Attached files

file filename
8-K - 8-K - PARTNERRE LTDform8-k.htm
EX-99.2 - EXHIBIT - PARTNERRE LTDex992.htm
EX-99.3 - EXHIBIT - PARTNERRE LTDex993.htm


Exhibit 99.1
                                                    
News Release


PartnerRe Ltd. Reports Third Quarter and Nine Month 2014 Results

Third Quarter Operating Earnings per share of $4.47; Net Income per share of $3.60
Third Quarter Annualized Operating ROE of 16.4%; Annualized Net Income ROE of 13.2%
Nine Month Operating Earnings per share of $10.42; Net Income per share of $14.26
Nine Month Annualized Operating ROE of 12.7%; Annualized Net Income ROE of 17.4%
Book Value of $121.95 per share, up 2.5% for the quarter and up 11.6% year-to-date
Tangible Book Value of $110.75 per share, up 2.7% for the quarter and up 12.4% year-to-date
PEMBROKE, Bermuda, October 27, 2014 PartnerRe Ltd. (NYSE: PRE) today reported net income of $182.2 million, or $3.60 per share for the third quarter of 2014. This includes net after-tax realized and unrealized losses on investments of $35.4 million, or $0.70 per share. Net income for the third quarter of 2013 was $319.2 million, or $5.84 per share, including net after-tax realized and unrealized losses on investments of $1.3 million, or $0.03 per share. The Company reported operating earnings of $226.7 million, or $4.47 per share, for the third quarter of 2014. This compares to operating earnings of $311.2 million, or $5.70 per share, for the third quarter of 2013.
Net income for the first nine months of 2014 was $735.5 million, or $14.26 per share. This includes net after-tax realized and unrealized gains on investments of $204.1 million, or $3.95 per share. Net income for the first nine months of 2013 was $339.4 million, or $5.93 per share, including net after-tax realized and unrealized losses on investments of $219.0 million, or $3.83 per share. Operating earnings for the first nine months of 2014 were $537.1 million, or $10.42 per share. This compares to operating earnings of $564.3 million, or $9.86 per share, for the first nine months of 2013.
Operating earnings or loss excludes certain net after-tax realized and unrealized investment gains and losses, net after-tax foreign exchange gains and losses, certain net after-tax interest in results of equity method investments and the loss on redemption of preferred shares, and is calculated after the payment of preferred dividends. All references to per share amounts in the text of this press release are on a fully diluted basis.
Commenting on results, PartnerRe President & Chief Executive Officer Costas Miranthis said, “I am very pleased with our third quarter results. While the absence of major catastrophe losses and the continued favorable reserve development were important factors in our operating performance, the foundation of these results is our seasoned diversified portfolio. Our strong operating results allowed us to absorb some volatility in investment markets and continue on our path of compounding book value per share.”



PartnerRe Ltd.
Wellesley House, 5th Floor
90 Pitts Bay Road
Pembroke, Bermuda HM 08
Telephone +1 441 292 0888
Fax +1 441 292 6080
www.partnerre.com

 




    
News Release


Mr. Miranthis added, “There has been no change in our view of the current competitive environment. We continue to see current conditions as challenging, but we are confident in our ability to identify opportunities to create value for our shareholders over the long-term.”
Highlights for the third quarter and first nine months of 2014 compared to the same periods in 2013 include:
Results of operations:
For the third quarter, net premiums written of $1.3 billion were up 6%, or 5% on a constant foreign exchange basis. The increase was driven by the Life and Health segment and the Global Specialty Non-life sub-segment. The increase was primarily driven by PartnerRe Health's accident and health business and new business in the mortality and longevity lines in the Life and Health segment and new business written at the January 1 renewals across multiple lines of business in the Global Specialty Non-life sub-segment. These increases were partially offset by decreases in the North America and Catastrophe Non-life sub-segments. For the first nine months of 2014, net premiums written of $4.5 billion were up 7%, or 6% on a constant foreign exchange basis. The increase was driven by the same factors describing the third quarter and new business written at the January 1 renewals across multiple lines of business in the North America Non-life sub-segment. These increases were partially offset by decreases in the Catastrophe and Global (Non-U.S.) P&C Non-life sub-segments.
For the third quarter, net premiums earned of $1.6 billion were up 10%, or 8% on a constant foreign exchange basis. The increase was primarily driven by PartnerRe Health's accident and health business and new business in the mortality and longevity lines in the Life and Health segment and the earning of new business written in 2013 and 2014 in the Global Specialty Non-life sub-segment. These increases were partially offset by a decrease in the Catastrophe Non-life sub-segment. For the first nine months of 2014, net premiums earned of $4.2 billion were up 10%, or 9% on a constant foreign exchange basis. The increase was primarily due to the same factors describing the third quarter and increases in the North America and Global (Non-U.S.) P&C Non-life sub-segments. These increases were partially offset by a decrease in the Catastrophe Non-life sub-segment.
For the third quarter, the Non-life combined ratio was 84.2%. The combined ratio benefited from favorable prior year development of 13.5 points (or $166 million). All Non-life sub-segments experienced net favorable development from prior accident years during the third quarter. For the first nine months of 2014, the Non-life combined ratio was 86.4%. The combined ratio benefited from favorable prior year development of 15.1 points (or $491 million). All Non-life sub-segments experienced net favorable development from prior accident years during the first nine months of 2014.
For the third quarter, net investment income of $118 million was down 3%, or 4% on a constant foreign exchange basis, primarily driven by lower reinvestment rates. For the first nine months of


