Attached files

file filename
8-K - 8-K - 1ST SOURCE CORPsrce-2014930pr8k.htm



Exhibit 99.1

For:
Immediate Release
Contact:
Andrea Short
 
October 23, 2014
 
574-235-2000


Third Quarter Earnings Steady for 1st Source Corporation,
Dividend Declared

South Bend, IN - 1st Source Corporation (NASDAQ:SRCE), parent company of 1st Source Bank, today announced third quarter net income of $14.95 million, up slightly compared to $14.90 million in the third quarter of 2013. The third quarter 2013 included $2.07 million of interest recoveries and expense reimbursements compared to $0.39 million in interest recoveries in 2014. However, for the first three quarters of the year, net income was $43.07 million versus $41.24 million a year earlier, a 4.44% increase. Diluted net income per common share for the third quarter of 2014 was $0.62 versus $0.60, up 3.33% over the same period in 2013. Diluted net income per common share for the first three quarters was $1.77 in 2014 compared to $1.67, up 5.99% over the previous year.
At its October meeting, the Board of Directors approved a cash dividend of $0.18 per common share. The dividend is payable to shareholders of record on November 5, 2014 and will be paid on November 14, 2014.
According to Christopher J. Murphy, III, Chairman, "1st Source Corporation had a productive third quarter. We completed extensive renovations of 6 banking centers in Fort Wayne, which introduced our new design of side by side banking. This defines everything 1st Source does with our clients - working in partnership with them; sharing information; providing straight talk and sound advice; and helping them achieve security, build wealth and realize their dreams. We will also be opening two new banking centers there before year end. A simultaneous grand reopening was held in early October at all 6 banking centers to celebrate our increased commitment to the Fort Wayne market."
"Our net income for the quarter remained steady over a year ago despite reduced interest recoveries and expense reimbursements that benefited 2013's third quarter. Average loans and leases were up 6.22% in the third quarter from the same period last year, while credit quality remains strong with our nonperforming assets only 0.94% of net loans and leases. Additionally, average deposits were up over the third quarter a year ago, and we continue to add new clients to the Bank overall. Expenses remain in check and under 2013 levels as we're keeping a sharp eye on costs. To deliver for our shareholders, we continue our strategic focus on excellent credit quality, maintaining cost control, and outstanding client service," Murphy concluded.
    Total assets at the end of the third quarter of 2014 were $4.82 billion, up 3.67% from a year ago. Total loans and leases were $3.65 billion, up 5.37% from September 30, 2013. Total deposits were $3.84 billion, up 4.25% from the comparable figures at September 30, 2013. As of September 30, 2014, the common equity-to-assets ratio was 12.51%, compared to 12.44% a year ago and the tangible common equity-to-tangible assets ratio was 10.93% compared to 10.77% a year earlier.
The net interest margin was 3.58% for the third quarter of 2014 versus 3.79% for the same period in 2013. The net interest margin was 3.59% for the nine months ended September 30, 2014, versus 3.69% for the same period in

- 1 -



2013. Tax-equivalent net interest income was $41.17 million for the third quarter of 2014, compared to the $41.60 million from 2013's third quarter. For the first nine months of 2014, tax-equivalent net interest income was $120.88 million, compared to $119.15 million for the first nine months of 2013.
The reserve for loan and lease losses as of September 30, 2014 was 2.39% of total loans and leases compared to 2.44% at September 30, 2013. Net charge-offs of $2.58 million were recorded for the third quarter of 2014 (primarily due to one relationship) compared with net charge-offs of $0.76 million in the same quarter a year ago. Year-to-date, net charge-offs of $0.66 million have been recorded in 2014, compared to net charge-offs of $0.44 million through September 30, 2013. The ratio of nonperforming assets to net loans and leases was 0.94% as of September 30, 2014, compared to 1.14% on September 30, 2013.
Noninterest income for the third quarter of 2014 was $19.39 million, down 3.80% from the same period in 2013. The decrease for the quarter was mainly attributed to lower trust fees and losses on partnership investments. For the first nine months of 2014, noninterest income was $58.01 million, down 2.05% compared to 2013 primarily as a result of lower mortgage banking income and losses on partnership investments.
Noninterest expense was $37.65 million for the third quarter of 2014, down 2.02% from the third quarter of 2013. The decrease for the quarter was mainly attributed to lower loan and lease collection and repossession expenses. For the first nine months of 2014, noninterest expense was $108.05 million, down 2.42% compared with $110.72 million for the same period in 2013. Noninterest expense decreased primarily as a result of lower loan and lease collection and repossession expenses and reduced professional fees.
1st Source common stock is traded on the NASDAQ Global Select Market under “SRCE” and appears in the National Market System tables in many daily newspapers under the code name “1st Src.” Since 1863, 1st Source has been committed to the success of the communities it serves. For more information, visit www.1stsource.com.
1st Source serves the northern half of Indiana and southwest Michigan and is the largest locally controlled financial institution headquartered in the area. While delivering a comprehensive range of consumer and commercial banking services through its community bank offices, 1st Source has distinguished itself with highly personalized services. 1st Source Bank also competes for business nationally by offering specialized financing services for new and used private and cargo aircraft, automobiles for leasing and rental agencies, medium and heavy duty trucks, construction and environmental equipment. The Corporation includes 78 community banking centers in 17 counties, 9 trust and wealth management locations, 8 1st Source Insurance offices, as well as 21 specialty finance locations nationwide.
In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. 1st Source Corporation believes that providing non-GAAP financial measures provides investors with information useful to understanding our financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible equity” which is “common shareholders’ equity” excluding intangible assets.
Except for historical information contained herein, the matters discussed in this document express “forward-looking statements.” Generally, the words “believe,” “contemplate,” “seek,” “plan,” “possible,” “assume,” “expect,” “intend,” “targeted,” “continue,” “remain,” “estimate,” “anticipate,” “project,” “will,” “should,” “indicate,” “would,” “may” and similar expressions indicate forward-looking statements. Those statements, including statements, projections,

