Attached files

file filename
8-K - SWN FORM 8K Q3 2014 EARNINGS RELEASE - SOUTHWESTERN ENERGY COswn102314form8k.htm

NEWS RELEASE    

 

SOUTHWESTERN ENERGY ANNOUNCES THIRD QUARTER

2014 FINANCIAL AND OPERATING RESULTS

 

Houston, Texas – October 23, 2014...Southwestern Energy Company (NYSE: SWN) today announced its financial and operating results for the quarter and nine months ended September 30, 2014.  Third quarter highlights include:

 

·

Record gas and oil production of 196 Bcfe, up 14% compared to year-ago levels, including 47% growth in Marcellus Shale production and our highest production ever in the Fayetteville Shale; 

·

Adjusted net income of $178 million, or $0.50 per diluted share, when excluding gains and losses on derivative contracts that have not been settled (a non-GAAP measure reconciled below) compared to $180 million, or $0.51 per diluted share, in 2013;

·

Net cash provided by operating activities before changes in operating assets and liabilities for the quarter of approximately $504 million, compared to $528 million in 2013 (a non-GAAP measure reconciled below) and for the first nine months of 2014 and 2013 of approximately $1.7 billion and $1.4 billion, respectively; and

·

Delineation of Marcellus acreage and Upper Fayetteville development provide encouraging results

 

The strength of the portfolio continues to demonstrate our ability to generate record production and attractive returns,” commented Steve Mueller, President and Chief Executive Officer of Southwestern Energy.  Our Marcellus and Fayetteville areas each set new production records and both have encouraging results extending the producing area and testing new zones. This performance and the drive of the organization to continue to deliver better wells at lower cost provides a clear path to more records in the future.

 

In addition to delivering another outstanding quarter, last week we announced the signing of an agreement to potentially acquire another world class asset where we can apply what we have learned to deliver even more value for our shareholders.” 

 

Third Quarter of 2014 Financial Results

 

For the third quarter of 2014, Southwestern reported adjusted net income of $178 million, or $0.50 per diluted share (reconciled below), when excluding a $54 million ($33 million net of taxes) gain on derivative contracts that have not been settled.  For the third quarter of 2013, Southwestern reported adjusted net income of $180 million, or $0.51 per diluted share (reconciled below), when excluding $10 million ($6 million net of taxes) gain on derivative contracts that have not been settled.  

- MORE -


 

Net cash provided by operating activities before changes in operating assets and liabilities (reconciled below) was $504 million for the third quarter of 2014,  down 5%  compared to $528 million for the same period in 2013.  This decrease was primarily due to current income tax expense of $32 million in 2014 compared to a current income tax benefit of $16 million in 2013.

 

E&P Segment –  Operating income from the company’s E&P segment was $189 million for the third quarter of 2014, compared to $223 million for the same period in 2013. The decrease was due to lower realized natural gas prices and higher operating costs and expenses due to increased activity levels, partially offset by the revenue impact of increased production.

 

Gas and oil production totaled 196 Bcfe in the third quarter of 2014, up 14% from 172 Bcfe in the third quarter of 2013, and included 126 Bcf from the Fayetteville Shale, up from 123 Bcf in the third quarter of 2013.  Gas production from the Marcellus Shale was 66 Bcf in the third quarter of 2014,  a 47% increase from its production of 45 Bcf in the third quarter of 2013. 

 

Including the effect of hedges, Southwestern’s average realized gas price in the third quarter of 2014 was $3.43 per Mcf, down from $3.61 per Mcf in the third quarter of 2013. The company’s commodity hedging activities increased its average realized gas price by $0.22 per Mcf during the third quarter of 2014, compared to an increase of $0.55 per Mcf during the same period in 2013. As of September 30, 2014, the company had approximately 117 Bcf of its remaining 2014 forecasted gas production hedged at an average price of $4.35 per Mcf and approximately 240 Bcf of its 2015 forecasted gas production hedged at an average price of $4.40 per Mcf. 

 

Like most producers, the company typically sells its natural gas at a discount to NYMEX settlement prices. This discount includes a basis differential, third-party transportation charges and fuel charges. Disregarding the impact of hedges, the company’s average price received for its gas production during the third quarter of 2014 was approximately $0.85 per Mcf lower than average NYMEX settlement prices, compared to approximately $0.52 per Mcf lower during the third quarter of 2013. As of September 302014, the company had protected approximately 101 Bcf of its remaining 2014 forecasted gas production from the potential of widening basis differentials through hedging activities and sales arrangements at an average positive basis differential to NYMEX gas prices of approximately $0.01 per Mcf, excluding transportation and fuel charges. 

 

Lease operating expenses per unit of production for the company’s E&P segment were $0.91 per Mcfe in the third quarter of 2014, compared to $0.87 per Mcfe in the third quarter of 2013.  The increase was primarily due to an increase in gathering costs in the Marcellus Shale and an increase in compression costs. 

 

General and administrative expenses per unit of production were $0.23 per Mcfe in the third quarter of 2014,  compared to  $0.24 per Mcfe in the third quarter of 2013,  down due to a larger increase in production volumes compared to the increase in personnel costs.   

