Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - CHINA MEDIA INC.Financial_Report.xls
EX-32 - EXHIBIT 32.2 - CHINA MEDIA INC.exhibit322.htm
EX-31 - EXHIBIT 31.2 - CHINA MEDIA INC.exhibit312.htm
EX-32 - EXHIBIT 32.1 - CHINA MEDIA INC.exhibit321.htm
EX-31 - EXHIBIT 31.1 - CHINA MEDIA INC.exhibit311.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K

 

[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended June 30, 2014

 

[  ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from [   ] to [   ]

 

Commission file number 333-150952

 

CHINA MEDIA INC.

(Exact name of registrant as specified in its charter)

 

 

 

Nevada

 

46-0521269

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

 

Room 10128,  No. 269-5-1 Taibai South Road,

Yanta District, Xi'an City, Shaan'xi Province, China

 

710068

(Address of principal executive offices)

 

(Zip Code)

 

Registrant's telephone number, including area code: (86) 298765-1114



Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

Title of Each Class

 

Name of Each Exchange On Which Registered

N/A

 

N/A


Securities registered pursuant to Section 12(g) of the Act:

 

Common StockPar Value $ 0.00001 Per Share

(Title of class)

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 the Securities Act. Yes [  ]   No [ X ]

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act Yes [  ]   No [ X ]

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period





1




that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the last 90 days. Yes [ X ]   No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-K (§229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yes [ X ] No[  ]

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter)  is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [  ]     

Accelerated filer [  ]       

Non-accelerated filer [  ]         

Smaller reporting company [ X ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes [  ] No [ X ]

 

The aggregate market value of Common Stock held by non-affiliates of the Registrant on December 31, 2013 (11,243,000) was $ 112,430 based on a $0.01 closing price for the Common Stock on December 31, 2013. For purposes of this computation, all executive officers and directors have been deemed to be affiliates. Such determination should not be deemed to be an admission that such executive officers and directors are, in fact, affiliates of the Registrant.

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock as of the latest practicable date: 39,750,000 shares of common stock issued & outstanding as of September 28, 2014.






2




TABLE OF CONTENTS

 

 

 

 

 

Item 1.   Business

 

Item 1A.   Risk Factors

 

Item 1B.   Unresolved Staff Comments

 

Item 2.   Properties

 

Item 3.   Legal Proceedings

 

Item 4.   [Removed and Reserved]

 

Item 5.   Market for Common Equity and Related Stockholder Matters

 

Item 6.   Selected Financial Data

 

Item 7.   Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Item 7A.   Quantitative and Qualitative Disclosures About Market Risk

 

Item 8.   Financial Statements and Supplementary Data

 

Item 9.   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

Item 9A.   Controls and Procedures

 

Item 9B.   Other Information

 

Item 10.    Directors, Executive Officers and Corporate Governance

 

Item 11.    Executive Compensation

 

Item 12.    Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

Item 13.    Certain Relationships and Related Transactions, and Director Independence

 

Item 14.    Principal Accountants Fees and Services

 

Item 15.    Exhibits, Financial Statement Schedules

 

 


 







3




PART I

 

Item 1.  Business

 

This annual report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled “Risk Factors”, that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.

 

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles.

 

In this annual report, unless otherwise specified, all dollar amounts are expressed in United States Dollars and all references to “common shares” refer to the common shares in our capital stock.

 

As used in this annual report, the terms “we”, “us”, “our company”, mean China Media Inc., a Nevada corporation and our subsidiaries, unless otherwise indicated.


Share Exchange


On September 16, 2009 we entered into a share exchange agreement (the “Share Exchange Agreement”) with Vallant Pictures Entertainment Co., Ltd., a company incorporated under the laws of the British Virgin Islands (“Vallant”) and Bin Li, our Director and the former sole shareholder of Vallant.  According to the terms of the Share Exchange Agreement, we agreed to acquire the sole issued and outstanding common share of Vallant from Bin Li in exchange for 7,000 shares of our common stock.


On November 30, 2009 we closed the transactions contemplated by the Share Exchange Agreement and acquired Vallant as our wholly owned subsidiary.  Vallant has entered into a series of contractual obligations with Xi’An TV Media Co., Ltd., a company incorporated under the laws of the People’s Republic of China (“Xi’An TV”) that is engaged in the business of producing and developing television programming for the Chinese market, as well as the holders of 62.61% of the voting shares of Xi’An TV.  A full description of these contractual arrangements is included under the heading “Organization”, below.


We had 39,743,000 shares of our common stock issued and outstanding before the closing of the transactions contemplated by the Share Exchange Agreement.  Upon the closing of the transactions, we issued 7,000 shares of our common stock to Bin Li, our Director and the former sole shareholder of Vallant.  Mr. Li is the beneficial owner of 2,000,000 additional shares of our common stock.  The 7,000 shares of our common stock were issued to Mr. Li in reliance upon an exemption from registration pursuant to Regulation S under the Securities Act.


Prior to our entry into the Share Exchange Agreement, Bin Li was our Director and the sole officer, director and beneficial owner of Vallant.  Further details on the transactions contemplated by the Share Exchange Agreement can be found in our Current Report on Form 8-K filed with the SEC on September 18, 2009.


Organization





4




Our relationship with Xi’An TV and its shareholders is governed by a series of contractual arrangements between Vallant, Xi’An TV and the holders of 100% (62.61% until September 17, 2010) of the share capital of Xi’An TV (the “Xi’An TV Shareholders”).  Under the laws of China, the contractual arrangements constitute valid and binding obligations of the parties of such agreements.  Each of the contractual arrangements and the rights and obligations of the parties thereto are enforceable and valid in accordance with the laws of China.  Other than pursuant to the contractual arrangements between Vallant and Xi’An TV described below, Xi’An TV cannot transfer 100% (62.61% until September 17, 2010) of the funds generated from their operations.


