Attached files

file filename
8-K - FORM 8-K - Xylem Inc.d812309d8k.htm

Exhibit 99.1

Xylem Inc.

1 International Drive, Rye Brook N.Y. 10573

Tel +1.914.323.5700 Fax +1.914.696.2960

 

Contacts:    Media    Investors
   Kelly McAndrew +1 (914) 323-5969    Phil DeSousa +1 (914) 323-5930
   Kelly.McAndrew@xyleminc.com    Phil.DeSousa@xyleminc.com

Xylem Inc. reports improved third quarter earnings

 

    Third quarter 2014 adjusted net income was $97 million or $0.53 per share, up 8 percent over third quarter 2013; GAAP net income was $106 million or $0.58 per share, up 49 percent

 

    Third quarter orders exceeded $1 billion, growing 8 percent year-over-year and outpacing third quarter revenue of $963 million

 

    Strong operational performance drove a 40 basis-point improvement in third quarter 2014 adjusted operating margin to 13.9 percent; up 330 basis points to 13.5 percent on a GAAP basis

 

    Company narrows guidance range for 2014 full-year adjusted earnings per share to $1.92 to $1.98; GAAP earnings per share of $1.79 to $1.88

RYE BROOK, N.Y., October 28, 2014 – Xylem Inc. (NYSE: XYL), a leading global water technology Company dedicated to solving the world’s most challenging water issues, today announced third quarter 2014 net income of $106 million, or $0.58 per share. Excluding the gain on the sale of a business, impact of restructuring and realignment costs and other special charges, adjusted net income was $97 million or $0.53 per share, an increase of 4 cents or 8 percent from the comparable period in 2013. Third quarter revenue was $963 million, up 1 percent organically, reflecting strength in the U.S. and emerging markets, which was partially offset by weaker market conditions in Europe. Third quarter adjusted operating margin improved 40 basis points, driven by increased operating efficiencies and ongoing cost-reduction initiatives.

“We are continuing on a strong path and are on track to deliver on our full-year commitments. We generated strong order growth this quarter and further expanded our operating margin to a third-quarter record performance,” said Patrick Decker, president and chief executive officer of Xylem. “We continued to see strength in emerging markets that, among other big wins, included a nearly $20 million order for customized column pumps as part of a hydropower dam in the Mekong River in Laos and a $7 million win in India that is part of a large project to divert excess flood water from the Narmada River.”

Decker continued, “As we look ahead to 2015, we intend to further focus on the growing strength we see in key developing markets, while improving operational execution across the Company. We are continuing to evolve our organization to ensure we have the right capabilities to solve our customers’ most challenging water issues in order to drive further growth and deliver greater shareholder value.”

 

1


Full-year 2014 Outlook

Xylem narrowed its EPS guidance, and now expects to deliver adjusted EPS of $1.92 to $1.98, reflecting 15 to 19-percent growth over its 2013 results. Full-year 2014 adjusted net income now is expected to be in the range of $355 to $365 million. Revenue is expected to be approximately $4 billion for 2014, up 2 percent versus the prior year. The Company anticipates that restructuring and realignment costs will range from $40 to $50 million for the year.

Third Quarter Segment Results

Water Infrastructure

Xylem’s Water Infrastructure segment consists of its businesses serving clean water delivery, wastewater transport and treatment, dewatering and analytical instrumentation.

 

    The Company delivered third quarter 2014 revenue of $619 million, up 1 percent organically compared with the prior year period, with growth driven by strength in U.S. water, wastewater and dewatering transport applications, and continued strength in Xylem’s test platform. This growth was partially offset by weaker European market conditions and year-over-year timing in public utility treatment projects.

 

    Third quarter adjusted segment operating income increased 1 percent year-over-year to $97 million. Adjusted operating margin for the quarter increased 20 basis points to 15.7 percent, primarily driven by the impact of significant cost reductions and higher volume, which was partially offset by unfavorable mix and price.

Applied Water

Xylem’s Applied Water segment consists of its portfolio of businesses in residential and commercial building services, and industrial and agricultural applications.

 

    Third quarter 2014 revenue was $362 million, up 1 percent organically compared with the third quarter 2013. This result reflects growth across all U.S. end markets and applications, as well as continued strength in China. Partially offsetting these gains was weakness in the Company’s Southern and Eastern European markets, and Latin America.

 

    Third quarter adjusted segment operating income grew 20 percent to $53 million versus the comparable period last year. Adjusted operating margin grew 240 basis points to 14.6 percent, primarily driven by the impact of cost reduction actions and modest price realization.

