Attached files

file filename
8-K - 8-K - INTERSIL CORP/DEc325-20141029x8k.htm

_intersil no slash 300dpi

 

 

Investor Contact:

Shannon Pleasant

Intersil Corporation

(512) 382-8444

spleasant@intersil.com 

 

Intersil Corporation Reports Third Quarter Results

Delivers Another Meaningful Gross Margin Improvement

Milpitas, CA, Oct. 29, 2014Intersil Corporation (NASDAQ:ISIL), a leading provider of innovative power management and precision analog solutions, today announced financial results for the third quarter ended October 3, 2014. Revenue of $143.6 million was lower than expected, reflecting weaker end market demand at the end of the quarter. Earnings per share results were within expectations as continued improvement in gross margin and lower operating expenses supported profitability.

Company Highlights

·

Both GAAP and non-GAAP gross margin improved for the sixth consecutive quarter to 58.4% and 58.6% respectively

·

Operating margin increased again to a recent record of 15.2% on a GAAP basis and 22.1% on a non-GAAP basis

·

Earnings per diluted share were within expectations and flat sequentially at $0.10 on a GAAP basis and $0.19 on a non-GAAP basis

·

Cash and investment balances increased to $211 million

Revenue for the third quarter of $143.6 million decreased 3% sequentially due primarily to weaker than anticipated demand in consumer and industrial and infrastructure markets. Up 4% year over year, Intersil’s industrial and infrastructure revenue decreased broadly sequentially across most end markets. Consumer revenue was down 8% sequentially reflecting the continued transition from non-strategic to new product revenue. Computing demand was strong, but excess inventory at distributors will contribute to steep declines in the fourth quarter.  The breakdown by end market was as follows:

 

End Market

Q3 2014

Q2 2014

Q3 2013

Revenue $M

Revenue %

Revenue $M

Revenue %

Revenue $M

Revenue %

Industrial & Infrastructure

91.1

63%

94.8

64%

87.8

58%

Computing

31.4

22%

30.0

20%

28.2

18%

Consumer

21.1

15%

23.0

16%

36.6

24%

Total Revenue

$143.6

 

$147.8

 

$152.6

 


 

Financial Results

The Company’s solid operating results despite lower revenue reflected the improved health of the business. In the third quarter, GAAP operating expenses decreased by 5% sequentially to $62.0 million. GAAP gross margin increased to 58.4%. Operating income improved to $21.9 million, or 15.2% of revenue compared to 3.3% in Q3 2013. GAAP net income for the quarter increased to $13.9 million or $0.10 per diluted share, compared to a loss in the same period last year.

The non-GAAP results also showed meaningful improvement. Non-GAAP gross margin improved to 58.6% in the third quarter. Third quarter non-GAAP operating expenses declined to $52.3 million, down 4% sequentially and year over year. Third quarter non-GAAP operating income increased sequentially to $31.8 million, resulting in non-GAAP operating margin of 22.1%. Third quarter non-GAAP net income of $25.5 million resulted in non-GAAP earnings per diluted share of $0.19. For a complete reconciliation of GAAP and non-GAAP results, please see the “Non-GAAP Results” tables included at the end of this release.

Cash flow from operating activities was $24.0 million, contributing to a sequential increase in cash and short-term investments to $211 million. Intersil’s board of directors authorized payment of a quarterly dividend of $0.12 per share of common stock. The payment of this dividend will be made on November 29, 2014, to shareholders of record as of the close of business on November 18, 2014.

“We are staying focused on the things we can control,” said Necip Sayiner, president and CEO of Intersil. “We’re operating our business to protect profitability, we’re continuing to introduce new products and we’re securing the design wins that we believe will allow us to grow and drive earnings higher in 2015.”

Fourth Quarter 2014 Outlook

The following forward looking guidance is for the fourth quarter ending January 2, 2015, based on current business trends and conditions:

 

 

 

 

 

 

GAAP

Reconciling items

Non-GAAP

Revenue

$125 to $132 million

 

$125 to $132 million

Gross margin

Up 50 bps

 

Up 50 bps

Operating expenses

Down $1 million

$4.5 million equity-based compensation

$5.6 million amortization of purchased intangibles

Down $1 million

Earnings per share(diluted)

$0.06 to $0.08

 

$0.13 to $0.15

 


 

Earnings Call Webcast

Intersil will be hosting a webcast to discuss the quarterly results and outlook today at 1:45 p.m. Pacific Time. To access the conference call, please visit the company’s investor relations website at ir.intersil.com. Participants can also dial (866) 277-1184 or +1 (617) 597-5360 and enter the pass code 42634846. A replay of the webcast will be available for two weeks following the conference call on the company website, or may be accessed by dialing (888) 286-8010, international dial +1 (617) 801-6888, using the pass code 34839042.

