Attached files

file filename
8-K - 8-K - POLYCOM INCplcm-8k_20141022.htm

 

Exhibit 99.1

Investor Contact:

 

Laura Graves

 

 

Polycom, Inc.

 

 

1.408.586.4271

 

 

laura.graves@polycom.com

 

Press Contact:

 

Michael Rose

 

 

Polycom, Inc.

 

 

+65 6389 9134

 

 

michael.rose@polycom.com

 

Polycom Reports Significant Improvement in Operating Performance

on Revenue of $336 Million in Third Quarter 2014

 

·Non-GAAP EPS grows 100 percent year-over-year

·GAAP EPS grows 186 percent year-over-year

SAN JOSE, Calif. – October 22, 2014 – Polycom, Inc. (Nasdaq: PLCM) today reported third quarter 2014 revenues of $336 million, non-GAAP net income of $31 million and non-GAAP earnings per diluted share of 22 cents. GAAP net income for the third quarter was $17 million, or 12 cents per diluted share. A reconciliation of GAAP to non-GAAP results is provided in the tables at the end of this press release.

“Our customers continue to adopt Polycom technology which enhances employee productivity, improves business agility and allows customers to contain costs,” stated Peter Leav, President and Chief Executive Officer.  “We are committed to developing the best solutions in the marketplace, while driving continuous improvement in our financial model.”

“Operating margins grew significantly on both an absolute dollar and percentage basis versus the year ago period,” said Laura Durr, Chief Financial Officer and Executive Vice President.  “Polycom also generated $34 million in operating cash flow and repurchased $25 million in common stock during the quarter.”  

On a comparative basis, consolidated financial results were:

 

($ in millions, except per share data)

Q3 2014

 

 

Q2 2014

 

 

Q3 2013

 

 

Year-Over-Year Change

 

Revenues

$

335.7

 

 

$

332.0

 

 

$

336.5

 

 

 

 

Non-GAAP Net Income

$

30.7

 

 

$

29.6

 

 

$

19.3

 

 

 

59

%

Non-GAAP EPS

$

0.22

 

 

$

0.21

 

 

$

0.11

 

 

 

100

%

GAAP Net Income (Loss)

$

17.0

 

 

$

8.6

 

 

$

(24.0

)

 

 

171

%

GAAP EPS

$

0.12

 

 

$

0.06

 

 

$

(0.14

)

 

 

186

%

 

On a geographic basis, consolidated revenues were comprised of:

 

($ in millions)

Q3 2014

 

 

Q2 2014

 

 

Q3 2013

 

 

Year-Over-Year Change

 

Americas

$

166.4

 

 

$

167.8

 

 

$

177.3

 

 

 

(6

)%

% of revenues

 

50

%

 

 

51

%

 

 

53

%

 

 

 

 

Europe, Middle East & Africa (EMEA)

 

84.0

 

 

 

83.1

 

 

$

80.0

 

 

 

5

%

% of revenues

 

25

%

 

 

25

%

 

 

24

%

 

 

 

 

Asia Pacific

 

85.3

 

 

 

81.1

 

 

$

79.2

 

 

 

8

%

% of revenues

 

25

%

 

 

24

%

 

 

23

%

 

 

 

 

Totals *

$

335.7

 

 

$

332.0

 

 

$

336.5

 

 

 

 

* may not foot due to rounding

 

 


 

By product category, inclusive of its service component, consolidated revenues were comprised of:

 

($ in millions)

Q3 2014

 

 

Q2 2014

 

 

Q3 2013

 

 

Year-Over-Year Change

 

UC Group Systems

$

217.3

 

 

$

218.5

 

 

$

221.4

 

 

 

(2

)%

% of revenues

 

65

%

 

 

66

%

 

 

66

%

 

 

 

 

UC Personal Devices

 

60.1

 

 

 

53.6

 

 

 

56.9

 

 

 

6

%

% of revenues

 

18

%

 

 

16

%

 

 

17

%

 

 

 

 

UC Platform

 

58.3

 

 

 

59.9

 

 

 

58.2

 

 

 

 

% of revenues

 

17

%

 

 

18

%

 

 

17

%

 

 

 

 

Totals *

$

335.7

 

 

$

332.0

 

 

$

336.5

 

 

 

 

* may not foot due to rounding

 

In Q3 2014, Polycom generated a total of $34 million in operating cash flow. Operating cash flow on a trailing 12 month basis was $164 million. Cash and investments at the end of Q3 2014 totaled $643 million, of which approximately $248 million is located onshore. Net of existing debt, cash and investments at the end of Q3 2014 totaled $399 million.

