Attached files

file filename
8-K - 8-K - AZURE MIDSTREAM PARTNERS, LPa8-k3q2014earningsannounce.htm


Exhibit 99.1


Marlin Midstream Partners, LP Reports Third Quarter 2014 Financial Results
HOUSTON, October 29, 2014/GlobeNewswire/ -- Marlin Midstream Partners, LP (NASDAQ: FISH), a Delaware limited partnership (“Marlin” or “the Partnership”), today announced financial results for the third quarter of 2014.
For the third quarter of 2014, net income totaled $6.1 million, $0.33 per limited partner unit, and adjusted EBITDA1 was $8.8 million. Distributable cash flow1 for the third quarter of 2014 was $8.1 million resulting in a distribution coverage ratio1 of over 1.2x for the period.
“We are pleased to announce yet another quarter of strong financial results for the Partnership,” said Chairman and CEO W. Keith Maxwell III. “With the completion of our first dropdown at the beginning of August this quarter, we have again achieved a coverage ratio well ahead of target and have increased our third quarter distribution by 1.4% to $0.365 per unit or $1.46 on an annualized basis. As we proceed in the last quarter of 2014, we will continue to focus on steadily increasing distributions to our unitholders while executing on growth opportunities.”
1 Please see the tables at the end of this press release for a reconciliation of non-GAAP to GAAP measures and calculation of the coverage ratio.
Summary Third Quarter 2014 Financial Results
For the third quarter of 2014, Marlin reported gross margin1 of $14.5 million compared to gross margin of $12.5 million for the third quarter of 2013. The gross margin increase is attributable to the new logistics contract entered into with Associated Energy Services, LP at the time of our initial public offering, the recent transloader dropdown, and the escalation of prices on existing contracts.
For the midstream natural gas gathering and processing segment, gross margin was $10.2 million for the third quarter of 2014. This compares to gathering and processing segment gross margin of $10.2 million for the third quarter of 2013.
For the crude oil logistics segment, gross margin was $4.2 million for the third quarter of 2014, compared to crude oil logistics segment gross margin of $2.3 million for the third quarter of 2013. The increase in crude oil logistics segment gross margin is primarily due to the recent transloader dropdown transaction that closed on August 1, 2014.
On October 16, 2014, the board of directors of Marlin’s general partner declared a quarterly cash distribution of $0.365 per unit, or $1.46 per unit on an annualized basis, for the third quarter of 2014. This distribution represents an increase of 1.4% over the quarterly distribution of $0.360 per unit ($1.44 on an annualized basis) paid for the second quarter of 2014. The quarterly distribution will be paid on November 4, 2014 to unitholders of record as of October 30, 2014.
Conference Call and Webcast
Marlin will host a conference call to discuss third quarter 2014 results at 12:00 p.m. CT (1:00 p.m. ET) on Thursday, October 30, 2014.
Interested parties can listen to a live webcast of the call from the Events & Presentations page of the Marlin Investor Relations website at http://investor.marlinmidstream.com/events.cfm. An archived replay of the webcast will be available for 12 months following the live presentation.
The call can be accessed live over the telephone by dialing 1-877-815-2357, or 1-330-968-0354 for international callers. The conference ID for the call is 11841683. A telephonic replay of the call will be available through November 7, 2014 and can be accessed by dialing 1-855-859-2056, or 1-404-537-3406 for international callers, with conference ID number 11841683.
About Marlin
Marlin is a fee-based, growth oriented Delaware limited partnership formed to develop, own, operate and acquire midstream energy assets. Marlin currently provides natural gas gathering, transportation, treating and processing services, NGL transportation services and crude oil transloading services. Headquartered in Houston, Texas, Marlin's assets include two related natural gas processing facilities located in Panola County, Texas, a natural gas processing facility located in Tyler County, Texas, two natural gas gathering systems connected to its Panola County processing facilities, two NGL transportation pipelines that connect its Panola County and Tyler County processing facilities to third party NGL pipelines and three crude oil transloading facilities containing six crude oil transloaders.
www.marlinmidstream.com