- MORE -


 

Taxes other than income taxes were $0.10 per Mcfe in the third quarter of 2014, compared to $0.09 per Mcfe in the third quarter of 2013. Taxes other than income taxes per Mcfe vary from period to period due to changes in severance and ad valorem taxes that result from the mix of the company’s production volumes and fluctuations in commodity prices.

 

The company’s full cost pool amortization rate was  $1.09 per Mcfe in the third quarter of 2014, compared to $1.07 per Mcfe in the third quarter of 2013.  The amortization rate is impacted by the timing and amount of reserve additions and the costs associated with those additions, revisions of previous reserve estimates due to both price and well performance, write-downs that result from full cost ceiling tests, proceeds from the sale of properties that reduce the full cost pool and the levels of costs subject to amortization. The company cannot predict its future full cost pool amortization rate with accuracy due to the variability of each of the factors discussed above, as well as other factors.

 

Midstream Services – Operating income for the company’s Midstream Services segment, which is comprised of natural gas gathering and marketing activities, was $97 million for the third quarter of 2014, up 13%  from  $86 million for the same period in 2013.  Adjusted EBITDA for the segment was $111 million in the third quarter of 2014, up from $99 million in the same period in 2013 (a non-GAAP measure reconciled below). The growth in operating income and adjusted EBITDA was primarily due to increases in gas volumes gathered and marketing margins.

 

At September 30, 2014, the company’s midstream segment was gathering approximately 2.3 Bcf per day through 1,999 miles of gathering lines in the Fayetteville Shale and approximately 0.4 Bcf per day from 63 miles of owned gathering lines in the Marcellus Shale.

 

First Nine Months of 2014 Financial Results

 

For the first nine months of 2014, Southwestern reported adjusted net income of $616 million, or $1.75 per diluted share (reconciled below), when excluding a $7 million ($4 million net of taxes) loss on derivative contracts that have not been settled. For the first nine months of 2013, the company reported adjusted net income of $516 million, or $1.47 per diluted share (reconciled below),  when excluding a $72 million ($43 million net of taxes) gain on derivative contracts that have not been settled.

 

Net cash provided by operating activities before changes in operating assets and liabilities (reconciled below) was $1.7  billion for the first nine months of 2014, up 18% from $1.4 billion for the same period in 2013. 

- MORE -


 

E&P Segment  Operating income from the company’s E&P segment was $817 million for the nine months ended September 30, 2014, compared to $651 million for the same period in 2013The increase was primarily due to higher production volumes and higher realized natural gas prices, offset by increased operating costs and expenses primarily associated with the expansion of our E&P operations due to the continued development of our Fayetteville Shale and Marcellus Shale assets. 

 

Gas and oil production was 567 Bcfe in the first nine months of 2014, up 18% compared to 480 Bcfe in the first nine months of 2013, and included 369 Bcf from the Fayetteville Shale, up from 363 Bcf in the first nine months of 2013. Production from the Marcellus Shale was 185 Bcf in the first nine months of 2014,  an 81% increase from 102 Bcf in the first nine months of 2013. 

 

Southwestern’s average realized gas price was $3.79 per Mcf, including the effect of hedges, in the first nine months of 2014 compared to $3.64 per Mcf in the first nine months of 2013. The company’s hedging activities decreased the average gas price realized during the first nine months of 2014 by $0.12 per Mcf, compared to an increase of $0.46 per Mcf during the first nine months of 2013. Disregarding the impact of hedges, the average price received for the company’s gas production during the first nine months of 2014 was approximately $0.64 per Mcf lower than average monthly NYMEX settlement prices, compared to approximately $0.49 per Mcf during the first nine months of 2013.  

 

Lease operating expenses for the company’s E&P segment were $0.91 per Mcfe in the first nine months of 2014, compared to $0.85 per Mcfe in the first nine months of 2013.  The increase was primarily due to an increase in gathering costs in the Marcellus Shale and an increase in compression costs

 

General and administrative expenses were $0.24 per Mcfe in the first nine months of 2014, compared to $0.23 per Mcfe in the first nine months of 2013.  The increase was primarily due to higher personnel costs.

 

Taxes other than income taxes were $0.11 per Mcfe during the first nine months of 2014, compared to $0.10 per Mcfe in the first nine months of 2013. Taxes other than income taxes per Mcfe vary from period to period due to changes in severance and ad valorem taxes that result from the mix of production volumes and fluctuations in commodity prices.

 

The company’s full cost pool amortization rate increased to $1.10 per Mcfe in the first nine months of 2014, compared to $1.07 per Mcfe in the first nine months of 2013.

- MORE -


 

Midstream Services - Operating income for the company’s midstream activities was $272 million in the first nine months of 2014, up 16% compared to $235 million in the first nine months of 2013. Adjusted EBITDA for the segment was $315 million for the first nine months of 2014, up from $273 million in the same period in 2013 (a non-GAAP measure reconciled below). The increase in operating income and adjusted EBITDA was primarily due to increases in gas volumes gathered and marketing margins.  

 

Capital Structure and Investments – At September 30, 2014, the company had approximately $1.8 billion in total debt, including approximately $139 million borrowed on its revolving credit facility, which was down from the $171 million borrowed at the end of the second quarter. The company’s debt-to-total capitalization ratio was 30% as of September 30, 2014.  

