Attached files
file | filename |
---|---|
8-K - 8-K - JOHNSON & JOHNSON | a2014q38kcover.htm |
EX-99.15 - EXHIBIT - JOHNSON & JOHNSON | a2014q38kexhibit9915.htm |
Exhibit 99.2O
Johnson & Johnson and Subsidiaries | |||||||||||
Condensed Consolidated Statement of Earnings | |||||||||||
(Unaudited; in Millions Except Per Share Figures) | THIRD QUARTER | ||||||||||
2014 | 2013 | Percent | |||||||||
Percent | Percent | Increase | |||||||||
Amount | to Sales | Amount | to Sales | (Decrease) | |||||||
Sales to customers | $ 18,467 | 100.0 | $ 17,575 | 100.0 | 5.1 | ||||||
Cost of products sold | 5,399 | 29.2 | 5,344 | 30.4 | 1.0 | ||||||
Selling, marketing and administrative expenses | 5,468 | 29.6 | 5,314 | 30.2 | 2.9 | ||||||
Research and development expense | 2,023 | 11.0 | 2,042 | 11.6 | (0.9) | ||||||
In-process research and development | — | — | 178 | 1.0 | |||||||
Interest (income) expense, net | 112 | 0.6 | 87 | 0.5 | |||||||
Other (income) expense, net | (1,345) | (7.3) | 943 | 5.4 | |||||||
Earnings before provision for taxes on income | 6,810 | 36.9 | 3,667 | 20.9 | 85.7 | ||||||
Provision for taxes on income | 2,061 | 11.2 | 685 | 3.9 | 200.9 | ||||||
Net earnings | $ 4,749 | 25.7 | $ 2,982 | 17.0 | 59.3 | ||||||
Net earnings per share (Diluted) | $ 1.66 | $ 1.04 | 59.6 | ||||||||
Average shares outstanding (Diluted) | 2,864.3 | 2,881.2 | |||||||||
Effective tax rate | 30.3 | % | 18.7 | % | |||||||
Adjusted earnings before provision for taxes and net earnings (1) (A) | |||||||||||
Earnings before provision for taxes on income | $ 5,660 | 30.6 | $ 4,831 | 27.5 | 17.2 | ||||||
Net earnings | $ 4,292 | 23.2 | $ 3,919 | 22.3 | 9.5 | ||||||
Net earnings per share (Diluted) | $ 1.50 | $ 1.36 | 10.3 | ||||||||
Effective tax rate | 24.2 | % | 18.9 | % | |||||||
(1) See Reconciliation of Non-GAAP Financial Measures. | |||||||||||
(A) NON-GAAP FINANCIAL MEASURES "Adjusted earnings before provision for taxes on income," "adjusted net earnings," "adjusted net earnings per share (diluted)," and "adjusted effective tax rate" are non-GAAP financial measures and should not be considered replacements for GAAP results. The Company provides earnings before provision for taxes on income, net earnings, net earnings per share (diluted), and effective tax rate on an adjusted basis because management believes that these measures provide useful information to investors. Among other things, these measures may assist investors in evaluating the Company's results of operations period over period. In various periods, these measures may exclude such items as significant costs associated with acquisitions, restructuring, litigation, and changes in applicable laws and regulations (including significant accounting or tax matters). Special items may be highly variable, difficult to predict, and of a size that sometimes has substantial impact on the Company's reported results of operations for a period. Management uses these measures internally for planning, forecasting and evaluating the performances of the Company's businesses, including allocating resources and evaluating results relative to employee performance compensation targets. Unlike earnings before provision for taxes on income, net earnings, net earnings per share (diluted), and effective tax rate prepared in accordance with GAAP, adjusted earnings before provision for taxes on income, adjusted net earnings, adjusted net earnings per share (diluted), and adjusted effective tax rate may not be comparable with the calculation of similar measures for other companies. These non-GAAP financial measures are presented solely to permit investors to more fully understand how management assesses the performance of the Company. The limitations of using these non-GAAP financial measures as performance measures are that they provide a view of the Company's results of operations without including all events during a period, such as the effects of an acquisition, the Ortho-Clinical Diagnostics divestiture, restructuring, litigation, and changes in applicable laws and regulations (including significant accounting or tax matters) and do not provide a comparable view of the Company's performance to other companies in the health care industry. Investors should consider non-GAAP financial measures in addition to, and not as replacements for, or superior to, measures of financial performance prepared in accordance with GAAP. |
Johnson & Johnson and Subsidiaries | |||||||||