On June 20, 2007 Vallant entered into the following contractual arrangements with Xi’An TV and the Xi’An TV Shareholders:


Business Operations Agreement.  Pursuant to this agreement between the Xi’An TV Shareholders, Xi’An TV and Vallant, the Xi’An TV Shareholders must designate the candidates recommended by Vallant as their representatives on the Board of Directors of Xi’An TV, and Vallant acquired the right to appoint the senior executives of Xi’An TV.  In addition, Vallant must guarantee Xi’An TV’s performance under any agreements or arrangements relating to Xi’An TV’s business arrangements with any third party, and upon request from Xi’An TV, Vallant must provide loans to support the operational capital requirements of Xi’An TV and loan guarantees if third party loans are necessary.  In return, Xi’An TV must pledge its accounts receivable and all of its assets to Vallant.  This agreement is effective for an indefinite term and may be terminated by Vallant with 30 days notice.


Business Services Agreement.  Pursuant to this agreement among Vallant and Xi’An TV, Vallant acquired the exclusive rights to provide Xi’An TV with all services required by Xi’An TV in the regular course of business, including services pertaining to administration, human resources, production, screenplay drafting and marketing.  As part of this agreement, Vallant must also undertake to:


 

 

  

develop business opportunities on behalf of XiAn TV;


 

 

  

provide relevant market information research;


 

 

  

receive payments from customers on behalf of XiAn TV;


 

 

  

administer staff training and human resources for XiAn TV; and


 

 

  

provide daily accounting and financial services.


In exchange, Xi’An TV must provide Vallant with 62.61% (now 100%) of its income.  This agreement is effective for an indefinite term and may be terminated by Vallant at any time with no notice.


Option AgreementPursuant to this agreement between the Xi’An TV Shareholders, Xi’An TV and Vallant, the Xi’An TV Shareholders irrevocably granted Vallant or its designees the exclusive option to purchase, to the extent permitted under the laws of China, all or part of their equity interest in Xi’An TV for the cost of their initial contributions to the registered capital of Xi-An TV or the minimum amount of consideration permitted by applicable Chinese law.  The proceeds of the exercise of the option will be applied to repay loans extended by the Xi’An TV Shareholders to Xi’An TV, unless otherwise agreed.  Vallant or its designees have sole discretion to decide when to exercise the option, whether in part or in full.  This agreement is effective for an indefinite term and may be terminated by Vallant at any time with no notice.


Equity Pledge AgreementPursuant to this agreement between Xi'An TV, the Xi’An TV Shareholders and Vallant, the Xi’An TV Shareholders pledged all of their equity interests in Xi’An TV to Vallant to guarantee Xi’An TV’s performance of its obligations under the business operations agreement described above.  If Xi’An TV or the Xi’An TV Shareholders breach their respective contractual obligations, Vallant, as the pledgee, will be entitled to certain rights, including the right to sell the pledged equity interests.  The Xi’An TV Shareholders also agreed that upon the



5




occurrence of any event of default, Vallant will acquire an exclusive, irrevocable power of attorney to take the place and stead of the Xi’An TV Shareholders to carry out the security provisions of this agreement and take any action and execute any instrument that Vallant may deem necessary or advisable to accomplish the purposes of this agreement.  The Xi’An TV Shareholders must not dispose of their pledged equity interests or take any actions that would prejudice Vallant’s interests.  This agreement is effective for an indefinite term and may be terminated by Vallant at any time with no notice.


On September 17, 2010, the shares of Xi’An TV changed ownership and we entered into a new set of agreements with the new holders of 100% of Xi’An TV’s shares.


Since the Xi’An TV Shareholders do not have the characteristics of a controlling financial interest and do not have sufficient equity at risk for Xi’An TV to finance its activities without additional subordinated financial support from other parties, Xi’An TV’s financial statements become consolidated as our own.  As such, and due to the interest we hold in Xi’An TV through Vallant, the following business description describes the business and operations of Xi’An TV as our own.


Business Overview:


Products and Services


Since our incorporation we have produced one feature-length film, eleven television series and one documentary. Television series in China are similar to those in the North American market, but they do not operate on the basis of seasons.  Each series has a definite lifetime of anywhere from 10 to 50 episodes, at which point the series ends and a new one is developed.  The new series may be based on previous ones, but the development of a new series does not follow the same type of recurring seasonal structure as in North America.


In 2007, our television series Special Mission received a viewership rating of 4% of the entire Chinese market when it was broadcast on China Central Television (“CCTV”), Channel 8.  In the same year Invisible Wingsreceived the Outstanding Children’s Film and Outstanding Young Actress awards during the 12th Film Ornamental Column Awards, the Golden Elephant Award during the Indian International Film Festival, the Golden Angel Award during the Hollywood China-USA Film Festival, and was featured as the opening film of Beijing International Sport Film Week.

 

Below is a summary of some of our more successful programming that we have already released:

 

Invisible Wings – A 90 minute feature film, this motivational drama describes the story of a 15-year old Chinese girl who lost her arms in an accident, and whose mother was diagnosed with schizophrenia and anxiety.  The young girl’s love for her mother motivates her to apply herself diligently to her studies and athletics.  She also takes care of her mother while battling her disabilities.  The girl overcomes all odds and wins a medal in the Chinese national games for the disabled and represents her country at the Paralympics.


In 2007, Invisible Wings received the Outstanding Children’s Film and Outstanding Young Actress awards during the 12th Film Ornamental Column Awards, the Golden Elephant Award during the Indian International Film Festival, the Golden Angel Award during the Hollywood China-USA Film Festival, and was featured as the opening film of Beijing International Sport Film Week.


Special Mission – A 40-episode television series with each episode lasting 40 minutes, Special Mission is a war drama that focuses on the actions of members of the Chinese military intelligence community as they fight against the Japanese army which invaded China.  The series describes various characters who sacrificed their lives in order to protect their country and uncover the plans of the Japanese forces.

 

Lotus Lantern Prequel – A 46 episode television series with each episode lasting 52 minutes, Lotus Lantern Prequel is a drama based on traditional Chinese mythology that describes the story of God Erlang, a popular mythological figure, who battles through adversity and many enemies to reunite with his mother and younger sister.




6




After being broadcast on CCTV-8 in April 2009, Lotus Lantern Prequel achieved a first-run audience rating of 3.9% during prime time and was syndicated on many Chinese regional television stations.


We plan to invest approximately $7,990,000 in producing and distributing six new television series over the next two years. We anticipate raising sufficient capital for these expenditures through debt or equity financing as well as engaging in joint venture productions with other established production companies.


