Attached files

file filename
8-K - FORM 8-K - Virtu KCG Holdings LLCd811294d8k.htm
EX-99.2 - EX-99.2 - Virtu KCG Holdings LLCd811294dex992.htm

KCG ANNOUNCES THIRD QUARTER 2014 RESULTS

KCG reported a GAAP net loss of $9.6 million; pre-tax loss from

continuing operations of $15.2 million includes a net benefit of $4.3 million

unrelated to core operations

KCG repurchased 3.6 million shares for approximately $42.1 million during the quarter

JERSEY CITY, New Jersey – October 30, 2014 – KCG Holdings, Inc. (NYSE: KCG) today reported a GAAP net loss of $9.6 million, or $0.09 per share, for the third quarter of 2014.

The third quarter 2014 GAAP net loss from continuing operations was $9.4 million, or a loss of $0.09 per share. The third quarter pre-tax loss from continuing operations was $15.2 million which includes a $15.1 million net gain related to the Company’s strategic investment in tradeMONSTER Group, Inc. (“tradeMONSTER”), which combined with OptionsHouse LLC (“OptionsHouse”), $10.5 million in compensation related to a reduction in workforce and other employee separations and a $0.3 million lease loss accrual. Excluding these items, on a non-GAAP basis, third quarter 2014 loss from continuing operations before income taxes was $19.5 million. A reconciliation of GAAP to non-GAAP results is included in Exhibit 4.

KCG was formed July 1, 2013 as a result of the merger between Knight Capital Group, Inc. and GETCO Holding Company, LLC. Financial results for the periods prior to the third quarter of 2013 contained herein solely represent the results of GETCO Holding Company, LLC as the accounting acquirer.

 

Select Financial Results    ($ in thousands, except EPS)  

From Continuing Operations

   3Q14     2Q14      3Q13  

Revenues

     272,302        314,133         469,338   

Trading revenues, net

     150,865        206,780         230,471   

Commissions and fees

     102,663        104,776         109,079   

Gain on investment in Knight Capital Group, Inc.

     —          —           127,972   

GAAP pre-tax (loss) income

     (15,235     14,507         121,373   

GAAP EPS

     (0.09     0.08         1.99   

Non-GAAP pre-tax (loss) income*

     (19,518     21,512         19,047   

 

* See Exhibit 4 for a reconciliation of GAAP to non-GAAP results.


Third Quarter Highlights

 

    Grew market share of consolidated U.S. equity share volume executed by KCG market making from the second quarter

 

    Increased algorithmic trading volumes and net revenues from institutional clients for the second consecutive quarter

 

    Announced the sale of KCG’s futures commission merchant (FCM)

 

    Repurchased 3.6 million shares for $42.1 million

Daniel Coleman, Chief Executive Officer of KCG, said, “KCG’s financial results for the third quarter of 2014 were impacted by the subdued market environment in U.S. equities. In particular, the muted retail trading activity and single-digit realized volatility within a heightened competitive environment cut into Market Making segment results. Consecutive quarters in a market cycle trough reaffirm the importance of reducing the cost structure while diversifying in select asset classes in ways that are scalable and non-capital intensive. During the quarter, KCG continued to carry out our strategic plan, pursue opportunities to unlock additional value and return capital to stockholders.”

In the first quarter of 2014, the Company began to charge the Market Making and Global Execution Services segments for the cost of aggregate debt interest. The interest amount charged to each of the segments is based on capital limits and requirements. Historically, debt interest was included within the Corporate and Other segment. This change in the measurement of segment profitability, which has no impact to the consolidated results, is reported prospectively and, therefore, is not reflected in the financial results for any period prior to January 1, 2014.

Market Making

The Market Making segment encompasses direct-to-client and non-client, exchange-based market making across multiple asset classes and is an active participant in all major cash, options and futures markets in the U.S., Europe and Asia. During the third quarter of 2014, the segment generated total revenues of $166.6 million and a pre-tax loss of $8.0 million, which included a debt interest charge of $6.1 million. The results also included compensation related to a reduction in workforce and other employee separations of $2.8 million. Excluding this item, Market Making generated a pre-tax loss of $5.2 million in the third quarter.