Forward-Looking Statements






This press release may contain forward-looking statements concerning Marlin’s operations, economic performance and financial condition. These statements can be identified by the use of forward-looking terminology including “may,” “will,” “believe,” “expect,” “anticipate,” “estimate,” “continue,” or other similar words. These statements discuss future expectations, contain projections of results of operations or financial condition or include other “forward-looking” information. Although Marlin believes that the expectations reflected in such forward-looking statements are reasonable, the Partnership can give no assurance that such expectations will be realized.
These forward-looking statements involve risks and uncertainties. Important factors that could cause actual results to differ materially from expectations include, but are not limited to, the following risks and uncertainties:
the volume of natural gas we gather and process and the volume of NGLs we transport;
the volume of crude oil that we transload;
the level of production of crude oil and natural gas and the resultant market prices of crude oil, natural gas and NGLs;
the level of competition from other midstream natural gas companies and crude oil logistics companies in our geographic markets;
the level of our operating expenses;
regulatory action affecting the supply of, or demand for, crude oil or natural gas, the transportation rates we can charge on our pipelines, how we contract for services, our existing contracts, our operating costs or our operating flexibility;
capacity charges and volumetric fees that we pay for NGL fractionation services;
realized pricing impacts on our revenues and expenses that are directly subject to commodity price exposure;
the creditworthiness and performance of our customers, suppliers and contract counterparties, and any material nonpayment or non-performance by one or more of these parties;
damage to pipelines, facilities, plants, related equipment and surrounding properties caused by hurricanes, earthquakes, floods, fires, severe weather, explosions and other natural disasters and acts of terrorism including damage to third party pipelines or facilities upon which we rely for transportation services;
outages at the processing or fractionation facilities owned by us or third parties caused by mechanical failure and maintenance, construction and other similar activities;
leaks or accidental releases of products or other materials into the environment, whether as a result of human error or otherwise;
the level and timing of our expansion capital expenditures and our maintenance capital expenditures;
the cost of acquisitions, if any;
the level of our general and administrative expenses, including reimbursements to our general partner and its affiliates for services provided to us;
our debt service requirements and other liabilities;
fluctuations in our working capital needs;
our ability to borrow funds and access capital markets;
restrictions contained in our debt agreements;
the amount of cash reserves established by our general partner;
other business risks affecting our cash levels; and
other factors discussed below and elsewhere in “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013, as amended, and in our other public filings and press releases.
Such risks and uncertainties could cause actual results to differ materially from those contained in any forward-looking statement. Except as required by law, Marlin undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Gross Margin, Adjusted EBITDA and Distributable Cash Flow

Marlin uses gross margin, or revenues less cost of revenues, as its primary performance measure. Gross margin represents Marlin's profitability with minimal exposure to commodity price fluctuations, which it believes are not significant components of its operations. Marlin also uses adjusted EBITDA to analyze its performance and defines it as net income (loss) before interest expense (net of amounts capitalized) or interest income, income tax, non-cash equity based compensation, depreciation expense and any gain/loss from interest rate derivatives. Although Marlin has not quantified distributable cash flow on a historical basis, since the closing of the IPO Marlin now computes and presents this measure, defined as adjusted EBITDA plus interest income, less cash paid for interest expense, income tax, and maintenance capital expenditures.
Gross margin, adjusted EBITDA and distributable cash flow are non-GAAP supplemental financial measures that management and external users of Marlin’s condensed consolidated and combined financial statements, such as industry analysts, investors, commercial banks and others, may use to assess:





the financial performance of Marlin’s assets without regard to financing methods, capital structure or historical cost basis;
the ability of Marlin’s assets to generate earnings sufficient to support the decision to make cash distributions to the unitholders and our general partner;
the ability to fund capital expenditures and incur and service debt;
Marlin’s operating performance and return on capital as compared to those of other companies in the midstream energy sector, without regard to financing or capital structure; and
the attractiveness of capital projects and acquisitions and the overall rates of return on alternative investment opportunities.

