2014. The Company generated $48.2 million in cash flows from operations and invested $13.1 million in capital expenditures, yielding $35.1 million for the third quarter 2014 in free cash flow, defined as operating cash flow less capital expenditures.

Annual Guidance for 2014

The Company provided the following updated projections to its full year 2014 guidance:

 

   

Revenue of approximately $755.0 million, which includes an incremental headwind from currency in the fourth quarter 2014, or 10% growth over 2013 revenue of $685.2 million; increased from previous guidance of approximately $745.0 million;

 

   

GAAP Loss per Share of approximately ($0.36); compared to previous guidance of approximately ($0.38);

 

   

Non-GAAP EPS of approximately $1.12; increased from previous guidance of approximately $1.11;

 

   

Non-GAAP Operating Margin of approximately 16.5%; unchanged from previous guidance;

 

   

GAAP effective tax expense of approximately $7.0 million; compared to previous guidance of approximately $6.0 million as a result of increased pre-tax earnings.

Supplementary Financial Information

For additional financial detail, please visit the Investor Relations section of the Company’s website at www.nuvasive.com to access Supplementary Financial Information.

 

2


Reconciliation of Full Year EPS Guidance

 

     2014 Guidance  
     Prior 1     Current 2  

GAAP earnings (loss) per share guidance

   $ (0.38 )    $ (0.36 ) 

Impact of change from basic to diluted share count

     0.02       0.02   
  

 

 

   

 

 

 

GAAP earnings (loss) per share, adjusted to diluted share count

   $ (0.36 )   $ (0.34 ) 

Non-cash stock based compensation

     0.43       0.41   

Litigation liability expense

     0.36       0.36   

Amortization of intangible assets

     0.19       0.16   

Non-cash interest expense on convertible notes

     0.18       0.18   

Intangible asset impairment

     0.13       0.13   

Leasehold related charges

     0.09       0.13   

Certain intellectual property litigation expenses

     0.06       0.06   

Acquisition related items 3

     0.03       0.03   
  

 

 

   

 

 

 

Non-GAAP earnings per share guidance

   $ 1.11     $ 1.12   
  

 

 

   

 

 

 

Weighted shares outstanding - basic

     47,500       46,750   
  

 

 

   

 

 

 

Weighted shares outstanding - diluted

     50,000       49,750   
  

 

 

   

 

 

 

 

1

Effective tax expense rate of ~45% applied to GAAP earnings and ~40% applied to Non-GAAP adjustments

2

Effective tax expense rate of ~70% applied to GAAP earnings and ~40% applied to Non-GAAP adjustments

3

Acquisition related items include expenses associated with prior M&A related activity and as incurred

Reconciliation of Non-GAAP Operating Margin %

 

     2013
Actuals
    2014 Guidance  
       Prior     Current  

Non-GAAP Gross Margin % [A]

     74.8     76.0 %     76.0

Non-cash stock based compensation

     0.0 %     0.0     0.0 %

Out-of-period royalty expense charge

     -1.2     0.0     0.0 %
  

 

 

   

 

 

   

 

 

 

GAAP Gross Margin [D]

     73.7 %     76.0     76.0 %

Non-GAAP Sales, Marketing & Administrative Expense [B]

     55.9 %     54.5     54.5 %

Non-cash stock based compensation

     4.6 %     4.6     4.2 %

Certain intellectual property litigation expenses

     0.8 %     0.7     0.7 %

Leasehold related charges

     0.0 %     0.9     1.4 %

Acquisition related items*

     0.0 %     0.2     0.2 %
  

 

 

   

 

 

   

 

 

 

GAAP Sales, Marketing & Administrative Expense [E]

     61.3 %     60.9     61.0 %

Non-GAAP Research & Development Expense [C]

     4.1 %     5.0     5.0 %

Non-cash stock based compensation

     0.2 %     0.2     0.2 %

Acquisition related items*

     0.4 %     0.2     0.2 %
  

 

 

   

 

 

   

 

 

 

GAAP Research & Development Expense [F]

     4.7 %     5.4     5.4 %

Litigation liability expense [G]

     0.0 %     4.1     4.0 %

Intangible asset impairment [H]

     0.0 %     1.4     1.4 %

Amortization of intangible assets [I]

     2.8 %     2.2     1.8 %
  

 

 

   

 

 

   

 

 

 

Non-GAAP Operating Margin % [A-B-C]