In the second quarter of 2014, the segment generated total revenues of $218.4 million and pre-tax income of $36.0 million, which included a debt interest charge of $5.9 million. In the third quarter of 2013, the segment reported total revenues of $240.1 million and pre-tax income of $47.9 million.

During the third quarter of 2014, results from U.S. equity market making were adversely affected by the decline in retail trading activity, heightened competition for retail order flow and challenging market conditions late in the quarter. According to SEC Rule 605 data, average daily U.S. equity share volume handled by the leading market makers was 11 percent below the quarterly average over the past five years while price improvement on retail orders rose approximately 7.5 percent market-wide from the second quarter of 2014 and 27.5 percent from the third quarter of 2013. Results from non-U.S. equity market making were largely static quarter over quarter amid mixed market conditions in European and Asian equities, fixed income, currencies and commodities.

Mr. Coleman commented, “A number of factors coalesced to pressure revenues and revenue capture in U.S. equities during the quarter. The seasonally slow July and August were followed by an active yet difficult September. The elevated levels of price improvement put added pressure on revenue capture. Nonetheless, we grew market share of consolidated U.S. equity share volume during the quarter and made important progress in certain other strategic asset classes.”


Select Trade Statistics: U.S. Equity Market Making

 

     3Q14      2Q14      3Q13  

Average daily dollar volume traded ($ millions)

     24,726         25,143         25,365   

Average daily trades (thousands)

     3,326         3,620         3,809   

Average daily shares traded (millions)

     5,787         10,820         4,148   

NYSE and NASDAQ shares traded

     727         758         805   

OTC Bulletin Board and OTC Market shares traded

     5,060         10,061         3,343   

Average revenue capture per U.S. equity dollar value traded (bps)

     0.75         1.07         1.01   

Global Execution Services

The Global Execution Services segment comprises agency execution services and trading venues. During the third quarter of 2014, the segment generated total revenues of $79.2 million and a pre-tax loss of $1.7 million, which included a debt interest charge of $1.6 million. The results also included compensation related to a reduction in workforce and other employee separations of $3.6 million. Excluding this item, Global Execution Services generated pre-tax income of $1.9 million in the third quarter.

In the second quarter of 2014, the segment generated total revenues of $85.9 million and pre-tax income of $0.7 million, which included a debt interest charge of $1.8 million. The results also included compensation related to a reduction in workforce of $1.9 million. Excluding this item, Global Execution Services generated pre-tax income of $2.6 million in the second quarter of 2014. In the third quarter of 2013, the segment reported total revenues of $91.4 million and a pre-tax loss of $16.4 million, which included $15.1 million in compensation charges related to a reduction in workforce. Excluding this item, Global Execution Services generated a pre-tax loss of $1.2 million in the third quarter of 2013.

During the third quarter of 2014, results were impacted by the quarter over quarter declines in market volumes of U.S. and European equities, offset in part by additional progress in algorithmic trading as well as a rise in market volumes of foreign exchange and ETFs. In algorithmic trading, the contributions from institutional clients grew for the second consecutive quarter to 24 percent of U.S. equity share volume and 63 percent of net revenues for the unit. KCG Hotspot benefitted from a 15 percent quarter over quarter rise in overall notional foreign exchange dollar volume among reporting venues. KCG’s U.S. ETF trading team continued to build momentum amid an approximate 5 percent quarter over quarter increase in overall ETF share volume.

Mr. Coleman commented, “We have made steady progress to date in algorithmic trading. In the first half of the year, we introduced a new algorithm employing a market maker’s approach and made several, targeted new hires. As a result of all the efforts, we’ve onboarded 50 new institutional clients through the third quarter. We continue to beta test new intuitive algorithms that leverage KCG’s intellectual capital and technology to add to the product portfolio.”

As KCG continues to evaluate how best to realize untapped value throughout the company, KCG has begun to explore strategic options for KCG Hotspot, with the goal of executing on opportunities if it creates additional value for our stockholders, clients and employees. KCG has not made a decision to enter into any transaction at this time, and there can be no assurance that KCG will enter into such a transaction in the future.