PartnerRe Ltd.
Wellesley House, 5th Floor
90 Pitts Bay Road
Pembroke, Bermuda HM 08
Telephone +1 441 292 0888
Fax +1 441 292 6080
www.partnerre.com

 




    
News Release


2014, net investment income of $365 million was down 1%, or 2% on a constant foreign exchange basis, primarily reflecting lower reinvestment rates, partially offset by various factors.
For the third quarter, pre-tax net realized and unrealized investment losses were $34 million, primarily reflecting a modest widening of credit spreads. For the first nine months of 2014, pre-tax realized and unrealized investment gains were $273 million, primarily reflecting decreases in risk-free interest rates and improvements in worldwide equity markets.
For the third quarter, the effective tax rate on operating earnings and non-operating earnings was 8.1% and (116.9)%, respectively. For the first nine months of 2014, the effective tax rate on operating earnings and non-operating earnings was 12.4% and 34.1%, respectively.
Balance sheet and capitalization:
Total investments, cash and funds held – directly managed were $17.5 billion at September 30, 2014, comparable to December 31, 2013.
Net Non-life loss and loss expense reserves were $10.0 billion at September 30, 2014, down 4% compared to December 31, 2013.
Net policy benefits for life and annuity contracts were $2.1 billion at September 30, 2014, up 6% compared to December 31, 2013.
Total capital was $7.8 billion at September 30, 2014, up 4% compared to December 31, 2013 primarily driven by net income for the first nine months of 2014, which was partially offset by share repurchases and common and preferred dividend payments.
The Company repurchased approximately 0.5 million common shares at a total cost of approximately $55 million during the third quarter of 2014. The average repurchase price of $108.36 per share represents a 9% discount to the diluted book value per share at June 30, 2014. Since October 1, 2014, the Company has repurchased 450 thousand common shares at a total cost of approximately $50 million. As of October 27, 2014, approximately 4.5 million common shares remained under the current repurchase authorization.
Total shareholders’ equity attributable to PartnerRe was $7.0 billion at September 30, 2014, up 5% compared to December 31, 2013. The increase was driven by the same factors described above for total capital.
Book value per common share was $121.95 at September 30, 2014, a record high for PartnerRe, up 11.6% compared to $109.26 at December 31, 2013. Tangible book value per common share was $110.75 at September 30, 2014, up 12.4% compared to $98.49 at December 31, 2013. The increases were primarily driven by net income and the accretive impact of share repurchases, which was partially offset by common and preferred dividend payments.
Segment and sub-segment highlights for the third quarter and first nine months of 2014 compared to the same periods in 2013 include:


PartnerRe Ltd.
Wellesley House, 5th Floor
90 Pitts Bay Road
Pembroke, Bermuda HM 08
Telephone +1 441 292 0888
Fax +1 441 292 6080
www.partnerre.com

 




    
News Release


Non-life:
For the third quarter, the Non-life segment’s net premiums written were down 1%. The decrease was reported in the North America and Catastrophe sub-segments and was partially offset by an increase in the Global Specialty sub-segment. For the first nine months of 2014, the Non-life segment’s net premiums written were up 3%, or 2% on a constant foreign exchange basis. The increase was reported in the North America and Global Specialty sub-segments and was partially offset by decreases in the Catastrophe and Global (Non-U.S.) P&C sub-segments.
For the third quarter, the North America sub-segment’s net premiums written were down 9% primarily driven by the restructuring of a large treaty and lower premium adjustments in the agriculture line of business and cancellations in the structured property line of business. These increases were partially offset by new business written in the motor and credit/surety lines of business at the January 1, 2014 renewals. This sub-segment reported a technical ratio of 83.1%, which included 19.5 points (or $83 million) of net favorable prior year loss development. For the first nine months of 2014, the North America sub-segment’s net premiums written were up 6%, or 7% on a constant foreign exchange basis, primarily due to new business in the credit/surety, agriculture, multi-line and motor lines of business. These increases were partially offset by cancellations and non-renewals in the property and structured property lines of business. This sub-segment reported a technical ratio of 87.7%, which included 14.7 points (or $175 million) of net favorable prior year loss development.
For the third quarter, the Global (Non-U.S.) P&C sub-segment’s net premiums written were up 5%, or 3% on a constant foreign exchange basis, primarily due to an increased participation on an existing motor treaty and, to a lesser extent, new business in the motor line of business. These increases were partially offset by cancellations in the property line of business. This sub-segment reported a technical ratio of 88.7%, which included 14.6 points (or $29 million) of net favorable prior year loss development. For the first nine months of 2014, the Global (Non-U.S.) P&C sub-segment’s net premiums written were down 1%, or 2% on a constant foreign exchange basis, primarily driven by cancellations due to pricing, increased retentions, and share decreases in the property line of business. This sub-segment reported a technical ratio of 84.7%, which included 18.7 points (or $106 million) of net favorable prior year loss development.
For the third quarter, the Global Specialty sub-segment’s net premiums written were up 10%, or 9% on a constant foreign exchange basis, primarily due to new business written in prior periods and increases in January 1 renewed premiums in the agriculture and multi-line lines of business. This sub-segment reported a technical ratio of 85.8%, which included 11.4 points (or $51 million) of net favorable prior year loss development. For the first nine months of 2014, the Global Specialty sub-segment’s net premiums written were up 8%, or 7% on a constant foreign exchange basis, primarily due to the same factors describing the increases in the third quarter. These increases were partially offset by a decrease in the marine and energy lines of business primarily due to cancellations in prior periods and lower premium adjustments in the engineering line of business. This sub-segment reported a technical ratio of 85.5%, which included 14.9 points (or $179 million) of net favorable prior year loss development.