     14.9 %     16.5     16.5 %
  

 

 

   

 

 

   

 

 

 

GAAP Operating Margin % [D-E-F-G-H-I]

     4.8 %     2.0     2.4 %
  

 

 

   

 

 

   

 

 

 

 

*

Acquisition related items include expenses associated with prior M&A activity and as incurred

 

 

3


Reconciliation of Non-GAAP Information

Management uses certain Non-GAAP financial measures such as Non-GAAP earnings per share, Non-GAAP gross margin, Non-GAAP operating expenses, and Non-GAAP operating margin, which exclude non-cash stock-based compensation, certain intellectual property litigation expenses, amortization of intangible assets, a leasehold related charge, acquisition related items, non-cash interest expense on convertible notes, a litigation liability expense, an out-of-period royalty expense charge, and an intangible asset impairment charge. Management does not consider these costs in evaluating the continuing operations of the Company. Therefore, management calculates the Non-GAAP financial measures provided in this earnings release excluding these costs and uses these Non-GAAP financial measures to enable it to further and more consistently analyze the period-to-period financial performance of its core business operations. Management believes that providing investors with these Non-GAAP measures gives them additional important information to enable them to assess, in the same way management assesses, the Company’s current and future continuing operations. These Non-GAAP measures are not in accordance with, or an alternative for, GAAP, and may be different from Non-GAAP measures used by other companies. Set forth below are reconciliations of the Non-GAAP financial measures to the comparable GAAP financial measure.

Reconciliation of Third Quarter 2014 Results

 

(in thousands, except per share data)    Pre-Tax
Adjustments
     Net of Tax     Earnings
Per Share
 

GAAP net loss

      $ (1,830   $ (0.04 )

Impact of change from basic to diluted share count

          —     
     

 

 

   

 

 

 

GAAP net loss, adjusted to diluted share count

      $ (1,830     (0.04 )

Non-cash stock-based compensation

   $ 8,231        4,939        0.10  

Certain intellectual property litigation expenses

     1,224        734        0.01  

Amortization of intangible assets

     3,071        1,843        0.04  

Leasehold related charges

     2,232        1,339        0.03  

One-time and acquisition related items

     575        345        0.01  

Non-cash interest expense on convertible notes

     3,704        2,222        0.04  
     

 

 

   

 

 

 

Non-GAAP earnings

      $ 9,592        0.19  
     

 

 

   

 

 

 

GAAP weighted shares outstanding - basic and diluted

          46,990  
       

 

 

 

Non-GAAP weighted shares outstanding - diluted

          49,796  
       

 

 

 

 

4


Reconciliation of Year To Date 2014 Results

 

(in thousands, except per share data)    Pre-Tax
Adjustments
     Net of Tax     Earnings
Per Share
 

GAAP net loss

      $ (24,194 )   $ (0.52 )

Impact of change from basic to diluted share count

          0.03  
     

 

 

   

 

 

 

GAAP net loss, adjusted to diluted share count

      $ (24,194 )     (0.49 )

Non-cash stock-based compensation

   $ 24,779         14,867       0.30  

Certain intellectual property litigation expenses

   $ 3,771         2,263       0.05  

Amortization of intangible assets

   $ 10,541         6,325       0.13  

Intangible asset impairment charge

   $ 10,708         6,425       0.13  

Leasehold related charges

   $ 9,164         5,498       0.11  

One-time and acquisition related items

   $ 2,966         1,780       0.04  

Non-cash interest expense on convertible notes

   $ 10,914         6,548       0.13  

Litigation liability expense

   $ 30,000         18,000       0.36  
     

 

 

   

 

 

 

Non-GAAP earnings

      $ 37,512       0.76  
     

 

 

   

 

 

 

GAAP weighted shares outstanding - basic and diluted

          46,546  
       

 

 

 

Non-GAAP weighted shares outstanding - diluted

          49,370  
       

 

 

 

Conference Call

NuVasive will hold a conference call today at 5:30 p.m. ET / 2:30 p.m. PT to discuss these results. The dial-in numbers are 1-877-407-9039 for domestic callers and 1-201-689-8470 for international callers. A live webcast of the conference call will be available online from the investor relations page of the Company’s corporate website at www.nuvasive.com.