During the first nine months of both 2014 and 2013, Southwestern invested a total of $1.8 billion.  The 2014 investments included approximately $1.7  billion invested in its E&P business, $109 million invested in its Midstream Services segment and $22 million invested for corporate and other purposes. 

 

E&P Operations Review

 

During the first nine months of 2014, Southwestern invested a total of approximately $1.7 billion in its E&P business, including $705 million in the Fayetteville Shale, $502 million in the Marcellus Shale, $247 million in the Niobrara, $97 million in the Brown Dense, $82 million for Drilling Rigs, $64 million in New Ventures,  $7 million in E&P Services and $3 million in its Ark-La-Tex division.

 

Marcellus Shale – In the third quarter of 2014, Southwestern placed 18 new wells on production in the Marcellus Shale and had net gas production from the Marcellus Shale of 66 Bcf, up approximately 47% from 45 Bcf in the third quarter of 2013. Gross operated production in the Marcellus Shale was approximately 840 MMcf per day at September 30, 2014.

 

As of September 30, 2014, Southwestern had 234 operated wells on production and 102 wells in progress. Of the operated wells on production, 233 were horizontal wells of which 109 were located in Susquehanna County, 103 were located in Bradford County and 21 were located in Lycoming County. Of the 102 wells in progress, 36 were either waiting on completion or waiting to be placed to sales, including 19 in Susquehanna County, 16 in Bradford County and 1 in Wyoming County.

- MORE -


 

Results from the company’s drilling activities since the third quarter of 2010 are shown below.

 

 

 

 

 

 

 

Time Frame

30th-Day Avg Rate

(# of wells)

Average Completed

Lateral Length*

Average

RE-RE

(Rig Days)

Average Completed

Well Cost

($MM)

3rd Qtr 2010

1,405 (1)

2,927

22.6

$5.8

4th Qtr 2010

5,584 (6)

3,805

19.8

$7.1

1st Qtr 2011

5,052 (3)

3,864

18.1

$6.6

2nd Qtr 2011

6,114 (7)

4,780

13.4

$6.7

4th Qtr 2011

5,284 (5)

4,129

18.8

$6.0

1st Qtr 2012

7,327 (2)

4,009

13.2

$6.0

2nd Qtr 2012

3,859 (17)

3,934

12.9

$6.0

3rd Qtr 2012

4,493 (8)

4,380

13.2

$5.7

4th Qtr 2012

4,606 (22)

3,830

15.9

$7.0

1st Qtr 2013

5,356 (21)

4,712

11.0

$7.0

2nd Qtr 2013

5,530 (37)

4,371

11.6

$6.6

3rd Qtr 2013

4,470 (22)

4,740

11.5

$7.3

4th Qtr 2013

7,589 (20)

6,116

10.2

$7.1

1st Qtr 2014

7,009 (21)

3,859

10.5

$6.2

2nd Qtr 2014

6,772  (23)

4,982

10.3

$6.7

3rd Qtr 2014

6,068  (14)

5,100

10.2

$6.7

*Average CLAT of wells that have produced for 30 days.

 

Southwestern continues to test the Upper Marcellus formation where 3 wells have been drilled to date and are expected to be completed in the fourth quarter of 2014.  One additional well is scheduled to be drilled in the fourth quarter of 2014 and completed in the first quarter of 2015.  Additionally, testing continues on the acreage in Wyoming, Sullivan and Tioga Counties that was acquired in 2013, including the Dimmig 2H, the company’s first horizontal well in Wyoming County. That well is currently testing and the initial results are encouraging. We also recently began drilling our first well in Tioga County.

 

Two wells have also been drilled near the New York border in Susquehanna County. Early results are positive and work has begun to build a gathering system for future development in this area.

- MORE -


 

The graph below provides normalized average daily production data through September 30, 2014, for the company’s horizontal wells in the Marcellus Shale. The “pink curve” indicates results for 59 wells with more than 18 fracture stimulation stages, the “purple curve” indicates results for 104 wells with 13 to 18 fracture stimulation stages, the “orange curve” indicates results for 65 wells with 9 to 12 fracture stimulation stages and the “green curve” indicates results for 5 wells with less than 9 fracture stimulation stages. The normalized production curves are intended to provide a qualitative indication of the company’s Marcellus Shale wells’ performance and should not be used to estimate an individual well’s estimated ultimate recovery. The 4, 8, 12 and 16 Bcf type curves are shown solely for reference purposes and are not intended to be projections of the performance of the company’s wells.

 

Note:  Data as of September 30, 2014 

 

Fayetteville Shale – In the third quarter of 2014, Southwestern placed 106 new wells on production in the Fayetteville Shale and had net gas production from the Fayetteville Shale of 126 Bcf in the third quarter of 2014, compared to 123 Bcf in the third quarter of 2013. Gross operated gas production in the Fayetteville Shale was approximately 2,058 MMcf per day at September 30, 2014.