PartnerRe Ltd.
Wellesley House, 5th Floor
90 Pitts Bay Road
Pembroke, Bermuda HM 08
Telephone +1 441 292 0888
Fax +1 441 292 6080
www.partnerre.com

 




    
News Release


For the third quarter, the Catastrophe sub-segment’s net premiums written were down 24%, or 25% on a constant foreign exchange basis, primarily due to cancellations, non-renewals and share decreases. This sub-segment reported a technical ratio of 36.9%, which included 8.2 points (or $13 million) of net adverse prior quarter loss development on events that occurred in the first half of 2014, and 1.7 points (or $3 million) of net favorable prior year loss development. For the first nine months of 2014, the Catastrophe sub-segment’s net premiums written were down 15%, or 14% on a constant foreign exchange basis, primarily due to the same factors describing the third quarter and due to the impact of reinstatement premiums recorded in 2013 related to the European and Canadian floods. This sub-segment reported a technical ratio of 24.4%, which included 10.4 points (or $31 million) of net favorable prior year loss development.
 
Life and Health:
For the third quarter, the Life and Health segment’s net premiums written were up 39%, or 34% on a constant foreign exchange basis. The increase was primarily driven by PartnerRe Health’s accident and health line of business and new business in the mortality and longevity lines of business. For the first nine months of 2014, the Life and Health segment’s net premiums written were up 28%, or 25% on a constant foreign exchange basis, primarily due to the same factors describing the third quarter.
For the third quarter, the Life and Health segment’s allocated underwriting result, which includes allocated investment income and operating expenses, decreased to $20 million compared to $25 million in the same period of 2013. This decrease was primarily due to a lower level of net favorable prior year loss development, which was partially offset by increased profitability from the PartnerRe Health business. For the first nine months of 2014, the Life and Health segment’s allocated underwriting result decreased to $52 million compared to $60 million in the same period of 2013 primarily due to the same factors describing the third quarter.
Corporate and Other:
For the third quarter, investment activities contributed income of $75 million to pre-tax net income, excluding investment income allocated to the Life and Health segment. Of this amount, income of $104 million was included in pre-tax operating earnings and a loss of $29 million related to net realized and unrealized losses on investments and earnings from equity method investee companies was included in pre-tax non-operating losses. For the first nine months of 2014, investment activities contributed income of $612 million to pre-tax net income, excluding investment income allocated to the Life and Health segment. Of this amount, income of $322 million was included in pre-tax operating earnings and income of $290 million related to net realized and unrealized gains on investments and earnings from equity method investee companies was included in pre-tax non-operating earnings.


PartnerRe Ltd.
Wellesley House, 5th Floor
90 Pitts Bay Road
Pembroke, Bermuda HM 08
Telephone +1 441 292 0888
Fax +1 441 292 6080
www.partnerre.com

 




    
News Release


Separately, as announced by the Company earlier today, the Board of Directors declared a quarterly dividend of $0.67 per common share. The dividend will be payable on December 1, 2014 to common shareholders of record on November 20, 2014.
The Company has posted its third quarter 2014 financial supplement on its website www.partnerre.com in the Financial Information section of the Investor Relations page under Supplementary Financial Data, which includes a reconciliation of GAAP and non-GAAP measures.
The Company will hold a dial-in conference call and question and answer session with investors at 10 a.m. Eastern tomorrow, October 28. Investors and analysts are encouraged to call in 15 minutes prior to the commencement of the call. The conference call can be accessed by dialing (866)-575-6539 or, from outside the United States, by dialing (913)-312-0867. The media are invited to listen to the call live over the Internet on the Investor Relations section of PartnerRe’s web site, www.partnerre.com. To listen to the webcast, please log on to the broadcast at least five minutes prior to the start.
 