After the live webcast, the call will remain available on NuVasive’s website, www.nuvasive.com through November 28, 2014. In addition, a telephone replay of the call will be available until November 13, 2014. The replay dial-in numbers are 1-877-870-5176 for domestic callers and 1-858-384-5517 for international callers. Please use pin number: 13593345.

About NuVasive

NuVasive is an innovative global medical device company that is changing spine surgery with minimally disruptive surgical products and procedurally-integrated solutions for the spine. The Company is the third largest player in the $8.7 billion global spine market. NuVasive offers a comprehensive spine portfolio of more than 90 unique products developed to improve spine surgery and patient outcomes. The Company’s principal procedural solution is its Maximum Access Surgery, or MAS®, platform for lateral spine fusion. MAS was designed to provide safe, reproducible, and clinically proven outcomes, and is a highly differentiated solution with fully integrated neuromonitoring, customizable exposure, and a broad offering of application-specific implants and fixation devices designed to address a variety of pathologies.

 

5


NuVasive cautions you that statements included in this press release or made on the earnings call referenced herein that are not a description of historical facts are forward-looking statements that involve risks, uncertainties, assumptions and other factors which, if they do not materialize or prove correct, could cause NuVasive’s results to differ materially from historical results or those expressed or implied by such forward-looking statements. The potential risks and uncertainties that could cause actual growth and results to differ materially include, but are not limited to: the risk that NuVasive’s revenue or earnings projections may turn out to be inaccurate because of the preliminary nature of the forecasts; the risk of further adjustment to financial results or future financial expectations; unanticipated difficulty in selling products, generating revenue or producing expected profitability; and those other risks and uncertainties more fully described in NuVasive’s press releases and periodic filings with the Securities and Exchange Commission. NuVasive’s public filings with the Securities and Exchange Commission are available at www.sec.gov. NuVasive assumes no obligation to update any forward-looking statement to reflect events or circumstances arising after the date on which it was made.

###

 

Investor Contact:

     

Media Contact:

Carol Cox

     

Stacy Roughan

NuVasive, Inc.

     

NuVasive, Inc.

858-638-5533

     

858-909-1812

investorrelations@nuvasive.com

     

sroughan@nuvasive.com

 

6


NuVasive, Inc.

Consolidated Statements of Operations

(in thousands, except per share data)

 

    Three Months Ended September 30,     Nine Months Ended September 30,  
    2014     2013     2014     2013  
(Unaudited)                        

Revenue

  $ 189,918      $ 169,156      $ 558,090      $ 494,358   

Cost of goods sold (excluding amortization and impairment of intangible assets)

    47,719        43,291        135,849        131,131   
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    142,199        125,865        422,241        363,227   

Operating expenses:

       

Sales, marketing and administrative

    113,746        102,085        348,820        306,243   

Research and development

    9,068        7,248        28,590        24,654   

Amortization of intangible assets

    3,071        4,974        10,541        14,263   

Impairment of intangible assets

    —          —          10,708        —     

Litigation liability

    —          —          30,000        —     
 

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    125,885        114,307        428,659        345,160   

Interest and other expense, net:

       

Interest income

    241        157        691        560   

Interest expense

    (6,965     (6,712     (20,809     (20,396

Other (expense) income, net

    (2,489     3,137        (2,318     2,937   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total interest and other expense, net

    (9,213     (3,418     (22,436     (16,899
 

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    7,101        8,140        (28,854     1,168   

Income tax expense (benefit)

    9,088        860        (4,065     20   
 

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated net income (loss)

  $ (1,987   $ 7,280      $ (24,789   $ 1,148   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to noncontrolling interests

  $ (157   $ (231   $ (595   $ (745
 

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to NuVasive, Inc.

  $ (1,830   $ 7,511      $ (24,194   $ 1,893   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income per share attributable to
NuVasive, Inc.:

       

Basic

  $ (0.04   $ 0.17      $ (0.52   $ 0.04   
 

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

  $ (0.04   $ 0.16      $ (0.52   $ 0.04   
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

       

Basic

    46,990        44,572        46,546        44,339   
 

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

    46,990        47,220        46,546        46,387   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

7


NuVasive, Inc.