About Intersil

Intersil Corporation is a leading provider of innovative power management and precision analog solutions. The Company's products form the building blocks of increasingly intelligent, mobile and power hungry electronics, enabling advances in power management to improve efficiency and extend battery life. With a deep portfolio of intellectual property and a rich history of design and process innovation, Intersil is the trusted partner to leading companies in some of the world’s largest markets, including industrial and infrastructure, mobile computing, automotive and aerospace. For more information about Intersil, visit our website at www.intersil.com.  

FORWARD-LOOKING STATEMENTS

Intersil Corporation press releases and other related comments may contain forward-looking statements as defined in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, in connection with the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based upon Intersil’s management's current expectations, estimates, beliefs, assumptions and projections about Intersil's business and industry. Words such as “anticipates,” “expects,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” “would,” “potential,” “continue,” “goals,” “targets” and variations of these words (or negatives of these words) or similar expressions, are intended to identify forward-looking statements. In addition, any statements that refer to projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements as a result of various risk factors. Intersil does not adopt and is not responsible for any forward-looking statements and projections made by others in this press release. Intersil's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K and other Intersil filings with the U.S. Securities and Exchange Commission (which you may obtain for free at the SEC's web site at http://www.sec.gov) discuss some of the important risk factors that may affect our business, results of operations and financial condition. These forward-looking statements are made only as of the date of this communication and Intersil undertakes no obligation to update or revise these forward-looking statements.


 

Non-GAAP Reporting

To supplement its consolidated financial results presented in accordance with GAAP, Intersil uses non-GAAP financial measures which are adjusted from the most directly comparable GAAP financial measures to exclude certain items, as described in detail below. Management believes that these non-GAAP financial measures reflect an additional and useful way of viewing aspects of the Company’s operations that, when viewed in conjunction with Intersil’s GAAP results, provide a more comprehensive understanding of the various factors and trends affecting the Company’s business and operations. It should also be noted that Intersil’s non-GAAP information may be different from the non-GAAP information provided by other companies. Non-GAAP financial measures used by Intersil include:

Gross profit

Operating expenses

Provision (benefit) for income taxes

Operating income (loss)

Net income (loss)

Diluted net income (loss) per share

Weighted average shares outstanding – diluted

The Company presents non-GAAP financial measures because the investor community uses non-GAAP results in its analysis and comparison of historical results and projections of the Company's future operating results. These non-GAAP results exclude acquisition related expense, restructuring and related costs, equity-based compensation expense, and certain other expenses and benefits. Management uses these non-GAAP measures to manage and assess the profitability of the business. These non-GAAP results are also consistent with the way management internally analyzes Intersil’s financial results.

There are limitations in using non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measures.  The non-GAAP financial measures supplement, and should be viewed in conjunction with, GAAP financial measures. Investors should review the reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the accompanying press release.


 

As presented in the “Non-GAAP Results” tables in the accompanying press release, each of the non-GAAP financial measures excludes one or more of the following items:

Acquisition related.  Acquisition-related charges are not factored into management’s evaluation of potential acquisitions or Intersil’s performance after completion of acquisitions, because they are not related to the Company’s core operating performance. Adjustments of these items provide investors with a basis to compare Intersil’s performance to other companies without the variability caused by purchase accounting. Acquisition-related expenses primarily include:

·

Amortization of acquisition related intangibles, which include acquired intangibles such as purchased technology, patents, customer relationships, trademarks, backlog and non-compete agreements.