_________________________________________
 
Net income/loss per share is defined as net income/loss attributable to PartnerRe common shareholders divided by the weighted average number of fully diluted shares outstanding for the period. Net income/loss attributable to PartnerRe common shareholders is defined as net income/loss attributable to PartnerRe less preferred dividends and loss on redemption of preferred shares.
Operating earnings/loss is defined as net income/loss available to PartnerRe common shareholders excluding certain after-tax net realized and unrealized gains/losses on investments, after-tax net foreign exchange gains/losses, the loss on redemption of preferred shares and certain after-tax interest in earnings/losses of equity method investments. Operating earnings/loss per share is defined as operating earnings/loss divided by the weighted average number of fully diluted shares outstanding for the period.
The Company uses operating earnings, diluted operating earnings per share and annualized operating return on beginning diluted book value per common and common share equivalents outstanding to measure performance, as these measures focus on the underlying fundamentals of our operations without the impact of after-tax net realized and unrealized gains/losses on investments (except where the Company has made a strategic investment in an insurance or reinsurance related investee), after-tax net foreign exchange gains/losses, and the after-tax interest in earnings/losses of equity method investments (except where the Company has made a strategic investment in an insurance or reinsurance related investee and where the Company does not control the investees activities).
The Company uses technical ratio and technical result as measures of underwriting performance. The technical ratio is defined as the sum of the loss and acquisition ratios. These metrics exclude other operating expenses.


PartnerRe Ltd.
Wellesley House, 5th Floor
90 Pitts Bay Road
Pembroke, Bermuda HM 08
Telephone +1 441 292 0888
Fax +1 441 292 6080
www.partnerre.com

 




    
News Release


The Company also uses combined ratio to measure results for the Non-life segment. The combined ratio is the sum of the technical and other operating expense ratios.
The Company uses allocated underwriting result as a measure of underwriting performance for its Life and Health operations. This metric is defined as net premiums earned, other income or loss and allocated net investment income less life policy benefits, acquisition costs and other operating expenses.
The Company uses total capital, which is defined as total shareholders’ equity attributable to PartnerRe, long-term debt, senior notes and CENts, to manage the capital structure of the Company.
The Company calculates Tangible Book Value using common shareholders’ equity attributable to PartnerRe less goodwill and intangible assets, net of tax. The Company calculates Diluted Tangible Book Value per Common Share using Tangible Book Value divided by the number of PartnerRe common shares and common share equivalents outstanding. The Company uses these measures as the basis for its prime measure of long-term financial performance (annualized growth in Diluted Tangible Book Value per Common Share plus dividends).
 
_____________________________________________
 
PartnerRe Ltd. is a leading global reinsurer, providing multi-line reinsurance to insurance companies. The Company, through its wholly owned subsidiaries, also offers capital markets products that include weather and credit protection to financial, industrial and service companies. Risks reinsured include property, casualty, motor, agriculture, aviation/space, catastrophe, credit/surety, engineering, energy, marine, specialty property, specialty casualty, multi-line and other lines in its Non-life operations, mortality, longevity and accident and health in its Life and Health operations, and alternative risk products. For the year ended December 31, 2013, total revenues were $5.5 billion. At September 30, 2014, total assets were $23.2 billion, total capital was $7.8 billion and total shareholders’ equity attributable to PartnerRe was $7.0 billion.
PartnerRe on the Internet: www.partnerre.com
Forward-looking statements contained in this press release are based on the Company’s assumptions and expectations concerning future events and financial performance and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements are subject to significant business, economic and competitive risks and uncertainties that could cause actual results to differ materially from those reflected in the forward-looking statements. PartnerRe’s forward-looking statements could be affected by numerous foreseeable and unforeseeable events and developments such as exposure to catastrophe, or other large property and casualty losses, credit, interest, currency and other risks associated with the Company’s investment portfolio, adequacy of reserves, levels and pricing of new and renewal business achieved, changes in accounting policies, risks associated with implementing business strategies, and other factors identified in the Company’s filings with the Securities and Exchange Commission. In light of the significant uncertainties inherent in the forward-looking information contained herein, readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates


PartnerRe Ltd.
Wellesley House, 5th Floor
90 Pitts Bay Road
Pembroke, Bermuda HM 08
Telephone +1 441 292 0888
Fax +1 441 292 6080
www.partnerre.com

 




    
News Release


on which they are made. The Company disclaims any obligation to publicly update or revise any forward-looking information or statements.
 
 
 
 
 
 
Contacts:
  
PartnerRe Ltd.
  
Sard Verbinnen & Co.
 
  
(441) 292-0888
  
(212) 687-8080
 
  
Investor Contact: Robin Sidders
  
Drew Brown/Daniel Goldstein
 
  
Media Contact: Celia Powell
  
 
 


PartnerRe Ltd.
Wellesley House, 5th Floor
90 Pitts Bay Road
Pembroke, Bermuda HM 08
Telephone +1 441 292 0888
Fax +1 441 292 6080
www.partnerre.com

 




PartnerRe Ltd.
Consolidated Statements of Operations and Comprehensive Income
(Expressed in thousands of U.S. dollars, except share and per share data)
(Unaudited)  

For the three months ended September 30, 2014

For the three months ended September 30, 2013
 
For the nine months ended September 30, 2014
 
For the nine months ended September 30, 2013
Revenues



 
 
 
 
Gross premiums written
$
1,361,280


$
1,281,477

 
$
4,695,327

 
$
4,378,944

Net premiums written
$
1,342,690


$
1,264,775

 
$
4,499,849

 
$
4,210,525

Decrease (increase) in unearned premiums
213,924


156,694

 
(336,384
)
 