Marlin’s partnership agreement requires that, within 45 days after the end of each quarter, all of Marlin’s Available Cash, as such term is defined in the partnership agreement, be distributed to unitholders of record on the applicable record date.
Note Regarding Non-GAAP Financial Measures

Gross margin, adjusted EBITDA, and distributable cash flow are not financial measures presented in accordance with GAAP. Marlin believes that the presentation of these non-GAAP financial measures will provide useful information to investors in assessing Marlin’s financial condition and results of operations. The GAAP measure most directly comparable to gross margin is operating income. The GAAP measure most directly comparable to adjusted EBITDA and distributable cash flow is net income. These measures should not be considered as an alternative to operating income, net income, or any other measure of financial performance presented in accordance with GAAP. Each of these non-GAAP financial measures has important limitations as an analytical tool because it excludes some but not all items that affect net income. You should not consider these non-GAAP financial measures in isolation or as a substitute for analysis of Marlin’s results as reported under GAAP. Additionally, because each of these non-GAAP financial measures may be defined differently by other companies in the industry, Marlin’s definition of them may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

Investor Contact:

Michael Tsang, (832) 255-7307
IR@marlinmidstream.com








MARLIN MIDSTREAM PARTNERS, LP
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except unit amounts)
(unaudited)


 
September 30, 2014
 
 
December 31, 2013
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
Cash and cash equivalents
$
2,434

 
 
$
3,157

 
Accounts receivable
3,104

 
 
2,969

 
Accounts receivable-affiliates
3,218

 
 
3,632

 
Inventory
230

 
 
321

 
Prepaid assets
481

 
 
330

 
Other current assets
285

 
 
285

 
Total current assets
9,752

 
 
10,694

 
PROPERTY, PLANT AND EQUIPMENT, NET
164,096

 
 
162,548

 
OTHER ASSETS
686

 
 
900

 
TOTAL ASSETS
$
174,534

 
 
$
174,142

 
 
 
 
 
 
 
LIABILITIES AND PARTNERS’ CAPITAL
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
Accounts payable
$
1,477

 
 
$
2,791

 
Accrued liabilities
2,715

 
 
2,131

 
Accounts payable-affiliates
1,935

 
 
1,552

 
Long-term incentive plan payable - affiliates
219

 
 
2,752

 
Total current liabilities
6,346

 
 
9,226

 
LONG-TERM LIABILITIES
 
 
 
 
 
Long-term incentive plan payable - affiliates
355

 
 
291

 
Deferred taxes
169

 
 
75

 
Long-term debt
11,000

 
 
4,000

 
Total liabilities
17,870

 
 
13,592

 
PARTNERS’ CAPITAL
 
 
 
 
 
Common units (8,979,248 and 8,724,545 issued and outstanding at September 30, 2014 and December 31, 2013, respectively)
142,182

 
 
142,587

 
Subordinated units (8,724,545 issued and outstanding at September 30, 2014 and December 31, 2013)
13,720

 
 
17,258

 
General partner units (357,935 and 356,104 issued and outstanding at September 30, 2014 and December 31, 2013, respectively)
762

 
 
705

 
Total Partners’ Capital
156,664

 
 
160,550

 
TOTAL LIABILITIES AND PARTNERS’ CAPITAL
$
174,534

 
 
$
174,142

 






MARLIN MIDSTREAM PARTNERS, LP
CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS
(in thousands, except per unit amounts)
(unaudited)

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
REVENUES:
 
 
 
 
 
 
 
 
 
 
 
   Natural gas, NGLs and condensate revenue
$
2,511

 
 
$
7,026

 
 
$
11,852

 
 
$
14,106

 
   Gathering, processing, transloading and other revenue
5,419

 
 
7,321

 
 
19,237

 
 
17,995

 
   Gathering, processing, transloading and other revenue-affiliates
9,289

 
 
4,603

 
 
27,394

 
 
4,650

 
Total Revenues
17,219

 
 
18,950

 
 
58,483

 
 
36,751

 
OPERATING EXPENSES:
 
 
 
 
 
 
 
 
 
 
 
   Cost of natural gas, NGLs and condensate revenue
1,136

 
 