Condensed Consolidated Statement of Earnings | |||||||||
(Unaudited; in Millions Except Per Share Figures) | NINE MONTHS | ||||||||
2014 | 2013 | Percent | |||||||
Percent | Percent | Increase | |||||||
Amount | to Sales | Amount | to Sales | (Decrease) | |||||
Sales to customers | $ 56,077 | 100.0 | $ 52,957 | 100.0 | 5.9 | ||||
Cost of products sold | 16,893 | 30.1 | 16,387 | 30.9 | 3.1 | ||||
Selling, marketing and administrative expenses | 16,132 | 28.8 | 15,913 | 30.0 | 1.4 | ||||
Research and development expense | 5,859 | 10.5 | 5,772 | 10.9 | 1.5 | ||||
In-process research and development | 22 | 0.0 | 242 | 0.5 | |||||
Interest (income) expense, net | 344 | 0.6 | 292 | 0.6 | |||||
Other (income) expense, net | (1,033) | (1.8) | 1,630 | 3.1 | |||||
Earnings before provision for taxes on income | 17,860 | 31.8 | 12,721 | 24.0 | 40.4 | ||||
Provision for taxes on income | 4,058 | 7.2 | 2,409 | 4.5 | 68.5 | ||||
Net earnings | $ 13,802 | 24.6 | $ 10,312 | 19.5 | 33.8 | ||||
Net earnings per share (Diluted) | $ 4.81 | $ 3.58 | 34.4 | ||||||
Average shares outstanding (Diluted) | 2,871.2 | 2,879.0 | |||||||
Effective tax rate | 22.7 | % | 18.9 | % | |||||
Adjusted earnings before provision for taxes and net earnings (1) (A) | |||||||||
Earnings before provision for taxes on income | $ 17,270 | 30.8 | $ 15,260 | 28.8 | 13.2 | ||||
Net earnings | $ 13,493 | 24.1 | $ 12,315 | 23.3 | 9.6 | ||||
Net earnings per share (Diluted) | $ 4.70 | $ 4.28 | 9.8 | ||||||
Effective tax rate | 21.9 | % | 19.3 | % | |||||
(1) See Reconciliation of Non-GAAP Financial Measures. | |||||||||
(A) NON-GAAP FINANCIAL MEASURES "Adjusted earnings before provision for taxes on income," "adjusted net earnings," "adjusted net earnings per share (diluted)," and "adjusted effective tax rate" are non-GAAP financial measures and should not be considered replacements for GAAP results. The Company provides earnings before provision for taxes on income, net earnings, net earnings per share (diluted), and effective tax rate on an adjusted basis because management believes that these measures provide useful information to investors. Among other things, these measures may assist investors in evaluating the Company's results of operations period over period. In various periods, these measures may exclude such items as significant costs associated with acquisitions, restructuring, litigation, and changes in applicable laws and regulations (including significant accounting or tax matters). Special items may be highly variable, difficult to predict, and of a size that sometimes has substantial impact on the Company's reported results of operations for a period. Management uses these measures internally for planning, forecasting and evaluating the performances of the Company's businesses, including allocating resources and evaluating results relative to employee performance compensation targets. Unlike earnings before provision for taxes on income, net earnings, net earnings per share (diluted), and effective tax rate prepared in accordance with GAAP, adjusted earnings before provision for taxes on income, adjusted net earnings, adjusted net earnings per share (diluted), and adjusted effective tax rate may not be comparable with the calculation of similar measures for other companies. These non-GAAP financial measures are presented solely to permit investors to more fully understand how management assesses the performance of the Company. The limitations of using these non-GAAP financial measures as performance measures are that they provide a view of the Company's results of operations without including all events during a period, such as the effects of an acquisition, the Ortho-Clinical Diagnostics divestiture, restructuring, litigation, and changes in applicable laws and regulations (including significant accounting or tax matters) and do not provide a comparable view of the Company's performance to other companies in the health care industry. Investors should consider non-GAAP financial measures in addition to, and not as replacements for, or superior to, measures of financial performance prepared in accordance with GAAP. |
Johnson & Johnson and Subsidiaries | ||||||||||
Supplementary Sales Data | ||||||||||
(Unaudited; Dollars in Millions) | THIRD QUARTER | |||||||||
Percent Change | ||||||||||
2014 | 2013 | Total | Operations | Currency | ||||||
Sales to customers by | ||||||||||