Select Trade Statistics: Agency Execution and Trading Venues

 

     3Q14      2Q14      3Q13  

Average daily KCG algorithmic trading and order routing U.S. equities shares traded (millions)

     248.2         265.3         269.7   

Average daily KCG Hotspot notional foreign exchange dollar value traded ($ billions)

     30.3         26.2         28.4   

Average daily KCG BondPoint fixed income par value traded ($ millions)

     126.0         133.7         129.1   

KCG electronic execution average daily U.S. equities share volume includes U.S. exchange listed shares traded by algorithmic trading and order routing.

Corporate and Other

The Corporate and Other segment includes strategic investments and corporate overhead expenses. During the third quarter of 2014, the segment recorded total revenues of $26.5 million and a pre-tax loss of $5.5 million. Included in the results was a net gain of $15.1 million related to KCG’s investment in tradeMONSTER, in conjunction with tradeMONSTER’s combination with OptionsHouse in the third quarter, compensation related to a reduction in workforce and other employee separations of $4.2 million and a lease loss accrual of $0.3 million. Excluding these items, the Corporate and Other segment’s pre-tax loss for the third quarter was $16.2 million.

In the second quarter of 2014, the segment recorded total revenues of $9.8 million and a pre-tax loss of $22.2 million. Included in the results was a $2.0 million writedown of capitalized debt costs related to the principal repayment of debt, $0.8 million in compensation related to a reduction in workforce, and a lease loss accrual of $1.5 million. Excluding these items, the Corporate and Other segment’s pre-tax loss for the second quarter was $17.9 million. In the third quarter of 2013, the segment recorded total revenues of $137.9 million and pre-tax income of $89.9 million. Included in the results was revenue of $128.0 million resulting from the gain on investment in Knight Capital Group, Inc. as well as professional and other fees related to the Mergers and August 1st technology issue of $7.3 million and lease loss accruals of $0.8 million. Excluding these items, the Corporate and Other segment’s pre-tax loss for the third quarter of 2013 was $30.0 million.

Financial Condition

As of September 30, 2014, KCG had $540.5 million in cash and cash equivalents. Total outstanding debt was $422.3 million, of which $117.3 million is due in March 2015. The Company had $1.5 billion in stockholders’ equity equivalent to a book value of $12.68 per share and tangible book value of $11.05 per share based on total shares outstanding of 117.2 million, including restricted stock units.

KCG’s headcount at September 30, 2014 was 1,153 full-time employees as compared to 1,207 full-time employees at June 30, 2014. Approximately 45 full-time employees will be affected by the announced sale of KCG’s futures commission merchant (FCM), which is expected to close in the fourth quarter of 2014.

During the third quarter of 2014, KCG repurchased 3.6 million shares for approximately $42.1 million under the Company’s initial $150.0 million stock repurchase program. As of September 30, 2014, KCG had approximately $55.0 million of remaining capacity available to repurchase additional shares under the program. The Company cautions that there are no assurances that any further repurchases may actually occur.

Conference Call

KCG will hold a conference call to discuss third quarter 2014 financial results starting at 9:00 a.m. Eastern Time today, October 30, 2014. To access the call, dial 888-263-2736 (domestic) or 913-905-3216 (international) and enter passcode 9791821. In addition, the call will be webcast at http://www.media-server.com/m/acs/41fae90442d481b1589c479d3013dbef. Following the


conclusion of the call, a replay will be available by dialing 888-203-1112 in the U.S. or selecting a number based on location outside the U.S. from a list posted at https://replaynumbers.conferencinghub.com/index.aspx?confid=9791821&passcode=9791821 and entering passcode 9791821.

Additional information for investors, including a presentation of the third quarter financial results, can be found at http://investors.kcg.com.

