Attached files

file filename
8-K - FORM 8-K 9-30-14 EARNINGS RELEASE - NORWOOD FINANCIAL CORP. - NORWOOD FINANCIAL CORPf8k_102214-0160.htm
 
 FOR IMMEDIATE RELEASE

NORWOOD FINANCIAL CORP
ANNOUNCES THIRD QUARTER EARNINGS

October 22, 2014 - Honesdale, PA
Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp. (Nasdaq Global Market-NWFL) and its subsidiary, Wayne Bank, announced earnings for the three months ended September 30, 2014 of $2,118,000.  This represents a slight decrease from the $2,136,000 earned in the same three-month period of 2013 due to a reduced level of interest income on loans combined with increased expenses related to foreclosed real estate owned.  Earnings per share (fully diluted) were $.58 in the 2014 period, decreasing from the $.59 earned in the similar period of last year.  Annualized return on average assets for the three months ended September 30, 2014 was 1.18% with an annualized return on average equity of 8.62%.  Net income for the nine months ended September 30, 2014 totaled $6,116,000, which is $168,000 lower than the same period of 2013.  Earnings per share (fully diluted) for the nine months ended September 30, 2014 totaled $1.68 per share compared to $1.73 per share in the 2013 period.  The annualized return on average assets and average equity for the nine month period was 1.15% and 8.53%, respectively.
Total assets as of September 30, 2014 were $718.2 million with loans receivable of $500.8 million, deposits of $548.3 million and stockholders’ equity of $97.4 million.  Total assets have increased $14.4 million during the past twelve months due primarily to growth in loans which increased $13.9 million, including an $11.9 million increase in commercial lending.  Total deposits decreased $360,000 over the past twelve months with a $711,000 increase in non-interest bearing demand deposits only partially offsetting a $1.1 million
 
 
1

 
decrease in interest-bearing deposits.  Stockholders’ equity increased $6.1 million over the past year, due principally to the retention of earnings and a reduction in accumulated other comprehensive loss.
Non-performing assets, which include non-performing loans and foreclosed real estate owned, totaled $10.9 million and 1.52% of total assets as of September 30, 2014 compared to $11.8 million and 1.65% of assets as of June 30, 2014 and $11.3 million or 1.60% of total assets as of September 30, 2013.  Net charge-offs were $380,000 for the quarter and totaled $1,317,000 for the nine months ended September 30, 2014 compared to $590,000 and $1,943,000, respectively, for the similar periods in 2013.  Based on management’s analysis, the Company added $420,000 and $1,260,000 to the allowance for loan losses for the three and nine month periods ended September 30, 2014, respectively, compared to $400,000 and $2,000,000, respectively, for the similar periods in 2013.  The allowance for loan losses totaled $5,651,000 as of September 30, 2014 and represented 1.13% of total loans, compared to $5,559,000 as of September 30, 2013 and 1.14% of total loans.
For the three months ended September 30, 2014, net interest income, on a fully taxable equivalent basis (fte), totaled $6,467,000, which represents a decrease of $111,000 compared to the similar period in 2013.  Net interest margin (fte) for the 2014 period was 3.92% compared to 4.05% for the similar period in 2013 due primarily to a 33 basis point decrease in average loan yields reflecting growth and repricing at current market rates.  Net interest income (fte) for the nine months ended September 30, 2014 totaled $19,418,000, an increase of $22,000 compared to the similar period in 2013.  Net interest margin (fte) year-to-date for the 2014 period was 3.91% compared to 4.04% in 2013.
 