segment of business | ||||||||||
Consumer | ||||||||||
U.S. | $ 1,173 | 1,225 | (4.2) | % | (4.2) | — | ||||
International | 2,416 | 2,386 | 1.3 | 2.6 | (1.3) | |||||
3,589 | 3,611 | (0.6) | 0.3 | (0.9) | ||||||
Pharmaceutical | ||||||||||
U.S. | 4,723 | 3,549 | 33.1 | 33.1 | — | |||||
International | 3,584 | 3,487 | 2.8 | 4.1 | (1.3) | |||||
8,307 | 7,036 | 18.1 | 18.7 | (0.6) | ||||||
Med Devices & Diagnostics | ||||||||||
U.S. | 2,946 | 3,151 | (6.5) | (6.5) | — | |||||
International | 3,625 | 3,777 | (4.0) | (2.8) | (1.2) | |||||
6,571 | 6,928 | (5.2) | (4.6) | (0.6) | ||||||
U.S. | 8,842 | 7,925 | 11.6 | 11.6 | — | |||||
International | 9,625 | 9,650 | (0.3) | 1.0 | (1.3) | |||||
Worldwide | $18,467 | 17,575 | 5.1 | % | 5.8 | (0.7) |
Johnson & Johnson and Subsidiaries | ||||||||||
Supplementary Sales Data | ||||||||||
(Unaudited; Dollars in Millions) | NINE MONTHS | |||||||||
Percent Change | ||||||||||
2014 | 2013 | Total | Operations | Currency | ||||||
Sales to customers by | ||||||||||
segment of business | ||||||||||
Consumer | ||||||||||
U.S. | $ 3,802 | 3,899 | (2.5) | % | (2.5) | — | ||||
International | 7,088 | 7,045 | 0.6 | 3.0 | (2.4) | |||||
10,890 | 10,944 | (0.5) | 1.1 | (1.6) | ||||||
Pharmaceutical | ||||||||||
U.S. | 13,076 | 10,397 | 25.8 | 25.8 | — | |||||
International | 11,238 | 10,432 | 7.7 | 9.1 | (1.4) | |||||
24,314 | 20,829 | 16.7 | 17.4 | (0.7) | ||||||
Med Devices & Diagnostics | ||||||||||
U.S. | 9,300 | 9,600 | (3.1) | (3.1) | — | |||||
International | 11,573 | 11,584 | (0.1) | 1.5 | (1.6) | |||||
20,873 | 21,184 | (1.5) | (0.6) | (0.9) | ||||||
U.S. | 26,178 | 23,896 | 9.5 | 9.5 | — | |||||
International | 29,899 | 29,061 | 2.9 | 4.6 | (1.7) | |||||
Worldwide | $56,077 | 52,957 | 5.9 | % | 6.8 | (0.9) |
Johnson & Johnson and Subsidiaries | ||||||||||
Supplementary Sales Data | ||||||||||
(Unaudited; Dollars in Millions) | THIRD QUARTER | |||||||||
Percent Change | ||||||||||
2014 | 2013 | Total | Operations | Currency | ||||||
Sales to customers by | ||||||||||
geographic area | ||||||||||
U.S. | $ 8,842 | 7,925 | 11.6 | % | 11.6 | — | ||||
Europe | 4,446 | 4,478 | (0.7) | (0.8) | 0.1 | |||||
Western Hemisphere excluding U.S. | 1,820 | 1,842 | (1.2) | 3.5 | (4.7) | |||||
Asia-Pacific, Africa | 3,359 | 3,330 | 0.9 | 2.0 | (1.1) | |||||
International | 9,625 | 9,650 | (0.3) | 1.0 | (1.3) | |||||
Worldwide | $18,467 | 17,575 | 5.1 | % | 5.8 | (0.7) |
Johnson & Johnson and Subsidiaries | ||||||||||
Supplementary Sales Data | ||||||||||
(Unaudited; Dollars in Millions) | NINE MONTHS | |||||||||
Percent Change | ||||||||||
2014 | 2013 | Total | Operations | Currency | ||||||
Sales to customers by | ||||||||||
geographic area | ||||||||||
U.S. | $26,178 | 23,896 | 9.5 | % | 9.5 | — | ||||
Europe | 14,387 | 13,631 | 5.5 | 3.3 | 2.2 | |||||
Western Hemisphere excluding U.S. | 5,378 | 5,530 | (2.7) | 5.7 | (8.4) | |||||
Asia-Pacific, Africa | 10,134 | 9,900 | 2.4 | 5.8 | (3.4) | |||||
International | 29,899 | 29,061 | 2.9 | 4.6 | (1.7) | |||||
Worldwide | $56,077 | 52,957 | 5.9 | % | 6.8 | (0.9) |
Johnson & Johnson and Subsidiaries | ||||||||
Reconciliation of Non-GAAP Financial Measures | ||||||||
Third Quarter | % Incr. / | |||||||
(Dollars in Millions Except Per Share Data) | 2014 | 2013 | (Decr.) | |||||
Earnings before provision for taxes on income - as reported | $ 6,810 | 3,667 | 85.7 | % | ||||
Ortho-Clinical Diagnostics divestiture net gain | (1,948 | ) | — | |||||
Litigation expenses | 285 | 872 | ||||||
Additional year of Branded Prescription Drug Fee | 220 | — | ||||||
Synthes integration/transaction costs | 167 | 122 | ||||||
In-process research and development | — | 178 | ||||||
DePuy ASRTM Hip program | 126 | 35 | ||||||
Other | — | (43 | ) | |||||
Earnings before provision for taxes on income - as adjusted | $ 5,660 | 4,831 | 17.2 | % | ||||
Net Earnings - as reported | $ 4,749 | 2,982 | 59.3 | % | ||||
Ortho-Clinical Diagnostics divestiture net gain | (1,149 | ) | — | |||||
Litigation expenses | 231 | 720 | ||||||
Additional year of Branded Prescription Drug Fee | 220 | — | ||||||
Synthes integration/transaction costs | 130 | 103 | ||||||
In-process research and development | — | 126 | ||||||
DePuy ASRTM Hip program | 111 | 31 | ||||||
Other | — | (43 | ) | |||||
Net Earnings - as adjusted | $ 4,292 | 3,919 | 9.5 | % | ||||
Diluted Net Earnings per share - as reported | $ 1.66 | 1.04 | 59.6 | % | ||||