 

Restructuring and related costs. Restructuring charges primarily relate to changes in Intersil’s infrastructure in efforts to reduce costs and rebalance its workforce. Restructuring charges (gains) are excluded from non-GAAP financial measures because they are not considered core operating activities. Although Intersil has engaged in various restructuring activities in the past, each has been a discrete event based on a unique set of business objectives. As such, management believes that it is appropriate to exclude restructuring charges (gains) from Intersil’s non-GAAP financial measures as it enhances the ability of investors to compare the Company’s period-over-period operating results from continuing operations. Restructuring-related charges (gains) primarily include:

·

Severance and retention costs directly related to a restructuring action.

·

Facility closure costs consist of ongoing costs associated with the exit of our leased and owned facilities.

·

Other write-offs such as intangibles related to a restructuring action.

 

Other adjustments. These items are excluded from non-GAAP financial measures because they are not related to the core operating activities and on-going future operating performance of Intersil. Excluding this data allows investors to better compare Intersil’s period-over-period performance without such expense, which Intersil believes may be useful to the investor community. Other adjustments primarily include:

·

Equity-based compensation expense.

·

Legal or governmental judgments, awards, fines or penalties

·

Income from IP agreements

·

Writeoffs (recoveries) related to Auction Rate Securities.

·

Tax effects of non-GAAP adjustments.

·

Diluted weighted average shares non-GAAP adjustment.  For purposes of calculating non-GAAP diluted earnings per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of equity-based compensation expense attributable to future services not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.


 

Comparability. The above criteria has been consistently applied when calculating the non-GAAP financial measures for all periods presented in this press release and accompanying tables. During the second quarter of fiscal 2013 we revised our non-GAAP financial information to reduce the types of items excluded from our non-GAAP presentation in an effort to increase comparability of our results with published earnings estimates widely available on the Internet.  In the past we excluded other items such as the compensation expense(benefit) associated with our non-qualified deferred compensation plan, CEO severance costs, loss on interest-rate swaps, and related tax effects of these items, from our non-GAAP financial information. As a result, a non-GAAP financial measure presented in the accompanying press release tables may be different from that presented in a prior press release.


 

 

 

 

 

 

 

 

Intersil Corporation

Condensed Consolidated Statements of Operations

Unaudited

(In thousands, except percentages and per share amounts)

 

 

 

 

 

 

 

 

Quarter Ended

 

 

Oct. 3,

 

Jul. 4,

 

Oct. 4,

 

 

2014

 

2014

 

2013

 

 

Q3 2014

 

Q2 2014

 

Q3 2013

 

 

 

 

 

 

 

 

Revenue

$   143,612 

 

$   147,761 

 

$   152,644 

 

Cost of revenue

59,763 

 

61,953 

 

68,008 

 

Gross profit

83,849 

 

85,808 

 

84,636 

 

Gross margin %

58.4% 

 

58.1% 

 

55.4% 

 

Expenses:

 

 

 

 

 

 

Research and development

31,194 

 

32,491 

 

31,311 

 

Selling, general and administrative

25,243 

 

27,076 

 

27,083 

 

Amortization of purchased intangibles

5,561 

 

5,560 

 

6,080 

 

Provision for export compliance settlement

 -

 

 -

 

6,000 

 

Restructuring and related costs

 -

 

 -

 

9,067 

 

Total expenses

61,998 

 

65,127 

 

79,541 

 

Operating income

21,851 

 

20,681 

 

5,095 

 

Interest expense, fees and other expenses

(554)

 

(384)

 

(429)

 

(Loss) / gain on investments

(148)

 

495 

 

893 

 

Income before income taxes

21,149 

 

20,792 

 

5,559 

 

Income tax expense

7,262 

 

7,146 

 

13,737 

 

Net income

$     13,887 

 

$     13,646 

 

$     (8,178)

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

Basic

$         0.11 

 

$         0.11 

 

$       (0.06)

 

Diluted

$         0.10 

 

$         0.10 

 

$       (0.06)

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

Basic

129,620 

 

129,020 

 

127,339 

 

Diluted

132,626 

 

132,214 

 

127,339 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

Intersil Corporation

Condensed Consolidated Balance Sheets

Unaudited

(in thousands)

 

 

 

 

 

 

 

 

Oct. 3,

 

Jul. 4,

 

Jan. 3,

 

 

2014

 

2014

 

2014

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and short-term investments

$      210,582 

 

$      201,241 

 

$      194,787 

 

Trade receivables, net

58,680 

 

59,121 

 

49,466 

 

Inventories

67,651 

 

65,077 

 

62,408 

 