 

 

- MORE -


 

During the third quarter of 2014, the company’s horizontal wells in the Fayetteville Shale had an average completed well cost of $2.4 million per well, average horizontal lateral length of 5,202 feet and average time to drill to total depth of 6.5 days from re-entry to re-entry. This compares to an average horizontal lateral length of 5,382 feet and average time to drill to total depth of 6.7 days from re-entry to re-entry for an average completed well cost of $2.5 million per well in the second quarter of 2014. In the third quarter of 2014, the company had 23 operated wells placed on production which had average times to drill to total depth of 5 days or less from re-entry to re-entry. Since inception, the company has drilled 334 wells to total depth in 5 days or less from re-entry to re-entry in the Fayetteville Shale.

 

In the third quarter of 2014, the company placed 36 operated wells on production with initial production rates that exceeded 5,000 Mcf per day, and 13 wells that exceeded 6,000 Mcf per day. To date, the company has placed a total of 466 wells on production with initial production rates greater than 5,000 Mcf per day, of which 145 wells have been in the past year. The company’s wells placed on production during the third quarter of 2014 averaged initial production rates of 4,303 Mcf per day. Results from the company’s drilling activities since the first quarter of 2007 are shown below.

 

 

 

 

Time Frame

Wells Placed on Production

Average IP Rate (Mcf/d)

30th-Day Avg Rate (# of wells)

60th-Day Avg Rate (# of wells)

Average Lateral Length

1st Qtr 2007

58

1,261

1,066 (58)

  958 (58)

2,104

2nd Qtr 2007

46

1,497

1,254 (46)

1,034 (46)

2,512

3rd Qtr 2007

74

1,769

1,510 (72)

1,334 (72)

2,622

4th Qtr 2007

77

2,027

1,690 (77)

1,481 (77)

3,193

1st Qtr 2008

75

2,343

2,147 (75)

1,943 (74)

3,301

2nd Qtr 2008

83

2,541

2,155 (83)

1,886 (83)

3,562

3rd Qtr 2008

97

2,882

2,560 (97)

2,349 (97)

3,736

4th Qtr 2008(1)

74

  3,350(1)

2,722 (74)

2,386 (74)

3,850

1st Qtr 2009(1)

120

  2,992(1)

2,537 (120)

2,293 (120)

3,874

2nd Qtr 2009

111

3,611

2,833 (111)

2,556 (111)

4,123

3rd Qtr 2009

93

3,604

2,624 (93)

2,255 (93)

4,100

4th Qtr 2009

122

3,727

2,674 (122)

2,360 (120)

4,303

1st Qtr 2010(2)

106

 3,197(2)

2,388 (106)

2,123 (106)

4,348

2nd Qtr 2010

143

3,449

2,554 (143)

2,321 (142)

4,532

3rd Qtr 2010

145

3,281

2,448 (145)

2,202 (144)

4,503

4th Qtr 2010

159

3,472

2,678 (159)

2,294 (159)

4,667

1st Qtr 2011

137

3,231

2,604 (137)

2,238 (137)

4,985

2nd Qtr 2011

149

3,014

2,328 (149)

1,991 (149)

4,839

3rd Qtr 2011

132

3,443

2,666 (132)

2,372 (132)

4,847

4th Qtr 2011

142

3,646

2,606 (142)

2,243 (142)

4,703

1st Qtr 2012

146

3,319

2,421 (146)

2,131 (146)

4,743

2nd Qtr 2012

131

3,500

2,515 (131)

2,225 (131)

4,840

3rd Qtr 2012

105

3,857

2,816 (105)

2,447 (105)

4,974

4th Qtr 2012

111

3,962

2,815 (111)

2,405 (111)

4,784

1st Qtr 2013

102

3,301

2,366 (102)

2,069 (102)

4,942

2nd Qtr 2013

126

3,625

2,233 (126)

1,975 (126)

5,165

3rd Qtr 2013

89

4,597

2,696 (89)

2,391 (89)

5,490

4th Qtr 2013

97

4,901

2,798 (97)

2,553 (97)

5,976

1st Qtr 2014

105

4,272

2,616 (105)

2,205 (105)

5,680

2nd Qtr 2014

148

4,369

2,718 (148)

2,191 (117)

5,382

3rd Qtr 2014

106

4,303

2,780  (90)

2,466  (50)

5,202

Note: Results as of September 30, 2014. 

(1)

The significant increase in the average initial production rate for the fourth quarter of 2008 and the subsequent decrease for the first quarter of 2009 is primarily due to an operational delay of the Boardwalk Pipeline. 

(2)

In the first quarter of 2010, the company’s results were impacted by the shift of all wells to “green completions” and the mix of wells, as a large percentage of wells were placed on production in the shallower northern and far eastern borders of the company’s acreage.

- MORE -


 

In the Upper Fayetteville formation, the company has placed 15 wells on production to date with an average initial production rate of 3.4 million cubic feet of gas per day. Three of these wells had an average initial production rate over 5.0 million cubic feet of gas per day, with the highest initial production rate being 6.6 million cubic feet of gas per day. The company plans to drill five additional Upper Fayetteville wells in the fourth quarter and complete them in early 2015.

 

Ark-La-Tex  Total net production from the company’s East Texas and conventional Arkoma Basin assets was 12.0 Bcfe in the first nine months of 2014, compared to 14.1 Bcfe in the first nine months of 2013.