- 2 -



estimates or assumptions concerning future events or performance, and other statements that are other than statements of historical fact, are subject to material risks and uncertainties. 1st Source cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date made.
1st Source may make other written or oral forward-looking statements from time to time. Readers are advised that various important factors could cause 1st Source’s actual results or circumstances for future periods to differ materially from those anticipated or projected in such forward-looking statements. Such factors, among others, include changes in laws, regulations or accounting principles generally accepted in the United States; 1st Source’s competitive position within its markets served; increasing consolidation within the banking industry; unforeseen changes in interest rates; unforeseen downturns in the local, regional or national economies or in the industries in which 1st Source has credit concentrations; and other risks discussed in 1st Source’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K, which filings are available from the SEC. 1st Source undertakes no obligation to publicly update or revise any forward-looking statements.
# # #
(charts attached)



- 3 -



1st SOURCE CORPORATION
 
 
 
 
 
 
 
 
 
 
3rd QUARTER 2014 FINANCIAL HIGHLIGHTS
 
 
 
 
 
 
 
 
 
(Unaudited - Dollars in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
 
2014
2013
 
2014
2013
END OF PERIOD BALANCES
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
$
4,820,793

 
$
4,649,961

 
Loans and leases
 
 
 
 
 
 
3,654,421

 
3,468,118

 
Deposits
 
 
 
 
 
 
3,835,972

 
3,679,416

 
Reserve for loan and lease losses
 
 
 
 
 
 
87,400

 
84,507

 
Intangible assets
 
 
 
 
 
 
85,583

 
86,629

 
Common shareholders' equity
 
 
 
 
 
 
603,033

 
578,229

 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE BALANCES
 
 
 
 
 
 
 
 
 
 
Assets
 
$
4,856,167

 
$
4,625,957

 
 
$
4,795,794

 
$
4,594,032

 
Earning assets
 
4,562,720

 
4,351,583

 
 
4,505,944

 
4,313,742

 
Investments
 
808,591

 
825,476

 
 
825,230

 
842,017

 
Loans and leases
 
3,700,708

 
3,483,942

 
 
3,635,938

 
3,415,752

 
Deposits
 
3,830,243

 
3,697,869

 
 
3,755,334

 
3,693,839

 
Interest bearing liabilities
 
3,427,965

 
3,295,163

 
 
3,407,210

 
3,288,267

 
Common shareholders' equity
 
601,444

 
574,589

 
 
598,499

 
571,692

 
 
 
 
 
 
 
 
 
 
 
 
INCOME STATEMENT DATA
 
 
 
 
 
 
 
 
 
 
Net interest income
 
$
40,710

 
$
41,158

 
 
$
119,490

 
$
117,783

 
Net interest income - FTE
 
41,174

 
41,604

 
 
120,883

 
119,148

 
Provision for (recovery of) loan and lease losses
 
1,206

 
(419
)
 
 
4,553

 
1,631

 
Noninterest income
 
19,392

 
20,158

 
 
58,011

 
59,227

 
Noninterest expense
 
37,653

 
38,430

 
 
108,049

 
110,724

 
Net income
 
14,947

 
14,896

 
 
43,073

 
41,242

 
 
 
 
 
 
 
 
 
 
 
 
PER SHARE DATA
 
 
 
 
 
 
 
 
 
 
Basic net income per common share
 
$
0.62

 
$
0.60

 
 