2

 
Other income for the three months ended September 30, 2014 totaled $1,262,000 compared to $1,216,000 for the similar period in 2013.  The increase was principally due to increased gains on the sales of investment securities during the period.  For the nine months ended September 30, 2014, other income totaled $3,783,000 compared to $4,305,000 in the 2013 period.  Gains on the sales of investment securities totaled $904,000 on sales of $38.2 million for the 2014 year-to-date period compared to $590,000 on sales of $30.0 million in the corresponding 2013 period.  The increase in securities gains during the nine-month period was offset by a $765,000 decrease in earnings and proceeds from bank-owned life insurance policies.  During the 2013 period, the Company recorded a non-recurring gain of $770,000 from proceeds on a bank-owned life insurance policy, compared to $5,000 in the 2014 period.
Other expenses totaled $4,124,000 for the three months ended September 30, 2014, compared to $4,173,000 in the similar period of 2013.  Foreclosed real estate costs increased $54,000 due to real estate taxes, maintenance costs and write-downs on foreclosed properties.  All other operating expenses decreased $103,000, net.  For the nine months ended September 30, 2014, other expenses totaled $12,729,000 compared to $12,607,000 for the similar period in 2013, an increase of $122,000, which includes a $239,000 increase in foreclosed real estate costs.  All other operating expenses decreased $117,000, net.
Mr. Critelli commented, “We are continuing to feel the impact of a slow economy, as evidenced by reduced loan demand and increased costs of maintaining and disposing of foreclosed properties.  Working with borrowers to resolve problem credits will remain a top priority throughout the year.  The ongoing low interest rate environment and competition for quality credits also places pressure on our net interest margin, however, our year-to-
 
 
3

 
date margin and our capital levels remain well above peer.  We look forward to serving our growing base of stockholders and customers as our economy slowly recovers from the extended economic downturn.”
Norwood Financial Corp., through its subsidiary Wayne Bank, operates sixteen offices in Wayne, Pike, Monroe and Lackawanna Counties, Pennsylvania.  The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.
Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements.  When used in this discussion, the words “believes”, “anticipates”, “contemplates”, “expects”, and similar expressions are intended to identify forward-looking statements.  Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected.  Those risks and uncertainties include changes in federal and state laws, changes in interest rates, risks associated with the acquisition of North Penn Bancorp, the ability to control costs and expenses, demand for real estate, government fiscal policies and general economic conditions.  The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
Non-GAAP Financial Measures
This release references tax-equivalent interest income and net interest income, which are non-GAAP (Generally Accepted Accounting Principles) financial measures.  Tax-equivalent interest income and net interest income are derived from GAAP interest income and net interest income using an assumed tax rate of 34%.  We believe the
 
 
4

 
presentation of interest income and net interest income on a tax–equivalent basis ensures comparability of interest income and net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.

The following reconciles net interest income to net interest income on a fully taxable equivalent basis:
 
 
(dollars in thousands)
 
Three months ended
September 30
   
Nine months ended
September 30
 
   
2014
   
2013
   
2014
   
2013
 
Net interest income
  $ 6,154     $ 6,270     $ 18,454     $ 18,516  
Tax equivalent basis adjustment
   using 34% marginal tax rate
    313       308       964       880  
Net interest income on a fully
   taxable equivalent basis
  $ 6,467     $ 6,578     $ 19,418     $ 19,396  

Contact: William S. Lance
 Executive Vice President &
                Chief Financial Officer
 NORWOOD FINANCIAL CORP
 570-253-8505
                www.waynebank.com


 
5

 
 
NORWOOD FINANCIAL CORP.
           
Consolidated Balance Sheets
           
(dollars in thousands, except share data)
           
 (unaudited)
           
   
September 30
 
   
2014
   
2013
 
ASSETS
 
 
   
 
 
   Cash and due from banks
  $ 13,105     $ 15,193  
   Interest-bearing deposits with banks
    158       12,221  
          Cash and cash equivalents
    13,263       27,414  
                 
  Securities available for sale
    158,701       150,904  
  Securities held to maturity,  fair value 2013: $176
    -       174  
  Loans receivable (net of unearned Income)
    500,844       486,968  
  Less: Allowance for loan losses
    5,651       5,559  
     Net loans receivable
    495,193       481,409  
  Regulatory stock, at cost
    3,210       2,141  
  Bank premises and equipment, net
    6,825       7,250  
  Bank owned life insurance
    18,143       14,653  
  Foreclosed real estate owned
    4,962       993  
  Accrued interest receivable
    2,367       2,373  
  Goodwill
    9,715       9,715  
  Other intangible assets
    418       543  
  Deferred tax asset
    3,691       4,584  
  Other assets
    1,725       1,618  
          TOTAL ASSETS
  $ 718,213     $ 703,771  
                 