Non-GAAP Financial Presentations

KCG believes that certain non-GAAP financial presentations, when taken into consideration with the corresponding GAAP financial presentations, are important in understanding operating results. Selected financial information is included in the non-GAAP financial presentations for the three months ended September 30, 2014, June 30, 2014 and September 30, 2013 and for the nine months ended September 30, 2014 and 2013. KCG believes the presentations provide a meaningful summary of results of operations for each of the three and nine month periods. Reconciliations of GAAP to non-GAAP results are included in the schedules in Exhibit 4.

About KCG

KCG is a leading independent securities firm offering investors and clients a range of services designed to address trading needs across asset classes, product types and time zones. The firm combines advanced technology with exceptional client service across market making, agency execution and venues. KCG has multiple access points to trade global equities, fixed income, currencies and commodities via voice or automated execution. www.kcg.com

Certain statements contained herein may constitute “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “target,” “estimate,” “continue,” “positions,” “prospects” or “potential,” by future conditional verbs such as “will,” “would,” “should,” “could” or “may,” or by variations of such words or by similar expressions. These “forward-looking statements” are not historical facts and are based on current expectations, estimates and projections about KCG’s industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Any forward-looking statement contained herein speaks only as of the date on which it is made. Accordingly, readers are cautioned that any such forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict including, without limitation, risks associated with: (i) the strategic business combination (the “Mergers”) of Knight Capital Group, Inc. (“Knight”) and GETCO Holding Company, LLC (“GETCO”), including, among other things, (a) difficulties and delays in integrating the Knight and GETCO businesses or fully realizing cost savings and other benefits, (b) the inability to sustain revenue and earnings growth, and (c) customer and client reactions to the Mergers; (ii) the August 1, 2012 technology issue that resulted in Knight’s broker-dealer subsidiary sending numerous erroneous orders in NYSE-listed and NYSE Arca securities into the market and the impact to Knight’s business as well as actions taken in response thereto and consequences thereof; (iii) the sale of KCG’s reverse mortgage origination and securitization business and the departure of the managers of KCG’s listed derivatives group; (iv) changes in market structure, legislative, regulatory or financial reporting rules, including the increased focus by regulators, the New York Attorney General, Congress and the media on market structure issues, and in particular, the scrutiny of high frequency trading, alternative trading systems, market fragmentation, colocation, access to market data feeds, and remuneration arrangements such as payment for order flow and exchange fee structures; (v) past or future changes to organizational structure and management; (vi) KCG’s ability to develop competitive new products and services in a timely manner and the acceptance of such products and services by KCG’s customers and potential customers; (vii) KCG’s ability to keep up with technological changes; (viii) KCG’s ability to effectively identify and manage market risk, operational and technology risk, legal risk, liquidity risk, reputational risk, counterparty and credit risk, international risk, regulatory risk, and compliance risk; (ix) the cost and other effects of material contingencies, including litigation contingencies, and any adverse judicial, administrative or arbitral rulings or proceedings; and (x) the effects of increased competition and KCG’s ability to maintain and expand market share. The list above is not exhaustive. Readers should carefully review the risks and uncertainties disclosed in KCG’s reports with the SEC, including, without limitation, those detailed under “Risk Factors” in KCG’s Annual Report on Form 10-K for the year-ended December 31, 2013, under “Certain Factors Affecting Results of Operations” in KCG’s Quarterly Report on Form 10-Q for the period ended June 30, 2014, and other reports or documents KCG files with, or furnishes to, the SEC from time to time.

CONTACTS

 

Sophie Sohn    Jonathan Mairs
Communications & Marketing    Investor Relations
312-931-2299    201-356-1529
media@kcg.com    jmairs@kcg.com


KCG HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

   Exhibit 1

 

     For the three months ended  
     September 30, 2014     June 30, 2014     September 30, 2013  
     (In thousands, except per share amounts)  

Revenues

      

Trading revenues, net

   $ 150,865      $ 206,780      $ 230,471   

Commissions and fees

     102,663        104,776        109,079   

Interest, net

     139        (289     (177

Investment income and other, net

     18,635        2,866        129,965   
  

 

 

   

 

 

   

 

 

 

Total revenues

     272,302        314,133        469,338   
  

 

 

   

 

 

   

 

 

 

Expenses

      

