Attached files
file | filename |
---|---|
8-K - INFRASTRUCTURE DEVELOPMENTS CORP. | f8kamendedfinaloct14vedgar1.htm |
EX-99 - INFRASTRUCTURE DEVELOPMENTS CORP. | exh99ii.htm |
EX-3 - INFRASTRUCTURE DEVELOPMENTS CORP. | articlesofamendment.htm |
EX-99 - INFRASTRUCTURE DEVELOPMENTS CORP. | exh99iii.htm |
EX-10 - INFRASTRUCTURE DEVELOPMENTS CORP. | orbislease.htm |
EX-10 - INFRASTRUCTURE DEVELOPMENTS CORP. | exh10.htm |
Pinaki & Associates LLC
Certified Public Accountants
625 Barksdale Rd., Ste# 113
Newark, DE 19711
Phone: 408-896-4405 | pmohapatra@pinakiassociates.com
To The Board of Directors
Orbis Real Estate
Dubai
UAE
We have audited the accompanying consolidated balance sheets of Orbis Real Estate as of December 31, 2013, related consolidated statements of income, stockholders’ equity and cash flows for the period from August 18, 2013 to December 31, 2013. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has suffered loss from operations that raises a substantial doubt about its ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertaintyIn our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Orbis Real Estate as of December 31, 2013 and the related consolidated statements of income, stockholders’ equity and cash flows for the period from August 18, 2013 till December 31, 2013, in conformity with accounting principles generally accepted in the United States of America.
s/d
Pinaki & Associates LLC.
Newark, DE
October 8, 2014
1
ORBIS REAL ESTATE
Notes to Financial Statements
December 31, 2013
NOTE 1 - ORGANIZATION AND HISTORY
Orbis Real Estate (the “Company”) was newly formed on August 18, 2013 as a sole establishment & registered in Real Estate Regulatory Agency dated January 9, 2013 under the number 12387 based on Law no. 85/2006.
The Company’s business activity is a real estate buying & selling brokerage and leasing property through brokerage agents.
NOTE 2 - GOING CONCERN
The Company's financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable.
NOTE 3 - SIGNIFICANT ACCOUNTING POLICIES
Accounting Basis
The Company’s financial statements are prepared using the accrual basis of accounting in accordance with accounting principles generally accepted in the United States. The Company has elected a December 31 fiscal year end.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Fair Value of Financial Instruments
As at December 31, 2013 the fair value of cash and accounts and advances payable, including amounts due to and from related parties, approximate carrying values because of the short-term maturity of these instruments.
Concentration of Risk
The Company does not rely on any one or a few major customers for sales revenue.
2
ORBIS REAL ESTATE
Notes to Financial Statements
December 31, 2013
NOTE 3 - SIGNIFICANT ACCOUNTING POLICIES (continued)
Revenue Recognition
Revenue from buy/sale and leasing services consist of revenues earned in the Company’s capacity as real estate buying & selling and leasing property agent. All revenue is recognized when the buy/sale is complete or services duly rendered as per the agreements and the Company has determined that proceeds are collectible.
Cash and Cash Equivalents
For the purpose of the Statement of Cash Flows, the Company considers all highly liquid instruments purchased with a maturity of three months or less to be cash equivalent to the extent the funds are not being held for investment purpose.
Property & Equipment
Property and Equipment are recorded at cost, less accumulated depreciation. Depreciation and amortization on property and equipment are determined using the straight line method over the estimated useful life of the assets. Expenditure for maintenance and repairs are expensed when incurred and betterments are capitalized. Gains or losses on the sale of property & equipment are reflected in operations.
March 31, | December 31, | |||
| 2014 |
| 2013 | |
Furniture and fixtures | $19,934 | $21,479 | ||
Less: accumulated depreciation | $1,789 | $1,545 | ||
Property and equipment (net) | $18,145 | $19,934 |
Impairment of Long Lived Assets
We evaluate whether events and circumstances have occurred which indicate the remaining estimated useful life of long lived assets, including other intangible assets, may warrant revision or the remaining balance of an asset may not be recoverable. The measurement of possible impairment is based on a comparison of the fair value of the related assets to the carrying value using discount rates that reflect the inherent risk of the underlying business. Impairment losses, if any, would be recorded to the extent the carrying value of the assets exceeds the implied fair value resulting from this calculation. As of March 31, 2014 and December 31, 2013, the Company has no long lived assets and this has not recognized any impairment associated with long lived assets.
Long-Term Notes Payable
The Company has long-term borrowings from un-related entities. These advances are non-interest bearing, unsecured and due upon demand. The lender is Emerging Market Property Advisers, Ltd. of London, United Kingdom
3
2
ORBIS REAL ESTATE
Notes to Financial Statements
December 31, 2013
NOTE 3 - SIGNIFICANT ACCOUNTING POLICIES (continued)
Litigation
The Company may become subject to investigations, claims or lawsuits ensuring out of the conduct of its business. The Company is currently not aware of any such items which it believes could have a material effect on its financial position. If any claim was to be made in the future, and the Company determined that a loss was probable and the amount of loss could be reasonably estimated, we would include a quantitative and qualitative loss contingency accrual required under the guidelines of Financial Accounting Standards Board (FASB) Accounting Standards Codification Topic 450 (formerly FAS 5).