Consolidated Balance Sheets

(in thousands, except par values and share amounts)

 

     September 30,
2014
    December 31,
2013
 
     (Unaudited)        
ASSETS     

Current assets:

    

Cash and cash equivalents

   $ 130,657      $ 102,825   

Short-term marketable securities

     169,824        143,449   

Accounts receivable, net of allowances of $4,696 and $3,481, respectively

     108,367        104,774   

Inventory, net

     159,708        136,937   

Deferred tax assets, current

     37,049        37,076   

Income tax receivable

     13,809        —     

Prepaid expenses and other current assets

     10,216        10,947   
  

 

 

   

 

 

 

Total current assets

     629,630        536,008   

Property and equipment, net

     131,217        128,064   

Long-term marketable securities

     83,752        79,829   

Intangible assets, net

     72,210        93,986   

Goodwill

     154,512        154,944   

Deferred tax assets, non-current

     46,827        42,863   

Restricted cash and investments

     123,170        119,195   

Other assets

     28,065        24,679   
  

 

 

   

 

 

 

Total assets

   $ 1,269,383      $ 1,179,568   
  

 

 

   

 

 

 
LIABILITIES AND EQUITY     

Current liabilities:

    

Accounts payable and accrued liabilities

   $ 107,956      $ 86,057   

Accrued payroll and related expenses

     31,289        31,095   

Current litigation liability

     30,000        —     
  

 

 

   

 

 

 

Total current liabilities

     169,245        117,152   

Senior Convertible Notes

     356,974        346,060   

Deferred tax liabilities, non-current

     2,967        2,934   

Litigation liability

     93,700        93,700   

Other long-term liabilities

     14,088        14,844   

Commitments and contingencies

    

Stockholders’ equity:

    

Preferred stock, $0.001 par value; 5,000,000 shares authorized, none outstanding

     —          —     

Common stock, $0.001 par value; 120,000,000 shares authorized at September 30, 2014 and December 31, 2013, respectively, 47,038,365 and 44,943,233 issued and outstanding at September 30, 2014 and December 31, 2013, respectively

     47        45   

Additional paid-in capital

     822,854        769,203   

Accumulated other comprehensive income

     (3,907     (3,238

Accumulated deficit

     (194,412     (170,218

Less cost of treasury stock; 18,350 shares and 0 shares at September 30, 2014 and December 31, 2013, respectively

     (664     —     
  

 

 

   

 

 

 

Total NuVasive, Inc. stockholders’ equity

     623,918        595,792   

Noncontrolling interests

     8,491        9,086   
  

 

 

   

 

 

 

Total equity

     632,409        604,878   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 1,269,383      $ 1,179,568   
  

 

 

   

 

 

 

 

8


NuVasive, Inc.

Consolidated Statements of Cash Flows

(in thousands)

 

     Nine Months Ended
September 30,
 
     2014     2013  
(Unaudited)             

Operating activities:

    

Consolidated net (loss) income

   $ (24,789   $ 1,148   

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

    

Depreciation and amortization

     46,521        46,289   

Amortization of non-cash interest

     12,244        11,413   

Stock-based compensation

     24,779        24,002   

Impairment of intangible assets

     10,708        —     

Reserves

     4,062        2,649   

Other non-cash adjustments

     11,317        3,881   

Changes in operating assets and liabilities, net of effects from acquisitions:

    

Accounts receivable

     (5,519     (8,253

Inventory

     (27,190     (16,749

Prepaid expenses and other assets

     (1,837     (2,838

Accounts payable and accrued liabilities

     16,037        17,915   

Litigation liability

     30,000        (7,500

Accrued payroll and related expenses

     151        (1,824
  

 

 

   

 

 

 

Net cash provided by operating activities

     96,484        70,133   

Investing activities:

    

Cash paid for business and asset acquisitions

     (59     (8,019

Purchases of property and equipment

     (45,692     (38,018

Purchases of marketable securities

     (177,850     (164,338

Sales of marketable securities

     142,051        183,756   
  

 

 

   

 

 

 

Net cash used in investing activities

     (81,550     (26,619

Financing activities:

    

Principal payment of 2013 Senior Convertible Notes

     —          (74,311

Tax benefits related to stock-based compensation awards

     —          5,247   

Proceeds from the issuance of common stock

     15,341        3,492   

Purchases of treasury stock

     (664     —     

Other financing activities

     (1,166     (72
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     13,511        (65,644

Effect of exchange rate changes on cash

     (613     (553
  

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     27,832        (22,683

Cash and cash equivalents at beginning of year

     102,825        123,299   
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 130,657      $ 100,616   
  

 

 

   

 

 

 

 

9