(433,740
)
Net premiums earned
1,556,614


1,421,469

 
4,163,465

 
3,776,785

Net investment income
118,176


121,811

 
365,010

 
370,017

Net realized and unrealized investment (losses) gains
(34,420
)

16,118

 
273,468

 
(260,154
)
Other income
2,223


5,399

 
11,892

 
13,205

Total revenues
1,642,593


1,564,797

 
4,813,835

 
3,899,853

Expenses



 
 
 
 
Losses and loss expenses and life policy benefits
959,543


750,999

 
2,592,847

 
2,278,793

Acquisition costs
321,756


282,948

 
888,937

 
758,890

Other operating expenses (1)
108,615


108,467

 
327,149

 
369,340

Interest expense
12,241


12,233

 
36,719

 
36,694

Amortization of intangible assets
7,003


7,045

 
21,007

 
21,136

Net foreign exchange (gains) losses
(8,206
)

1,279

 
(10,900
)
 
9,822

Total expenses
1,400,952


1,162,971

 
3,855,759

 
3,474,675

Income before taxes and interest in earnings of equity method investments
241,641


401,826

 
958,076

 
425,178

Income tax expense
45,617


70,232

 
186,363

 
37,338

Interest in earnings of equity method investments
5,294


5,941

 
16,283

 
9,677

Net income
201,318


337,535

 
787,996

 
397,517

Net income attributable to noncontrolling interests
(4,920
)

(4,112
)
 
(9,914
)
 
(5,296
)
Net income attributable to PartnerRe
196,398


333,423

 
778,082

 
392,221

Preferred dividends
14,184


14,184

 
42,551

 
43,678

Loss on redemption of preferred shares



 

 
9,135

Net income attributable to PartnerRe common shareholders
$
182,214


$
319,239

 
$
735,531

 
$
339,408

Operating earnings attributable to PartnerRe common shareholders
$
226,660


$
311,184

 
$
537,078

 
$
564,328

Comprehensive income attributable to PartnerRe
$
198,578


$
347,740

 
$
781,602

 
$
375,597

Earnings and dividends per share data attributable to PartnerRe common shareholders:



 
 
 
 
Basic operating earnings
$
4.58


$
5.80

 
$
10.64

 
$
10.05

Net realized and unrealized investment (losses) gains, net of tax
(0.72
)

(0.02
)
 
4.05

 
(3.90
)
Net foreign exchange (losses) gains, net of tax
(0.24
)

0.10

 
(0.32
)
 
(0.03
)
Loss on redemption of preferred shares



 

 
(0.16
)
Interest in earnings of equity method investments, net of tax
0.06


0.07

 
0.21

 
0.08

Basic net income
$
3.68


$
5.95

 
$
14.58

 
$
6.04

Weighted average number of common shares outstanding
49,514,980


53,671,245

 
50,461,749

 
56,176,260

Diluted operating earnings (1)
$
4.47


$
5.70

 
$
10.42

 
$
9.86

Net realized and unrealized investment (losses) gains, net of tax
(0.70
)

(0.03
)
 
3.95

 
(3.83
)
Net foreign exchange (losses) gains, net of tax
(0.23
)

0.10

 
(0.31
)
 
(0.02
)
Loss on redemption of preferred shares



 

 
(0.16
)
Interest in earnings of equity method investments, net of tax
0.06


0.07

 
0.20

 
0.08

Diluted net income
$
3.60


$
5.84

 
$
14.26

 
$
5.93

Weighted average number of common shares and common share equivalents outstanding
50,681,325


54,625,151

 
51,566,134

 
57,217,561

Dividends declared per common share
$
0.67

 
$
0.64

 
$
2.01

 
$
1.92

(1) Expense and per share data, pre-tax, related to the restructuring of the Company's business support operations and Global Non-life operations:
Expense related to the restructuring
$
3,360

 
$
2,437

 
$
5,015

 
$
45,679

Expense per share data related to the restructuring
$
0.07

 
$
0.04

 
$
0.10

 
$
0.80




PartnerRe Ltd.
Consolidated Balance Sheets
(Expressed in thousands of U.S. dollars, except per share and parenthetical share and per share data)
(Unaudited)   
 
September 30,
 
December 31,
 
2014
 
2013
Assets
 
 
 
Investments:
 
 
 
Fixed maturities, at fair value
$
13,950,629

 
$
13,593,303

Short-term investments, at fair value
37,016

 
13,546

Equities, at fair value
1,001,307

 
1,221,053

Other invested assets
299,260

 
320,981

Total investments
15,288,212

 
15,148,883

Funds held – directly managed
650,374

 
785,768

Cash and cash equivalents
1,519,287

 
1,496,485

Accrued investment income
171,050

 
185,717

Reinsurance balances receivable
2,974,668

 
2,465,713

Reinsurance recoverable on paid and unpaid losses
317,071

 
308,892

Funds held by reinsured companies
808,686

 
843,081

Deferred acquisition costs
707,481

 
644,952

Deposit assets
104,218

 
351,905

Net tax assets
5,029

 
14,133

Goodwill
456,380

 
456,380

Intangible assets
166,083

 
187,090

Other assets
38,804

 
149,296

Total assets
$
23,207,343

 
$
23,038,295

Liabilities
 
 
 