We plan to undertake the development and production of our programming through a series of different stages from development to post-production.  The process can be summarized as follows:


Development Stage


This is the initial stage during which we develop and research a concept.  We undertake market research and hold focus groups to establish whether demand exists for a particular type of programming.  Once we receive positive feedback on a concept we instruct our writers to produce a plot of the program based on suggestions from the focus groups and the results of our market research.  Alternatively, we can acquire original works or rights to adapt classic works, both from China and abroad, that we believe will be marketable to the Chinese market.  If we complete any such acquisition, we generally produce a plot based on the work which may be further revised as we continue developing the project.  The plot provides a basic outline of the program and provides a foundation upon which our writers can produce a screenplay or script.


Our plot is then reviewed by our development committee.  This committee is made up of recognized television and film professionals in China as well as members of our local Shaan’Xi Province Administration of Radio, Film and Television (“ARFT”) agency, who are responsible for approving the programming for distribution to television stations.  By having a development committee in place, we hope to avoid producing works that will either not be granted government approval for distribution, will be too difficult to produce or will not be attractive to television stations and viewers.


Once we have decided upon the basic plot for a project, we determine its production schedule, a rough budget and terms of financing.  We may provide the financing directly or through a joint venture with one or more third parties interested in participating in the project.  Potential investors include advertisers and distributors, home video publishers and private investors.  Currently, we partner primarily with such investors to provide the financing required to develop our television programming, but we also plan on raising capital through the sale of our debt or equity securities.


The development stage usually takes six months to several years, subject to our market research, co-production negotiations and script judgment from focus groups and the development committee.


Pre-Production Stage


The next stage involves developing a detailed script or screenplay based on the basic plot outline produced in the first stage of the process.  The script generally incorporates all of the themes and major characteristics of the outline while taking into account production scenarios.  Our scripts and screenplays are based on our own original work as well as adaptations of books, musical works, folklore and classic Chinese or international stories.


We hire part-time writers who work out of our offices to create the screenplays and scripts for our television series and films.  Occasionally, we also purchase completed screenplays and scripts from suppliers such as professional writers, other film producers or the general public.


After the screenplay or script is finalized, our financial department plans the investment budget and our film and television series production center prepares a detailed production plan and searches for a suitable director, production manager and executive producer, as well as actors and crew.  The production manager is responsible for executing all facets of production, the executive producer supervises the production process and the director is responsible for the actors, crew and cinematography.




7




This part of the process generally takes one to two months depending on the complexity of the script and the production.


Production Stage


This stage deals with the actual filming of the television series or film.  The director, actors and crew gather at a studio at our offices, at a sound stage we rent out or that is provided by one of the production partners, or at another location to film a particular scene or scenes.  Our involvement in this stage is minimal unless modifications to the script or screenplay must be made.  Currently, we outsource the principal photography and filming of the various scenes to the Xi’An Television Production Center.  We do not directly employ any directors, actors or crew.


Depending on the complexity of the project, the production stage can last up to six months for a television series and up to three months for a film.


Post-Production Stage


Once production has wrapped up, we are responsible for coordinating all of the tasks required to produce a finished product for television or the cinema.  We assign an editor to assemble the various pieces of film and determine scene transitions, and we add musical elements, subtitles, visual and/or digital effects to the television series or film.  Once the editing process is complete, which takes up to three months, the director provides input on any changes and a final version of the program or film is produced.


Markets


According to an article titled “China Film Industry Development Status” on www.chinafilm.com, the Chinese film industry generated revenues of approximately $1.2 billion from film sales during 2008.  This represents an increase of 25% over sales numbers in 2007 and includes 7.15 million film screenings to an audience of 1.6 billion people.  Sixty percent of the films were produced domestically in China.


During early 2009, the television series department of the State Administration of Radio, Film and Television (“SARFT”) agency completed a review of the television series industry in China.  They found that Chinese television stations invested approximately $800 million into the production and purchase of television series in 2008.  This represents an increase of 38% compared to the amounts spent in 2007.


Additionally, according to www.people.com.cn, Chinese film and television series producers generated revenue of approximately $440 million by exporting their productions outside of China.


The major purchasers of television series are regional and national television stations.  The demand for such programming from other media providers, such as internet television stations who distribute programs through an internet connection or directly onto a client’s mobile phone, is limited, and as such we have not considered producing programs intended for these types of media.


Since the major regional and national television networks are subject to heavy government influence, we develop our television series and films with this consideration in mind.  Generally, we plan to focus on topics that the government supports, such as revolutionary history or modern Chinese culture, which will make our programming more attractive for networks such as CCTV to broadcast and release through their stations.


Distribution Methods


After we complete the production and editing of a film or television series, we must file an application for approval to broadcast the program with the SARFT agency.  Once we are granted approval and provided with a broadcasting permit for the film or series, we are free to distribute the program, which, in the case of a television series, we normally begin following the completion of one or two episodes.


Our main customers include the following networks:



8





 

 

  

CCTV;

  

Hunan Satellite Television;

  

Jiangsu Satellite Television;

  

Zhejiang Satellite Television;

  

Jiangxi Satellite Television;

  

Anhui Satellite Television; and

  

all other provincial broadcast television networks in China.


CCTV is the major state television broadcaster in mainland China.  It has a network of 19 channels that broadcast different programs and is accessible to more than one billion viewers.  The programming on Channels 1 and 8 of the CCTV network is most closely aligned with the characteristics of our films and television series.  Once our programming is televised on CCTV, regional television networks regularly purchase the same programming to use for their television stations.


We distribute our films and television series primarily through our direct sales channel.  Occasionally, we may also use the services of an outside distributor to facilitate sales to a wider range of customers.  However, even though we devote a significant amount of our resources to ensuring that the programming we produce appeals to our customers and have had success distributing it in the past, there can be no assurance that any film or television series we produce will be purchased by any distributors or television networks.


Competition


We face competition from various television and film production companies ranging from small, private businesses to large, state-sponsored enterprises.  Some of our major competitors include China Film Group, Huayi Brothers Media Group and PolyBona Film Distribution Co.


Many of our competitors have longer operating histories, better brand recognition and greater financial resources than we do.  In order for us to successfully compete in our industry we will need to:


 

 

  

develop highly marketable programming;

  

continue developing our relationships with major television networks; and

 

 

  

increase our financial resources.


However, there can be no assurance that even if we do these things we will be able to compete effectively with the other companies in our industry.