5,045

 
 
3,722

 
 
7,419

 
   Cost of natural gas, NGLs and condensate revenue-affiliates
1,626

 
 
1,434

 
 
10,488

 
 
4,268

 
   Operation and maintenance
2,132

 
 
2,961

 
 
6,947

 
 
10,048

 
   Operation and maintenance-affiliates
1,505

 
 
1,322

 
 
5,007

 
 
1,830

 
   General and administrative
748

 
 
849

 
 
2,467

 
 
2,927

 
   General and administrative-affiliates
981

 
 
1,633

 
 
3,795

 
 
2,287

 
   Property tax expense
363

 
 
291

 
 
994

 
 
844

 
   Depreciation expense
2,238

 
 
2,058

 
 
6,568

 
 
6,093

 
Loss on disposal of equipment

 
 

 
 
60

 
 

 
Total operating expenses
10,729

 
 
15,593

 
 
40,048

 
 
35,716

 
Operating income
6,490

 
 
3,357

 
 
18,435

 
 
1,035

 
Interest expense, net of amounts capitalized
(212
)
 
 
(1,382
)
 
 
(549
)
 
 
(4,171
)
 
Loss on interest rate swap

 
 
(42
)
 
 

 
 
(47
)
 
Net income (loss) before tax
6,278

 
 
1,933

 
 
17,886

 
 
(3,183
)
 
   Income tax expense
(138
)
 
 
(11
)
 
 
(275
)
 
 
(35
)
 
Net income (loss)
6,140

 
 
1,922

 
 
17,611

 
 
(3,218
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (1)
$
6,140

 
 
$
2,785

 
 
$
17,611

 
 
 
 
Less:
 
 
 
 
 
 
 
 
 
 
 
   Allocation of East New Mexico Dropdown net income prior to
   acquisition
(160
)
 
 

 
 
(160
)
 
 
 
 
   General partner interest in net income
(120
)
 
 
(55
)
 
 
(349
)
 
 
 
 
Limited partner interest in net income
$
5,860

 
 
$
2,730

 
 
$
17,102

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per limited partner common unit - basic
$
0.33

 
 
$
0.16

 
 
$
0.98

 
 
 
 
Net income per limited partner common unit - diluted
$
0.33

 
 
$
0.15

 
 
$
0.96

 
 
 
 
Net income per limited partner subordinated unit - basic and diluted
$
0.33

 
 
$
0.16

 
 
$
0.96

 
 
 
 
(1) Post-IPO, August 1, 2013 to September 30, 2013 for the three months ended September 30, 2013.






MARLIN MIDSTREAM PARTNERS, LP
CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)


 
Nine Months Ended September 30,
 
2014
 
 
2013
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net income (loss)
 
$
17,611

 
 
 
$
(3,218
)
 
Adjustments to reconcile net loss to net cash flows provided by operating activities:
 
 
 
 
 
 
 
Loss on disposal of equipment
 
60

 
 
 

 
Depreciation expense
 
6,568

 
 
 
6,093

 
Amortization of deferred financing costs
 
214

 
 
 
1,198

 
Equity-based compensation
 
1,522

 
 
 
1,284

 
Deferred taxes
 
95

 
 
 

 
Unrealized loss on derivatives
 

 
 
 
(57
)
 
Changes in assets and liabilities:
 
 
 
 
 
 
 
(Increase) decrease in accounts receivable
 
(135
)
 
 
 
2,431

 
(Increase) decrease in accounts receivable-affiliates
 
414

 
 
 
(3,323
)
 
(Increase) decrease in inventory
 
91

 
 
 
(129
)
 
Increase in prepaid assets
 
(151
)
 
 
 
(280
)
 
Decrease in other assets
 

 
 
 
47

 
Increase (decrease) in accounts payable
 
(180
)
 
 
 
1,321

 
Increase in accrued liabilities
 
583

 
 
 
1,279

 
Increase (decrease) in accounts payable-affiliates
 
383

 
 
 
(5,064
)
 
Decrease in long-term incentive plan payable
 
(1,030
)
 