Employee compensation and benefits

     95,307        103,430        129,631   

Execution and clearance fees

     74,058        73,242        81,023   

Communications and data processing

     38,576        38,279        44,046   

Depreciation and amortization

     20,298        19,823        20,091   

Payments for order flow

     15,377        18,076        16,431   

Debt interest expense

     7,714        7,497        19,350   

Occupancy and equipment rentals

     7,672        8,235        8,898   

Collateralized financing interest

     7,330        6,395        4,520   

Professional fees

     7,161        7,337        9,077   

Business development

     3,163        2,609        2,644   

Writedown of assets and lease loss accrual, net

     301        1,941        936   

Writedown of capitalized debt costs

     —          1,995        —     

Other

     10,580        10,767        11,318   
  

 

 

   

 

 

   

 

 

 

Total expenses

     287,537        299,626        347,965   
  

 

 

   

 

 

   

 

 

 

(Loss) Income from continuing operations before income taxes

     (15,235     14,507        121,373   

Income tax (benefit) expense

     (5,796     5,520        (107,190
  

 

 

   

 

 

   

 

 

 

(Loss) Income from continuing operations, net of tax

     (9,439     8,987        228,563   

Loss from discontinued operations, net of tax

     (177     (67     (784
  

 

 

   

 

 

   

 

 

 

Net (loss) Income

   $ (9,616   $ 8,920      $ 227,779   
  

 

 

   

 

 

   

 

 

 

Basic (loss) earnings per share from continuing operations

   $ (0.09   $ 0.08      $ 2.00   
  

 

 

   

 

 

   

 

 

 

Diluted (loss) earnings per share from continuing operations

   $ (0.09   $ 0.08      $ 1.99   
  

 

 

   

 

 

   

 

 

 

Basic loss per share from discontinued operations

   $ —        $ —        $ (0.01
  

 

 

   

 

 

   

 

 

 

Diluted loss per share from discontinued operations

   $ —        $ —        $ (0.01
  

 

 

   

 

 

   

 

 

 

Basic (loss) earnings per share

   $ (0.09   $ 0.08      $ 2.00   
  

 

 

   

 

 

   

 

 

 

Diluted (loss) earnings per share

   $ (0.09   $ 0.08      $ 1.98   
  

 

 

   

 

 

   

 

 

 

Shares used in computation of basic (loss) earnings per share

     110,376        114,859        114,113   
  

 

 

   

 

 

   

 

 

 

Shares used in computation of diluted (loss) earnings per share

     110,376        117,601        114,773   
  

 

 

   

 

 

   

 

 

 


KCG HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS(1)

(Unaudited)

  

Exhibit 1

(Continued)

 

     For the nine months ended  
     September 30, 2014     September 30, 2013  
     (In thousands, except per share amounts)  

Revenues

    

Trading revenues, net

   $ 615,942      $ 415,495   

Commissions and fees

     319,696        164,391   

Interest, net

     798        (970

Investment income and other, net

     33,656        125,046   
  

 

 

   

 

 

 

Total revenues

     970,092        703,962   
  

 

 

   

 

 

 

Expenses

    

Employee compensation and benefits

     321,056        236,983   

Execution and clearance fees

     222,801        167,931   

Communications and data processing

     113,651        86,040   

Depreciation and amortization

     60,224        36,004   

Payments for order flow

     55,485        17,468   

Debt interest expense

     24,735        21,995   

Occupancy and equipment rentals

     24,192        15,454   

Collateralized financing interest

     19,887        4,520   

Professional fees

     19,900        38,928   

Business development

     7,455        2,686   

Writedown of assets and lease loss accrual, net

     2,508        4,248   

Writedown of capitalized debt costs

     9,552        —     

Other

     29,990        30,028   
  

 

 

   

 

 

 

Total expenses

     911,436        662,285   
  

 

 

   

 

 

 

Income from continuing operations before income taxes

     58,656        41,677   

Income tax expense (benefit)

     22,191        (101,901
  

 

 

   

 

 

 

Income from continuing operations, net of tax

     36,465        143,578   

Loss from discontinued operations, net of tax

     (1,497     (784
  

 