Unpaid losses and loss expenses
$
10,264,001

 
$
10,646,318

Policy benefits for life and annuity contracts
2,113,463

 
1,974,133

Unearned premiums
2,048,550

 
1,723,767

Other reinsurance balances payable
237,175

 
202,549

Deposit liabilities
71,857

 
328,588

Net tax liabilities
234,651

 
284,442

Accounts payable, accrued expenses and other
350,401

 
291,350

Debt related to senior notes
750,000

 
750,000

Debt related to capital efficient notes
70,989

 
70,989

Total liabilities
16,141,087

 
16,272,136

Shareholders’ Equity
 
 
 
Common shares (par value $1.00; issued: 2014, 87,141,960 shares; 2013, 86,657,045 shares)
87,142

 
86,657

Preferred shares (par value $1.00; issued and outstanding: 2014 and 2013, 34,150,000 shares; aggregate liquidation value: 2014 and 2013, $853,750)
34,150

 
34,150

Additional paid-in capital
3,936,396

 
3,901,627

Accumulated other comprehensive loss
(8,718
)
 
(12,238
)
Retained earnings
6,040,875

 
5,406,797

Common shares held in treasury, at cost (2014, 37,794,611 shares; 2013, 34,213,611 shares)
(3,075,865
)
 
(2,707,461
)
Total shareholders’ equity attributable to PartnerRe
7,013,980

 
6,709,532

Noncontrolling interests
52,276

 
56,627

Total shareholders’ equity
7,066,256

 
6,766,159

Total liabilities and shareholders’ equity
$
23,207,343

 
$
23,038,295

Diluted Book Value Per Common Share and Common Share Equivalents Outstanding (1) (2)
$
121.95

 
$
109.26

Diluted Tangible Book Value Per Common Share and Common Share Equivalents Outstanding (1) (2)
$
110.75

 
$
98.49

Number of Common Shares and Common Share Equivalents Outstanding (2)
50,513,695

 
53,596,034


(1)
Excludes the aggregate liquidation value of preferred shares (2014 and 2013, $853,750) and noncontrolling interests (2014, $52,276; 2013, $56,627).
(2)
Common share and common share equivalents outstanding are calculated using the Treasury Method for all potentially dilutive shares.



PartnerRe Ltd.
Segment Information
(Expressed in millions of U.S. dollars)
(Unaudited) 
 
For the three months ended September 30, 2014
 
North
America
 
Global
(Non-U.S.)
P&C
 
Global
Specialty
 
Catastrophe
 
Total
Non-life
segment
 
Life
and Health
segment
 
Corporate
and Other
 
Total
Gross premiums written
$
372

 
$
162

 
$
432

 
$
59

 
$
1,025

 
$
336

 
$

 
$
1,361

Net premiums written
$
372

 
$
164

 
$
428

 
$
55

 
$
1,019

 
$
325

 
$
(1
)
 
$
1,343

Decrease in unearned premiums
52

 
38

 
20

 
98

 
208

 
6

 

 
214

Net premiums earned
$
424

 
$
202

 
$
448

 
$
153

 
$
1,227

 
$
331

 
$
(1
)
 
$
1,557

Losses and loss expenses and life policy benefits
(247
)
 
(123
)
 
(279
)
 
(39
)
 
(688
)
 
(272
)
 

 
(960
)
Acquisition costs
(106
)
 
(56
)
 
(105
)
 
(17
)
 
(284
)
 
(38
)
 

 
(322
)
Technical result
$
71

 
$
23

 
$
64

 
$
97

 
$
255

 
$
21

 
$
(1
)
 
$
275

Other (loss) income
 
 
 
 
 
 
 
 
(1
)
 
2

 
1

 
2

Other operating expenses
 
 
 
 
 
 
 
 
(62
)
 
(17
)
 
(29
)
 
(108
)
Underwriting result
 
 
 
 
 
 
 
 
$
192

 
$
6

 
n/a

 
$
169

Net investment income
 
 
 
 
 
 
 
 
 
 
14

 
104

 
118

Allocated underwriting result (1)
 
 
 
 
 
 
 
 
 
 
$
20

 
n/a

 
n/a

Net realized and unrealized investment losses
 
 
 
 
 
 
 
 
 
 
 
 
(34
)
 
(34
)
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
(12
)
 
(12
)
Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
(7
)
 
(7
)
Net foreign exchange gains
 
 
 
 
 
 
 
 
 
 
 
 
8

 
8

Income tax expense
 
 
 
 
 
 
 
 
 
 
 
 
(46
)
 
(46
)
Interest in earnings of equity method investments
 
 
 
 
 
 
 
 
 
 
 
 
5

 
5

Net income
 
 
 
 
 
 
 
 
 
 
 
 
n/a

 
$
201

Loss ratio (2)
58.2
%
 
61.1
%
 
62.3
%
 
25.2
%
 
56.1
%
 
 
 
 
 
 
Acquisition ratio (3)
24.9

 
27.6

 
23.5

 
11.7

 
23.1

 
 
 
 
 
 