Earnings Call Details

Polycom will hold a conference call today, October 22, 2014, at 5:00 p.m. ET/2:00 p.m. PT to discuss these third quarter 2014 financial results and guidance for the fourth quarter 2014. You may participate by listening to the webcast at www.polycom.com/investors or, for callers in the U.S. and Canada, you may participate by calling 1.800.895.6437 and for callers outside of the U.S. and Canada, by calling 1.212.231.2931. The pass code for the call is “Polycom.” A replay of the call will also be available at www.polycom.com or, for callers in the U.S. and Canada, at 1.800.633.8284 and, for callers outside of the U.S. and Canada, at 1.402.977.9140. The access number for the replay is 21736661. A replay of the call will be available on www.polycom.com for at least three months.

Forward Looking Statements and Risk Factors

This release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 regarding our future solutions and continuous improvement in our financial model. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially, including the impact of competition on our product sales and for our customers and partners and any resulting loss of business; the impact of increased competition due to consolidation in our industry or competition from companies that are larger or that have greater resources than we do; potential fluctuations in results and future growth rates; risks associated with global economic conditions and external market factors; the market acceptance of our products and changing market demands, including demands for differing technologies or product and services offerings; our ability to successfully implement process improvements and cost containment initiatives; changes to our strategic areas of focus; our ability to successfully integrate our acquisitions into our business; possible delays in the development, availability and shipment of new products due to engineering, manufacturing or other delays; increasing costs and the availability and differing uses of capital; changes in key personnel that may cause disruption to the business; the impact of restructuring actions; and the impact of global conflicts that may adversely impact our business. Many of these risks and uncertainties are discussed in the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2014, and in other reports filed by Polycom with the SEC. Polycom disclaims any intent or obligations to update these forward-looking statements.

Polycom reserves the right to modify future product plans at any time. Products and/or related specifications referenced in this press release are not guaranteed and will be delivered on a when and if available basis.

GAAP to non-GAAP Reconciliation

To supplement our consolidated financial statements presented on a GAAP basis, Polycom uses non-GAAP measures of operating results, net income and income per share, which are adjusted to exclude certain costs, expenses, gains and losses we believe appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of Polycom’s underlying operational results and trends and our marketplace performance. For example, the non-GAAP results are an indication of our baseline performance before gains, losses, or other charges that are considered by management to be outside of our core operating results. In addition, these adjusted non-GAAP results are among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income or diluted net income per share prepared in accordance with generally accepted accounting principles in the United States.

 


 

About Polycom

Polycom helps organizations unleash the power of human collaboration. More than 400,000 companies and institutions worldwide defy distance with secure video, voice and content solutions from Polycom to increase productivity, speed time to market, provide better customer service, expand education and save lives. Polycom and its global partner ecosystem provide flexible collaboration solutions for any environment that deliver the best user experience, the broadest multi-vendor interoperability and unmatched investment protection. Visit www.polycom.com or connect with us on Twitter, Facebook and LinkedIn to learn more.

© 2014 Polycom, Inc. All rights reserved. POLYCOM®, the Polycom logo, and the names and marks associated with Polycom’s products are trademarks and/or service marks of Polycom, Inc. and are registered and/or common law marks in the United States and various other countries. All other trademarks are property of their respective owners.

 

 

 


 


 

POLYCOM, INC.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

2014

 

 

September 30,

2013

 

 

September 30,

2014

 

 

September 30,

2013

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product revenues

$

240,059

 

 

$

242,515

 

 

$

708,133

 

 

$

740,066

 

Service revenues

 

95,627

 

 

 

93,946

 

 

 

288,096

 

 

 

280,381

 

Total revenues

 

335,686

 

 

 

336,461

 

 

 

996,229

 

 

 

1,020,447

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product revenues

 

101,399

 

 

 

102,830

 

 

 

296,745

 

 

 

309,994

 

Cost of service revenues

 

37,617

 

 

 