$
1.77

 
$
1.67

 
Diluted net income per common share
 
0.62

 
0.60

 
 
1.77

 
1.67

 
Common cash dividends declared
 
0.18

 
0.17

 
 
0.53

 
0.51

 
Book value per common share
 
25.27

 
23.77

 
 
25.27

 
23.77

 
Tangible book value per common share
 
21.68

 
20.21

 
 
21.68

 
20.21

 
Market value - High
 
31.92

 
28.82

 
 
33.21

 
28.82

 
Market value - Low
 
27.80

 
23.87

 
 
27.56

 
21.88

 
Basic weighted average common shares outstanding
 
23,875,331

 
24,366,220

 
 
24,088,636

 
24,352,073

 
Diluted weighted average common shares outstanding
 
23,875,331

 
24,367,109

 
 
24,088,636

 
24,352,854

 
 
 
 
 
 
 
 
 
 
 
 
KEY RATIOS
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
1.22

%
1.28

%
 
1.20

%
1.20

%
Return on average common shareholders' equity
 
9.86

 
10.29

 
 
9.62

 
9.65

 
Average common shareholders' equity to average assets
 
12.39

 
12.42

 
 
12.48

 
12.44

 
End of period tangible common equity to tangible assets
 
10.93

 
10.77

 
 
10.93

 
10.77

 
Risk-based capital - Tier 1
 
14.49

 
14.57

 
 
14.49

 
14.57

 
Risk-based capital - Total
 
15.80

 
15.89

 
 
15.80

 
15.89

 
Net interest margin
 
3.58

 
3.79

 
 
3.59

 
3.69

 
Efficiency: expense to revenue
 
60.72

 
61.55

 
 
58.26

 
61.21

 
Net charge offs to average loans and leases
 
0.28

 
0.09

 
 
0.02

 
0.02

 
Loan and lease loss reserve to loans and leases
 
2.39

 
2.44

 
 
2.39

 
2.44

 
Nonperforming assets to loans and leases
 
0.94

 
1.14

 
 
0.94

 
1.14

 
 
 
 
 
 
 
 
 
 
 
 
ASSET QUALITY
 
 
 
 
 
 
 
 
 
 
Loans and leases past due 90 days or more
 
 
 
 
 
 
$
750

 
$
245

 
Nonaccrual loans and leases
 
 
 
 
 
 
26,524

 
31,325

 
Other real estate
 
 
 
 
 
 
1,433

 
5,002

 
Former bank premises held for sale
 
 
 
 
 
 
801

 
951

 
Repossessions
 
 
 
 
 
 
5,421

 
2,811

 
Equipment owned under operating leases
 
 
 
 
 
 
15

 

 
Total nonperforming assets
 
 
 
 
 
 
$
34,944

 
$
40,334

 

- 4 -



1st SOURCE CORPORATION
 
 
 
 
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
 
 
 
(Unaudited - Dollars in thousands)
 
 
 
 
 
 
September 30, 2014
 
September 30, 2013
ASSETS
 
 
 
 
Cash and due from banks
 
$
54,542

 
$
90,090

Federal funds sold and interest bearing deposits with other banks
 
27,169

 
1,676

Investment securities available-for-sale (amortized cost of $799,862 and $819,918 at
 September 30, 2014 and 2013, respectively)
 
813,704

 
834,348

Other investments
 
23,017

 
22,409

Trading account securities
 
196

 
177

Mortgages held for sale
 
13,070

 
7,157

 
 
 
 
 
Loans and leases, net of unearned discount:
 
 
 
 
Commercial and agricultural loans
 
696,209

 
652,180

Auto and light truck
 
422,742

 
417,351

Medium and heavy duty truck
 
249,014

 
228,028

Aircraft financing
 
700,794

 
704,072

Construction equipment financing
 
375,069

 
315,346

Commercial real estate
 
615,420

 
574,279

Residential real estate
 
451,508

 
455,327

Consumer loans
 
143,665

 
121,535

Total loans and leases
 
3,654,421

 
3,468,118

Reserve for loan and lease losses
 
(87,400
)
 
(84,507
)
Net loans and leases
 
3,567,021

 
3,383,611

 
 
 
 
 
Equipment owned under operating leases, net
 
66,013

 
61,160

Net premises and equipment
 
47,350

 
45,466

Goodwill and intangible assets
 
85,583

 
86,629

Accrued income and other assets
 
123,128

 
117,238

 
 
 
 
 
Total assets
 
$
4,820,793

 
$
4,649,961

 
 
 
 
 
LIABILITIES
 
 
 
 
Deposits:
 
 
 
 
Noninterest bearing
 
$
818,679

 
$
725,263

Interest bearing
 
3,017,293

 
2,954,153

Total deposits
 
3,835,972

 
3,679,416

 
 