 

New Ventures  Through the end of the third quarter, the company has acquired or leased a total of 380,000 net acres in northwest Colorado. Testing of this acreage is progressing as the company has drilled three vertical wells to date that are in various stages of testing. The first horizontal well is currently drilling and an additional vertical well is planned for the fourth quarter

 

Explanation and Reconciliation of Non-GAAP Financial Measures

 

The company reports its financial results in accordance with accounting principles generally accepted in the United States of America (“GAAP”). However, management believes certain non-GAAP performance measures may provide financial statement users with additional meaningful comparisons between current results and the results of its peers and of prior periods. 

 

One such non-GAAP financial measure is net cash provided by operating activities before changes in operating assets and liabilities. Management presents this measure because (i) it is accepted as an indicator of an oil and gas exploration and production company’s ability to internally fund exploration and development activities and to service or incur additional debt, (ii) changes in operating assets and liabilities relate to the timing of cash receipts and disbursements which the company may not control and (iii) changes in operating assets and liabilities may not relate to the period in which the operating activities occurred.

 

Additional non-GAAP financial measures the company may present from time to time are adjusted net income, adjusted diluted earnings per share, adjusted EBITDA and its E&P segment operating income, all which exclude certain charges or amounts. Management presents these measures because (i) they are consistent with the manner in which the company’s performance is measured relative to the performance of its peers, (ii) these measures are more comparable to earnings estimates provided by securities analysts, and (iii) charges or amounts excluded cannot be reasonably estimated and guidance provided by the company excludes information regarding these types of items. These adjusted amounts are not a measure of financial performance under GAAP.

- MORE -


 

See the reconciliations below of GAAP financial measures to non-GAAP financial measures for the three and nine months ended September 30, 2014 and September 30, 2013, respectively. Non-GAAP financial measures should not be considered in isolation or as a substitute for the company's reported results prepared in accordance with GAAP.

 

 

3 Months Ended September 30,

 

2014

 

2013

 

(in millions)

Net income:

 

 

 

Net income

$
211 

 

$
186 

Add back (deduct):  

 

 

 

Loss (gain) on derivatives excluding derivatives, settled (net of taxes)

(33)

 

(6)

Adjusted net income 

$
178 

 

$
180 

 

 

9 Months Ended September 30,

 

2014

 

2013

 

(in millions)

Net income:

 

 

 

Net income

$
612 

 

$
559 

Add back (deduct):

 

 

 

Loss (gain) on derivatives excluding derivatives, settled (net of taxes)

 

(43)

Adjusted net income 

$
616 

 

$
516 

 

 

3 Months Ended September 30,

 

2014

 

2013

 

 

Diluted earnings per share:

 

 

 

Diluted earnings per share

$
0.60 

 

$
0.53 

Add back (deduct):

 

 

 

Loss (gain) on derivatives excluding derivatives, settled (net of taxes)

(0.10)

 

(0.02)

Adjusted diluted earnings per share

$
0.50 

 

$
0.51 

 

 

9 Months Ended September 30,

 

2014

 

2013

 

 

Diluted earnings per share:

 

 

 

Diluted earnings per share

$
1.74 

 

$
1.59 

Add back (deduct):

 

 

 

Loss (gain) on derivatives excluding derivatives, settled (net of taxes)

0.01 

 

(0.12)

Adjusted diluted earnings per share

$
1.75 

 

$
1.47 

- MORE -


 

 

3 Months Ended September 30,

 

2014

 

2013

 

(in millions)

Cash flow from operating activities:

 

 

 

Net cash provided by operating activities

$
580 

 

$
500 

Add back (deduct):

 

 

 

Change in operating assets and liabilities

(76)

 

28 

Net cash provided by operating activities before changes

 in operating assets and liabilities

$
504 

 

$
528 

 

 

9 Months Ended September 30,

 

2014

 

2013

 

(in millions)

Cash flow from operating activities:

 

 

 

Net cash provided by operating activities

$
1,774 

 

$
1,378 

Add back (deduct):

 

 

 

Change in operating assets and liabilities

(74)

 

68 

Net cash provided by operating activities before changes

 in operating assets and liabilities

$
1,700 

 

$
1,446 

 

 

3 Months Ended September 30,

 

2014

 

2013

 

(in millions)

Midstream Services adjusted EBITDA(1):

 

 

 

Net income

$
60 

 

$
49 

Add back (deduct):

 

 

 

Loss (gain) on derivatives excluding derivatives, settled

                  

 

(1)

Net interest expense

 

Provision for income taxes

34 

 

36 

Depreciation, depletion and amortization expense

15 

 

13 

Adjusted EBITDA 

$
111 

 

$
99 

 

 

9 Months Ended September 30,

 

2014

 

2013

 

(in millions)

Midstream Services adjusted EBITDA(1):

 

 

 

Net income

$
161 

 

$
138 

Add back (deduct):

 

 

 

Loss (gain) on derivatives excluding derivatives, settled

 

(1)

Net interest expense

 

Provision for income taxes

101 

 

91 

Depreciation, depletion and amortization expense

43 

 

37 

Adjusted EBITDA

$
315 

 

$
273 

 

(1)

Adjusted EBITDA is defined as net income plus interest, income tax expense, loss (gain) on derivatives excluding derivatives, settled and depreciation, depletion and amortization.