38,587

 

 

 

115,607

 

 

 

114,714

 

Total cost of revenues

 

139,016

 

 

 

141,417

 

 

 

412,352

 

 

 

424,708

 

Gross profit

 

196,670

 

 

 

195,044

 

 

 

583,877

 

 

 

595,739

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

97,953

 

 

 

107,292

 

 

 

289,757

 

 

 

325,663

 

Research and development

 

51,024

 

 

 

54,220

 

 

 

148,202

 

 

 

164,782

 

General and administrative

 

25,746

 

 

 

28,468

 

 

 

74,175

 

 

 

76,461

 

Amortization of purchased intangibles

 

2,435

 

 

 

2,487

 

 

 

7,363

 

 

 

7,535

 

Restructuring costs

 

(2,631

)

 

 

24,887

 

 

 

36,887

 

 

 

34,639

 

Litigation reserves and payments

 

3,130

 

 

 

 

 

 

3,130

 

 

 

 

Transaction-related costs

 

 

 

 

39

 

 

 

156

 

 

 

3,411

 

Total operating expenses

 

177,657

 

 

 

217,393

 

 

 

559,670

 

 

 

612,491

 

Operating Income (loss)

 

19,013

 

 

 

(22,349

)

 

 

24,207

 

 

 

(16,752

)

Interest and other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(1,470

)

 

 

(850

)

 

 

(4,404

)

 

 

(1,736

)

Other income (expense)

 

1,285

 

 

 

(784

)

 

 

1,828

 

 

 

(1,041

)

Interest and other income (expense), net

 

(185

)

 

 

(1,634

)

 

 

(2,576

)

 

 

(2,777

)

Income (loss) from continuing operations before provision for (benefit from) income taxes

 

18,828

 

 

 

(23,983

)

 

 

21,631

 

 

 

(19,529

)

Provision for (benefit from) income taxes

 

1,817

 

 

 

(5

)

 

 

54

 

 

 

(2,963

)

Net income (loss) from continuing operations

 

17,011

 

 

 

(23,978

)

 

 

21,577

 

 

 

(16,566

)

Gain from sale of discontinued operations, net of taxes

 

 

 

 

 

 

 

 

 

 

459

 

Net income (loss)

$

17,011

 

 

$

(23,978

)

 

$

21,577

 

 

$

(16,107

)

Basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share from continuing operations

$

0.12

 

 

$

(0.14

)

 

$

0.16

 

 

$

(0.10

)

Gain per share from sale of discontinued operations, net

   of taxes

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share

$

0.12

 

 

$

(0.14

)

 

$

0.16

 

 

$

(0.09

)

Diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share from continuing operations

$

0.12

 

 

$

(0.14

)

 

$

0.15

 

 

$

(0.10

)

Gain per share from sale of discontinued operations, net

   of taxes

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share

$

0.12

 

 

$

(0.14

)

 

$

0.15

 

 

$

(0.09

)

Number of shares used in computation of net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

136,606

 

 

 

170,310

 

 

 

137,139

 

 

 

172,644

 

Diluted

 

142,176

 

 

 

170,310

 

 

 

142,406

 

 

 

172,644

 

 

Note: Earnings per share amounts for continuing operations, discontinued operations and net income, as presented above, are calculated individually and may not sum due to rounding differences.

 

As a result of the net loss from continuing operations in some of the periods presented, all potentially issuable common shares for those periods have been excluded from the diluted shares used in the computation of earnings per share as their effect is anti-dilutive.

 

 

 


 

POLYCOM, INC.

Reconciliation of GAAP to Non-GAAP Net Income (Loss)

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

2014

 

 

September 30,

2013

 

 

September 30,

2014

 

 

September 30,

2013

 

GAAP net income (loss)

$

17,011

 

 

$

(23,978

)

 

$

21,577

 

 

$

(16,107

)

Gain from sale of discontinued operations, net of taxes

 

 

 

 

 

 

 

 

 

 

(459

)

Amortization of purchased intangibles

 

3,167

 

 

 

3,735

 

 

 

9,667

 

 

 

11,279

 

Restructuring costs

 

(2,631

)

 

 

24,887

 

 

 

36,887

 

 

 

34,639

 

Litigation reserves and payments

 

3,130

 

 

 

