Attached files

file filename
8-K - FORM 8-K - MUTUALFIRST FINANCIAL INCv392110_8k.htm
Exhibit 99.1
 

MutualFirst Announces Increased Third Quarter 2014 Earnings

MUNCIE, Ind., Oct. 27, 2014 /PRNewswire/ -- MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the "Bank"), announced today net income available to common shareholders for the third quarter ended September 30, 2014 increased to $2.7 million, or $.38 for basic earnings per common share and $.36 for diluted earnings per common share. This compared to net income available to common shareholders for the same period in 2013 of $2.2 million, or $.31 for basic earnings per common share and $.30 for diluted earnings per common share. Annualized return on assets was .76% and return on average tangible common equity was 9.07% for the third quarter of 2014 compared to .71% and 8.17% respectively, for the same period of last year.

Net income available to common shareholders for the nine months ended September 30, 2014 increased to $7.2 million, or $1.01 for basic earnings per common share and $.98 for diluted earnings per common share compared to net income available to common shareholders of $5.6 million, or $.80 for basic earnings per common share and $.78 for diluted earnings per common share for the nine months ended September 30, 2013. Annualized return on assets was .69% and return on average tangible common equity was 8.30% for the nine months ended of 2014 compared to .62% and 7.00% respectively, for the same period of last year.

Other highlights for the third quarter ended September 30, 2014 included:

  • MutualBank completed the acquisition of Summit Mortgage, Inc. in the third quarter.
  • Gross loan balances increased by $14.4 million, or 5.8% on an annualized basis in the third quarter of 2014.
  • Deposits increased $19.5 million in the third quarter of 2014.
  • Tangible common equity to total assets is 8.42% and tangible book value per share is $16.55 as of September 30, 2014 compared to tangible common equity to total assets of 7.92% and tangible book value per share of $15.46 as of December 31, 2013.
  • Net interest income increased $400,000 compared to the third quarter of 2013 and increased $82,000 on a linked quarter basis.
  • Non-interest income increased $300,000 compared to the third quarter of 2013 and $160,000 on a linked quarter basis.
  • Non-interest expense increased $1.2 million compared to the third quarter of 2013 and $555,000 on a linked quarter basis.

"We continue to see improvement in all of our key performance areas," said David W. Heeter, President and CEO. "Our earnings momentum has come from loan growth, continued growth in core deposit accounts and improved credit quality."

Balance Sheet

Assets increased $25.2 million as of September 30, 2014 compared to December 31, 2013, primarily due to the increase in the gross loan portfolio of $29.3 million. The increase in the gross loan portfolio was primarily due to an increase in commercial loans of $19.9 million and an increase in non-real estate consumer loans of $14.9 million. These increases were offset by a decrease in the consumer residential loan portfolio of $5.5 million. In the third quarter of 2014, gross loans increased $14.4 million as non-real estate consumer loans increased by $5.8 million, commercial loans increased by $5.7 million and consumer residential loans increased by $2.9 million. Mortgage loans held for sale increased by $4.6 million since December 31, 2013. The Bank has been selling most fixed rate loans originated in 2014 to mitigate interest rate risk, and mortgage loans sold during the first nine months of 2014 totaled $36.5 million compared to $59.4 million in the first nine months of 2013. The decline is a result of slower loan production in 2014 compared to 2013.

Deposits decreased by $14.2 million in the first nine months of 2014. The decrease in deposits has been primarily in certificates of deposit, which decreased $54.2 million, while core transactional deposits increased $40.0 million in the first nine months of 2014. Core transactional deposits increased to 62% of the Bank's total deposits as of September 30, 2014 compared to 58% as of December 31, 2013. During the third quarter of 2014, deposits increased by $19.5 million as core transactional deposits increased $23.5 million offset by a decrease in certificates of deposit of $3.9 million.

Allowance for loan losses was $13.2 million as of September 30, 2014 compared to $13.4 million as of December 31, 2013. Net recoveries in the third quarter were $6,000 and net charge offs for the first nine months of 2014 were $1.0 million, or .14% of total loans on an annualized basis. The allowance for loan losses to non-performing loans as of September 30, 2014 was 157.5% compared to 216.7% as of June 30, 2014 and 156.2% as of December 31, 2013. Non-performing loans increased $2.4 million on a linked quarter basis primarily due to three loans totaling $2.2 million. The allowance for loan losses to total loans as of September 30, 2014 was 1.31% compared to 1.33% as of June 30, 2014 and 1.37% as of December 31, 2013.