- MORE -


 

Southwestern management will host a teleconference call on Friday, October 24, 2014 at 10:00 a.m. EDT to discuss its third quarter 2014 results. The toll-free number to call is 877-407-8035 and the international dial-in number is 201-689-8035. The teleconference can also be heard “live” on the Internet at http://www.swn.com.

 

Southwestern Energy Company is an independent energy company whose wholly-owned subsidiaries are engaged in natural gas and oil exploration and production and natural gas gathering and marketing. Additional information about the company can be found on the internet at http://www.swn.com.

 

Contacts:

R. Craig Owen

Michael Hancock

 

Senior Vice President

Director, Investor Relations

 

and Chief Financial Officer

(281) 618-7367

 

(281) 618-2808

 

 

All statements, other than historical facts and financial information, may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements that address activities, outcomes and other matters that should or may occur in the future, including, without limitation, statements regarding the financial position, business strategy, production and reserve growth and other plans and objectives for the company’s future operations, are forward-looking statements. Although the company believes the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements are not guarantees of future performance and actual results or developments may differ materially from those in the forward-looking statements. The company has no obligation and makes no undertaking to publicly update or revise any forward-looking statements, other than to the extent set forth below. You should not place undue reliance on forward-looking statements. They are subject to known and unknown risks, uncertainties and other factors that may affect the company’s operations, markets, products, services and prices and cause its actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In addition to any assumptions and other factors referred to specifically in connection with forward-looking statements, risks, uncertainties and factors that could cause the company’s actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to: the timing and extent of changes in market conditions and prices for natural gas and oil (including regional basis differentials); the company’s ability to transport its production to the most favorable markets or at all; the timing and extent of the company’s success in discovering, developing, producing and estimating reserves; the economic viability of, and the company’s success in drilling, the company’s large acreage position in the Fayetteville Shale, overall as well as relative to other productive shale gas areas; the company’s ability to fund the company’s planned capital investments; the impact of federal, state and local government regulation, including any legislation relating to hydraulic fracturing, the climate or over the counter derivatives; the company’s ability to determine the most effective and economic fracture stimulation for the Fayetteville Shale and the Marcellus Shale; the costs and availability of oil field personnel services and drilling supplies, raw materials, and equipment and services; the company’s future property acquisition or divestiture activities; increased competition; the financial impact of accounting regulations and critical accounting policies; the comparative cost of alternative fuels; conditions in capital markets, changes in interest rates and the ability of the company’s lenders to provide it with funds as agreed; credit risk relating to the risk of loss as a result of non-performance by the company’s counterparties and any other factors listed in the reports the company has filed and may file with the Securities and Exchange Commission (SEC). For additional information with respect to certain of these and other factors, see the reports filed by the company with the SEC. The company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Financial Summary Follows

 

# # #


 

OPERATING STATISTICS (Unaudited)

Page 1 of 5

Southwestern Energy Company and Subsidiaries

 

 

 

 

 

 

Three Months

 

Nine Months

Periods Ended September 30,

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration & Production

 

 

 

 

 

 

 

 

 

 

 

 

Production

 

 

 

 

 

 

 

 

 

 

 

 

Gas Production ( Bcf)

 

 

196 

 

 

172 

 

 

566 

 

 

479 

Oil Production (MBbls)

 

 

51 

 

 

37 

 

 

114 

 

 

102 

NGL production (MBbls)

 

 

11 

 

 

12 

 

 

27 

 

 

40 

Total equivalent production (Bcfe)

 

 

196 

 

 

172 

 

 

567 

 

 

480 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity Prices

 

 

 

 

 

 

 

 

 

 

 

 

Average realized gas price per Mcf, including hedges

 

$

3.43 

 

$

3.61 

 

$

3.79 

 

$

3.64 

Average realized gas price per Mcf, excluding hedges

 

$

3.21 

 

$

3.06 

 

$

3.91 

 

$

3.18 

Average oil price per Bbl

 

$

97.71 

 

$

106.72 

 

$

100.39 

 

$

105.05 

Average NGL price per Bbl

 

$

35.57 

 

$

42.05 

 

$

40.73 

 

$

44.20 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Derivatives Activity in the Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

Settled Commodity Amounts included in "Operating Revenues"

 

$

18 

 

$

93 

 

$

(48)

 

$

218 

Settled Commodity Amounts included in  "Gain (Loss) on Derivatives"

 

$

24 

 

$

 

$

(22)

 

$

Unsettled Commodity Amounts included in "Gain (Loss) on Derivatives"

 

$

54 

 

$

10 

 

$

(7)

 

$

72 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses per Mcfe

 

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

$

0.91 

 

$

0.87 

 

$

0.91 

 

$

0.85 

General & administrative expenses

 

$

0.23 

 

$

0.24 

 

$

0.24 

 

$

0.23 

Taxes, other than income taxes

 

$

0.10 

 

$

0.09 

 

$

0.11 

 

$

0.10 

Full cost pool amortization

 

$

1.09 

 

$

1.07 

 

$

1.10 

 

$

1.07 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midstream

 

 

 

 

 

 

 

 

 

 

 

 

Gas volumes marketed (Bcf)

 

 

229 

 

 

206 

 

 

670 

 

 

575 

Gas volumes gathered (Bcf)

 

 

247 

 

 

230 

 

 

719 

 

 