As of June 2010, there were approximately 3000 film and television producers registered in China. Among these, approximately one-third had not produced any films or television series between 2006 and 2008, and the majority of the others only produced an average of two to three films or series per year.  The film and television industry in China is highly de-centralized and there are no truly dominant producers with whom we must compete.


We believe that we will be able to compete effectively in our industry because of a successful product development strategy that we have already used to produce profitable programming.  Our past productions have been successful due to the detailed production process and strategy described above as well as the strong relationships we have forged with television networks.


We also attempt to increase the probability that our programming will be profitable and will be purchased by television networks by having all of our concepts vetted by our programming committee.  This committee is



9




comprised of established professionals in the Chinese film and television industry as well as members of the examination team of the Shaan’Xi Province ARFT agency, which provides approval for programming to be distributed to television networks.  We believe that having our programming vetted by this committee increases our competitiveness in the industry and the chance that any television series or film we produce will be approved by the government and subsequently purchased by one or more television networks.


Additionally, we have established relationships with actors, directors and production agencies through previous collaborations, and have created cooperative relationships with the major television station in the city of Xi’An and the Xi’An Television Production Center that have provided us with access to partners of theirs as well as major television networks throughout the country.  This resulted in our television series, Special Mission, being distributed to over 90% of the television stations throughout China.



Intellectual Property


We have not filed for any protection of our name or trademark.  Since we produce film and television scripts and screenplays, we develop and sell intellectual property regarding these productions.  Our intellectual property rights are protected to the fullest extent permitted by Chinese law.  The following is a list of films and television series in which we hold, or used to hold, intellectual property rights:


 

 

 

Name

Programming Type

Current Intellectual Property Income Rights

Special Mission

TV Series

Yes

Invisible Wings

Film

No (Sold)

Doctor County Mayor

TV Series

Yes

Lotus Lantern Prequel

TV Series

Yes

Fox-Hunting

TV Series

No (Sold)

Lucky Chicken

TV Series

Yes

Hard Corps

TV Series

Yes

Tianshan Urgency Action

TV Series

Yes


Drive Dragon Gate


TV Series


Yes


Lover’s Grief


TV Series


Yes


Desert Love Story


TV Series


No (Sold)


Gongtan Ancient Town of China


Documentary


Yes


Six Men’s Disasters in Tang Dynasty


TV Series Script


Yes


Lady Shexiang


TV Series


Yes


Xia Hai


TV Series


Yes


Huang Tu Nv Nv


TV Series


Yes


Xiao Lao Xiang Jin Cheng


TV Series


Yes


Guo Men Ying Xiong


TV Series


Yes


The love of the Hawthron Tree


TV Series


Yes


Zhu De


TV Series


Yes


Qiang Xia


TV Series


Yes


We also own the copyright of our logo and all of the contents of our website, www.xatvm.com.


Research and Development


We did not incur any research and development expenses during the years ended June 30, 2014 and 2013. 


Reports to Security Holders


The public may read and copy any materials that we file with the SEC at the SEC's Public Reference Room at 100 F Street, NE, Washington, D.C. 20549.  The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.  The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.  The address of that site is www.sec.gov.


Government Regulations


Regulation on Screenplay (Outline) Keeping On Record and Film Management enacted by the SARFT on April 3, 2006


This regulation affects the following two procedures we undertake:


 

 

  

before producing a film, the producer of the film is required to submit the screenplay to the local Provincial AFRT for backup and record keeping, and if the film deals with subjects pr themes of historical or revolutionary importance, the screenplay must be supervised and approved by the SARFT; and


 

 

  

each film produced in China must be submitted to the examination committee of SARFT, which examines the films content and decides whether the film should be allowed to be broadcast in China.  Films that receive approval receive a Film Public Show Permit and Film Examination Written Decision designation, and without this designation, a film cannot be aired on television in China and will therefore not be distributed.


Effect on our operations.  We need to submit any films we produce to the SARFT for approval prior to their distribution and broadcasting.  It generally takes approximately two or three months to complete the examination, and it may take longer if we receive comments that we must revise the film in some way.  Since we work with a number of individuals who form part of the SARFT examination group, we limit the risk of not receiving broadcast approval or being required to revise our scripts and screenplays.  However, if revisions are required or a screenplay is rejected, this could increase our costs of production and impact our profitability.


Regulations on Radio and Television Program Production and Operation Management enacted by the SARFT on June 15, 2004


This regulation states that all Chinese enterprises operating in the business of radio and television program production must acquire a Permit Certificate of Radio and Television Program Production and Operation.  The regular term of this license is two years and it may be renewed every two years.  Additionally, the regulation



11




specifies that television series may only be produced by companies or entities that have received a Permit Certificate distributed by the SARFT.


Effect on our operations.  We currently hold the appropriate Permit Certificate, and as such we are qualified to operate a film and television program production business in China.  Renewing the Permit Certificate is a very straightforward process and we do not anticipate that it will cost us much or have a significant effect on our operations.


Regulation on Radio Television Management enacted by the State Council on August 1, 1997


This regulation was enacted to provide guidance on establishing Chinese radio and television stations as well as planning and constructing radio and television networks under the supervision of the SARFT.  The regulation also states that radio and television programs may not be produced by companies or entities that do not hold the relevant Permit Certificate, that radio and television programs may not be broadcasted without the approval of the SARFT and that any companies or entities that act in violation of these regulations will face regulatory action.


Effect on our operations.  This is a general administrative regulation relating to all radio and television programming companies.  We currently comply with all of the requirements of the regulation and if at any time we do not possess any specific permits that may be required, we plan to locate cooperative companies that do and partner with them to produce of our films and television series.


Environmental Regulations


We are not aware of any material violations of environmental permits, licenses or approvals that have been issued with respect to our operations.  We expect to comply with all applicable laws, rules and regulations relating to our business, and at this time, we do not anticipate incurring any material capital expenditures to comply with any environmental regulations or other requirements.


While our intended projects and business activities do not currently violate any laws, any regulatory changes that impose additional restrictions or requirements on us or on our potential customers could adversely affect us by increasing our operating costs or decreasing demand for our products or services, which could have a material adverse effect on our results of operations.