LIABILITIES
               
   Deposits:
               
     Non-interest bearing demand
  $ 102,343     $ 101,632  
     Interest-bearing
    445,995       447,066  
          Total deposits
    548,338       548,698  
  Short-term borrowings
    44,704       38,466  
  Other borrowings
    22,592       19,956  
  Accrued interest payable
    975       1,075  
  Other liabilities
    4,197       4,230  
            TOTAL LIABILITIES
    620,806       612,425  
                 
STOCKHOLDERS' EQUITY
               
  Common Stock, $.10 par value, authorized 10,000,000 shares
         
                                                        issued: 3,708,718  shares
    371       371  
  Surplus
    35,143       34,991  
  Retained earnings
    63,637       59,710  
  Treasury stock, at cost: 2014: 63,019 shares, 2013: 81,249 shares
    (1,673 )     (2,154 )
  Accumulated other comprehensive loss
    (71 )     (1,572 )
           TOTAL STOCKHOLDERS' EQUITY
    97,407       91,346  
                 
          TOTAL LIABILITIES AND
               
                 STOCKHOLDERS' EQUITY
  $ 718,213     $ 703,771  

 
6

 

NORWOOD FINANCIAL CORP.
                       
Consolidated Statements of Income
                       
(dollars in thousands, except per share data)
                       
  (unaudited)
 
 
                   
   
Three Months Ended
September 30
   
Nine Months Ended
September 30
 
   
2014
   
2013
   
2014
   
2013
 
INTEREST INCOME
                       
    Loans receivable, including fees
  $ 5,972     $ 6,202     $ 17,885     $ 18,557  
    Securities
    968       939       2,981       2,685  
    Other
    1       5       3       17  
         Total Interest income
    6,941       7,146       20,869       21,259  
                                 
INTEREST EXPENSE
                               
   Deposits
    600       701       1,852       2,174  
   Short-term borrowings
    19       17       62       44  
   Other borrowings
    168       158       501       525  
        Total Interest expense
    787       876       2,415       2,743  
NET INTEREST INCOME
    6,154       6,270       18,454       18,516  
PROVISION FOR LOAN LOSSES
    420       400       1,260       2,000  
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    5,734       5,870       17,194       16,516  
 
                               
OTHER INCOME
                               
    Service charges and fees
    587       614       1,746       1,834  
    Income from fiduciary activities
    125       111       328       285  
    Net realized gains on sales of securities
    301       198       904       590  
    Gains on sale of loans
    (15 )     (12 )     50       (9 )
    Earnings and proceeds on life insurance policies
    170       150       514       1,224  
    Other
    94       155       241       381  
           Total other income
    1,262       1,216       3,783       4,305  
                                 
OTHER EXPENSES
                               
      Salaries and  employee benefits
    2,028       2,103       6,364       6,438  
      Occupancy, furniture and equipment
    505       507       1,601       1,586  
      Data processing related
    240       221       680       673  
      Taxes, other than income
    161       179       488       531  
      Professional Fees
    136       139       475       498  
      FDIC Insurance assessment
    104       114       320       335  
      Foreclosed real estate owned
    271       217       733       494  
      Other
    679       693       2,068       2,052  
             Total other expenses
    4,124       4,173       12,729       12,607  
                                 
INCOME BEFORE TAX
    2,872       2,913       8,248       8,214  
INCOME TAX EXPENSE
    754       777       2,132       1,930  
NET INCOME
  $ 2,118     $ 2,136     $ 6,116     $ 6,284  
                                 
Basic earnings per share
  $ 0.58     $ 0.59     $ 1.68     $ 1.73  
                                 
Diluted earnings per share
  $ 0.58     $ 0.59     $ 1.68     $ 1.73  

 
7

 


NORWOOD FINANCIAL CORP.
           