 
 

 
Net cash provided by operating activities
 
26,045

 
 
 
1,582

 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Purchases of property, plant and equipment
 
(9,052
)
 
 
 
(10,947
)
 
Net cash used in investing activities
 
(9,052
)
 
 
 
(10,947
)
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Capital contributions
 

 
 
 
3,574

 
Issuance of general partner units
 
38

 
 
 

 
Borrowing of long-term debt
 
23,500

 
 
 
34,000

 
Repayments on long-term debt
 
(16,500
)
 
 
 
(152,000
)
 
Payment of deferred financing costs
 

 
 
 
(1,140
)
 
Proceeds from IPO, net of underwriting discount and other costs
 

 
 
 
125,329

 
Distributions
 
(19,224
)
 
 
 

 
Excess cash purchase price over historical cost of assets acquired from affiliate
 
(5,530
)
 
 
 

 
Net cash provided by (used in) financing activities
 
(17,716
)
 
 
 
9,763

 
NET DECREASE IN CASH AND CASH EQUIVALENTS
 
(723
)
 
 
 
398

 
CASH AND CASH EQUIVALENTS-Beginning of Period
 
3,157

 
 
 
5,555

 
CASH AND CASH EQUIVALENTS-End of Period
 
$
2,434

 
 
 
$
5,953

 
 
 
 
 
 
 
Supplemental Cash Flow Information:
 
 
 
 
 
Cash paid for interest
 
$
352

 
 
 
$
3,362

 
Accrual of Construction-in-progress and capital expenditures
 
$
273

 
 
 
$
1,196

 
Cash paid for income taxes
 
$
70

 
 
 
$
40

 
Issuance of common units for assets acquired from affiliate
 
$
257

 
 
 
$

 
Net assets contributed to NuDevco Midstream Development, LLC
 
$

 
 
 
$
9,385

 
Intercompany accounts payable assigned to NuDevco Midstream Development, LLC
 
$

 
 
 
$
11,692

 






SEGMENT INFORMATION
The Partnership’s revenues are derived from two operating segments: gathering and processing, and crude oil logistics. These segments, along with our corporate segment, are monitored separately by management for performance and are consistent with internal financial reporting. These segments have been identified based on the differing products and services, regulatory environment, and expertise required for their respective operations.
The following table presents financial information by segment:

Three Months Ended September 30, 2014
 
 
 
 
 
 
 
Gathering &
 
Crude Oil
 
Corporate and
 
Marlin Midstream
 
In Thousands
Processing
 
Logistics
 
Consolidation
 
Partners, LP
 
Total revenues
$
13,011

 
$
4,208

 
$

 
$
17,219

 
Cost of revenues
2,762

 

 

 
2,762

 
Gross margin
10,249

 
4,208

 

 
14,457

 
Operation and maintenance
3,029

 
589

 
19

 
3,637

 
General and administrative

 

 
1,729

 
1,729

 
Other operating expenses
2,550

 
51

 

 
2,601

 
   Operating income
4,670

 
3,568

 
(1,748
)
 
6,490

 
 
 
 
 
 
 
 
 
 
Interest expense, net of amounts capitalized

 

 
(212
)
 
(212
)
 
Net income before tax
4,670

 
3,568

 
(1,960
)
 
6,278

 
   Income tax expense

 

 
(138
)
 
(138
)
 
   Net income (loss)
$
4,670

 
$
3,568

 
$
(2,098
)
 
$
6,140

 



Three Months Ended September 30, 2013
 
 
 
 
 
 
 
Gathering &
 
Crude Oil
 
Corporate and
 
Marlin Midstream
 
In Thousands
Processing
 
Logistics
 
Consolidation
 
Partners, LP
 
Total revenues
$
16,634

 
$
2,316

 
$

 
$
18,950

 
Cost of revenues
6,479

 

 

 
6,479

 
Gross margin
10,155

 
2,316

 

 
12,471

 
Operation and maintenance
3,737

 
546

 

 
4,283

 
General and administrative

 