 

Employees


We currently have 46 employees including our Chief Financial Officer and Chief Executive Officer.  We engage eleven of the employees on a full-time basis and 35 on a part-time basis.

 

Item 1A.  Risk Factors

 

As a “smaller reporting company”, we are not required to provide the information required by this Item.

 

Item 1B.  Unresolved Staff Comments

 

None.

 

Item 2.  Properties

 

We currently rent one office space and occupy one office space for free totaling 1,109 square meters in area for the following business purposes:

 

 

 

  

·

Production Center: Room B 2802, Yiyuange Building B, Huashuo Garden, No. 190, Wenyi Road, Yanta District, XiAn, ShaanXi Province, China, with an area of 209 square meters.  We rent this office from our shareholder Zheng Shao Kang at a cost of approximately $1,063 per month.


·

Corporate Office: Room 10128,  No. 269-5-1 Taibai South Road, Yanta District, XiAn, Shaan'Xi Province, China, with an area of 319.07 square meters. Lease term: from January 1, 2013 to December 31, 2013. The rent is approximately $21,366 per year.

 

 

Item 3.  Legal Proceedings

 

We know of no material, existing or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our company.

 

Item 4.  [Removed and Reserved]

 

PART II

 

Item 5.  Market for Common Equity and Related Stockholder Matters


Market Information


Our common stock is not traded on any exchange.  Our common stock is quoted on OTC Bulletin Board under the trading symbol “CHND.OB”.   We cannot assure you that there will be a market in the future for our common stock.


OTC Bulletin Board securities are not listed nor traded on the floor of an organized national or regional stock exchange.  Instead, OTC Bulletin Board securities transactions are conducted through a telephone and computer network connecting dealers.  OTC Bulletin Board issuers are traditionally smaller companies that do not meet the financial and other listing requirements of a national or regional stock exchange.


The range of high and low bid quotations by quarters from July 1, 2012 through June 30, 2014 is listed below. The quotations are taken from the OTC Bulletin Board. They reflect inter-dealer prices, without retail mark-up, mark-down or commission, and may not necessarily represent actual transactions.

  

 

 

 

 

 

 

 

 

 

Period Ended:

 

High

 

 

Low

 

04/01/2013 to 06/30/2013

 

 

  $0.17

 

 

 

 

  $0.17

 

01/01/2013 to 03/31/2013

 

 

$0.45

 

 

 

$0.17

 

10/01/2012 to 12/31/2012

 

 

$0.51

 

 

 

$0.10

 

07/01/2012 to 09/30/2012

 

 

$0.51

 

 

 

$0.51

 

 

 

 

 

 

 

 

 

 

04/01/2014 to 06/30/2014

 

 

$0.01

 

 

 

$0.01

 

01/01/2014 to 03/31/2014

 

 

$0.01

 

 

 

$0.01

 

10/01/2013 to 12/31/2013

 

 

$0.17.

 

 

 

$0.01

 

07/01/2013 to 09/30/2013

 

 

$0.17

 

 

 

$0.17

 


Holders


As of September 28, 2014 there were 255 holders of record of our common stock.


Dividends




13




To date, we have not paid dividends on shares of our common stock and we do not expect to declare or pay dividends on shares of our common stock in the foreseeable future.  The payment of any dividends will depend upon our future earnings, if any, our financial condition, and other factors deemed relevant by our Board of Directors.


Equity Compensation Plans


For the year ended June 30, 2014 and as of September 28, 2014 we did not have any equity compensation plans.

 

Outstanding Equity Awards at Fiscal Year-End

 

There were no outstanding equity awards for our executive officers and directors as of June 30, 2014.

 

Purchase of Equity Securities by the Issuer and Affiliated Purchasers

 

We did not purchase any of our shares of common stock or other securities during the year ended June 30, 2014.

 

Recent Sales of Unregistered Securities

 

We did not have any sales of unregistered securities which have not been previously disclosed.


Item 6.  Selected Financial Data

 

As a “smaller reporting company”, we are not required to provide the information required by this Item.


Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations


The following discussion should be read in conjunction with our financial statements, including the notes thereto, appearing elsewhere in this annual report.  The discussion of results, causes and trends should not be construed to imply any conclusion that these results or trends will necessarily continue into the future.  All references to currency in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section are to U.S. dollars, unless otherwise noted.


Liquidity and Capital Resources


For the years ended June 30, 2014 and June 30, 2013

 

As of June 30, 2014 we had $633,246 in cash, current assets of $4,977,933, current liabilities of $1,431,216 and working capital of $3,546,717. As of June 30, 2013 we had $184,746 in cash, current assets of $4,128,689, current liabilities of $577,000 and working capital of $3,551,689. As of June 30, 2014 we had total assets of $8,752,345, compared to total assets of $7,629,216 as of June 30, 2013.


During the year ended June 30, 2014 we received net cash of $1,907,188 in operating activities, compared to net cash used of $3,153,109 in operating activities during the year ended June 30, 2013. The increase in net cash of $5,060,297 was mainly due to the increase in accounts receivable and the decrease in cash paid for film costs.


During the year ended June 30, 2014 we collected $1,584,433 of notes receivable and paid $3,957,010 as loans to others. During the year ended June 30, 2013 we received net cash of $3,171,298 from investing activities, including $3,172,589 collection of long term investments and $158,228 collection of notes receivable.


During the year ended June 30, 2014 we received net cash of $914,373 in financing activities, as compared to net cash receipt of $100,237 in financing activities during the year ended June 30, 2013. The increase was mainly due to increase in a related party loan.




14




Our net cash increased by $448,500 during the year ended June 30, 2014, compared to net cash increase of $139,065 during the year ended June 30, 2013. The increase in cash during the year ended June 30, 2014 was primarily due to collection of notes receivable.


We anticipate that we will meet our ongoing cash requirements by retaining income as well as through equity or debt financing.  We plan to cooperate with various individuals and institutions to acquire the financing required to produce and distribute our films and television series and anticipate this will continue until we accrue sufficient capital reserves to finance all of our productions independently.


We estimate that our expenses over the next 12 months (beginning October 2014) will be approximately $11,650,000 as described in the table below. These estimates may change significantly depending on the nature of our future business activities and our ability to raise capital from shareholders or other sources.