 

   

 

 

 

Net income

   $ 34,968      $ 142,794   
  

 

 

   

 

 

 

Net loss allocated to preferred and participating units

   $ —        $ (21,535
  

 

 

   

 

 

 

Net income attributable to common shareholders

   $ 34,968      $ 164,329   
  

 

 

   

 

 

 

Basic earnings per share from continuing operations

   $ 0.32      $ 2.41   
  

 

 

   

 

 

 

Diluted earnings per share from continuing operations

   $ 0.31      $ 2.40   
  

 

 

   

 

 

 

Basic loss per share from discontinued operations

   $ (0.01   $ (0.01
  

 

 

   

 

 

 

Diluted loss per share from discontinued operations

   $ (0.01   $ (0.01
  

 

 

   

 

 

 

Basic earnings per share

   $ 0.31      $ 2.39   
  

 

 

   

 

 

 

Diluted earnings per share

   $ 0.30      $ 2.39   
  

 

 

   

 

 

 

Shares used in computation of basic earnings (loss) per share

     113,680        68,632   
  

 

 

   

 

 

 

Shares used in computation of diluted earnings (loss) per share

     117,127        68,855   
  

 

 

   

 

 

 

 

(1)  Nine months ended September 30, 2013 includes three months of results of KCG Holdings, Inc. plus six months of GETCO Holding Company, LLC.


KCG HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)

   Exhibit 2

 

 

     September 30, 2014     December 31, 2013  
     (In thousands)  

ASSETS

    

Cash and cash equivalents

   $ 540,457      $ 674,281   

Cash and cash equivalents segregated under federal and other regulations

     15,805        183,082   

Financial instruments owned, at fair value:

    

Equities

     2,595,507        2,298,785   

Listed options

     130,931        339,798   

Debt securities

     123,151        83,256   
  

 

 

   

 

 

 

Total financial instruments owned, at fair value

     2,849,589        2,721,839   

Collateralized agreements:

    

Securities borrowed

     1,711,214        1,357,387   

Receivable from brokers, dealers and clearing organizations

     969,018        1,257,251   

Fixed assets and leasehold improvements, less accumulated depreciation and amortization

     138,892        146,668   

Investments

     101,746        125,413   

Goodwill and Intangible assets, less accumulated amortization

     190,601        208,806   

Deferred tax asset, net

     175,215        175,639   

Assets held for sale

     686,639        —     

Other assets

     136,070        146,638   
  

 

 

   

 

 

 

Total assets

   $ 7,515,246      $ 6,997,004   
  

 

 

   

 

 

 

LIABILITIES & EQUITY

    

Liabilities

    

Financial instruments sold, not yet purchased, at fair value:

    

Equities

   $ 2,057,849      $ 1,851,006   

Listed options

     117,829        252,282   

Debt securities

     186,211        57,198   

Other financial instruments

     636        5,014   
  

 

 

   

 

 

 

Total financial instruments sold, not yet purchased, at fair value

     2,362,525        2,165,500   

Collateralized financings:

    

Securities loaned

     778,000        733,230   

Financial instruments sold under agreements to repurchase

     867,858        640,950   
  

 

 

   

 

 

 

Total collateralized financings

     1,645,858        1,374,180   

Payable to brokers, dealers and clearing organizations

     611,426        474,108   

Payable to customers

     61,540        481,041   

Accrued compensation expense

     70,630        149,430   

Accrued expenses and other liabilities

     159,135        175,910   

Capital lease obligations

     7,250        10,039   

Liabilities held for sale

     688,802        —     

Debt

     422,259        657,259   
  

 

 

   

 

 

 

Total liabilities

     6,029,425        5,487,467   
  

 

 

   

 

 

 

Equity

    

Class A Common Stock

     1,277        1,233   

Additional paid-in capital

     1,357,613        1,306,549   

Retained earnings

     246,646        211,678   

Treasury stock, at cost

     (121,457     (11,324

Accumulated other comprehensive income

     1,742        1,401   
  

 

 

   

 

 

 

Total equity

     1,485,821        1,509,537   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 7,515,246      $ 6,997,004   
  

 

 

   

 

 

 


KCG HOLDINGS, INC.