Stockholders' equity was $122.1 million at September 30, 2014, an increase of $10.5 million from December 31, 2013. The increase was primarily a result of net income of $7.2 million, an increase in other comprehensive income of $3.9 million and $950,000 from exercised stock options. These increases were partially offset by $1.6 million of common stock dividends returned to shareholders. The Company's tangible book value per share as of September 30, 2014 increased to $16.55 compared to $15.46 as of December 31, 2013 and its tangible common equity ratio increased to 8.42% as of September 30, 2014 compared to 7.92% as of December 31, 2013. MFSF and the Bank's risk-based capital ratios were well in excess of "well-capitalized" levels as defined by all regulatory standards as of September 30, 2014.

Income Statement

Net interest income before the provision for loan losses increased $400,000 for the quarter ended September 30, 2014 compared to the same period in 2013. The increase was a result of an $11.5 million increase in average earning assets and an increase of 9 basis points in the net interest margin to 3.26%. The increase in average earning assets was primarily an increase of $26.2 million in loans, partially funded by a $16.6 million decline in investments On a linked quarter basis, net interest income before the provision for loan losses increased $82,000 as average earnings asset increased by $15.4 million, partially offset by a 2 basis point reduction in net interest margin.

Net interest income before the provision for loan losses increased $1.4 million for the first nine months of 2014 compared to the same period in 2013. The increase was a result of a 16 basis point increase in net interest margin. The increase was partially offset by a $4.6 million decline in average earnings assets due to a decrease in average investments of $15.2 million primarily offset by average loan growth of $11.2 million.

No provision for loan loss was recorded for the third quarter of 2014 compared to $750,000 during last year's comparable period. The decrease was due to management's ongoing evaluation of the adequacy of the allowance for loan losses, which was partially attributable to improving credit quality and declining net charge offs. Recoveries exceeded charge offs by $6,000 in the third quarter of 2014 compared to net charge offs of $2.0 million in the third quarter of 2013. Non-performing loans to total loans at September 30, 2014 were .83% compared to 1.38% at September 30, 2013. Non-performing assets to total assets was 1.08% at September 30, 2014 compared to 1.46% at September 30, 2013.

The provision for loan losses for the first nine months of 2014 decreased to $850,000 compared to $2.3 million during last year's comparable period. The decrease was primarily due to a decline in net charge offs and improving asset quality. Net charge offs through the first nine months of 2014 have been $1.0 million compared to $3.8 million over the comparable period in 2013. Non-performing loans to total loans at September 30, 2014 were .83% compared to .88% at December 31, 2013. This decrease in non-performing loans was primarily in commercial business loans.

Non-interest income for the third quarter of 2014 was $3.6 million, an increase of $300,000 compared to the third quarter of 2013. Increases in non-interest income included increased gain on sale of loans of $360,000 and increased other income of $96,000 partially as a result of the acquisition of Summit Mortgage, Inc. Service fee income on deposit accounts also increased $72,000, which was primarily due to increased interchange income, and commission income increased by $186,000 mainly due to increases in wealth management, trust and brokerage lines of business. These increases were offset primarily by a decline in gain on sale of investments of $378,000. On a linked quarter basis, non-interest income increased $160,000, primarily due to the income from Summit Mortgage, Inc. which was partially offset by a decline in gain on sale of investments.

Non-interest income for the first nine months of 2014 was $9.9 million, a decrease of $510,000 compared to the first nine months of 2013. The decrease was primarily due to a reduction of $426,000 in net servicing fees primarily due to mortgage servicing right valuation recoveries in 2013 that were not repeated in 2014. Other declines were in gain on sale of investments of $399,000 and increased loss on real estate owned sales of $268,000. These declines were offset by increased commission income of $292,000 from wealth management, trust and brokerage services and gain on sale of loans of $275,000 from increased loan production as a result of the acquisition of Summit Mortgage, Inc.

