Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - COCA-COLA EUROPEAN PARTNERS US, LLCFinancial_Report.xls
EX-31.2 - 302 CERTIFICATION OF CHIEF FINANCIAL OFFICER - COCA-COLA EUROPEAN PARTNERS US, LLCa2014q3ex312cce.htm
EX-32.1 - 906 CERTIFICATION OF CHIEF EXECUTIVE OFFICER - COCA-COLA EUROPEAN PARTNERS US, LLCa2014q3ex321cce.htm
EX-31.1 - 302 CERTIFICATION OF CHIEF EXECUTIVE OFFICER - COCA-COLA EUROPEAN PARTNERS US, LLCa2014q3ex311cce.htm
EX-10.1 - EMPLOYMENT AGREEMENT - JOHN F BROCK - COCA-COLA EUROPEAN PARTNERS US, LLCa2014q3ex101brockcontract.htm
10-Q - 10-Q - COCA-COLA EUROPEAN PARTNERS US, LLCa2014q310qcce.htm
EX-32.2 - 906 CERTIFICATION OF CHIEF FINANCIAL OFFICER - COCA-COLA EUROPEAN PARTNERS US, LLCa2014q3ex322cce.htm


EXHIBIT 12
COCA-COLA ENTERPRISES, INC.
EARNINGS TO FIXED CHARGES
(in millions; except ratios)
 
 
Third Quarter
 
First Nine Months
 
2014
 
2013
 
2014
 
2013
Computation of Earnings:
 
 
 
 
 
 
 
   Income before income taxes
$
314

 
$
289

  
$
735

 
$
619

      Add:
 
 
 
 
 
 
 
         Interest expense
34

 
27

  
92

 
78

         Amortization of debt premium/discount and expenses
1

 
1

 
2

 
2

         Interest portion of rent expense
6

 
8

  
18

 
25

   Earnings as adjusted
$
355

  
$
325

  
$
847

  
$
724

Computation of Fixed Charges:
 
 
 
 
 
 
 
   Interest expense
$
34

 
$
27

 
$
92

 
$
78

   Amortization of debt premium/discount and expenses
1

 
1

 
2

 
2

   Interest portion of rent expense
6

 
8

 
18

 
25

   Fixed charges
$
41

  
$
36

  
$
112

  
$
105

Ratio of Earnings to Fixed Charges(A)
8.81

 
9.05

 
7.56

 
6.91

___________________________ 
(A)
Ratios were calculated prior to rounding to millions.