Financial Highlights (Unaudited)
           
(dollars in thousands, except per share data)
           
             
For the Three Months Ended September 30
 
2014
   
2013
 
             
Net interest income
  $ 6,154     $ 6,270  
Net income
    2,118       2,136  
                 
Net interest spread (fully taxable equivalent)
    3.78 %     3.89 %
Net interest margin (fully taxable equivalent)
    3.92 %     4.05 %
Return on average assets
    1.18 %     1.22 %
Return on average equity
    8.62 %     9.33 %
Basic earnings per share
  $ 0.58     $ 0.59  
Diluted earnings per share
  $ 0.58     $ 0.59  
                 
                 
For the Nine Months Ended September 30
               
                 
Net interest income
  $ 18,454     $ 18,516  
Net income
    6,116       6,284  
                 
Net interest spread (fully taxable equivalent)
    3.77 %     3.88 %
Net interest margin (fully taxable equivalent)
    3.91 %     4.04 %
Return on average assets
    1.15 %     1.22 %
Return on average equity
    8.53 %     9.07 %
Basic earnings per share
  $ 1.68     $ 1.73  
Diluted earnings per share
  $ 1.68     $ 1.73  
                 
                 
                 
As of September 30
               
                 
Total assets
  $ 718,213     $ 703,771  
Total loans receivable
    500,844       486,968  
Allowance for loan losses
    5,651       5,559  
Total deposits
    548,338       548,698  
Stockholders' equity
    97,407       91,346  
Trust assets under management
    132,652       124,147  
                 
Book value per share
  $ 26.30     $ 25.54  
Equity to total assets
    13.56 %     12.98 %
Allowance to total loans receivable
    1.13 %     1.14 %
Nonperforming loans to total loans
    1.18 %     2.11 %
Nonperforming assets to total assets
    1.52 %     1.60 %

 
8

 


NORWOOD FINANCIAL CORP.
       
 
                   
Consolidated Balance Sheets (unaudited)
                             
(dollars in thousands)
                             
    
September 30
   
June 30
   
March 31
   
December 31
   
September 30
 
   
2014
   
2014
   
2014
   
2013
   
2013
 
ASSETS
                             
   Cash and due from banks
  $ 13,105     $ 12,196     $ 8,607     $ 7,528     $ 15,193  
   Interest-bearing deposits with banks
    158       3,182       142       335       12,221  
        Cash and cash equivalents
    13,263       15,378       8,749       7,863       27,414  
                                         
  Securities available for sale
    158,701       154,925       156,165       158,132       150,904  
  Securities held to maturity
    -       -       175       174       174  
  Loans receivable (net of unearned income)
    500,844       502,316       496,016       503,097       486,968  
   Less: Allowance for loan losses
    5,651       5,611       5,727       5,708       5,558  
     Net loans receivable
    495,193       496,705       490,289       497,389       481,410  
  Regulatory stock, at cost
    3,210       2,437       2,741       2,877       2,141  
  Bank owned life insurance
    18,143       18,002       17,930       17,790       14,653  
  Bank premises and equipment, net
    6,825       6,910       7,031       7,125       7,250  
  Foreclosed real estate owned
    4,962       4,293       1,364       1,009       993  
  Goodwill and other intangibles
    10,133       10,161       10,192       10,225       10,258  
  Other assets
    7,783       8,051       8,598       8,650       8,574  
          TOTAL ASSETS
  $ 718,213     $ 716,862     $ 703,234     $ 711,234     $ 703,771  
                                         
LIABILITIES
                                       
   Deposits:
                                       
     Non-interest bearing demand
  $ 102,343     $ 103,954     $ 93,400     $ 92,684     $ 101,632  
     Interest-bearing deposits
    445,995       450,760       446,676       448,498       447,066  
          Total deposits
    548,338       554,714       540,076       541,182       548,698  
   Other borrowings
    67,296       60,992       63,746       73,675       58,422  
   Other liabilities
    5,172       4,954       5,212       4,513       5,305  
            TOTAL LIABILITIES
    620,806       620,660       609,034       619,370       612,425  
                                         
STOCKHOLDERS' EQUITY
    97,407       96,202       94,200       91,864       91,346  
                                         
          TOTAL LIABILITIES AND
                                       
                 STOCKHOLDERS' EQUITY
  $ 718,213     $ 716,862     $ 703,234     $ 711,234     $ 703,771  

 
9

 

NORWOOD FINANCIAL CORP.
                             