 

 

 

 

Description

Estimated Date

Estimated Completion Expenses

 ($)

Legal and accounting fees

12 months

100,000

Film and television series production costs

12 months

10,000,000

Marketing and advertising

12 months

500,000

Investor relations and capital raising

12 months

200,000

Management and operating costs

12 months

200,000

Salaries and consulting fees

12 months

200,000

Fixed asset purchases

12 months

300,000

General and administrative expenses

12 months

150,000

Total

  

11,650,000


We intend to meet our cash requirements for the next 12 months through a combination of debt financing and equity financing by way of private placements. There is good potential for the development of our business in China. If we get more liquidity, it will be best way to expand our business and improve profit. We currently do not have any arrangements in place to complete any private placement financings and there is no assurance that we will be successful in completing any such financings.  If we are not able to successfully complete any private placement financings, we plan to cooperate with film and television producers or obtain shareholder loans to meet our cash requirements. However, there is no assurance that any such financing will be available or if available, on terms that will be acceptable to us. We may not raise sufficient funds to fully carry out our business plan.

 

Results of Operations


The following table sets forth information from our statements of operations for the years ended June 30, 2014 and 2013:


 

 

 

 

 

 

 

 

For The Years Ended June 30

 

2014

 

2013

  

 

 

 

Revenues

$

2,129,946

 

$

1,672,656

Cost of revenues

 

 1,516,024

 

 

1,339,286

Gross profit

 

    613,922

 

 

   333,370

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

Selling, general and administrative expenses

 

   282,030

 

 

   292,998

Depreciation and amortization expense

 

     20,484

 

 

     18,950

Impairment loss on film costs

 

22,424

 

 

-

Total operating expenses

 

   324,938

 

 

   311,948

 

 

 

 

 

 

Other income (expenses):

 

 

 

 

 

Interest income

 

          480

 

 

     44,366

Interest expense

 

   (10,428)

 

 

    (4,615)

Other expense

 

(44,082)

 

 

              -

Government subsidy

 

110,668

 

 

              -

           Total other income

 

     56,638

 

 

    39,751

 

 

 

 

 

 

Net income before income taxes

 

    345,622

 

 

    61,173

Income taxes

 

    107,195

 

 

      8,246

Net income

$

        238,427

       

$

         52,927

 


Revenues


During the year ended June 30, 2014 we generated $2,129,946 of revenues, compared to revenues of $1,672,656 during the year ended June 30, 2013, an increase of $457,290. Such increase was mainly due to the increase in revenues of TV series.


Cost of Revenues


Our cost of revenues during the year ended June 30, 2014 was $1,516,024, an increase of $176,738, as compared to $1,339,286 for the year ended June 30, 2013. The increase is due to costs incurred for the TV series sold in the current fiscal year.


Gross Profit


As a result of the foregoing, our gross profit increased by $280,552 from $333,370 for the year ended June 30, 2013 to $613,922 for the year ended June 30, 2014. The increase in gross profit is mainly due to the revenues generated from different kinds of TV series.


Operating Expenses


During the year ended June 30, 2014 our total operating expenses were $324,938, an increase of $12,990, as compared to $311,948 for the year ended June 30, 2013.


Net Income


For the year ended June 30, 2014 we generated a net income of $238,427, as compared to $52,927 for the year ended June 30, 2013, an increase of $185,500. Such increase is mainly due to the increase in revenue of TV series.


 Contractual Obligations

 

As a “smaller reporting company”, we are not required to provide tabular disclosure obligations.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.

 

APPLICATION OF CRITICAL ACCOUNTING POLICIES

 

Our audited financial statements and accompanying notes are prepared in accordance with generally accepted accounting principles used in the United States.  Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by management's application of accounting policies.  We believe that



16




understanding the basis and nature of the estimates and assumptions involved with the following aspects of our consolidated financial statements is critical to an understanding of our financials.


Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes, including estimates of ultimate revenues and ultimate costs of film and television products, estimates of product sales that will be returned and the amount of receivables that ultimately will be collected, the potential outcome of future tax consequences of events that have been recognized in the Company’s financial statements and loss contingencies. Actual results could differ from those estimates. To the extent that there are material differences between these estimates and actual results, the Company’s financial condition or results of operations will be affected. Estimates are based on past experience and other assumptions that management believes are reasonable under the circumstances, and management evaluates these estimates on an ongoing basis.



Fair Value of Financial Instruments


The fair value of financial instruments, which consist of cash, accounts receivable, notes receivable, prepaid and other assets, accounts payable, accrued liabilities, due to related parties and short term debt, were estimated to approximate their carrying values due to the immediate or relatively short maturity of these instruments.


Revenue Recognition


The Company’s revenue primarily comes from the distribution of film and TV series’ broadcasting rights and investment return from the collectively produced film and TV series.


In accordance with ASC 926, Entertainment - Films, revenue from sale or licensing arrangements of a film shall be recognized when the following five revenue criteria are met: persuasive evidence of an arrangement exists, the film is completed and delivery has occurred, the license period of the arrangement has begun, the selling price is fixed or determinable, and collectability is reasonably assured.


The Company also generates advertising revenues from the sale of advertising services. In the majority of advertising arrangements, the Company acts as an agent in the transaction and records advertising revenues on a net basis. Customer payments received in advance of the performance of services are recorded as customer deposits in the consolidated balance sheet, and are recognized as revenue when the advertising services are rendered.


Cost of Revenues


Film Costs - We capitalize film costs in accordance with ASC 926. Film costs are stated at the lower of cost, less accumulated amortization, or fair value. Production overhead, a component of film costs, includes allocable costs of individuals or departments with exclusive or significant responsibility for the production of films. Substantially all of our resources are dedicated to the production of our films. Capitalized production overhead does not include selling, general and administrative expenses. Interest expense on funds invested in production is capitalized into film costs until production is completed. In addition to the films being produced, costs of productions in development are capitalized as development film costs in accordance with the provisions of the ASC and are transferred to film production costs when a film is set for production. In the event a film is not set for production within three years from the time the first costs are capitalized or the film is abandoned, all such costs are generally expensed.