 
2,482

 
2,482

 
Other operating expenses
2,344

 
5

 

 
2,349

 
   Operating income
4,074

 
1,765

 
(2,482
)
 
3,357

 
 
 
 
 
 
 
 
 
 
Interest expense, net of amounts capitalized

 

 
(1,382
)
 
(1,382
)
 
Gain (loss) on interest rate swap

 

 
(42
)
 
(42
)
 
Net income before tax
4,074

 
1,765

 
(3,906
)
 
1,933

 
   Income tax expense

 

 
(11
)
 
(11
)
 
   Net income (loss)
$
4,074

 
$
1,765

 
$
(3,917
)
 
$
1,922

 














KEY PERFORMANCE METRICS

Management uses a variety of financial and operating metrics to analyze performance. These metrics are significant factors in assessing the results of operations and profitability and include: (i) gross margin; (ii) volume commitments and throughput volumes (including gathering, plant, and transloader throughput); (iii) operation and maintenance expenses; (iv) adjusted EBITDA; and (v) distributable cash flow.
In Thousands, except volume data
Three Months Ended September 30,
 
 
2014
 
2013
 
Gross margin
 
$
14,457

 
$
12,471

 
Gas volumes (MMcf/d) (1)
191

 
224

 
Transloading volumes (Bbls/d) (1)
21,317

 
18,980

 
Adjusted EBITDA
 
$
8,781

 
$
6,699

 
Distributable cash flow (2)
$
8,105

 
$
5,346

 
(1) Volumes reflect the minimum volume commitment under our fee-based contracts or actual throughput, whichever is greater, for the post-IPO period.
(2) We will distribute available cash within 45 days after the end of the quarter, beginning with the quarter ended September 30, 2013.

The following table presents a reconciliation of the non-GAAP financial measure of gross margin to the GAAP financial measure of operating income:
In Thousands
 
Three Months Ended September 30,
 
 
 
2014
 
2013
 
Total operating income
 
$
6,490

 
 
$
3,357

 
  Operation and maintenance
 
2,132

 
 
2,961

 
  Operation and maintenance-affiliates
 
1,505

 
 
1,322

 
  General and administrative
 
748

 
 
849

 
  General and administrative-affiliates
 
981

 
 
1,633

 
  Property tax expense
 
363

 
 
291

 
  Depreciation expense
 
2,238

 
 
2,058

 
Gross margin
 
$
14,457

 
 
$
12,471

 

The following table presents a reconciliation of the non-GAAP financial measure of adjusted EBITDA to the GAAP financial measure of net income:
In Thousands
Three Months Ended September 30,
 
 
2014
 
 
2013
 
Net income
 
$
6,140

 
 
$
1,922

 
Interest expense, net of amounts capitalized
 
212

 
 
1,382

 
Income tax expense
 
138

 
 
11

 
Depreciation expense
 
2,238

 
 
2,058

 
Equity based compensation
 
53

 
 
1,284

 
(Gain) loss on interest rate swap
 

 
 
42

 
Adjusted EBITDA
 
$
8,781

 
 
$
6,699

 






The following table presents a reconciliation of the non-GAAP financial measure of distributable cash flow and distribution coverage ratio to the GAAP financial measure of net income:
 
Three Months Ended September 30, 2014
In Thousands, except distribution coverage ratio
 
 
Net income
 
$
6,140

 
Add:
 
 
   Interest expense, net of amounts capitalized
 
212

 
   Income tax expense
 
138

 
   Depreciation expense
 
2,238

 
   Equity based compensation
 
53

 
Adjusted EBITDA
8,781
 
 
Less:
 
 
   Maintenance capital expenditures
 
(230
)
 
   Cash interest expense
 
(148
)
 
   Income tax expense
 
(138
)
 
   Adjustment (1)
 
(160
)
 
Distributable cash flow
 
$
8,105

 
Distributions to unit holders
 
$
6,593

 
Distribution coverage ratio
 
1.2x

 
(1) Removes the results of the East New Mexico Dropdown for the period prior to the acquisition (July 2, 2014 to July 31, 2014).