Supplemental information on Xylem’s third quarter earnings and reconciliations for certain non-GAAP items are posted at http://investors.xyleminc.com.

About Xylem

Xylem (XYL) is a leading global water technology provider, enabling customers to transport, treat, test and efficiently use water in public utility, residential and commercial building services, industrial and agricultural settings. The company does business in more than 150 countries through a number of market-leading product brands, and its people bring broad applications expertise with a strong focus on finding local solutions to the world’s most challenging water and

 

2


wastewater problems. Xylem is headquartered in Rye Brook, New York, with 2013 revenues of $3.8 billion and more than 12,500 employees worldwide. Xylem was named to the Dow Jones Sustainability Index for the last three years for advancing sustainable business practices and solutions worldwide.

The name Xylem is derived from classical Greek and is the tissue that transports water in plants, highlighting the engineering efficiency of our water-centric business by linking it with the best water transportation of all — that which occurs in nature. For more information, please visit us at www.xylem.com.

Forward-Looking Statements

This document contains information that may constitute “forward-looking statements.” Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Generally, the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “target” and similar expressions identify forward-looking statements, which generally are not historical in nature. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking.

These forward-looking statements include, but are not limited to, statements about the capitalization of Xylem Inc. (the “Company”), the Company’s restructuring and realignment, future strategic plans and other statements that describe the Company’s business strategy, outlook, objectives, plans, intentions or goals, and any discussion of future operating or financial performance. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future — including statements relating to orders, revenues, operating margins and earnings per share growth, and statements expressing general views about future operating results — are forward-looking statements.

Caution should be taken not to place undue reliance on any such forward-looking statements because they involve risks, uncertainties and other factors that could cause actual results to differ materially from those expressed or implied in, or reasonably inferred from such statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections. These risks and uncertainties include, but are not limited to, those set forth in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2013, and those described from time to time in subsequent reports filed with the Securities and Exchange Commission.

 

3


XYLEM INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED INCOME STATEMENTS (Unaudited)

(in millions, except per share data)

 

     Three Months     Nine Months  

For the periods ended September 30,

   2014      2013     2014      2013  

Revenue

   $ 963       $ 965      $ 2,874       $ 2,804   

Cost of revenue

     587         581        1,768         1,715   
  

 

 

    

 

 

   

 

 

    

 

 

 

Gross profit

     376         384        1,106         1,089   

Selling, general and administrative expenses

     222         257        688         747   

Research and development expenses

     24         24        78         78   

Restructuring charges

     —           5        18         30   
  

 

 

    

 

 

   

 

 

    

 

 

 

Operating income

     130         98        322         234   

Interest expense

     14         14        41         41   

Other non-operating income (expense), net

     1         (1     1         (2

Gain from sale of business

     11         —          11         —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Income before taxes

     128         83        293         191   

Income tax expense

     22         10        52         31   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 106       $ 73      $ 241       $ 160   
  

 

 

    

 

 

   

 

 

    

 

 

 

Earnings per share:

          

Basic

   $ 0.58       $ 0.39      $ 1.31       $ 0.86   

Diluted

   $ 0.58       $ 0.39      $ 1.31       $ 0.86   

Weighted average number of shares:

          

Basic

     182.2         185.2        183.4         185.5   

Diluted

     183.4         186.0        184.6         186.2   

Dividends declared per share

   $ 0.1280       $ 0.1164      $ 0.3840       $ 0.3492   

 

4


XYLEM INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in millions, except per share amounts)

 

     September 30,
2014
    December 31,
2013
 
     (Unaudited)        

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 529      $ 533   

Receivables, less allowances for discounts and doubtful accounts of $30 and $31 in 2014 and 2013, respectively

     804        817   

Inventories, net

     516        475   

Prepaid and other current assets

     141        143   

Deferred income tax assets

     35        41   
  

 

 

   

 

 

 

Total current assets

     2,025        2,009   

Property, plant and equipment, net

     454        488   

Goodwill

     1,667        1,718   

Other intangible assets, net

     448        488   

Other non-current assets

     220        193   
  

 

 

   

 

 

 

Total assets

   $ 4,814      $ 4,896   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 314      $ 332   

Accrued and other current liabilities

     495        479   

Short-term borrowings and current maturities of long-term debt

     41        42   
  

 

 

   

 

 

 