Film Cost Amortization - Once a film is released, film costs are amortized and participations and residual costs are accrued on an individual film basis in the proportion that the revenue during the period for each film (“Current Revenue”) bears to the estimated remaining total revenue to be received from all sources for each film (“Ultimate Revenue”) as of the beginning of the current fiscal period as required by the ASC. The amount of film costs that is amortized each period will depend on the ratio of Current Revenue to Ultimate Revenue for each film for such period. We make certain estimates and judgments of Ultimate Revenue to be received for each film based on



17




information received from our distributor and our knowledge of the industry. Ultimate Revenue does not include estimates of revenue that will be earned beyond ten years of a film’s initial theatrical release date.


Unamortized film production costs are evaluated for impairment each reporting period on a film-by-film basis in accordance with the requirements of the ASC. If estimated remaining net cash flows are not sufficient to recover the unamortized film costs for that film, the unamortized film costs will be written down to fair value determined using a net present value calculation.


Earnings (loss) Per Share


The Company calculates net income (loss) per share in accordance with ASC 260, Earnings Per Share. Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during each period. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. As of June 30, 2014 and 2013, respectively, the Company had no common stock equivalents that could potentially dilute future earnings per share. 


Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

 

As a “smaller reporting company”, we are not required to provide the information required by this Item.


 



18




Item 8.  Financial Statements and Supplementary Data


CHINA MEDIA INC.

Consolidated Financial Statements

(Expressed in US dollars)

 

 

 

Report of Independent Registered Public Accounting Firm 

 

Consolidated Balance Sheets as of June 30, 2014 and 2013 

 

Consolidated Statements of Operations and Comprehensive Income for the years ended June 30, 2014 and 2013

 

Consolidated Statements of Changes in Stockholders’ Equity 

 

Consolidated Statements of Cash Flows for the years ended June 30, 2014 and 2013

 

Notes to the Consolidated Financial Statements 

 

 

 






19




 

To the Board of Directors and Stockholders of China Media Inc.

Xi’An, People’s Republic of China


We have audited the accompanying consolidated balance sheets of China Media Inc. and its subsidiaries (collectively the “Company”) as of June 30, 2014 and 2013, and the related consolidated statements of operations and comprehensive income, changes in stockholders’ equity and cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.


We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the financial statements of the Company referred to above present fairly, in all material respects, the financial position of the Company as of June 30, 2014 and 2013 and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.


/s/ MALONEBAILEY, LLP

MALONEBAILEY, LLP


www.malonebailey.com

Houston, Texas


September 29, 2014






20





CHINA MEDIA INC.

CONSOLIDATED BALANCE SHEETS


 

 

 

JUNE 30, 2014

 

JUNE 30, 2013

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

$                   633,246

 

$               184,746

 

 

 

Accounts receivable, net of allowance of $39,700 and $39,493 at June 30, 2014 and June 30, 2013, respectively

                 1,306,213

 

             2,032,981

 

 

 

Notes receivable

                 2,992,023

 

              1,643,637

 

 

 

Prepaid and other receivable

                      46,451

 

                 267,325

 

 

Total current assets

                 4,977,933

 

               4,128,689

 

 

 

 

 

 

 

 

 

 

Fixed assets, net

                        27,986

 

                   35,322

 

 

 

Intangible assets, net

                           9,748

 

                   22,679

 

 

 

Film costs

                   3,736,678

 

             3,442,526

 

 

 

 

 

 

 

 

 

Total assets

$                8,752,345

 

$            7,629,216

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

$                       9,610

 

$                 15,681

 

 

 

Customer deposits

                                   -   

 

                  162,274

 

 

 

Accrued liabilities and other payable

                      372,152

 

                  262,255

 

 

 

Due to related parties

                  1,049,454

 

                  136,790

 

 

Total current liabilities

                   1,431,216

 

                  577,000

 

 

Total liabilities

                    1,431,216

 

                    577,000

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Common stock, $0.00001 par value, 180,000,000 shares authorized; 39,750,000 shares issued and outstanding at June 30, 2014 and June 30, 2013, respectively

 $                           398

 

 $                       398

 

 

 

Additional paid-in capital

                 11,179,044

 

             11,168,616

 

 

 

Accumulated other comprehensive income

                   1,118,961

 

               1,098,903

 

 

 

Accumulated deficit

                (4,977,274)

 

            (5,215,701)

 

 

Total stockholders' equity

                   7,321,129

 

               7,052,216

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

$                8,752,345

 

$            7,629,216

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.



21







CHINA MEDIA INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

 

 

 

 

 

 

 

FOR THE YEARS ENDED JUNE 30,

 

 

2014

 

2013

 

 

 

 

 

Revenues

 $              2,129,946

 

 $              1,672,656

Cost of revenues

                   1,516,024

 

                  1,339,286

Gross profit

                      613,922

 

                     333,370

 

 

 

 

 

Selling, general and administrative

                      282,030

 

                     292,998

Depreciation and amortization expense

                        20,484

 

                        18,950

Impairment loss on film costs

                        22,424

 

                                   -

 

Total operating expenses

                      324,938

 

                     311,948

 

 

 

 

 

Other income (expense)

 

 

 

 

Interest income

                              480

 

                        44,366

 

Interest expense

                       (10,428)

 

                        (4,615)

 

Other expense

                       (44,082)

 

                                   -

 

Government subsidy

                      110,668

 

                                   -

Net income before income taxes

                      345,622

 

                        61,173

Income taxes

                      107,195

 

                          8,246

Net income

 $                  238,427

 

 $                   52,927

 

 

 

 

 

Comprehensive income

 

 

 

 

Net income

                      238,427

 

                        52,927

 

Foreign currency translation gain

                        20,058

 

                     151,415

Comprehensive income

 $                  258,485

 

 $                 204,342

 

 

 

 

 

Net income per common share, basic and diluted

 $                         0.01

 

 $                        0.00

Weighted average number of shares

 

 

 

outstanding - basic and diluted

                39,750,000

 

                39,750,000

 

 

 

 

 

 













 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

 

 



22







CHINA MEDIA INC.