 

 

 

3,130

 

 

 

 

Transaction-related costs

 

 

 

 

39

 

 

 

156

 

 

 

3,411

 

Stock-based compensation expense

 

14,768

 

 

 

17,202

 

 

 

34,178

 

 

 

53,300

 

Effect of stock-based compensation on warranty rates

 

204

 

 

 

120

 

 

 

410

 

 

 

421

 

Costs associated with CEO separation and related SEC

   investigation

 

960

 

 

 

2,107

 

 

 

1,951

 

 

 

2,107

 

Income tax effect of non-GAAP exclusions

 

(5,865

)

 

 

(4,826

)

 

 

(21,545

)

 

 

(20,088

)

Non-GAAP net income

$

30,744

 

 

$

19,286

 

 

$

86,411

 

 

$

68,503

 

GAAP net income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.12

 

 

$

(0.14

)

 

$

0.16

 

 

$

(0.09

)

Diluted

$

0.12

 

 

$

(0.14

)

 

$

0.15

 

 

$

(0.09

)

Non-GAAP net income per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.22

 

 

$

0.11

 

 

$

0.63

 

 

$

0.40

 

Diluted

$

0.22

 

 

$

0.11

 

 

$

0.61

 

 

$

0.39

 

Number of shares used in computation of net

   income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

136,606

 

 

 

170,310

 

 

 

137,139

 

 

 

172,644

 

Diluted

 

142,176

 

 

 

173,992

 

 

 

142,406

 

 

 

176,241

 

 

Note: As a result of the GAAP net loss from continuing operations in some of the periods presented, all potentially issuable common shares for those periods have been excluded from the diluted shares used in the computation of GAAP earnings per share as their effect is anti-dilutive.

 


 

POLYCOM, INC.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

 

September 30,

2014

 

 

December 31,

2013

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

$

406,323

 

 

$

392,629

 

Short-term investments

 

151,069

 

 

 

134,684

 

Trade receivables, net

 

181,447

 

 

 

183,369

 

Inventories

 

97,949

 

 

 

103,309

 

Deferred taxes

 

37,547

 

 

 

37,085

 

Prepaid expenses and other current assets

 

63,214

 

 

 

50,352

 

Total current assets

 

937,549

 

 

 

901,428

 

Property and equipment, net

 

106,081

 

 

 

115,157

 

Long-term investments

 

85,599

 

 

 

56,372

 

Goodwill and purchased intangibles, net

 

587,021

 

 

 

596,918

 

Deferred taxes

 

47,416

 

 

 

51,398

 

Other assets

 

28,062

 

 

 

27,757

 

Total assets

$

1,791,728

 

 

$

1,749,030

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accounts payable

$

94,478

 

 

$

84,640

 

Accrued payroll and related liabilities

 

34,785

 

 

 

40,162

 

Taxes payable

 

4,226

 

 

 

5,389

 

Deferred revenue

 

175,307

 

 

 

172,408

 

Current portion of long-term debt

 

6,250

 

 

 

6,250

 

Other accrued liabilities

 

78,479

 

 

 

77,744

 

Total current liabilities

 

393,525

 

 

 

386,593

 

Non-current liabilities

 

 

 

 

 

 

 

Long-term deferred revenue

 

82,101

 

 

 

87,467

 

Taxes payable

 

11,745

 

 

 

12,419

 

Deferred taxes

 

117

 

 

 

149

 

Long-term debt

 

237,500

 

 

 

242,188

 

Other non-current liabilities

 

47,651

 

 

 

43,849

 

Total liabilities

 

772,639

 

 

 

772,665

 

Stockholders' equity

 

1,019,089

 

 

 

976,365

 

Total liabilities and stockholders' equity

$

1,791,728

 

 

$

1,749,030

 

 


 


 

POLYCOM, INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

Nine Months Ended

 

 

September 30,

2014

 

 

September 30,

2013

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income (loss)

$

21,577

 

 

$

(16,107

)

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

43,201

 

 

 

49,607

 

Amortization of purchased intangibles

 

9,724

 

 

 

11,335

 

Amortization of capitalized software development costs for products to be sold

 

1,269

 

 

 

47

 

Amortization of debt issuance costs

 

400

 

 

 

52

 

Amortization of discounts and premiums on investments, net

 