 
 
 
Short-term borrowings:
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
 
106,769

 
147,991

Other short-term borrowings
 
109,953

 
73,451

Total short-term borrowings
 
216,722

 
221,442

Long-term debt and mandatorily redeemable securities
 
56,171

 
58,440

Subordinated notes
 
58,764

 
58,764

Accrued expenses and other liabilities
 
50,131

 
53,670

Total liabilities
 
4,217,760

 
4,071,732

 
 
 
 
 
SHAREHOLDERS' EQUITY
 
 
 
 
Preferred stock; no par value
 

 

Common stock; no par value
 
346,535

 
346,535

Retained earnings
 
291,569

 
252,043

Cost of common stock in treasury
 
(43,716
)
 
(29,362
)
Accumulated other comprehensive income
 
8,645

 
9,013

Total shareholders' equity
 
603,033

 
578,229

 
 
 
 
 
Total liabilities and shareholders' equity
 
$
4,820,793

 
$
4,649,961


- 5 -



1st SOURCE CORPORATION
 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF INCOME
 
 
 
 
 
 
 
(Unaudited - Dollars in thousands)
 
 
 
 
 
 
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2014
 
2013
 
2014
 
2013
Interest income:
 
 
 
 
 
 
 
Loans and leases
$
41,118

 
$
42,392

 
$
120,434

 
$
121,674

Investment securities, taxable
2,962

 
3,581

 
9,708

 
10,774

Investment securities, tax-exempt
831

 
764

 
2,466

 
2,295

Other
241

 
229

 
750

 
712

Total interest income
45,152

 
46,966

 
133,358

 
135,455

 
 
 
 
 
 
 
 
Interest expense:
 
 
 
 
 
 
 
Deposits
2,765

 
4,089

 
8,730

 
13,043

Short-term borrowings
134

 
72

 
440

 
149

Subordinated notes
1,055

 
1,055

 
3,165

 
3,165

Long-term debt and mandatorily redeemable securities
488

 
592

 
1,533

 
1,315

Total interest expense
4,442

 
5,808

 
13,868

 
17,672

 
 
 
 
 
 
 
 
Net interest income
40,710

 
41,158

 
119,490

 
117,783

Provision for (recovery of) loan and lease losses
1,206

 
(419
)
 
4,553

 
1,631

Net interest income after provision for loan and lease losses
39,504

 
41,577

 
114,937

 
116,152

 
 
 
 
 
 
 
 
Noninterest income:
 
 
 
 
 
 
 
Trust fees
4,499

 
5,260

 
13,930

 
13,800

Service charges on deposit accounts
2,225

 
2,364

 
6,498

 
6,928

Debit card income
2,382

 
2,343

 
7,077

 
6,752

Mortgage banking income
1,446

 
1,103

 
3,961

 
4,667

Insurance commissions
1,317

 
1,292

 
4,168

 
4,131

Equipment rental income
4,361

 
4,000

 
12,541

 
12,098

Gains (losses) on investment securities available-for-sale

 
(28
)
 
963

 
(28
)
Other income
3,162

 
3,824

 
8,873

 
10,879

Total noninterest income
19,392

 
20,158

 
58,011

 
59,227

 
 
 
 
 
 
 
 
Noninterest expense:
 
 
 
 
 
 
 
Salaries and employee benefits
20,790

 
20,441

 
59,099

 
59,553

Net occupancy expense
2,252

 
2,126

 
6,924

 
6,480

Furniture and equipment expense
4,415

 
4,477

 
13,065

 
12,285

Depreciation - leased equipment
3,571

 
3,246

 
10,110

 
9,745

Professional fees
1,158

 
1,178

 
3,348

 
3,843

Supplies and communication
1,424

 
1,330

 
4,153

 
4,365

FDIC and other insurance
856

 
874

 
2,570

 
2,679

Business development and marketing expense
1,218

 
1,306

 
3,801

 
3,011

Loan and lease collection and repossession expense
652

 
1,530

 
140

 
3,382

Other expense
1,317

 
1,922

 
4,839

 
5,381

Total noninterest expense
37,653

 
38,430

 
108,049

 
110,724

 
 
 
 
 
 
 
 
Income before income taxes
21,243

 
23,305

 
64,899

 
64,655

Income tax expense
6,296

 
8,409

 
21,826

 
23,413

 
 
 
 
 
 
 
 
Net income
$
14,947

 
$
14,896

 
$
43,073

 
$
41,242

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The NASDAQ Stock Market National Market Symbol: "SRCE" (CUSIP #336901 10 3)
 
 
 
 
 
 
Please contact us at shareholder@1stsource.com
 
 
 
 
 
 
 

- 6 -