Total current liabilities

     850        853   

Long-term debt

     1,199        1,199   

Accrued postretirement benefits

     319        348   

Deferred income tax liabilities

     183        191   

Other non-current accrued liabilities

     70        64   
  

 

 

   

 

 

 

Total liabilities

     2,621        2,655   
  

 

 

   

 

 

 

Commitments and contingencies (Note 17)

    

Stockholders’ equity:

    

Common Stock – par value $0.01 per share:

    

Authorized 750.0 shares, issued 188.4 shares and 187.6 shares in 2014 and 2013, respectively

     2        2   

Capital in excess of par value

     1,785        1,753   

Retained earnings

     575        405   

Treasury stock – at cost 6.5 shares and 3.0 shares in 2014 and 2013, respectively

     (218     (86

Accumulated other comprehensive income

     49        167   
  

 

 

   

 

 

 

Total stockholders’ equity

     2,193        2,241   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 4,814      $ 4,896   
  

 

 

   

 

 

 


XYLEM INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(in millions)

 

For the nine months ended September 30,

   2014     2013  

Operating Activities

    

Net income

   $ 241      $ 160   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation

     70        72   

Amortization

     37        38   

Share-based compensation

     14        21   

Restructuring charges

     18        30   

Gain from sale of businesses

     (11     —     

Other, net

     (2     11   

Payments for restructuring

     (20     (24

Changes in assets and liabilities (net of acquisitions):

    

Changes in receivables

     (40     (71

Changes in inventories

     (62     (59

Changes in accounts payable

     (2     4   

Other, net

     10        (19
  

 

 

   

 

 

 

Net Cash – Operating activities

     253        163   
  

 

 

   

 

 

 

Investing Activities

    

Capital expenditures

     (77     (91

Acquisitions of businesses and assets, net of cash acquired

     —          (81

Proceeds from sale of business

     30        —     

Proceeds from the sale of property, plant and equipment

     2        7   
  

 

 

   

 

 

 

Net Cash – Investing activities

     (45     (165
  

 

 

   

 

 

 

Financing Activities

    

Issuance of short-term debt

     2        —     

Principal payments of debt and capital lease obligations

     —          (2

Repurchase of common stock

     (132     (44

Proceeds from exercise of employee stock options

     17        2   

Dividends paid

     (71     (65

Excess tax benefit from share based compensation

     1        —     

Other, net

     1        —     
  

 

 

   

 

 

 

Net Cash – Financing activities

     (182     (109
  

 

 

   

 

 

 

Effect of exchange rate changes on cash

     (30     1   
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (4     (110

Cash and cash equivalents at beginning of year

     533        504   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 529      $ 394   
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

    

Cash paid during the period for:

    

Interest

   $ 36      $ 37   

Income taxes (net of refunds received)

   $ 69      $ 61   


Xylem Inc. Non-GAAP Measures

Management views key performance indicators including revenue, gross margins, segment operating income and margins, orders growth, free cash flow, working capital, and backlog, among others. In addition, we consider certain measures to be useful to management and investors evaluating our operating performance for the periods presented, and provide a tool for evaluating our ongoing operations, liquidity and management of assets. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives. These metrics, however, are not measures of financial performance under GAAP and should not be considered a substitute for revenue, operating income, net income, earnings per share (basic and diluted) or net cash from operations as determined in accordance with GAAP. We consider the following non-GAAP measures, which may not be comparable to similarly titled measures reported by other companies, to be key performance indicators:

“Organic revenue” and “Organic orders” defined as revenue and orders, respectively, excluding the impact of foreign currency fluctuations, intercompany transactions, and contributions from acquisitions and divestitures. Divestitures include sales of portions of our business that did not meet the criteria for classification as a discontinued operation or insignificant portions of our business that we did not classify as a discontinued operation. The period-over-period change resulting from foreign currency fluctuations assumes no change in exchange rates from the prior period.

“Constant currency” defined as financial results adjusted for currency translation impacts by translating current period and prior period activity using the same currency conversion rate. This approach is used for countries whose functional currency is not the U.S. dollar.

“EBITDA” defined as earnings before interest, taxes, depreciation, amortization expense, and share-based compensation. “Adjusted EBITDA” reflects the adjustment to EBITDA to exclude non-recurring restructuring and realignment costs, gain on sale of business and special charges.

“Adjusted Operating Income,” “Adjusted Segment Operating Income,” and “Adjusted EPS” defined as operating income, segment operating income and earnings per share, adjusted to exclude non-recurring restructuring and realignment costs, gain on sale of business, special charges and tax-related special items, as applicable.