667 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

STATEMENTS OF OPERATIONS (Unaudited)

Page 2 of 5

Southwestern Energy Company and Subsidiaries

 

 

 

 

 

 

 

Three Months

 

Nine Months

Periods Ended September 30,

 

2014

 

2013

 

2014

 

2013

 

 

 

(in millions, except share/per amounts)

Operating Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Gas sales

 

$

645 

 

$

617 

 

$

2,155 

 

$

1,736 

Gas marketing

 

 

227 

 

 

201 

 

 

765 

 

 

582 

Oil sales

 

 

 

 

 

 

13 

 

 

12 

Gas gathering

 

 

50 

 

 

46 

 

 

143 

 

 

134 

 

 

 

928 

 

 

868 

 

 

3,076 

 

 

2,464 

Operating Costs and Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Gas purchases - midstream services

 

 

220 

 

 

195 

 

 

752 

 

 

575 

Operating expenses

 

 

108 

 

 

90 

 

 

309 

 

 

237 

General and administrative expenses

 

 

54 

 

 

51 

 

 

162 

 

 

136 

Depreciation, depletion and amortization

 

 

238 

 

 

205 

 

 

693 

 

 

571 

Taxes, other than income taxes

 

 

22 

 

 

18 

 

 

72 

 

 

59 

 

 

 

642 

 

 

559 

 

 

1,988 

 

 

1,578 

Operating Income

 

 

286 

 

 

309 

 

 

1,088 

 

 

886 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

Interest on debt

 

 

25 

 

 

25 

 

 

75 

 

 

74 

Other interest charges

 

 

 

 

 

 

 

 

Interest capitalized

 

 

(14)

 

 

(15)

 

 

(40)

 

 

(48)

 

 

 

13 

 

 

11 

 

 

39 

 

 

29 

Other Gain, Net

 

 

–  

 

 

–  

 

 

 

 

–  

Gain (Loss) on Derivatives

 

 

78 

 

 

12 

 

 

(29)

 

 

75 

Income Before Income Taxes

 

 

351 

 

 

310 

 

 

1,021 

 

 

932 

Provision for Income Taxes

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

32 

 

 

(16)

 

 

34 

 

 

     – 

Deferred

 

 

108 

 

 

140 

 

 

375 

 

 

373 

 

 

 

140 

 

 

124 

 

 

409 

 

 

373 

Net Income

 

$

211 

 

$

186 

 

$

612 

 

$

559 

Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.60 

 

$

0.53 

 

$

1.74 

 

$

1.60 

Diluted

 

$

0.60 

 

$

0.53 

 

$

1.74 

 

$

1.59 

Weighted Average Common Shares Outstanding

Basic

 

 

351,457,043 

 

 

350,517,337 

 

 

351,357,913 

 

 

350,334,634 

Diluted

 

 

352,327,250 

 

 

351,222,830 

 

 

352,334,546 

 

 

351,014,974 


 

BALANCE SHEETS (Unaudited)

Page 3 of 5

Southwestern Energy Company and Subsidiaries

 

 

 

 

 

 

 

September 30,
2014

 

December 31,
2013

 

(in millions)

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

$

660 

 

$

644 

Property and Equipment

 

 

17,045 

 

 

15,303 

Less: Accumulated depreciation, depletion and amortization

 

 

(8,652)

 

 

(8,006)

 

 

 

8,393 

 

 

7,297 

Other Long-Term Assets

 

 

124 

 

 

107 

 

 

 

9,177 

 

 

8,048 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

888 

 

 

688 

Long-Term Debt

 

 

1,806 

 

 

1,950 

Deferred Income Taxes

 

 

1,913 

 

 

1,532 

Other Long-Term Liabilities

 

 

277 

 

 

256 

Commitments and Contingencies

 

 

 

 

 

 

Equity

 

 

 

 

 

 

Common stock, $0.01 par value; authorized 1,250,000,000
shares; issued 353,125,665 shares in 2014 and 352,938,584 in
2013

 

 

 

 

Additional paid-in capital

 

 

1,005 

 

 

969 

Retained earnings

 

 

3,265 

 

 

2,653 

Accumulated other comprehensive income

 

 

19 

 

 

(4)

Total Equity

 

 

4,293 

 

 

3,622 

 

 

$

9,177 

 

$

8,048 


 

STATEMENTS OF CASH FLOWS (Unaudited)

Page 4 of 5

Southwestern Energy Company and Subsidiaries

 

 

 

 

 

 

 

Nine Months

Periods Ended September 30,

 

2014

 

2013

 

(in millions)

Cash Flows From Operating Activities

 

 

 

 

 

 

Net Income

 

$

612 

 

$

559 

Adjustment to reconcile net income to net cash provided by operating
activities:

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

693 

 

 

571 

Amortization of debt expense

 

 

 

 

Deferred income taxes

 

 

375 

 

 

373 

(Gain) loss on derivatives excluding derivatives, settled

 

 

 

 

(72)

Stock-based compensation

 

 

13 

 

 

Other

 

 

(3)

 

 

Change in assets and liabilities

 

 

74 

 

 

(68)

Net cash provided by operating activities

 

 

1,774 

 

 

1,378 

 

 

 

 

 

 

 

Cash Flows From Investing Activities

 

