Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - INTEL CORPFinancial_Report.xls
EX-10.1 - EXHIBIT 10.1 - INTEL CORPintcex10110q92714.htm
EX-10.2 - EXHIBIT 10.2 - INTEL CORPintcex10210q92714.htm
EX-31.1 - EXHIBIT 31.1 - INTEL CORPintcex31110q9272014.htm
EX-31.2 - EXHIBIT 31.2 - INTEL CORPintcex31210q9272014.htm
10-Q - 10-Q - INTEL CORPa10qdocument9272014.htm
EX-32.1 - EXHIBIT 32.1 - INTEL CORPintcex32110q9272014.htm


Exhibit 12.1

INTEL CORPORATION

STATEMENT SETTING FORTH THE COMPUTATION
OF RATIOS OF EARNINGS TO FIXED CHARGES
     
 
 
 
 
Nine Months Ended
(Dollars in Millions)
 
Sep 27,
2014
 
Sep 28,
2013
Earnings
 
$
11,302

 
$
9,212

Adjustments:
 
 
 
 
 
Add - Fixed charges
 
371

 
395

 
Subtract - Capitalized interest
 
(203
)
 
(176
)
Earnings and fixed charges (net of capitalized interest)
 
$
11,470

 
$
9,431

 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
Interest2 
 
$
139

 
$
189

 
Capitalized interest
 
203

 
176

 
Estimated interest component of rental expense
 
29

 
30

Total
 
$
371

 
$
395

 
 
 
 
 
 
 
Ratio of earnings before taxes and fixed charges, to fixed charges
 
31x

 
24x


1 After adjustments required by Item 503(d) of Regulation S-K.
2 Interest within provision for taxes on the consolidated condensed statements of income is not included.