Ortho-Clinical Diagnostics divestiture net gain | (0.40 | ) | — | |||||
Litigation expenses | 0.08 | 0.25 | ||||||
Additional year of Branded Prescription Drug Fee | 0.08 | — | ||||||
Synthes integration/transaction costs | 0.04 | 0.04 | ||||||
In-process research and development | — | 0.04 | ||||||
DePuy ASRTM Hip program | 0.04 | 0.01 | ||||||
Other | — | (0.02 | ) | |||||
Diluted Net Earnings per share - as adjusted | $ 1.50 | 1.36 | 10.3 | % | ||||
The Company believes investors gain additional perspective of underlying business trends and results by providing measures of earnings before provision for taxes on income, net earnings and diluted net earnings per share that exclude special items in order to evaluate ongoing business operations. |
Johnson & Johnson and Subsidiaries | ||||||||
Reconciliation of Non-GAAP Financial Measures | ||||||||
Nine Months YTD | % Incr. / | |||||||
(Dollars in Millions Except Per Share Data) | 2014 | 2013 | (Decr.) | |||||
Earnings before provision for taxes on income - as reported | $ 17,860 | 12,721 | 40.4 | % | ||||
Ortho-Clinical Diagnostics divestiture net gain | (1,948) | — | ||||||
Litigation expenses | 561 | 1,776 | ||||||
Additional year of Branded Prescription Drug Fee | 220 | — | ||||||
Synthes integration/transaction costs | 429 | 502 | ||||||
In-process research and development | 22 | 242 | ||||||
DePuy ASRTM Hip program | 126 | 117 | ||||||
Other | — | (98) | ||||||
Earnings before provision for taxes on income - as adjusted | $ 17,270 | 15,260 | 13.2 | % | ||||
Net Earnings - as reported | $ 13,802 | 10,312 | 33.8 | % | ||||
Ortho-Clinical Diagnostics divestiture net gain | (1,149) | — | ||||||
Litigation expenses | 573 | (1) | 1,419 | |||||
Additional year of Branded Prescription Drug Fee | 220 | — | ||||||
Synthes integration/transaction costs | 318 | 373 | ||||||
In-process research and development | 16 | 168 | ||||||
DePuy ASRTM Hip program | 111 | 122 | ||||||
Tax benefit associated with Conor Medsystems | (398) | — | ||||||
Other | — | (79) | ||||||
Net Earnings - as adjusted | $ 13,493 | 12,315 | 9.6 | % | ||||
Diluted Net Earnings per share - as reported | $ 4.81 | 3.58 | 34.4 | % | ||||
Ortho-Clinical Diagnostics divestiture net gain | (0.40) | — | ||||||
Litigation expenses | 0.19 | 0.49 | ||||||
Additional year of Branded Prescription Drug Fee | 0.08 | — | ||||||
Synthes integration/transaction costs | 0.11 | 0.13 | ||||||
In-process research and development | 0.01 | 0.06 | ||||||
DePuy ASRTM Hip program | 0.04 | 0.04 | ||||||
Tax benefit associated with Conor Medsystems | (0.14) | — | ||||||
Other | — | (0.02) | ||||||
Diluted Net Earnings per share - as adjusted | $ 4.70 | 4.28 | 9.8 | % | ||||
(1) Includes adjustment to deferred tax asset related to deductibility by tax jurisdiction | ||||||||
The Company believes investors gain additional perspective of underlying business trends and results by providing measures of earnings before provision for taxes on income, net earnings and diluted net earnings per share that exclude special items in order to evaluate ongoing business operations. |
Johnson & Johnson | ||||||||||||||
Segment Sales | ||||||||||||||
(Dollars in Millions) | ||||||||||||||
THIRD QUARTER | ||||||||||||||
% Change | ||||||||||||||
2014 | 2013 | Reported | Operational (1) | Currency | ||||||||||
CONSUMER SEGMENT (2) | ||||||||||||||
BABY CARE | ||||||||||||||
US | $ | 102 | 99 | 3.0 | % | 3.0 | % | — | % | |||||
Intl | 461 | 461 | 0.0 | 1.4 | (1.4 | ) | ||||||||
WW | 563 | 560 | 0.5 | 1.6 | (1.1 | ) | ||||||||
ORAL CARE | ||||||||||||||
US | 148 | 142 | 4.2 | 4.2 | — | |||||||||
Intl | 261 | 253 | 3.2 | 3.6 | (0.4 | ) | ||||||||
WW | 409 | 395 | 3.5 | 3.7 | (0.2 | ) | ||||||||
OTC | ||||||||||||||
US | 313 | 310 | 1.0 | 1.0 | — | |||||||||
Intl | 706 | 665 | 6.2 | 7.9 | (1.7 | ) | ||||||||
WW | 1,019 | 975 | 4.5 | 5.7 | (1.2 | ) | ||||||||
SKIN CARE | ||||||||||||||
US | 400 | 404 | (1.0 | ) | (1.0 | ) | — | |||||||
Intl | 520 | 520 | 0.0 | 0.8 | (0.8 | ) | ||||||||
WW | 920 | 924 | (0.4 | ) | 0.0 | (0.4 | ) | |||||||
WOMEN'S HEALTH | ||||||||||||||
US | 8 | 77 | (89.6 | ) | (89.6 | ) | — | |||||||
Intl | 317 | 331 | (4.2 | ) | (1.7 | ) | (2.5 | ) | ||||||
WW | 325 | 408 | (20.3 | ) | (18.3 | ) | (2.0 | ) | ||||||
WOUND CARE/OTHER | ||||||||||||||
US | 202 | 193 | 4.7 | 4.7 | — | |||||||||
Intl | 151 | 156 | (3.2 | ) | (3.3 | ) | 0.1 | |||||||
WW | 353 | 349 | 1.1 | 1.1 | 0.0 | |||||||||
TOTAL CONSUMER | ||||||||||||||