Consolidated Statements of Income (unaudited)
                             
(dollars in thousands, except per share data)
                             
   
September 30
   
June 30
   
March 31
   
December 31
   
September 30
 
Three months ended
 
2014
   
2014
   
2014
   
2013
   
2013
 
INTEREST INCOME
                             
    Loans receivable, including fees
  $ 5,972     $ 5,933     $ 5,980     $ 6,019     $ 6,202  
    Securities
    968       1,025       987       972       939  
    Other
    1       2       1       9       5  
         Total interest income
    6,941       6,960       6,968       7,000       7,146  
                                         
INTEREST EXPENSE
                                       
    Deposits
    600       618       635       674       701  
    Borrowings
    187       187       188       181       175  
        Total interest expense
    787       805       823       855       876  
NET INTEREST INCOME
    6,154       6,155       6,145       6,145       6,270  
PROVISION FOR LOAN LOSSES
    420       420       420       400       400  
NET INTEREST INCOME AFTER PROVISION
                                       
     FOR LOAN LOSSES
    5,734       5,735       5,725       5,745       5,870  
                                         
OTHER INCOME
                                       
    Service charges and fees
    587       583       576       578       614  
    Income from fiduciary activities
    125       99       104       94       111  
    Net realized gains on sales of securities
    301       509       95       291       198  
    Gains (losses) on sale of loans and servicing rights
    (15 )     26       39       121       (12 )
    Earnings and proceeds on life insurance  policies
    170       175       168       162       150  
    Other
    94       76       71       64       155  
           Total other income
    1,262       1,468       1,053       1,310       1,216  
                                         
OTHER EXPENSES
                                       
    Salaries and  employee benefits
    2,028       2,172       2,165       2,009       2,103  
    Occupancy, furniture and equipment, net
    505       518       578       550       507  
    Foreclosed real estate owned
    271       396       65       73       217  
    FDIC insurance assessment
    104       102       114       109       114  
    Other
    1,216       1,285       1,210       1,357       1,232  
             Total other expenses
    4,124       4,473       4,132       4,098       4,173  
                                         
INCOME BEFORE TAX
    2,872       2,730       2,646       2,957       2,913  
INCOME TAX EXPENSE
    754       696       682       776       777  
NET INCOME
  $ 2,118     $ 2,034     $ 1,964     $ 2,181     $ 2,136  
                                         
Basic  earnings per share
  $ 0.58     $ 0.56     $ 0.54     $ 0.60     $ 0.59  
 
                                       
Diluted earnings per share
  $ 0.58     $ 0.56     $ 0.54     $ 0.60     $ 0.59  
                                         
Book Value per share
  $ 26.30     $ 26.14     $ 25.88     $ 25.43     $ 25.54  
                                         
Return on average equity (annualized)
    8.62 %     8.49 %     8.46 %     9.33 %     9.33 %
Return on average assets (annualized)
    1.18 %     1.15 %     1.13 %     1.23 %     1.22 %
                                         
Net interest spread (fte)
    3.78 %     3.77 %     3.77 %     3.76 %     3.89 %
Net interest margin (fte)
    3.92 %     3.91 %     3.91 %     3.91 %     4.05 %
                                         
Allowance for loan losses to total loans
    1.13 %     1.12 %     1.15 %     1.13 %     1.14 %
Net charge-offs to average loans (annualized)
    0.30 %     0.43 %     0.32 %     0.21 %     0.49 %
Nonperforming loans to total loans
    1.18 %     1.49 %     1.92 %     1.90 %     2.11 %
Nonperforming assets to total assets
    1.52 %     1.65 %     1.55 %     1.48 %     1.60 %
 
 
 
10