NOTE 4 – OTHER CURRENT ASSET
As of December 31, 2013 company had $18,503 as other current asset the detail is as per below:
Prepaid Office rent $13,034
Refundable deposits $ 5,414
Employee advances $ 55
4
Orbis Real Estate | ||||
Balance Sheets | ||||
March 31, | December 31, | |||
| 2014 (unaudited) |
| 2013 | |
ASSETS |
|
|
|
|
Current assets: | ||||
Cash | $ | 134 | 3,357 | |
Accounts Receivable | - | - | ||
Prepaid Expenses | - | - | ||
Other current assets |
| 22,568 |
| 18,503 |
Total current assets | 22,702 | 21,860 | ||
Property and Equipment (net) | 18,145 | 19,934 | ||
Total Assets | $ | 40,847 |
| 41,794 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||
Current liabilities: | ||||
Accounts payables | 16,380 | - | ||
Accrued expenses | - | 2,769 | ||
Total current liabilities | 16,380 | 2,769 | ||
Long term debt | 123,153 | 113,603 | ||
Total liabilities | $ | 139,532 |
| 116,372 |
Stockholders' equity: | ||||
Share Capital | - | - | ||
Retained earnings | (98,685) | (74,578) | ||
Total stockholders' equity: |
| (98,685) |
| (74,578) |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 40,847 | 41,794 | |
The accompanying notes are integral part of these financials statements. |
5
Orbis Real Estate Statements of Operations | ||||
For the period ended March 31, 2014 (unaudited) | For the period ended December 31, 2013 | |||
Commission revenues: | ||||
| $ | 33,913 | 34,256 | |
Total net revenues | 33,913 | 34,256 | ||
Direct costs – Commission Split |
| 18,427 | 20,769 | |
Gross Income |
| 15,486 | 13,487 | |
Operating expenses: | ||||
General, selling and administrative expenses | 22,802 | 67,729 | ||
Salaries and wages | 15,001 | 18,791 | ||
Depreciation |
| 1,790 | 1,545 | |
Total operating expenses |
| 39,593 | 88,065 | |
Income (loss) from operations |
| (24,107) | (74,578) | |
Other income (expense) | ||||
Interest expense | - | - | ||
Other income (expense) |
| - | - | |
Total other income (expense) |
| - | - | |
Income (loss) before income tax | (24,107) | (74,578) | ||
Provision for income taxes |
| - | - | |
Net income (loss) | $ | (24,107) | (74,578) | |
The accompanying notes are integral part of these financials statements. |
6
Orbis Real Estate Statement of Cash flows | ||||
For the period ended March 31, 2014 (unaudited) | For the period ended December 31, 2013 | |||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||
Net income (loss) | (24,107) | (74,578) | ||
| ||||
Adjustments to reconcile net loss to | ||||
net cash used by operating activities: | ||||
Depreciation expense | 1,789 | 1,545 | ||
Changes in operating assets and liabilities | ||||
(Increase) decrease in receivables | - | |||
(Increase) decrease in other current assets | (4,065) | (18,503) | ||
Increase (decrease) in accounts payable and |
| |||
accrued expenses | 13,611 | 2,769 | ||
Net Cash Used in Operating Activities | (12,772) | (88,767) | ||
| ||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||
Acquisition of Fixed assets | - | (21,479) | ||
Debt Settlement by issuance of equity investment |
| - | ||
Net Cash Provided by (Used in) | ||||
Investing Activities | - | (21,479) | ||
CASH FLOWS FROM FINIANCING ACTIVITIES | ||||
Common and preferred stock issued for cash/debt | - | |||
Increase(decrease) in note payable | 9,550 | 113,603 | ||
Net Cash Provided by Financing Activities | 9,550 | 113,603 | ||
NET INCREASE (DECREASE) IN CASH | (3,223) | 3,357 | ||
CASH AT BEGINNING OF PERIOD | 3,357 | - | ||
CASH AT END OF PERIOD | 134 | 3,357 | ||
| ||||
The accompanying notes are an integral part of these financial statements. |
7
Orbis Real Estate | |||||
Statements of Stockholders' Equity | |||||
For the Period August 18, 2013 to March 31, 2014 | |||||
Common Stock | Additional | ||||
No. of | Paid-in | Retained | |||
Shares | Amount | Capital | Earnings | Total | |
Net Loss During the period | - | - | - | (74,578) | (74,578) |
|
|
|
|
| |
Balance December 31, 2013 | - | - | - | (74,578) | (74,578) |
Net Loss During the period | - | - | - | (24,107) | (24,107) |
Balance March 31, 2014 | - | - | - | (98,685) | (98,685) |
8
6