US | 1,173 | 1,225 | (4.2 | ) | (4.2 | ) | — | |||||||
Intl | 2,416 | 2,386 | 1.3 | 2.6 | (1.3 | ) | ||||||||
WW | $ | 3,589 | 3,611 | (0.6 | )% | 0.3 | % | (0.9 | )% | |||||
See footnotes at end of schedule |
Johnson & Johnson | ||||||||||||||
Segment Sales | ||||||||||||||
(Dollars in Millions) | ||||||||||||||
THIRD QUARTER | ||||||||||||||
% Change | ||||||||||||||
2014 | 2013 | Reported | Operational (1) | Currency | ||||||||||
PHARMACEUTICAL SEGMENT (2) (3) | ||||||||||||||
IMMUNOLOGY | ||||||||||||||
US | $ | 1,895 | 1,648 | 15.0 | % | 15.0 | % | — | % | |||||
Intl | 746 | 695 | 7.3 | 9.4 | (2.1 | ) | ||||||||
WW | 2,641 | 2,343 | 12.7 | 13.3 | (0.6 | ) | ||||||||
REMICADE | ||||||||||||||
US | 1,085 | 1,013 | 7.1 | 7.1 | — | |||||||||
US Exports (4) | 310 | 291 | 6.5 | 6.5 | — | |||||||||
Intl | 387 | 385 | 0.5 | 3.3 | (2.8 | ) | ||||||||
WW | 1,782 | 1,689 | 5.5 | 6.1 | (0.6 | ) | ||||||||
SIMPONI/SIMPONI ARIA | ||||||||||||||
US | 144 | 111 | 29.7 | 29.7 | — | |||||||||
Intl | 156 | 155 | 0.6 | 2.3 | (1.7 | ) | ||||||||
WW | 300 | 266 | 12.8 | 13.8 | (1.0 | ) | ||||||||
STELARA | ||||||||||||||
US | 356 | 233 | 52.8 | 52.8 | — | |||||||||
Intl | 187 | 137 | 36.5 | 37.2 | (0.7 | ) | ||||||||
WW | 543 | 370 | 46.8 | 47.0 | (0.2 | ) | ||||||||
OTHER IMMUNOLOGY | ||||||||||||||
US | — | — | — | — | — | |||||||||
Intl | 16 | 18 | (11.1 | ) | (11.8 | ) | 0.7 | |||||||
WW | 16 | 18 | (11.1 | ) | (11.8 | ) | 0.7 | |||||||
INFECTIOUS DISEASES | ||||||||||||||
US | 967 | 278 | * | * | — | |||||||||
Intl | 594 | 543 | 9.4 | 9.9 | (0.5 | ) | ||||||||
WW | 1,561 | 821 | 90.1 | 90.3 | (0.2 | ) | ||||||||
EDURANT | ||||||||||||||
US | 7 | 4 | 75.0 | 75.0 | — | |||||||||
Intl | 95 | 60 | 58.3 | 57.6 | 0.7 | |||||||||
WW | 102 | 64 | 59.4 | 58.8 | 0.6 | |||||||||
INCIVO | ||||||||||||||
US | — | — | — | — | — | |||||||||
Intl | 38 | 76 | (50.0 | ) | (49.1 | ) | (0.9 | ) | ||||||
WW | 38 | 76 | (50.0 | ) | (49.1 | ) | (0.9 | ) | ||||||
OLYSIO/SOVRIAD | ||||||||||||||
US | 671 | — | * | * | — | |||||||||
Intl | 125 | — | * | * | 0.0 | |||||||||
WW | 796 | — | * | * | 0.0 | |||||||||
PREZISTA | ||||||||||||||
US | 234 | 215 | 8.8 | 8.8 | — | |||||||||
Intl | 212 | 195 | 8.7 | 8.8 | (0.1 | ) | ||||||||
WW | 446 | 410 | 8.8 | 8.9 | (0.1 | ) | ||||||||
OTHER INFECTIOUS DISEASES | ||||||||||||||
US | 55 | 59 | (6.8 | ) | (6.8 | ) | — | |||||||
Intl | 124 | 212 | (41.5 | ) | (39.9 | ) | (1.6 | ) | ||||||
WW | 179 | 271 | (33.9 | ) | (32.6 | ) | (1.3 | ) | ||||||
See footnotes at end of schedule |
Johnson & Johnson | ||||||||||||||
Segment Sales | ||||||||||||||
(Dollars in Millions) | ||||||||||||||
THIRD QUARTER | ||||||||||||||
% Change | ||||||||||||||
2014 | 2013 | Reported | Operational (1) | Currency | ||||||||||
PHARMACEUTICAL SEGMENT (2) (3) (Continued) | ||||||||||||||
NEUROSCIENCE | ||||||||||||||
US | $ | 606 | 601 | 0.8 | % | 0.8 | % | — | % | |||||
Intl | 965 | 991 | (2.6 | ) | (1.3 | ) | (1.3 | ) | ||||||
WW | 1,571 | 1,592 | (1.3 | ) | (0.5 | ) | (0.8 | ) | ||||||
CONCERTA/METHYLPHENIDATE | ||||||||||||||
US | 34 | 38 | (10.5 | ) | (10.5 | ) | — | |||||||
Intl | 101 | 104 | (2.9 | ) | (0.7 | ) | (2.2 | ) | ||||||
WW | 135 | 142 | (4.9 | ) | (3.3 | ) | (1.6 | ) | ||||||
INVEGA | ||||||||||||||
US | 89 | 82 | 8.5 | 8.5 | — | |||||||||
Intl | 67 | 65 | 3.1 | 4.7 | (1.6 | ) | ||||||||
WW | 156 | 147 | 6.1 | 6.8 | (0.7 | ) | ||||||||
INVEGA SUSTENNA/XEPLION | ||||||||||||||
US | 215 | 180 | 19.4 | 19.4 | — | |||||||||
Intl | 188 | 144 | 30.6 | 31.2 | (0.6 | ) | ||||||||
WW | 403 | 324 | 24.4 | 24.7 | (0.3 | ) | ||||||||
RISPERDAL CONSTA | ||||||||||||||
US | 107 | 114 | (6.1 | ) | (6.1 | ) | — | |||||||
Intl | 177 | 212 | (16.5 | ) | (15.6 | ) | (0.9 | ) | ||||||
WW | 284 | 326 | (12.9 | ) | (12.3 | ) | (0.6 | ) | ||||||
OTHER NEUROSCIENCE | ||||||||||||||
US | 161 | 187 | (13.9 | ) | (13.9 | ) | — | |||||||
Intl | 432 | 466 | (7.3 | ) | (5.7 | ) | (1.6 | ) | ||||||
WW | 593 | 653 | (9.2 | ) | (8.1 | ) | (1.1 | ) | ||||||
ONCOLOGY | ||||||||||||||
US | 305 | 227 | 34.4 | 34.4 | — | |||||||||
Intl | 807 | 754 | 7.0 | 8.3 | (1.3 | ) | ||||||||
WW | 1,112 | 981 | 13.4 | 14.4 | (1.0 | ) | ||||||||
VELCADE | ||||||||||||||
US | — | — | — | — | — | |||||||||
Intl | 389 | 404 | (3.7 | ) | (2.0 | ) | (1.7 | ) | ||||||
WW | 389 | 404 | (3.7 | ) | (2.0 | ) | (1.7 | ) | ||||||
ZYTIGA | ||||||||||||||
US | 252 | 204 | 23.5 | 23.5 | — | |||||||||
Intl | 316 | 260 | 21.5 | 22.2 | (0.7 | ) | ||||||||