1,440

 

 

 

1,323

 

Provision for doubtful accounts

 

600

 

 

 

 

Write-down of excess and obsolete inventories

 

3,682

 

 

 

5,625

 

Stock-based compensation expense

 

34,178

 

 

 

53,300

 

Excess tax benefits from stock-based compensation expense

 

(2,595

)

 

 

(780

)

Loss on disposal of property and equipment

 

4,987

 

 

 

3,658

 

Net gain on sale of discontinued operations

 

 

 

 

(459

)

Changes in assets and liabilities, net of effects of acquisitions:

 

 

 

 

 

 

 

Trade receivables

 

1,432

 

 

 

21,857

 

Inventories

 

1,678

 

 

 

(13,346

)

Deferred taxes

 

(7,705

)

 

 

2,058

 

Prepaid expenses and other assets

 

(11,974

)

 

 

(18,915

)

Accounts payable

 

8,867

 

 

 

(1,118

)

Taxes payable

 

7,178

 

 

 

(4,006

)

Other accrued liabilities and deferred revenue

 

(3,290

)

 

 

24,661

 

Net cash provided by operating activities

 

114,649

 

 

 

118,792

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of property and equipment

 

(36,847

)

 

 

(40,704

)

Capitalized software development costs for products to be sold

 

(3,069

)

 

 

(1,089

)

Purchases of investments

 

(220,575

)

 

 

(202,268

)

Proceeds from sale of investments

 

40,709

 

 

 

21,802

 

Proceeds from maturities of investments

 

132,753

 

 

 

185,634

 

Net cash received from sale of discontinued operations

 

 

 

 

556

 

Net cash paid in purchase acquisitions

 

 

 

 

(7,974

)

Net cash used in investing activities

 

(87,029

)

 

 

(44,043

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from issuance of common stock under employee option and stock purchase plans

 

23,407

 

 

 

23,326

 

Proceeds from debt, net of debt issuance costs

 

 

 

 

247,582

 

Payments on debt

 

(4,688

)

 

 

 

Purchase and retirement of common stock

 

(35,240

)

 

 

(110,816

)

Excess tax benefits from stock-based compensation expense

 

2,595

 

 

 

780

 

Net cash provided by (used in) financing activities

 

(13,926

)

 

 

160,872

 

Net increase (decrease) in cash and cash equivalents

 

13,694

 

 

 

235,621

 

Cash and cash equivalents, beginning of period

 

392,629

 

 

 

477,073

 

Cash and cash equivalents, end of period

$

406,323

 

 

$

712,694

 

 

Certain prior period amounts have also been reclassified to conform to the current period presentation.

 

 

 

 


 

POLYCOM, INC.

Selected Summary Data

(In millions except per share amounts and headcount)

(Unaudited)

 

 

September 30,

2014

 

 

June 30,

2014

 

 

September 30,

2013

 

Balance Sheet Highlights

 

 

 

 

 

 

 

 

 

 

 

Cash and investments

$

643

 

 

$

640

 

 

$

954

 

Number of shares outstanding

 

136

 

 

 

137

 

 

 

170

 

Cash and investments per share

$

4.71

 

 

$

4.68

 

 

$

5.60

 

Debt

$

244

 

 

$

245

 

 

$

250

 

Operating cash flow - quarterly

$

34

 

 

$

62

 

 

$

36

 

Operating cash flow - trailing 12 months

$

164

 

 

$

167

 

 

$

183

 

DSO (Days Sales Outstanding)

 

49

 

 

 

49

 

 

 

47

 

Inventory turns - GAAP

 

5.7

 

 

 

5.2

 

 

 

5.3

 

Inventory turns - non-GAAP

 

5.6

 

 

 

5.1

 

 

 

5.1

 

Deferred revenue

$

257

 

 

$

259

 

 

$

260

 

Share repurchases:

 

 

 

 

 

 

 

 

 

 

 

Quarter-to-date share purchases - shares

 

1.9

 

 

 

1.5

 

 

 

1.7

 

Quarter-to-date share repurchases - dollars

$

25

 

 

$

 

 

$

18

 

Year-to-date share purchases - shares (1)

 

3.4

 

 

 

1.5

 

 

 

9.8

 

Year-to-date share repurchases - dollars

$

25

 