Prepaid expenses and other current assets

9,945 

 

9,966 

 

9,752 

 

Income taxes receivable

1,450 

 

2,839 

 

1,091 

 

Deferred income tax assets

14,337 

 

15,590 

 

22,328 

 

Total current assets

362,645 

 

353,834 

 

339,832 

 

Non-current assets:

 

 

 

 

 

 

Property, plant and equipment, net

73,755 

 

75,798 

 

81,867 

 

Purchased intangibles, net

39,959 

 

45,520 

 

56,641 

 

Goodwill

565,424 

 

565,424 

 

565,424 

 

Deferred income tax assets

53,455 

 

55,186 

 

73,008 

 

Other non-current assets

71,720 

 

73,144 

 

74,624 

 

Total non-current assets

804,313 

 

815,072 

 

851,564 

 

Total assets

$   1,166,958 

 

$   1,168,906 

 

$   1,191,396 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Trade payables

$        26,809 

 

$        28,330 

 

$        26,248 

 

Deferred income

10,821 

 

10,965 

 

11,936 

 

Income taxes payable

6,105 

 

8,370 

 

14,588 

 

Other accrued expenses

66,151 

 

70,166 

 

77,117 

 

Total current liabilities

109,886 

 

117,831 

 

129,889 

 

Non-current liabilities:

 

 

 

 

 

 

Income taxes payable

72,887 

 

72,367 

 

90,102 

 

Other non-current liabilities

8,991 

 

10,528 

 

13,603 

 

Total non-current liabilities

81,878 

 

82,895 

 

103,705 

 

Total shareholders' equity

975,194 

 

968,180 

 

957,802 

 

Total liabilities and shareholders' equity

$   1,166,958 

 

$   1,168,906 

 

$   1,191,396 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

Intersil Corporation

 

Condensed Consolidated Statements of Cash Flows

 

Unaudited

 

(In thousands)

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

Oct. 3,

 

Jul. 4,

 

Oct. 4,

 

 

2014

 

2014

 

2013

 

 

Q3 2014

 

Q2 2014

 

Q3 2013

 

Operating activities:

 

 

 

 

 

 

Net income

$     13,887 

 

$     13,646 

 

$     (8,178)

 

Depreciation

4,898 

 

4,785 

 

4,380 

 

Amortization of purchased intangibles

5,561 

 

5,560 

 

6,080 

 

Equity-based compensation

4,385 

 

5,585 

 

4,287 

 

Non-cash portion of restructuring charges

 -

 

 -

 

1,012 

 

Other

(195)

 

(55)

 

(220)

 

Deferred income taxes

2,985 

 

1,575 

 

12,028 

 

Net changes in operating assets and liabilities

(7,505)

 

(17,891)

 

185 

 

Net cash flows from operating activities

24,016 

 

13,205 

 

19,574 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

Proceeds from investments

192 

 

 -

 

2,991 

 

Net capital expenditures

(3,150)

 

(2,066)

 

(3,461)

 

Net cash flows from investing activities

(2,958)

 

(2,066)

 

(470)

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

Proceeds from equity-based awards, net

5,700 

 

8,957 

 

3,260 

 

Dividends paid

(15,634)

 

(16,220)

 

(15,339)

 

Net cash flows from financing activities

(9,934)

 

(7,263)

 

(12,079)

 

 

 

 

 

 

 

 

Effect of exchange rates on cash and cash equivalents

(1,783)

 

29 

 

859 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

9,341 

 

3,905 

 

7,884 

 

 

 

 

 

 

 

 

Cash and cash equivalents as of the beginning of the period

201,241 

 

197,336 

 

158,916 

 

 

 

 

 

 

 

 

Cash and cash equivalents as of the end of the period

$   210,582 

 

$   201,241 

 

$   166,800 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Intersil Corporation

Non-GAAP Results

Unaudited

(In thousands, except percentages)

 

 

 

 

 

 

 

 

Quarter Ended

 

 

Oct. 3,

 

Jul. 4,

 

Oct. 4,

 

 

2014

 

2014

 

2013

 

 

Q3 2014

 

Q2 2014

 

Q3 2013

 

 

 

 

 

 

 

 

Non-GAAP gross profit:

 

 

 

 

 

 

GAAP gross profit

$   83,849 

 