WW | 568 | 464 | 22.4 | 22.8 | (0.4 | ) | ||||||||
OTHER ONCOLOGY | ||||||||||||||
US | 53 | 23 | * | * | — | |||||||||
Intl | 102 | 90 | 13.3 | 14.6 | (1.3 | ) | ||||||||
WW | 155 | 113 | 37.2 | 38.3 | (1.1 | ) | ||||||||
See footnotes at end of schedule |
Johnson & Johnson | ||||||||||||||
Segment Sales | ||||||||||||||
(Dollars in Millions) | ||||||||||||||
THIRD QUARTER | ||||||||||||||
% Change | ||||||||||||||
2014 | 2013 | Reported | Operational (1) | Currency | ||||||||||
PHARMACEUTICAL SEGMENT (2) (3) (Continued) | ||||||||||||||
TOTAL OTHER | ||||||||||||||
US | $ | 950 | 795 | 19.5 | % | 19.5 | % | — | % | |||||
Intl | 472 | 504 | (6.3 | ) | (5.3 | ) | (1.0 | ) | ||||||
WW | 1,422 | 1,299 | 9.5 | 9.9 | (0.4 | ) | ||||||||
PROCRIT/EPREX | ||||||||||||||
US | 184 | 204 | (9.8 | ) | (9.8 | ) | — | |||||||
Intl | 123 | 140 | (12.1 | ) | (11.4 | ) | (0.7 | ) | ||||||
WW | 307 | 344 | (10.8 | ) | (10.5 | ) | (0.3 | ) | ||||||
XARELTO | ||||||||||||||
US | 414 | 246 | 68.3 | 68.3 | — | |||||||||
Intl | — | — | — | — | — | |||||||||
WW | 414 | 246 | 68.3 | 68.3 | — | |||||||||
OTHER | ||||||||||||||
US | 352 | 345 | 2.0 | 2.0 | — | |||||||||
Intl | 349 | 364 | (4.1 | ) | (3.0 | ) | (1.1 | ) | ||||||
WW | 701 | 709 | (1.1 | ) | (0.5 | ) | (0.6 | ) | ||||||
TOTAL PHARMACEUTICAL | ||||||||||||||
US | 4,723 | 3,549 | 33.1 | 33.1 | — | |||||||||
Intl | 3,584 | 3,487 | 2.8 | 4.1 | (1.3 | ) | ||||||||
WW | $ | 8,307 | 7,036 | 18.1 | % | 18.7 | % | (0.6 | )% | |||||
See footnotes at end of schedule |
Johnson & Johnson | ||||||||||||||
Segment Sales | ||||||||||||||
(Dollars in Millions) | ||||||||||||||
THIRD QUARTER | ||||||||||||||
% Change | ||||||||||||||
2014 | 2013 | Reported | Operational (1) | Currency | ||||||||||
MEDICAL DEVICES AND DIAGNOSTICS (2) (3) | ||||||||||||||
CARDIOVASCULAR CARE | ||||||||||||||
US | $ | 221 | 196 | 12.8 | % | 12.8 | % | — | % | |||||
Intl | 321 | 305 | 5.2 | 6.6 | (1.4 | ) | ||||||||
WW | 542 | 501 | 8.2 | 9.0 | (0.8 | ) | ||||||||
DIABETES CARE | ||||||||||||||
US | 244 | 237 | 3.0 | 3.0 | — | |||||||||
Intl | 314 | 320 | (1.9 | ) | (0.1 | ) | (1.8 | ) | ||||||
WW | 558 | 557 | 0.2 | 1.3 | (1.1 | ) | ||||||||
DIAGNOSTICS(5) | ||||||||||||||
US | — | 222 | ** | ** | — | |||||||||
Intl | 44 | 237 | (81.4 | ) | (80.9 | ) | (0.5 | ) | ||||||
WW | 44 | 459 | (90.4 | ) | (90.1 | ) | (0.3 | ) | ||||||
ORTHOPAEDICS | ||||||||||||||
US | 1,272 | 1,232 | 3.2 | 3.2 | — | |||||||||
Intl | 1,072 | 1,051 | 2.0 | 2.4 | (0.4 | ) | ||||||||
WW | 2,344 | 2,283 | 2.7 | 2.9 | (0.2 | ) | ||||||||
SPECIALTY SURGERY/OTHER(6) | ||||||||||||||
US | 413 | 412 | 0.2 | 0.2 | — | |||||||||
Intl | 445 | 434 | 2.5 | 4.1 | (1.6 | ) | ||||||||
WW | 858 | 846 | 1.4 | 2.2 | (0.8 | ) | ||||||||
SURGICAL CARE | ||||||||||||||
US | 564 | 587 | (3.9 | ) | (3.9 | ) | — | |||||||
Intl | 957 | 947 | 1.1 | 2.4 | (1.3 | ) | ||||||||
WW | 1,521 | 1,534 | (0.8 | ) | 0.0 | (0.8 | ) | |||||||
VISION CARE | ||||||||||||||
US | 232 | 265 | (12.5 | ) | (12.5 | ) | — | |||||||
Intl | 472 | 483 | (2.3 | ) | (0.2 | ) | (2.1 | ) | ||||||
WW | 704 | 748 | (5.9 | ) | (4.5 | ) | (1.4 | ) | ||||||
TOTAL MEDICAL DEVICES AND DIAGNOSTICS | ||||||||||||||
US | 2,946 | 3,151 | (6.5 | ) | (6.5 | ) | — | |||||||
Intl | 3,625 | 3,777 | (4.0 | ) | (2.8 | ) | (1.2 | ) | ||||||
WW | $ | 6,571 | 6,928 | (5.2 | )% | (4.6 | )% | (0.6 | )% | |||||
See footnotes at end of schedule |
Johnson & Johnson | ||||||||||||||
Segment Sales | ||||||||||||||
(Dollars in Millions) | ||||||||||||||
NINE MONTHS | ||||||||||||||
% Change | ||||||||||||||
2014 | 2013 | Reported | Operational (1) | Currency | ||||||||||
CONSUMER SEGMENT (2) | ||||||||||||||
BABY CARE | ||||||||||||||
US | $ | 311 | 308 | 1.0 | % | 1.0 | % | — | % | |||||
Intl | 1,404 | 1,402 | 0.1 | 4.1 | (4.0 | ) | ||||||||
WW | 1,715 | 1,710 | 0.3 | 3.6 | (3.3 | ) | ||||||||
ORAL CARE | ||||||||||||||
US | 450 | 449 | 0.2 | 0.2 | — | |||||||||
Intl | 783 | 755 | 3.7 | 5.9 | (2.2 | ) | ||||||||
WW | 1,233 | 1,204 | 2.4 | 3.8 | (1.4 | ) | ||||||||
OTC | ||||||||||||||
US | 995 | 954 | 4.3 | 4.3 | — | |||||||||
Intl | 2,038 | 1,995 | 2.2 | 3.8 | (1.6 | ) | ||||||||
WW | 3,033 | 2,949 | 2.8 | 3.9 | (1.1 | ) | ||||||||
SKIN CARE | ||||||||||||||
US | 1,363 | 1,320 | 3.3 | 3.3 | — | |||||||||
Intl | 1,439 | 1,414 | 1.8 | 3.1 | (1.3 | ) | ||||||||
WW | 2,802 | 2,734 | 2.5 | 3.2 | (0.7 | ) | ||||||||
WOMEN'S HEALTH | ||||||||||||||