PRE-TAX EARNINGS (LOSS) FROM CONTINUING OPERATIONS BY BUSINESS SEGMENT*

(In thousands)

(Unaudited)

   Exhibit 3

 

     For the three months ended  
     September 30, 2014     June 30, 2014     September 30, 2013  

Market Making

      

Revenues

   $ 166,620      $ 218,446      $ 240,110   

Expenses

     174,653        182,442        192,257   
  

 

 

   

 

 

   

 

 

 

Pre-tax (loss) earnings

     (8,033     36,004        47,853   
  

 

 

   

 

 

   

 

 

 

Global Execution Services

      

Revenues

     79,218        85,903        91,366   

Expenses

     80,882        85,167        107,720   
  

 

 

   

 

 

   

 

 

 

Pre-tax (loss) earnings

     (1,664     736        (16,354
  

 

 

   

 

 

   

 

 

 

Corporate and Other

      

Revenues

     26,464        9,784        137,862   

Expenses

     32,002        32,017        47,988   
  

 

 

   

 

 

   

 

 

 

Pre-tax (loss) earnings

     (5,538     (22,233     89,874   
  

 

 

   

 

 

   

 

 

 

Consolidated

      

Revenues

     272,302        314,133        469,338   

Expenses

     287,537        299,626        347,965   
  

 

 

   

 

 

   

 

 

 

Pre-tax (loss) earnings

   $ (15,235   $ 14,507      $ 121,373   
  

 

 

   

 

 

   

 

 

 

 

* Totals may not add due to rounding.


KCG HOLDINGS, INC.

PRE-TAX EARNINGS (LOSS) FROM CONTINUING OPERATIONS BY BUSINESS SEGMENT*

(In thousands)

(Unaudited)

  

Exhibit 3

(Continued)

 

     For the nine months ended  
     September 30, 2014     September 30, 2013  

Market Making

    

Revenues

   $ 662,412      $ 455,678   

Expenses

     558,409        400,016   
  

 

 

   

 

 

 

Pre-tax earnings

     104,003        55,662   
  

 

 

   

 

 

 

Global Execution Services

    

Revenues

     252,341        113,700   

Expenses

     251,253        135,002   
  

 

 

   

 

 

 

Pre-tax earnings (loss)

     1,088        (21,302
  

 

 

   

 

 

 

Corporate and Other

    

Revenues

     55,339        134,584   

Expenses

     101,774        127,267   
  

 

 

   

 

 

 

Pre-tax (loss) earnings

     (46,435     7,317   
  

 

 

   

 

 

 

Consolidated

    

Revenues

     970,092        703,962   

Expenses

     911,436        662,285   
  

 

 

   

 

 

 

Pre-tax earnings

   $ 58,656      $ 41,677   
  

 

 

   

 

 

 

 

* Totals may not add due to rounding.

Nine months ended September 30, 2013 includes three months of results of KCG Holdings, Inc. plus six months of GETCO Holding Company, LLC.


KCG HOLDINGS, INC.

Regulation G Reconciliation of Non-GAAP financial measures (Continuing operations)

(in thousands)

   Exhibit 4

 

Three months ended September 30, 2014    Market Making     Global
Execution
Services
    Corporate and
Other
    Consolidated  

Reconciliation of GAAP Pre-Tax to Non-GAAP Pre-Tax:

        

GAAP Loss from continuing operations before income taxes

   $ (8,033   $ (1,664   $ (5,538   $ (15,235

Net gain related to tradeMONSTER combination with OptionsHouse

     —          —          (15,105     (15,105

Compensation related to reduction in workforce and other employee separations

     2,786        3,577        4,158        10,521   

Writedown of assets and lease loss accrual, net

     —          —          301        301   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non GAAP (Loss) Income from continuing operations before income taxes

   $ (5,247   $ 1,913      $ (16,184   $ (19,518
  

 

 

   

 

 

   

 

 

   

 

 