Non-interest expense increased $1.2 million when comparing the third quarter of 2014 with the same period in 2013. This increase was partially due to one-time expense reductions in the third quarter of 2013 that were not repeated in 2014. These included a reduction in health insurance expense of $300,000 and property tax refunds of $350,000. The increase in non-interest expense excluding the one-time reductions in 2013 was $558,000. Salaries and benefits increased by $506,000, without the health insurance expense reduction in 2013, primarily due to the acquisition of Summit Mortgage, Inc. and increases in accrual for commission and incentive expenses. On a linked quarter basis, non-interest expense increased $555,000 primarily due to an increase of $588,000 in salaries and benefits resulting from the acquisition of Summit Mortgage, Inc. and increases in commission and incentive expenses during the third quarter of 2014.

Non-interest expense increased $1.5 million when comparing the first nine months of 2014 with the same period in 2013. The reasons for the increase were the same as discussed earlier.

Heeter concluded, "We are striving to increase shareholder value in everything we do. We believe the acquisition of the mortgage company in Ft. Wayne, Indiana will provide us additional opportunities to grow customers, loan balances and non-interest income in a larger Indiana market."

MutualFirst Financial, Inc. is the parent company of MutualBank, an Indiana-based financial institution. MutualBank has thirty full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana. MutualBank has two offices located in Carmel and Crawfordsville, Indiana specializing in wealth management and trust services and a loan origination office in New Buffalo, Michigan. MutualBank also operates a wholly owned subsidiary of Summit Mortgage which operates out of Fort Wayne, Indiana. MutualBank is a leading mortgage lender in each of the market areas it serves, and provides a full range of financial services including business banking, wealth management, trust services, investments and internet banking services. The Company's stock is traded on the NASDAQ National Market under the symbol "MFSF" and can be found on the internet at www.bankwithmutual.com.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.





    MUTUALFIRST 

FINANCIAL INC.












September 30,

June 30,

December 31,

Balance Sheet (Unaudited):

2014

2014

2013


(000)

(000)

(000)

Assets




Cash and cash equivalents

$20,499

$28,734

$25,285

Investment securities - AFS

264,056

267,225

264,348

Loans held for sale

6,440

5,482

1,888

Loans, gross

1,008,717

994,306

979,378

Allowance for loan loss

(13,249)

(13,243)

(13,412)

Net loans

995,468

981,063

965,966

Premise and equipment, net

30,765

31,104

31,471

FHLB of Indianapolis stock

14,391

14,391

14,391

Investment in limited partnerships

1,709

1,837

2,092

Cash surrender value of life insurance

50,709

50,414

49,843

Goodwill, core deposit and other intangibles

3,050

1,406

1,629

Deferred tax asset

14,114

13,543

17,002

Foreclosed real estate/Other repossessed assets

6,838

7,098

8,433

Other assets

8,601

8,225

9,057

Total assets

$1,416,640

$1,410,522

$1,391,405





Liabilities and Stockholders' Equity




Deposits

$1,098,849

$1,079,300

$1,113,084

FHLB advances

168,523

187,046

142,928

Other borrowings

10,353

10,532

10,890

Other liabilities

16,773

13,857

12,861

Stockholders' equity

122,142

119,787

111,642

Total liabilities and stockholders' equity

$1,416,640

$1,410,522

$1,391,405









Three Months

Three Months

Three Months


Nine Months

Nine Months


Ended

Ended

Ended


Ended

Ended


September 30,

June 30,

September 30,


September 30,

September 30,

Income Statement (Unaudited):

2014

2014

2013


2014

2013


(000)

(000)

(000)


(000)

(000)








Total interest income

$12,803

$12,744

$13,041


$38,285

$38,820

Total interest expense

2,163

2,186

2,801


6,669

8,581








   Net interest income

10,640

10,558

10,240


31,616

30,239

Provision for loan losses

0

500

750


850

2,250

Net interest income after provision







  for loan losses

10,640

10,058

9,490


30,766

27,989








  Non-interest income







Service fee income

1,518

1,538

1,447


4,398

4,382

Net realized gain on sales of AFS securities

75

211

453


436

835

Equity in losses of limited partnerships

(124)

(92)

(84)


(309)

(338)

Commissions

1,228

1,178

1,041


3,488

3,196

Net gain on sale of loans

444

382

84


929

654

Net servicing fees (expenses)

