Attached files
| file | filename |
|---|---|
| EX-32.2 - EXHIBIT 32.2 - NOBLE ENERGY INC | nbl-2014930x10qxex322.htm |
| EX-32.1 - EXHIBIT 32.1 - NOBLE ENERGY INC | nbl-2014930x10qxex321.htm |
| EX-31.1 - EXHIBIT 31.1 - NOBLE ENERGY INC | nbl-2014930x10qxex311.htm |
| EX-31.2 - EXHIBIT 31.2 - NOBLE ENERGY INC | nbl-2014930x10qxex312.htm |
| EXCEL - IDEA: XBRL DOCUMENT - NOBLE ENERGY INC | Financial_Report.xls |
| 10-Q - 10-Q - NOBLE ENERGY INC | nbl-2014930x10q.htm |
EXHIBIT 12.1
Noble Energy, Inc. | ||||||||||||||||||||||||
Calculation of Ratio of Earnings to Fixed Charges | ||||||||||||||||||||||||
Nine Months Ended | ||||||||||||||||||||||||
September 30, | Year Ended December 31, | |||||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||||
(millions) | ||||||||||||||||||||||||
Income (Loss) From Continuing Operations Before Income Tax and Income From Equity Investees | $ | 947 | $ | 1,138 | $ | 1,170 | $ | 309 | $ | 309 | $ | (410 | ) | |||||||||||
Add (Deduct) | ||||||||||||||||||||||||
Fixed Charges | 253 | 296 | 288 | 207 | 148 | 136 | ||||||||||||||||||
Capitalized Interest | (87 | ) | (121 | ) | (151 | ) | (132 | ) | (67 | ) | (45 | ) | ||||||||||||
Distributed Income From Equity Investees | 213 | 204 | 204 | 225 | 139 | 92 | ||||||||||||||||||
Earnings as Defined | 1,326 | 1,517 | 1,511 | 609 | 529 | (227 | ) | |||||||||||||||||
Net Interest Expense | 151 | 158 | 125 | 65 | 72 | 84 | ||||||||||||||||||
Capitalized Interest | 87 | 121 | 151 | 132 | 67 | 45 | ||||||||||||||||||
Interest Portion of Rental Expense | 15 | 17 | 12 | 10 | 9 | 7 | ||||||||||||||||||
Fixed Charges as Defined | $ | 253 | $ | 296 | $ | 288 | $ | 207 | $ | 148 | $ | 136 | ||||||||||||
Ratio of Earnings to Fixed Charges | 5.2 | 5.1 | 5.2 | 2.9 | 3.6 | — | ||||||||||||||||||
Amount by Which Earnings Were Insufficient to Cover Fixed Charges | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (363 | ) | |||||||||||