“Free Cash Flow” defined as net cash from operating activities, as reported in the Statement of Cash Flow, less capital expenditures as well as adjustments for other significant items that impact current results which management believes are not related to our ongoing operations and performance. Our definition of free cash flows does not consider non-discretionary cash payments, such as debt.

“Realignment costs” defined as non-recurring costs not included in restructuring costs that are incurred as part of actions taken to reposition our business, including items such as professional fees, relocation, travel and other costs.

“Special charges” defined as costs incurred by the Company associated with the settlement of legal proceedings with Xylem Group LLC and certain costs incurred for the change in chief executive officer made during the third quarter of 2013, as well as costs incurred in the fourth quarter of 2013 for the contractual indemnification of federal tax obligations to ITT and costs associated with a legal judgment arising from a historical acquisition matter.


Xylem Inc. Non-GAAP Reconciliation

Reported vs. Organic & Constant Currency Order Growth

($ Millions)

 

    (As Reported - GAAP)     (As Adjusted - Organic)     Constant Currency  
          (A)     (B)           (C)     (D)     (E)     (F) = B+C+D+E     (G) = F/A     (H) = (F - C) / A  
    Orders     Orders     Change
2014 v. 2013
    % Change
2014 v. 2013
    Acquisitions /
Divestitures
    FX Contribution     Eliminations     Change
Adj. 2014 v. 2013
    % Change
Adj. 2014 v. 2013
       
    2014     2013                                                  

Nine Months Ended September 30

                   

Xylem Inc.

    3,051        2,926        125        4     (3     (3     —          119        4     4 %

Water Infrastructure

    1,973        1,865        108        6     (8     7        3        110        6     6 %

Applied Water

    1,135        1,111        24        2     5        (11     (9     9        1     0 %

Quarter Ended September 30

                   

Xylem Inc.

    1,027        955        72        8     5        2        —          79        8     8 %

Water Infrastructure

    680        617        63        10     —          4        1        68        11     11 %

Applied Water

    363        355        8        2     5        (2     —          11        3     2 %

Quarter Ended June 30

                   

Xylem Inc.

    1,031        1,009        22        2     (1     (8     —          13        1     1 %

Water Infrastructure

    674        647        27        4     (1     (3     —          23        4     4 %

Applied Water

    378        378        —          0     —          (5     (6     (11     -3     -3

Quarter Ended March 31

                   

Xylem Inc.

    993        962        31        3     (7     3        —          27        3     4 %

Water Infrastructure

    619        601        18        3     (7     6        2        19        3     4 %

Applied Water

    394        378        16        4     —          (4     (3     9        2     2 %

Note: Due to rounding the sum of segment amounts may not agree to Xylem totals.


Xylem Inc. Non-GAAP Reconciliation

Reported vs. Organic & Constant Currency Revenue

($ Millions)

 

    (As Reported - GAAP)     (As Adjusted - Organic)     Constant Currency  
          (A)     (B)           (C)     (D)     (E)     (F) = B+C+D+E     (G) = F/A     (H) = (F - C) / A  
    Revenue     Revenue     Change
2014 v. 2013
    % Change
2014 v. 2013
    Acquisitions /
Divestitures
    FX Contribution     Eliminations     Change
Adj. 2014 v. 2013
    % Change
Adj. 2014 v. 2013
       
    2014     2013                                                  

Nine Months Ended September 30

                   

Xylem Inc.

    2,874        2,804        70        2     1        (1     —          70        2     2 %

Water Infrastructure

    1,823        1,766        57        3     (6     9        3        63        4     4 %

Applied Water

    1,105        1,086        19        2     7        (11     (7     8        1     0 %

Quarter Ended September 30

                   

Xylem Inc.

    963        965        (2     0     7        2        —          7        1     0 %

Water Infrastructure

    619        619        —          0     —          4        —          4        1     1 %

Applied Water

    362        360        2        1     7        (2     (3     4        1     -1

Quarter Ended June 30

                   

Xylem Inc.

    1,005        960        45        5     (1     (7     —          37        4     4 %

Water Infrastructure

    636        596        40        7     (1     (2     2        39        7     7 %

Applied Water

    388        381        7        2     —          (6     (3     (2     -1     -1

Quarter Ended March 31

                   

Xylem Inc.

    906        879        27        3     (5     4        —          26        3     4 %

Water Infrastructure

    568        551        17        3     (5     7        1        20        4     5 %

Applied Water

    355        345        10        3     —          (3     (1     6        2     2 %

Note: Due to rounding the sum of segment amounts may not agree to Xylem totals.