 
Three months ended June 30, 2014    Market Making     Global
Execution
Services
    Corporate and
Other
    Consolidated  

Reconciliation of GAAP Pre-Tax to Non-GAAP Pre-Tax:

        

GAAP Income (Loss) from continuing operations before income taxes

   $ 36,004      $ 736      $ (22,233   $ 14,507   

Writedown of capitalized debt costs

     —          —          1,995        1,995   

Compensation related to reduction in workforce

     383        1,886        800        3,069   

Writedown of assets and lease loss accrual, net

     452        —          1,489        1,941   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non GAAP Income (Loss) from continuing operations before income taxes

   $ 36,839      $ 2,622      $ (17,949   $ 21,512   
  

 

 

   

 

 

   

 

 

   

 

 

 
Three months ended September 30, 2013    Market Making     Global
Execution
Services
    Corporate and
Other
    Consolidated  

Reconciliation of GAAP Pre-Tax to Non-GAAP Pre-Tax:

        

GAAP Income (Loss) from continuing operations before income taxes

   $ 47,853      $ (16,354   $ 89,874      $ 121,373   

Gain on investment in Knight Capital Group, Inc.

     —          —          (127,972     (127,972

Compensation and other expenses related to reduction in workforce

     2,309        15,132        —          17,441   

Professional and other fees related to Mergers and August 1st technology issue

     —          —          7,269        7,269   

Writedown of assets and lease loss accrual

     108        —          828        936   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non GAAP Income (Loss) from continuing operations before income taxes

   $ 50,270      $ (1,222   $ (30,001   $ 19,047   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Totals may not add due to rounding


KCG HOLDINGS, INC.

Regulation G Reconciliation of Non-GAAP financial measures (Continuing operations)(1)

(in thousands)

  

Exhibit 4

(Continued)

 

Nine months ended September 30, 2014    Market Making      Global
Execution
Services
    Corporate
and Other
    Consolidated  

Reconciliation of GAAP Pre-Tax to Non-GAAP Pre-Tax:

         

GAAP Income (Loss) from continuing operations before income taxes

   $ 104,003       $ 1,088      $ (46,435   $ 58,656   

Net gain related to tradeMONSTER combination with OptionsHouse

     —           —          (15,105     (15,105

Income resulting from the merger of BATS and Direct Edge, net

     —           —          (9,644     (9,644

Compensation related to reduction in workforce and other employee separations

     3,169         5,463        4,958        13,590   

Writedown of capitalized debt costs

     —           —          9,552        9,552   

Writedown of assets and lease loss accrual, net

     811         —          1,697        2,508   
  

 

 

    

 

 

   

 

 

   

 

 

 

Non GAAP Income (Loss) from continuing operations before income taxes

   $ 107,983       $ 6,551      $ (54,977   $ 59,557   
  

 

 

    

 

 

   

 

 

   

 

 

 
Nine months ended September 30, 2013    Market Making      Global
Execution
Services
    Corporate
and Other
    Consolidated  

Reconciliation of GAAP Pre-Tax to Non-GAAP Pre-Tax:

         

GAAP Income (Loss) from continuing operations before income taxes

   $ 55,662       $ (21,302   $ 7,317      $ 41,677   

Gain on investment in Knight Capital Group, Inc.

     —           —          (127,972     (127,972

Professional and other fees related to Mergers and August 1st technology issue

     —           —          44,398        44,398   

Compensation and other expenses related to reduction in workforce

     6,264         15,997        —          22,261   

Unit based compensation acceleration due to Mergers

     —           —          22,031        22,031   

Strategic asset impairment

     —           —          9,184        9,184   

Writedown of assets and lease loss accrual

     108         —          4,525        4,633   
  

 

 

    

 

 

   

 

 

   

 

 

 

Non GAAP Income (Loss) from continuing operations before income taxes

   $ 62,034       $ (5,305   $ (40,517   $ 16,212   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

* Totals may not add due to rounding
(1) Nine months ended September 30, 2013 includes three months of results of KCG Holdings, Inc. plus six months of GETCO Holding Company, LLC.