Technical ratio (4)
83.1
%
 
88.7
%
 
85.8
%
 
36.9
%
 
79.2
%
 
 
 
 
 
 
Other operating expense ratio (5)
 
 
 
 
 
 
 
 
5.0

 
 
 
 
 
 
Combined ratio (6)
 
 
 
 
 
 
 
 
84.2
%
 
 
 
 
 
 
 
For the three months ended September 30, 2013
 
North
America
 
Global
(Non-U.S.)
P&C
 
Global
Specialty
 
Catastrophe
 
Total
Non-life
segment
 
Life
and Health
segment
 
Corporate
and Other
 
Total
Gross premiums written
$
409

 
$
157

 
$
396

 
$
79

 
$
1,041

 
$
235

 
$
5

 
$
1,281

Net premiums written
$
408

 
$
157

 
$
389

 
$
72

 
$
1,026

 
$
234

 
$
5

 
$
1,265

Decrease (increase) in unearned premiums
17

 
38

 
(7
)
 
99

 
147

 
9

 

 
156

Net premiums earned
$
425

 
$
195

 
$
382

 
$
171

 
$
1,173

 
$
243

 
$
5

 
$
1,421

Losses and loss expenses and life policy benefits
(197
)
 
(90
)
 
(228
)
 
(42
)
 
(557
)
 
(195
)
 
1

 
(751
)
Acquisition costs
(101
)
 
(50
)
 
(92
)
 
(16
)
 
(259
)
 
(24
)
 

 
(283
)
Technical result
$
127

 
$
55

 
$
62

 
$
113

 
$
357

 
$
24

 
$
6

 
$
387

Other income
 
 
 
 
 
 
 
 
2

 
3

 

 
5

Other operating expenses
 
 
 
 
 
 
 
 
(62
)
 
(17
)
 
(29
)
 
(108
)
Underwriting result
 
 
 
 
 
 
 
 
$
297

 
$
10

 
n/a

 
$
284

Net investment income
 
 
 
 
 
 
 
 
 
 
15

 
107

 
122

Allocated underwriting result (1)
 
 
 
 
 
 
 
 
 
 
$
25

 
n/a

 
n/a

Net realized and unrealized investment gains
 
 
 
 
 
 
 
 
 
 
 
 
16

 
16

Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
(12
)
 
(12
)
Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
(7
)
 
(7
)
Net foreign exchange losses
 
 
 
 
 
 
 
 
 
 
 
 
(1
)
 
(1
)
Income tax expense
 
 
 
 
 
 
 
 
 
 
 
 
(70
)
 
(70
)
Interest in earnings of equity method investments
 
 
 
 
 
 
 
 
 
 
 
 
6

 
6

Net income
 
 
 
 
 
 
 
 
 
 
 
 
n/a

 
$
338

Loss ratio (2)
46.3
%
 
46.0
%
 
59.8
%
 
24.5
%
 
47.5
%
 
 
 
 
 
 
Acquisition ratio (3)
23.9

 
25.7

 
24.0

 
9.0

 
22.1

 
 
 
 
 
 
Technical ratio (4)
70.2
%
 
71.7
%
 
83.8
%
 
33.5
%
 
69.6
%
 
 
 
 
 
 
Other operating expense ratio (5)
 
 
 
 
 
 
 
 
5.3

 
 
 
 
 
 
Combined ratio (6)
 
 
 
 
 
 
 
 
74.9
%
 
 
 
 
 
 
(1)
Allocated underwriting result is defined as net premiums earned, other income or loss and allocated net investment income less life policy benefits, acquisition costs and other operating expenses.
(2)
Loss ratio is obtained by dividing losses and loss expenses by net premiums earned.
(3)
Acquisition ratio is obtained by dividing acquisition costs by net premiums earned.
(4)
Technical ratio is defined as the sum of the loss ratio and the acquisition ratio.
(5)
Other operating expense ratio is obtained by dividing other operating expenses by net premiums earned.
(6)
Combined ratio is defined as the sum of the technical ratio and the other operating expense ratio.



PartnerRe Ltd.
Segment Information
(Expressed in millions of U.S. dollars)
(Unaudited)
 
For the nine months ended September 30, 2014
 
North
America
 
Global
(Non-U.S.)
P&C
 
Global
Specialty
 
Catastrophe
 
Total
Non-life
segment
 
Life
and Health
segment
 
Corporate
and Other
 
Total
Gross premiums written
$
1,302

 
$
682

 
$
1,348

 
$
412

 
$
3,744

 
$
951

 
$

 
$
4,695

Net premiums written
$
1,291

 
$
672

 
$
1,250

 
$
370

 
$
3,583

 
$
918

 
$
(1
)
 
$
4,500

Increase in unearned premiums
(99
)
 
(104
)
 
(42
)
 
(78
)
 
(323
)
 
(14
)
 

 
(337
)
Net premiums earned
$
1,192

 
$
568

 
$
1,208

 
$
292

 
$
3,260

 
$
904

 
$
(1
)
 
$
4,163

Losses and loss expenses and life policy benefits
(747
)
 
(319
)
 
(749
)
 
(38
)
 
(1,853
)
 
(740
)
 

 
(2,593
)
Acquisition costs
(299
)
 