US | 43 | 242 | (82.2 | ) | (82.2 | ) | — | |||||||
Intl | 951 | 978 | (2.8 | ) | 1.5 | (4.3 | ) | |||||||
WW | 994 | 1,220 | (18.5 | ) | (15.0 | ) | (3.5 | ) | ||||||
WOUND CARE/OTHER | ||||||||||||||
US | 640 | 626 | 2.2 | 2.2 | — | |||||||||
Intl | 473 | 501 | (5.6 | ) | (4.7 | ) | (0.9 | ) | ||||||
WW | 1,113 | 1,127 | (1.2 | ) | (0.8 | ) | (0.4 | ) | ||||||
TOTAL CONSUMER | ||||||||||||||
US | 3,802 | 3,899 | (2.5 | ) | (2.5 | ) | — | |||||||
Intl | 7,088 | 7,045 | 0.6 | 3.0 | (2.4 | ) | ||||||||
WW | $ | 10,890 | 10,944 | (0.5 | )% | 1.1 | % | (1.6 | )% | |||||
See footnotes at end of schedule |
Johnson & Johnson | ||||||||||||||
Segment Sales | ||||||||||||||
(Dollars in Millions) | ||||||||||||||
NINE MONTHS | ||||||||||||||
% Change | ||||||||||||||
2014 | 2013 | Reported | Operational (1) | Currency | ||||||||||
PHARMACEUTICAL SEGMENT (2) (3) | ||||||||||||||
IMMUNOLOGY | ||||||||||||||
US | $ | 5,295 | 4,865 | 8.8 | % | 8.8 | % | — | % | |||||
Intl | 2,320 | 1,923 | 20.6 | 23.6 | (3.0 | ) | ||||||||
WW | 7,615 | 6,788 | 12.2 | 13.1 | (0.9 | ) | ||||||||
REMICADE | ||||||||||||||
US | 3,103 | 2,909 | 6.7 | 6.7 | — | |||||||||
US Exports (4) | 834 | 972 | (14.2 | ) | (14.2 | ) | — | |||||||
Intl | 1,259 | 1,080 | 16.6 | 21.1 | (4.5 | ) | ||||||||
WW | 5,196 | 4,961 | 4.7 | 5.7 | (1.0 | ) | ||||||||
SIMPONI/SIMPONI ARIA | ||||||||||||||
US | 380 | 292 | 30.1 | 30.1 | — | |||||||||
Intl | 461 | 386 | 19.4 | 21.7 | (2.3 | ) | ||||||||
WW | 841 | 678 | 24.0 | 25.3 | (1.3 | ) | ||||||||
STELARA | ||||||||||||||
US | 978 | 692 | 41.3 | 41.3 | — | |||||||||
Intl | 549 | 395 | 39.0 | 38.5 | 0.5 | |||||||||
WW | 1,527 | 1,087 | 40.5 | 40.3 | 0.2 | |||||||||
OTHER IMMUNOLOGY | ||||||||||||||
US | — | — | — | — | — | |||||||||
Intl | 51 | 62 | (17.7 | ) | (13.8 | ) | (3.9 | ) | ||||||
WW | 51 | 62 | (17.7 | ) | (13.8 | ) | (3.9 | ) | ||||||
INFECTIOUS DISEASES | ||||||||||||||
US | 2,548 | 775 | * | * | — | |||||||||
Intl | 1,975 | 1,831 | 7.9 | 8.2 | (0.3 | ) | ||||||||
WW | 4,523 | 2,606 | 73.6 | 73.7 | (0.1 | ) | ||||||||
EDURANT | ||||||||||||||
US | 18 | 10 | 80.0 | 80.0 | — | |||||||||
Intl | 257 | 153 | 68.0 | 65.3 | 2.7 | |||||||||
WW | 275 | 163 | 68.7 | 66.1 | 2.6 | |||||||||
INCIVO | ||||||||||||||
US | — | — | — | — | — | |||||||||
Intl | 221 | 410 | (46.1 | ) | (45.6 | ) | (0.5 | ) | ||||||
WW | 221 | 410 | (46.1 | ) | (45.6 | ) | (0.5 | ) | ||||||
OLYSIO/SOVRIAD | ||||||||||||||
US | 1,687 | — | * | * | — | |||||||||
Intl | 294 | — | * | * | 0.0 | |||||||||
WW | 1,981 | — | * | * | 0.0 | |||||||||
PREZISTA | ||||||||||||||
US | 687 | 578 | 18.9 | 18.9 | — | |||||||||
Intl | 696 | 634 | 9.8 | 9.4 | 0.4 | |||||||||
WW | 1,383 | 1,212 | 14.1 | 13.9 | 0.2 | |||||||||
OTHER INFECTIOUS DISEASES | ||||||||||||||
US | 156 | 187 | (16.6 | ) | (16.6 | ) | — | |||||||
Intl | 507 | 634 | (20.0 | ) | (19.3 | ) | (0.7 | ) | ||||||
WW | 663 | 821 | (19.2 | ) | (18.7 | ) | (0.5 | ) | ||||||
See footnotes at end of schedule |
Johnson & Johnson | ||||||||||||||
Segment Sales | ||||||||||||||
(Dollars in Millions) | ||||||||||||||
NINE MONTHS | ||||||||||||||
% Change | ||||||||||||||
2014 | 2013 | Reported | Operational (1) | Currency | ||||||||||
PHARMACEUTICAL SEGMENT (2) (3) (Continued) | ||||||||||||||
NEUROSCIENCE | ||||||||||||||
US | $ | 1,807 | 1,973 | (8.4 | )% | (8.4 | )% | — | % | |||||
Intl | 3,029 | 3,043 | (0.5 | ) | 1.2 | (1.7 | ) | |||||||
WW | 4,836 | 5,016 | (3.6 | ) | (2.6 | ) | (1.0 | ) | ||||||
CONCERTA/METHYLPHENIDATE | ||||||||||||||
US | 97 | 262 | (63.0 | ) | (63.0 | ) | — | |||||||
Intl | 333 | 351 | (5.1 | ) | (2.3 | ) | (2.8 | ) | ||||||
WW | 430 | 613 | (29.9 | ) | (28.3 | ) | (1.6 | ) | ||||||
INVEGA | ||||||||||||||
US | 264 | 229 | 15.3 | 15.3 | — | |||||||||
Intl | 215 | 200 | 7.5 | 9.1 | (1.6 | ) | ||||||||
WW | 479 | 429 | 11.7 | 12.5 | (0.8 | ) | ||||||||
INVEGA SUSTENNA/XEPLION | ||||||||||||||
US | 599 | 502 | 19.3 | 19.3 | — | |||||||||
Intl | 571 | 396 | 44.2 | 43.8 | 0.4 | |||||||||
WW | 1170 | 898 | 30.3 | 30.1 | 0.2 | |||||||||
RISPERDAL CONSTA | ||||||||||||||
US | 323 | 327 | (1.2 | ) | (1.2 | ) | — | |||||||
Intl | 573 | 670 | (14.5 | ) | (14.1 | ) | (0.4 | ) | ||||||
WW | 896 | 997 | (10.1 | ) | (9.9 | ) | (0.2 | ) | ||||||
OTHER NEUROSCIENCE | ||||||||||||||
US | 524 | 653 | (19.8 | ) | (19.8 | ) | — | |||||||
Intl | 1,337 | 1,426 | (6.2 | ) | (3.5 | ) | (2.7 | ) | ||||||
WW | 1,861 | 2,079 | (10.5 | ) | (8.6 | ) | (1.9 | ) | ||||||