 

$

 

 

$

102

 

Remaining authorization for share repurchases (2)

$

175

 

 

$

 

 

$

400

 

Ending headcount

 

3,528

 

 

 

3,558

 

 

 

3,789

 

 

 

 

For the Three Months Ended

 

 

September 30,

2014

 

 

June 30,

2014

 

 

September 30,

2013

 

Income Statement Highlights

 

 

 

 

 

 

 

 

 

 

 

GAAP:

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

336

 

 

$

332

 

 

$

336

 

Gross margin

 

58.6

%

 

 

58.8

%

 

 

58.0

%

Operating expenses

$

178

 

 

$

183

 

 

$

217

 

Operating margin

 

5.7

%

 

 

3.6

%

 

 

-6.6

%

Diluted EPS

$

0.12

 

 

$

0.06

 

 

$

(0.14

)

Non-GAAP:

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

336

 

 

$

332

 

 

$

336

 

Gross margin

 

59.4

%

 

 

59.5

%

 

 

59.0

%

Operating expenses

$

161

 

 

$

159

 

 

$

173

 

Operating margin

 

11.5

%

 

 

11.6

%

 

 

7.7

%

Diluted EPS

$

0.22

 

 

$

0.21

 

 

$

0.11

 

 

(1)

Year-to-date share repurchases include final settlement of shares under prior Accelerated Share Repurchase program completed in the three month period ended June 30, 2014 for which funds were advanced in the three month period ended December 31, 2013.

(2)

Polycom is not obligated to purchase any specific number of shares under its Share Repurchase Program and the program may be modified, suspended or discontinued at any time.

 

 

 


 


 

POLYCOM, INC.

Reconciliations of GAAP Measures to Non-GAAP Measures

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

2014

 

 

September 30,

2013

 

 

September 30,

2014

 

 

September 30,

2013

 

GAAP cost of revenues used in inventory turns

$

139,016

 

 

$

141,417

 

 

$

412,352

 

 

$

424,708

 

Stock-based compensation expense

 

(1,770

)

 

 

(2,165

)

 

 

(4,992

)

 

 

(6,852

)

Effect of stock-based compensation expense on warranty rates

 

(204

)

 

 

(120

)

 

 

(410

)

 

 

(421

)

Amortization of purchased intangibles

 

(732

)

 

 

(1,248

)

 

 

(2,304

)

 

 

(3,744

)

Non-GAAP cost of revenues used in inventory turns

$

136,310

 

 

$

137,884

 

 

$

404,646

 

 

$

413,691

 

GAAP gross profit

$

196,670

 

 

$

195,044

 

 

$

583,877

 

 

$

595,739

 

Stock-based compensation expense

 

1,770

 

 

 

2,165

 

 

 

4,992

 

 

 

6,852

 

Effect of stock-based compensation expense on warranty rates

 

204

 

 

 

120

 

 

 

410

 

 

 

421

 

Amortization of purchased intangibles

 

732

 

 

 

1,248

 

 

 

2,304

 

 

 

3,744

 

Non-GAAP gross profit

$

199,376

 

 

$

198,577

 

 

$

591,583

 

 

$

606,756

 

Non-GAAP gross margin

 

59.4

%

 

 

59.0

%

 

 

59.4

%

 

 

59.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing expense

$

97,953

 

 

$

107,292

 

 

$

289,757

 

 

$

325,663

 

Stock-based compensation expense

$

(4,673

)

 

 

(5,889

)

 

 

(10,397

)

 

 

(19,742

)

Non-GAAP sales and marketing expense

$

93,280

 

 

$

101,403

 

 

$

279,360

 

 

$

305,921

 

Non-GAAP sales and marketing expense as percent of revenues

 

27.8

%

 

 

30.1

%

 

 

28.0

%

 

 

30.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development expense

$

51,024

 

 

$

54,220

 

 

$

148,202

 

 

$

164,782

 

Stock-based compensation expense

 

(3,203

)

 

 

(3,669

)

 

 

(7,304

)

 

 

(12,578

)

Non-GAAP research and development expense

$

47,821

 

 

$

50,551

 

 

$

140,898

 

 

$

152,204

 

Non-GAAP research and development expense as percent of

     revenues

 

14.2

%

 