 

 

 

 

 

Capital investments

 

 

(1,713)

 

 

(1,728)

Proceeds from sale of property and equipment

 

 

20 

 

 

Transfers from restricted cash

 

 

–  

 

 

Other

 

 

 

 

Net cash used in investing activities

 

 

(1,687)

 

 

(1,712)

 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

 

Payments on current portion of long-term debt

 

 

(1)

 

 

(1)

Payments on revolving long-term debt

 

 

(3,573)

 

 

(2,135)

Borrowings under revolving long-term debt

 

 

3,429 

 

 

2,378 

Change in bank drafts outstanding

 

 

45 

 

 

50 

Proceeds from exercise of common stock options

 

 

10 

 

 

Net cash (used in) provided by financing activities

 

 

(90)

 

 

299 

 

 

 

 

 

 

 

Decrease in cash and cash equivalents

 

 

(3)

 

 

(35)

Cash and cash equivalents at beginning of year

 

 

23 

 

 

54 

Cash and cash equivalents at end of period

 

$

20 

 

$

19 


 

SEGMENT INFORMATION (Unaudited)

Page 5 of 5

Southwestern Energy Company and Subsidiaries

 

Exploration

 

 

 

 

 

 

 

 

 

 

 

 

 

and

 

Midstream

 

 

 

 

 

 

 

 

 

 

 

Production

 

Services

 

Other

 

Eliminations

 

Total

 

(in millions)

Three months ending September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

655 

 

 

983 

 

 

–  

 

 

(710)

 

 

928 

Gas purchases

 

 

–  

 

 

822 

 

 

–  

 

 

(602)

 

 

220 

Operating expenses

 

 

178 

 

 

38 

 

 

–  

 

 

(108)

 

 

108 

General & administrative expenses

 

 

45 

 

 

 

 

–  

 

 

–  

 

 

54 

Depreciation, depletion & amortization

 

 

223 

 

 

15 

 

 

–  

 

 

–  

 

 

238 

Taxes, other than income taxes

 

 

20 

 

 

 

 

–  

 

 

–  

 

 

22 

Operating income

 

 

189 

 

 

97 

 

 

–  

 

 

–  

 

 

286 

Capital investments(1)

 

 

531 

 

 

34 

 

 

 

 

–  

 

 

574 

Three months ending September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

623 

 

 

847 

 

$

–  

 

$

(602)

 

$

868 

Gas purchases

 

 

–  

 

 

701 

 

 

–  

 

 

(506)

 

 

195 

Operating expenses

 

 

151 

 

 

35 

 

 

–  

 

 

(96)

 

 

90 

General & administrative expenses

 

 

42 

 

 

 

 

–  

 

 

–  

 

 

51 

Depreciation, depletion & amortization

 

 

192 

 

 

13 

 

 

–  

 

 

–  

 

 

205 

Taxes, other than income taxes

 

 

15 

 

 

 

 

–  

 

 

–  

 

 

18 

Operating income

 

 

223 

 

 

86 

 

 

–  

 

 

–  

 

 

309 

Capital investments(1)

 

 

496 

 

 

40 

 

 

 

 

–  

 

 

542 

Nine months ending September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

2,182 

 

$

3,344 

 

$

–  

 

$

(2,450)

 

$

3,076 

Gas purchases

 

 

–  

 

 

2,883 

 

 

–  

 

 

(2,131)

 

 

752 

Operating expenses

 

 

517 

 

 

111 

 

 

–  

 

 

(319)

 

 

309 

General & administrative expenses

 

 

134 

 

 

28 

 

 

–  

 

 

–  

 

 

162 

Depreciation, depletion & amortization

 

 

650 

 

 

43 

 

 

–  

 

 

–  

 

 

693 

Taxes, other than income taxes

 

 

64 

 

 

 

 

 

 

–  

 

 

72 

Operating income (loss)

 

 

817 

 

 

272 

 

 

(1)

 

 

–  

 

 

1,088 

Capital investments(1)

 

 

1,706 

 

 

109 

 

 

22 

 

 

–  

 

 

1,837 

Nine months ending September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,753 

 

$

2,455 

 

$

–  

 

$

(1,744)

 

$

2,464 

Gas purchases

 

 

–  

 

 

2,043 

 

 

–  

 

 

(1,468)

 

 

575 

Operating expenses

 

 

406 

 

 

107 

 

 

–  

 

 

(276)

 

 

237 

General & administrative expenses

 

 

112 

 

 

24 

 

 

–  

 

 

–  

 

 

136 

Depreciation, depletion & amortization

 

 

534 

 

 

37 

 

 

–  

 

 

–  

 

 

571 

Taxes, other than income taxes

 

 

50 

 

 

 

 

–  

 

 

–  

 

 

59 

Operating income

 

 

651 

 

 

235 

 

 

–  

 

 

–  

 

 

886 

Capital investments(1)

 

 

1,603 

 

 

135 

 

 

17 

 

 

–  

 

 

1,755 

  

(1) Capital investments includes increases of $53 million and decreases of $15 million for the three month periods ended September 30, 2014 and 2013, respectively, and increases of $114 million and $26 million for the nine month periods ended September 30, 2014 and 2013, respectively, relating to the change in accrued expenditures between periods.