ONCOLOGY | ||||||||||||||
US | 823 | 632 | 30.2 | 30.2 | — | |||||||||
Intl | 2,422 | 2,028 | 19.4 | 20.1 | (0.7 | ) | ||||||||
WW | 3,245 | 2,660 | 22.0 | 22.5 | (0.5 | ) | ||||||||
VELCADE | ||||||||||||||
US | — | — | — | — | — | |||||||||
Intl | 1,200 | 1,136 | 5.6 | 7.1 | (1.5 | ) | ||||||||
WW | 1,200 | 1,136 | 5.6 | 7.1 | (1.5 | ) | ||||||||
ZYTIGA | ||||||||||||||
US | 716 | 539 | 32.8 | 32.8 | — | |||||||||
Intl | 926 | 664 | 39.5 | 38.8 | 0.7 | |||||||||
WW | 1,642 | 1,203 | 36.5 | 36.1 | 0.4 | |||||||||
OTHER ONCOLOGY | ||||||||||||||
US | 107 | 93 | 15.1 | 15.1 | — | |||||||||
Intl | 296 | 228 | 29.8 | 30.4 | (0.6 | ) | ||||||||
WW | 403 | 321 | 25.5 | 25.9 | (0.4 | ) | ||||||||
See footnotes at end of schedule |
Johnson & Johnson | ||||||||||||||
Segment Sales | ||||||||||||||
(Dollars in Millions) | ||||||||||||||
NINE MONTHS | ||||||||||||||
% Change | ||||||||||||||
2014 | 2013 | Reported | Operational (1) | Currency | ||||||||||
PHARMACEUTICAL SEGMENT (2) (3) (Continued) | ||||||||||||||
TOTAL OTHER | ||||||||||||||
US | $ | 2,603 | 2,152 | 21.0 | % | 21.0 | % | — | % | |||||
Intl | 1,492 | 1,607 | (7.2 | ) | (6.4 | ) | (0.8 | ) | ||||||
WW | 4,095 | 3,759 | 8.9 | 9.3 | (0.4 | ) | ||||||||
PROCRIT/EPREX | ||||||||||||||
US | 538 | 627 | (14.2 | ) | (14.2 | ) | — | |||||||
Intl | 398 | 430 | (7.4 | ) | (7.1 | ) | (0.3 | ) | ||||||
WW | 936 | 1,057 | (11.4 | ) | (11.3 | ) | (0.1 | ) | ||||||
XARELTO | ||||||||||||||
US | 1,094 | 593 | 84.5 | 84.5 | — | |||||||||
Intl | — | — | — | — | — | |||||||||
WW | 1,094 | 593 | 84.5 | 84.5 | — | |||||||||
OTHER | ||||||||||||||
US | 971 | 932 | 4.2 | 4.2 | — | |||||||||
Intl | 1,094 | 1,177 | (7.1 | ) | (6.1 | ) | (1.0 | ) | ||||||
WW | 2,065 | 2,109 | (2.1 | ) | (1.5 | ) | (0.6 | ) | ||||||
TOTAL PHARMACEUTICAL | ||||||||||||||
US | 13,076 | 10,397 | 25.8 | 25.8 | — | |||||||||
Intl | 11,238 | 10,432 | 7.7 | 9.1 | (1.4 | ) | ||||||||
WW | $ | 24,314 | 20,829 | 16.7 | % | 17.4 | % | (0.7 | )% | |||||
See footnotes at end of schedule |
Johnson & Johnson | ||||||||||||||
Segment Sales | ||||||||||||||
(Dollars in Millions) | ||||||||||||||
NINE MONTHS | ||||||||||||||
% Change | ||||||||||||||
2014 | 2013 | Reported | Operational (1) | Currency | ||||||||||
MEDICAL DEVICES AND DIAGNOSTICS (2) (3) | ||||||||||||||
CARDIOVASCULAR CARE | ||||||||||||||
US | $ | 640 | 598 | 7.0 | % | 7.0 | % | — | % | |||||
Intl | 1,010 | 945 | 6.9 | 8.3 | (1.4 | ) | ||||||||
WW | 1,650 | 1,543 | 6.9 | 7.8 | (0.9 | ) | ||||||||
DIABETES CARE | ||||||||||||||
US | 658 | 779 | (15.5 | ) | (15.5 | ) | — | |||||||
Intl | 970 | 967 | 0.3 | 1.5 | (1.2 | ) | ||||||||
WW | 1,628 | 1,746 | (6.8 | ) | (6.1 | ) | (0.7 | ) | ||||||
DIAGNOSTICS(5) | ||||||||||||||
US | 456 | 711 | (35.9 | ) | (35.9 | ) | — | |||||||
Intl | 492 | 708 | (30.5 | ) | (28.8 | ) | (1.7 | ) | ||||||
WW | 948 | 1,419 | (33.2 | ) | (32.4 | ) | (0.8 | ) | ||||||
ORTHOPAEDICS | ||||||||||||||
US | 3,858 | 3,767 | 2.4 | 2.4 | — | |||||||||
Intl | 3,376 | 3,286 | 2.7 | 3.5 | (0.8 | ) | ||||||||
WW | 7,234 | 7,053 | 2.6 | 3.0 | (0.4 | ) | ||||||||
SPECIALTY SURGERY /OTHER(6) | ||||||||||||||
US | 1,254 | 1,242 | 1.0 | 1.0 | — | |||||||||
Intl | 1,383 | 1,333 | 3.8 | 6.0 | (2.2 | ) | ||||||||
WW | 2,637 | 2,575 | 2.4 | 3.6 | (1.2 | ) | ||||||||
SURGICAL CARE | ||||||||||||||
US | 1,654 | 1,695 | (2.4 | ) | (2.4 | ) | — | |||||||
Intl | 2,950 | 2,935 | 0.5 | 2.1 | (1.6 | ) | ||||||||
WW | 4,604 | 4,630 | (0.6 | ) | 0.4 | (1.0 | ) | |||||||
VISION CARE | ||||||||||||||
US | 780 | 808 | (3.5 | ) | (3.5 | ) | — | |||||||
Intl | 1,392 | 1,410 | (1.3 | ) | 1.8 | (3.1 | ) | |||||||
WW | 2,172 | 2,218 | (2.1 | ) | (0.1 | ) | (2.0 | ) | ||||||
TOTAL MEDICAL DEVICES AND DIAGNOSTICS | ||||||||||||||
US | 9,300 | 9,600 | (3.1 | ) | (3.1 | ) | — | |||||||
Intl | 11,573 | 11,584 | (0.1 | ) | 1.5 | (1.6 | ) | |||||||
WW | $ | 20,873 | 21,184 | (1.5 | )% | (0.6 | )% | (0.9 | )% | |||||
*Percentage greater than 100% | ||||||||||||||
**Not meaningful | ||||||||||||||
(1) Operational growth excludes the effect of translational currency | ||||||||||||||
(2) Unaudited | ||||||||||||||
(3) Prior year amounts have been reclassified to conform to current year product disclosure | ||||||||||||||
(4) Reported as U.S. sales | ||||||||||||||
(5) Reflects Diagnostics divestiture June 30, 2014 | ||||||||||||||
(6) Infection Prevention now reflected in Specialty Surgery/Other, previously reported independently |