 

15.0

%

 

 

14.1

%

 

 

14.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative expense

$

25,746

 

 

$

28,468

 

 

$

74,175

 

 

$

76,461

 

Stock-based compensation expense

 

(5,122

)

 

 

(5,479

)

 

 

(11,485

)

 

 

(14,128

)

Costs associated with CEO separation and related SEC

     investigation

 

(960

)

 

 

(2,107

)

 

 

(1,951

)

 

 

(2,107

)

Non-GAAP general and administrative expense

$

19,664

 

 

$

20,882

 

 

$

60,739

 

 

$

60,226

 

Non-GAAP general and administrative expense as percent of

     revenues

 

5.9

%

 

 

6.2

%

 

 

6.1

%

 

 

5.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP total operating expenses

$

177,657

 

 

$

217,393

 

 

$

559,670

 

 

$

612,491

 

Stock-based compensation expense

 

(12,998

)

 

 

(15,037

)

 

 

(29,186

)

 

 

(46,448

)

Amortization of purchased intangibles

 

(2,435

)

 

 

(2,487

)

 

 

(7,363

)

 

 

(7,535

)

Restructuring costs

 

2,631

 

 

 

(24,887

)

 

 

(36,887

)

 

 

(34,639

)

Litigation reserves and payments

 

(3,130

)

 

 

 

 

 

(3,130

)

 

 

 

Transaction-related costs

 

 

 

 

(39

)

 

 

(156

)

 

 

(3,411

)

Costs associated with CEO separation and related SEC

     investigation

 

(960

)

 

 

(2,107

)

 

 

(1,951

)

 

 

(2,107

)

Non-GAAP total operating expenses

$

160,765

 

 

$

172,836

 

 

$

480,997

 

 

$

518,351

 

Non-GAAP total operating expenses as percent of revenues

 

47.9

%

 

 

51.4

%

 

 

48.3

%

 

 

50.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income

$

19,013

 

 

$

(22,349

)

 

$

24,207

 

 

$

(16,752

)

Stock-based compensation expense

 

14,768

 

 

 

17,202

 

 

 

34,178

 

 

 

53,300

 

Effect of stock-based compensation expense on warranty rates

 

204

 

 

 

120

 

 

 

410

 

 

 

421

 

Amortization of purchased intangibles

 

3,167

 

 

 

3,735

 

 

 

9,667

 

 

 

11,279

 

Restructuring costs

 

(2,631

)

 

 

24,887

 

 

 

36,887

 

 

 

34,639

 

Litigation reserves and payments

 

3,130

 

 

 

 

 

 

3,130

 

 

 

 

Transaction-related costs

 

 

 

 

39

 

 

 

156

 

 

 

3,411

 

Costs associated with CEO separation and related SEC

     investigation

 

960

 

 

 

2,107

 

 

 

1,951

 

 

 

2,107

 

Non-GAAP operating income

$

38,611

 

 

$

25,741

 

 

$

110,586

 

 

$

88,405

 

Non-GAAP operating margin

 

11.5

%

 

 

7.7

%

 

 

11.1

%

 

 

8.7

%

 


 

 

POLYCOM, INC.

Summary of Stock-Based Compensation Expense

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

2014

 

 

September 30,

2013

 

 

September 30,

2014

 

 

September 30,

2013

 

Cost of product revenues

$

668

 

 

$

686

 

 

$

1,828

 

 

$

2,252

 

Cost of service revenues

 

1,102

 

 

 

1,479

 

 

 

3,164

 

 

 

4,600

 

Stock-based compensation expense in total cost of revenues

 

1,770

 

 

 

2,165

 

 

 

4,992

 

 

 

6,852

 

Sales and marketing

 

4,673

 

 

 

5,889

 

 

 

10,397

 

 

 

19,742

 

Research and development

 

3,203

 

 

 

3,669

 

 

 

7,304

 

 

 

12,578

 

General and administrative

 

5,122

 

 

 

5,479

 

 

 

11,485

 

 

 

14,128

 

Stock-based compensation expense in operating expenses

 

12,998

 

 

 

15,037

 

 

 

29,186

 

 

 

46,448

 

Total stock-based compensation expense

$

14,768

 

 

$

17,202

 

 

$

34,178

 

 

$

53,300