Xylem Inc. Non-GAAP Reconciliation

Adjusted Operating Income

($ Millions)

 

     Q3     YTD  
     2014     2013     2014     2013  

Total Revenue

        

• Total Xylem

     963        965        2,874        2,804   

• Water Infrastructure

     619        619        1,823        1,766   

• Applied Water

     362        360        1,105        1,086   

Operating Income

        

• Total Xylem

     130        98        322        234   

• Water Infrastructure

     94        88        217        171   

• Applied Water

     52        40        145        125   

• Total Segments

     146        128        362        296   

Operating Margin

        

• Total Xylem

     13.5     10.2     11.2     8.3

• Water Infrastructure

     15.2     14.2     11.9     9.7

• Applied Water

     14.4     11.1     13.1     11.5

• Total Segments

     15.2     13.3     12.6     10.6

Special Charges

        

• Total Xylem

     —          20        —          20   

Restructuring & Realignment Costs

        

• Total Xylem

     4        12        31        52   

• Water Infrastructure

     3        8        20        40   

• Applied Water

     1        4        11        12   

• Total Segments

     4        12        31        52   

Adjusted Operating Income*

        

• Total Xylem

     134        130        353        306   

• Water Infrastructure

     97        96        237        211   

• Applied Water

     53        44        156        137   

• Total Segments

     150        140        393        348   

Adjusted Operating Margin*

        

• Total Xylem

     13.9     13.5     12.3     10.9

• Water Infrastructure

     15.7     15.5     13.0     11.9

• Applied Water

     14.6     12.2     14.1     12.6

• Total Segments

     15.6     14.5     13.7     12.4

 

* Adjusted Operating Income excludes restructuring & realignment costs and special charges.


Xylem Inc. Non-GAAP Reconciliation

Adjusted Diluted EPS

($ Millions, except per share amounts)

 

     Q3 2013     Q3 2014  
     As Reported     Adjustments     Adjusted     As Reported     Adjustments     Adjusted  

Total Revenue

     965          965       963          963   

Operating Income

     98        32  a      130       130        4  c      134   

Operating Margin

     10.2       13.5 %     13.5       13.9

Interest Expense

     (14       (14 )     (14       (14

Other Non-Operating Income (Expense)

     (1       (1 )     1          1   

Gain on sale of business

     —            —          11        (11     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before Taxes

     83        32        115       128        (7     121   

Provision for Income Taxes

     (10     (13 ) b      (23 )     (22     (2 ) b      (24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     73        19        92       106        (9     97   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Shares

     186.0          186.0       183.4          183.4   

Diluted EPS

   $ 0.39      $ 0.10      $ 0.49     $ 0.58      $ (0.05   $ 0.53   
     Q3 YTD 2013     Q3 YTD 2014  
     As Reported     Adjustments     Adjusted     As Reported     Adjustments     Adjusted  

Total Revenue

     2,804          2,804       2,874          2,874   

Operating Income

     234        72  a      306       322        31  c      353   

Operating Margin

     8.3       10.9 %     11.2       12.3

Interest Expense

     (41       (41 )     (41       (41

Other Non-Operating Income (Expense)

     (2       (2 )     1          1   

Gain on sale of business

     —            —          11        (11     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before Taxes

     191        72        263       293        20        313   

Provision for Income Taxes

     (31     (24 ) b      (55 )     (52     (13 ) b      (65
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

     160        48        208       241        7        248   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Shares

     186.2          186.2       184.6          184.6   

Diluted EPS

   $ 0.86      $ 0.26      $ 1.12     $ 1.31      $ 0.04      $ 1.35   

 

a Restructuring & realignment costs and special charges
b Net tax impact of restructuring & realignment costs, special charges and special tax items
c Restructuring & realignment costs


Xylem Inc. Non-GAAP Reconciliation

Net Cash - Operating Activities vs. Free Cash Flow

($ Millions)

 

     Nine Months Ended  
     2014     2013  

Net Cash - Operating Activities

   $ 253      $ 163  

Capital Expenditures

     (77     (91 )
  

 

 

   

 

 

 

Free Cash Flow

   $ 176      $ 72  
  

 

 

   

 

 

 

Net Income

     241        160  

Gain on Sale of Business

     11        —     
  

 

 

   

 

 

 

Net Income, excluding gain on sale of business

   $ 230      $ 160  
  

 

 

   

 

 

 

Free Cash Flow Conversion

     77     45 %