(162
)
 
(283
)
 
(34
)
 
(778
)
 
(111
)
 

 
(889
)
Technical result
$
146

 
$
87

 
$
176

 
$
220

 
$
629

 
$
53

 
$
(1
)
 
$
681

Other income
 
 
 
 
 
 
 
 
1

 
6

 
5

 
12

Other operating expenses
 
 
 
 
 
 
 
 
(187
)
 
(52
)
 
(88
)
 
(327
)
Underwriting result
 
 
 
 
 
 
 
 
$
443

 
$
7

 
n/a

 
$
366

Net investment income
 
 
 
 
 
 
 
 
 
 
45

 
320

 
365

Allocated underwriting result (1)
 
 
 
 
 
 
 
 
 
 
$
52

 
n/a

 
n/a

Net realized and unrealized investment gains
 
 
 
 
 
 
 
 
 
 
 
 
273

 
273

Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
(36
)
 
(36
)
Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
(21
)
 
(21
)
Net foreign exchange gains
 
 
 
 
 
 
 
 
 
 
 
 
11

 
11

Income tax expense
 
 
 
 
 
 
 
 
 
 
 
 
(186
)
 
(186
)
Interest in earnings of equity method investments
 
 
 
 
 
 
 
 
 
 
 
 
16

 
16

Net income
 
 
 
 
 
 
 
 
 
 
 
 
n/a

 
$
788

Loss ratio (2)
62.6
%
 
56.2
%
 
62.1
%
 
12.9
%
 
56.8
%
 
 
 
 
 
 
Acquisition ratio (3)
25.1

 
28.5

 
23.4

 
11.5

 
23.9

 
 
 
 
 
 
Technical ratio (4)
87.7
%
 
84.7
%
 
85.5
%
 
24.4
%
 
80.7
%
 
 
 
 
 
 
Other operating expense ratio (5)
 
 
 
 
 
 
 
 
5.7

 
 
 
 
 
 
Combined ratio (6)
 
 
 
 
 
 
 
 
86.4
%
 
 
 
 
 
 
 
For the nine months ended September 30, 2013
 
North
America
 
Global
(Non-U.S.)
P&C
 
Global
Specialty
 
Catastrophe
 
Total
Non-life
segment
 
Life
and Health
segment
 
Corporate
and Other
 
Total
Gross premiums written
$
1,228

 
$
690

 
$
1,253

 
$
478

 
$
3,649

 
$
722

 
$
8

 
$
4,379

Net premiums written
$
1,215

 
$
682

 
$
1,159

 
$
433

 
$
3,489

 
$
715

 
$
7

 
$
4,211

Increase in unearned premiums
(99
)
 
(152
)
 
(68
)
 
(97
)
 
(416
)
 
(17
)
 
(1
)
 
(434
)
Net premiums earned
$
1,116

 
$
530

 
$
1,091

 
$
336

 
$
3,073

 
$
698

 
$
6

 
$
3,777

Losses and loss expenses and life policy benefits
(682
)
 
(263
)
 
(697
)
 
(81
)
 
(1,723
)
 
(558
)
 
2

 
(2,279
)
Acquisition costs
(253
)
 
(134
)
 
(257
)
 
(33
)
 
(677
)
 
(82
)
 

 
(759
)
Technical result
$
181

 
$
133

 
$
137

 
$
222

 
$
673

 
$
58

 
$
8

 
$
739

Other income
 
 
 
 
 
 
 
 
3

 
9

 
1

 
13

Other operating expenses
 
 
 
 
 
 
 
 
(189
)
 
(52
)
 
(128
)
 
(369
)
Underwriting result
 
 
 
 
 
 
 
 
$
487

 
$
15

 
n/a

 
$
383

Net investment income
 
 
 
 
 
 
 
 
 
 
45

 
325

 
370

Allocated underwriting result (1)
 
 
 
 
 
 
 
 
 
 
$
60

 
n/a

 
n/a

Net realized and unrealized investment losses
 
 
 
 
 
 
 
 
 
 
 
 
(260
)
 
(260
)
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
(37
)
 
(37
)
Amortization of intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
(21
)
 
(21
)
Net foreign exchange losses
 
 
 
 
 
 
 
 
 
 
 
 
(10
)
 
(10
)
Income tax expense
 
 
 
 
 
 
 
 
 
 
 
 
(37
)
 
(37
)
Interest in earnings of equity method investments
 
 
 
 
 
 
 
 
 
 
 
 
10

 
10

Net income
 
 
 
 
 
 
 
 
 
 
 
 
n/a

 
$
398

Loss ratio (2)
61.1
%
 
49.7
%
 
63.9
%
 
24.2
%
 
56.1
%
 
 
 
 
 
 
Acquisition ratio (3)
22.7

 
25.2

 
23.6

 
9.7

 
22.0

 
 
 
 
 
 
Technical ratio (4)
83.8
%
 
74.9
%
 
87.5
%
 
33.9
%
 
78.1
%
 
 
 
 
 
 
Other operating expense ratio (5)
 
 
 
 
 
 
 
 
6.1

 
 
 
 
 
 
Combined ratio (6)
 
 
 
 
 
 
 
 
84.2
%