66

3

63


45

471

Increase in cash value of life insurance

295

304

321


866

942

Net gain (loss) on sale of other real estate and repossessed assets

(81)

(178)

(108)


(321)

(53)

Other income 

153

68

57


329

282

Total non-interest income

3,574

3,414

3,274


9,861

10,371








  Non-interest expense







Salaries and employee benefits

6,088

5,500

5,282


17,461

16,365

Occupancy and equipment

944

1,035

697


3,107

2,849

ATM and debit card expense

370

316

296


976

806

Data processing fees

373

402

326


1,180

1,081

Professional fees

376

439

318


1,254

973

Advertising and promotion

387

306

386


993

1,095

Deposit insurance

239

270

251


779

891

Software subscriptions and maintenance

418

386

391


1,220

1,070

Intangible amortization

156

178

186


503

608

Other real estate and repossessed assets

161

151

180


447

529

Other  expenses

896

870

887


2,587

2,747

Total non-interest expense

10,408

9,853

9,200


30,507

29,014








Income  before taxes

3,806

3,619

3,564


10,120

9,346

Income tax provision

1,112

1,062

1,092


2,906

2,786

Net income 

2,694

2,557

2,472


7,214

6,560

Preferred stock dividends and amortization

-

-

271


-

911

Net income available to common shareholders

$2,694

$2,557

$2,201


$7,214

$5,649








Pre-tax pre-provision earnings (1)

$3,806

$4,119

$4,043


$10,970

$10,685








Average Balances,  Net Interest Income, Yield Earned and Rates Paid








Three



Three




mos ended



mos ended




9/30/2014



9/30/2013



Average

Interest

Average

Average

Interest

Average


Outstanding

Earned/

Yield/

Outstanding

Earned/

Yield/


Balance

Paid

Rate

Balance

Paid

Rate


(000)

(000)


(000)

(000)


Interest-Earning Assets:







 Interest -bearing deposits

$20,542

$5

0.10%

$18,741

$4

0.09%

 Mortgage-backed securities:







Available-for-sale

214,322

1,429

2.67

232,444

1,534

2.64

 Investment securities:







Available-for-sale

50,609

331

2.62

49,066

299

2.44

 Loans receivable

1,004,006

10,904

4.34

977,773

11,080

4.53

Stock in FHLB of Indianapolis

14,391

134

3.72

14,391

124

3.45

Total interest-earning assets (2)

1,303,870

12,803

3.93

1,292,415

13,041

4.04

Non-interest earning assets, net of allowance 







  for loan losses and unrealized gain/loss

108,313



108,430



     Total assets

$1,412,183



$1,400,845

















Interest-Bearing Liabilities:







 Demand and NOW accounts

$252,661

140

0.22

$256,485

156

0.24

 Savings deposits

125,428

4

0.01

118,358

3

0.01

 Money market accounts

146,976

95

0.26

106,581

68

0.26

 Certificate accounts

420,030

1,211

1.15

529,824

2,106

1.59

 Total deposits

945,095

1,450

0.61

1,011,248

2,333

0.92

 Borrowings

178,066

713

1.60

102,311

468

1.83

  Total interest-bearing accounts

1,123,161

2,163

0.77

1,113,559

2,801

1.01

Non-interest bearing deposit accounts

154,440



141,971



Other liabilities

14,421



13,986



  Total liabilities

1,292,022



1,269,516



Stockholders' equity

120,161



131,329



    Total liabilities and stockholders' equity

$1,412,183



$1,400,845










Net earning assets

$180,709



$178,856










Net interest income


$10,640



$10,240









Net interest rate spread



3.16%



3.03%








Net yield on average interest-earning assets



3.26%



3.17%








Average interest-earning assets to







  average interest-bearing liabilities



116.09%



116.06%
















Three Months

Three Months

Three Months


Nine Months

Nine Months


Ended

Ended

Ended


Ended

Ended


September 30,

June 30,

September 30,


September 30,

September 30,

  Selected Financial Ratios and Other Financial Data (Unaudited):

2014

2014

2013


2014

2013






















Share and per share data:







 Average common shares outstanding







   Basic

7,178,055

7,133,233

7,088,660


7,143,597

7,066,670

   Diluted

7,407,144

7,360,400

7,265,107


7,373,744

7,238,875

 Per common share:







   Basic earnings 

$0.38

$0.36

$0.31


$1.01

$0.80

   Diluted earnings

$0.36

$0.35

$0.30


$0.98

$0.78

   Dividends

$0.08

$0.08

$0.06


$0.22

$0.18








Dividend payout ratio

22.22%

22.86%

20.00%


22.45%

23.08%








Performance Ratios:







   Return on average assets (ratio of net







      income to average total assets)(3)

0.76%

0.73%

0.71%


0.69%

0.62%

   Return on average tangible common equity (ratio of net 







      income to average tangible common equity)(3)

9.07%

8.81%

8.17%


8.30%

7.00%

   Interest rate spread information:







    Average during the period(3)

3.16%

3.17%

3.03%


3.16%

2.97%








    Net interest margin(3)(4)

3.26%

3.28%

3.17%


3.27%

3.11%








Efficiency Ratio

73.22%

70.52%

68.08%


73.55%

71.45%








    Ratio of average interest-earning







     assets to average interest-bearing







     liabilities

116.09%

115.23%

116.06%


115.82%

115.96%








Allowance for loan losses:







       Balance beginning of period

$13,243

$13,370

$15,701


$13,412

$16,038

       Charge offs:







Mortgage first lien

141

170

274


391

716

Mortgage - line of credits and junior liens 

29

60

121


322

434

Commercial real estate

0

0

220


0

313

Construction and development

0

244

1,200


244

1,371

Consumer loans

20

291

104


445

452

Commercial business loans

0

0

172


0

875

Sub-total

190

765

2,091


1,402

4,161








        Recoveries:







Mortgage first lien

23

1

30


28

56

Mortgage - line of credits and junior liens 

0

1

0


3

15

Commercial real estate

0

1

1


7

14

Construction and development

41

1

1


49

2

Consumer loans

68

106

54


207

224

Commercial business loans

64

28

8


95

16

Sub-total

196

138

94


389

327








Net charge offs (recoveries)

(6)

627

1,997


1,013

3,834

Additions charged to operations

0

500

750


850

2,250

Balance end of period

$13,249

$13,243

$14,454


$13,249

$14,454








    Net loan charge-offs to average loans (3)

0.00%

0.25%

0.82%


0.14%

0.52%

















September 30,

June 30,

December 31,

September 30,





2014

2014

2013

2013












Total shares outstanding

7,197,891

7,157,979

7,117,179

7,102,372




Tangible book value per share

$16.55

$16.54

$15.46

$15.36




Tangible common equity to tangible assets

8.42%

8.40%

7.92%

7.78%












 Nonperforming assets (000's)








Non-accrual loans








Mortgage first lien

$4,334

$2,891

$4,057

$5,554




Mortgage - line of credits and junior liens 

199

141

421

637




Commercial real estate

2,073

1,154

1,349

1,883




Construction and development

613

711

1,103

3,253




Consumer loans

341

182

361

515




Commercial business loans

637

683

1,109

1,270




Total non-accrual loans

8,197

5,762

8,400

13,112




Accruing loans past due 90 days or more

217

348

188

390




Total nonperforming loans

8,414

6,110

8,588

13,502




    Real estate owned

6,334

6,719

8,150

6,750




    Other repossessed assets

504

379

283

312




 Total nonperforming assets

$15,252

$13,208

$17,021

$20,564












Performing restructured loans (5)

$4,432

$4,368

$10,016

$9,588












Asset Quality Ratios:








Non-performing assets to total assets 

1.08%

0.94%

1.22%

1.46%




Non-performing loans to total loans

0.83%

0.61%

0.88%

1.38%




Allowance for loan losses to non-performing loans

157.46%

216.74%

156.15%

107.05%




Allowance for loan losses to loans receivable

1.31%

1.33%

1.37%

1.48%












(1)    Pre-tax pre-provision income is calculated by taking net income available to common shareholders and adding income tax provision and provision for loan losses.










(2)   Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.










(3)    Ratios for the three and nine month periods have been annualized.









(4)    Net interest income divided by average interest earning assets.












(5)    Performing restructured loans are excluded from non-performing ratios.  Restructured loans that are on non-accrual are in the non-accrual loan categories.




CONTACT: Chris Cook, Senior Vice President, Treasurer and CFO of MutualFirst Financial, Inc. (765) 747-2945