$   85,808 

 

$   84,636 

 

Equity-based compensation COS

294 

 

394 

 

324 

 

Non-GAAP gross profit

$   84,143 

 

$   86,202 

 

$   84,960 

 

 

 

 

 

 

 

 

Non-GAAP gross margin:

 

 

 

 

 

 

GAAP gross margin

58.4% 

 

58.1% 

 

55.4% 

 

Equity-based compensation COS

0.2% 

 

0.2% 

 

0.3% 

 

Non-GAAP gross margin

58.6% 

 

58.3% 

 

55.7% 

 

 

 

 

 

 

 

 

Non-GAAP operating expenses:

 

 

 

 

 

 

GAAP operating expenses

$   61,998 

 

$   65,127 

 

$   79,541 

 

Income tax expense

 -

 

 -

 

(9,067)

 

(Loss) / gain on investments

 -

 

 -

 

(6,000)

 

Income before income taxes

 -

 

 -

 

 -

 

Equity-based compensation (excl. COS)

(4,091)

 

(5,191)

 

(3,963)

 

Interest expense, fees and other expenses

(5,561)

 

(5,560)

 

(6,080)

 

Non-GAAP operating expenses

$   52,346 

 

$   54,376 

 

$   54,431 

 

 

 

 

 

 

 

 

Non-GAAP operating income:

 

 

 

 

 

 

GAAP operating income

$   21,851 

 

$   20,681 

 

$     5,095 

 

Income tax expense

 -

 

 -

 

9,067 

 

(Loss) / gain on investments

 -

 

 -

 

6,000 

 

Net capital expenditures

4,385 

 

5,585 

 

4,287 

 

Interest expense, fees and other expenses

5,561 

 

5,560 

 

6,080 

 

Non-GAAP operating income

$   31,797 

 

$   31,826 

 

$   30,529 

 

 

 

 

 

 

 

 

Non-GAAP operating margin:

 

 

 

 

 

 

GAAP operating margin

15.2% 

 

14.0% 

 

3.3% 

 

Excluded items as a percent of revenue

6.9% 

 

7.5% 

 

16.7% 

 

Non-GAAP operating margin

22.1% 

 

21.5% 

 

20.0% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Intersil Corporation

Non-GAAP Results

Unaudited

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

Quarter Ended

 

 

Oct. 3,

 

Jul. 4,

 

Oct. 4,

 

 

2014

 

2014

 

2013

 

 

Q3 2014

 

Q2 2014

 

Q3 2013

 

 

 

 

 

 

 

 

Non-GAAP net income:

 

 

 

 

 

 

GAAP net income

$   13,887 

 

$   13,646 

 

$    (8,178)

 

Tax adjustments from non-cash and discrete items

1,821 

 

1,232 

 

8,816 

 

Equity-based compensation

 -

 

 -

 

9,067 

 

Total expenses

 -

 

 -

 

6,000 

 

Gain on recovery from auction rate securities

(191)

 

 -

 

(241)

 

Equity-based compensation

4,385 

 

5,585 

 

4,287 

 

Non-GAAP operating margin:

5,561 

 

5,560 

 

6,080 

 

Non-GAAP net income

$   25,463 

 

$   26,023 

 

$   25,831 

 

 

 

 

 

 

 

 

GAAP weighted average shares - diluted

132,626 

 

132,214 

 

127,339 

 

Non-GAAP adjustment

4,409 

 

3,527 

 

3,267 

 

Non-GAAP weighted average shares - diluted

137,035 

 

135,741 

 

130,606 

 

 

 

 

 

 

 

 

Non-GAAP earnings per diluted share:

 

 

 

 

 

 

GAAP earnings per diluted share

$       0.10 

 

$       0.10 

 

$      (0.06)

 

Excluded items per share impact

0.09 

 

0.09 

 

0.26 

 

Non-GAAP earnings per diluted share

$       0.19 

 

$       0.19 

 

$       0.20 

 

 

 

 

 

 

 

 

Equity-based compensation expense by classification:

 

 

 

 

 

 

Cost of revenue ("COS")

$        294 

 

$        394 

 

$        324 

 

Research and development

$     1,967 

 

$     2,046 

 

$     1,691 

 

Selling, general and administrative

$     2,124 

 

$     3,145 

 

$     2,272