Consolidated Statement of Changes in Stockholders' Equity

For the Years Ended June 30, 2014 and 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

Additional Paid-in Capital

 

Accumulated Other Comprehensive Income

 

Accumulated Deficit

 

Total Equity

 

 

Shares

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2012

 

    39,750,000

 

$          398

 

$         11,164,001

 

$                  947,488

 

$              (5,268,628)

 

$      6,843,259

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

                       -

 

                 -

 

                               -

 

                     151,415

 

                                -

 

            151,415

 

 

 

 

 

 

 

 

 

 

 

 

 

Imputed interest on related party loan

 

                       -

 

                 -

 

                      4,615

 

                                  -

 

                                -

 

                 4,615

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

                       -

 

                -

 

                               -

 

                                 -

 

                         52,927

 

              52,927

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2013

 

    39,750,000

 

$         398

 

$        11,168,616

 

 $             1,098,903

 

$          (5,215,701)

 

$    7,052,216

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

                       -

 

                 -

 

                               -

 

                     20,058

 

                                -

 

            20,058

 

 

 

 

 

 

 

 

 

 

 

 

 

Imputed interest on related party loan

 

                       -

 

                 -

 

                    10,428

 

                                  -

 

                                -

 

10,428

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

                       -

 

                -

 

                               -

 

                                 -

 

                       238,427

 

            238,427

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2014

 

    39,750,000

 

$         398

 

$        11,179,044

 

 $             1,118,961

 

$          (4,977,274)

 

$    7,321,129




The accompanying notes are an integral part of these consolidated financial statements.



23







CHINA MEDIA INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED JUNE 30, 2014 AND 2013

 

 

 



 

 

 

 

 

 

 

                    FOR THE YEAR ENDED JUNE 30,

 

 

 

 

2014

 

2013

CASH FLOWS OPERATING ACTIVITIES

 

 

 

 

Net income

 $                 238,427

 

 $                52,927

 

Adjustments to reconcile net income to net cash provided by (used in)

 

 

 

operating activities:

 

 

 

 

 

Imputed interest

                       10,428

 

                       4,615

 

 

Amortization expense

                       13,027

 

                     12,755

 

 

Depreciation expense

                          7,456

 

                       6,195

 

 

Amortization of film costs

                     1,514,411

 

                  382,653

 

 

Impairment loss on film costs

                       22,424

 

   -

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

                     734,407

 

                 (722,018)

 

 

 

Prepaid and other receivable

                     253,108

 

                 (160,203)

 

 

 

Accounts payable

                        (6,131)

 

                       1,159

 

 

 

Accrued liabilities and other payable

                     109,382

 

                     20,716

 

 

 

Customer deposits

                   (163,125)

 

                  117,990

 

 

 

Cash paid for film costs

                   (826,626)

 

             (2,869,898)

Net cash provided by (used in) operating activities

                     1,907,188

 

             (3,153,109)

 

 

 

 

 

 

 

CASH FLOW INVESTING ACTIVITIES

 

 

 

 

 

 

Cash paid for purchase of fixed assets

                                 -   

 

                     (8,610)

 

 

 

Loans made to others

                (3,957,010)

 

                 (150,909)

 

 

 

Collection of long term investments

                                 -   

 

               3,172,589

 

 

 

Collection of notes receivable

                  1,584,433

 

                  158,228

Net cash provided by (used in) investing activities

                (2,372,577)

 

               3,171,298

 

 

 

 

 

 

 

CASH FLOW FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from related parties

                     914,373

 

                  100,237

Net cash provided by financing activities

                     914,373

 

                  100,237

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

                       (484)

 

                     20,639

NET CHANGE IN CASH

                     448,500

 

                  139,065

CASH AT BEGINNING OF THE YEAR

                     184,746

 

                     45,681

CASH AT END OF THE YEAR

 $                 633,246

 

$               184,746

 

 

 

 

 

 

 

SUPPLEMENTAL INFORMATION:

 

 

 

 

Interest paid

 $                              -

 

 $                            -

 

Income taxes paid

 

 $                           -  

 

$                    7,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.




24




CHINA MEDIA INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. Description of Business

 

China Media Inc. (the “Company”, “China Media”), formerly Protecwerx Inc., was incorporated in the State of Nevada on October 16, 2007.


Vallant Pictures Entertainment Co., Ltd. (“Vallant”) was incorporated in the British Virgin Islands on May 23, 2007.


Xi’An TV Media Co. Ltd. (“Xi’An TV”) was incorporated in Xi’An, Shaan’Xi Province, People’s Republic of China (“PRC”) on March 9, 2005. Xi’An TV is in the businesses of producing and developing television programming for the Chinese market.


On July 7, 2009, Fullead Overseas Limited, a company incorporated under the laws of the British Virgin Islands (the “Buyer”), entered into a share purchase agreement (the “Share Purchase Agreement”), pursuant to which the Buyer agreed to purchase a total of 32,500,000 shares of the Company’s common stock, representing 85% of the total issued and outstanding shares of common stock of the Company on a fully-diluted basis. Bin Li, the Company’s Director, is the owner and sole Director of the Buyer.


On September 16, 2009, the Company entered into a share exchange agreement (the “Share Exchange Agreement”) with Vallant and Bin Li, the Company’s Director and the former sole shareholder of Vallant. According to the terms of the Share Exchange Agreement, the Company agreed to acquire the sole issued and outstanding common share of Vallant from Bin Li in exchange for 7,000 shares of the Company’s common stock.


On November 30, 2009, the Company closed the transactions contemplated by the Share Exchange Agreement and acquired Vallant as its wholly owned subsidiary. Vallant has entered into a series of contractual obligations with Xi’An TV as well as the holders of 62.61% of the voting shares of Xi’An TV. In December 2009, the former shareholders of Xi’An TV transferred all of their equity interests in the entity to three individuals, as a result of this change of control, Vallant and the new shareholders amended the series of contractual obligations in December 2009.


On September 17, 2010, Vallant and the holders of 100% of the voting shares of Xi’An TV further amended the various consulting agreements and equity pledge agreement dated December 28, 2009. According to the amended agreements, Xi’An TV will provide Vallant with 100% of its income. Xi’An TV shareholders now pledged 100% of their equity interests in Xi’An TV to Vallant to guarantee Xi’An TV’s performance of its obligations under the Business Operations Agreement.


In compliance with the PRC’s laws and regulations, Vallant conducts all of the business in China through Xi’An TV, a domestic Variable Interest Entity (“VIE”). It does this by controlling Xi’An TV through various consulting agreements and equity pledge agreement dated June 20, 2007, as amended on December 28, 2009 and September 17, 2010, respectively.


According to the Business Services Agreement, Vallant has the exclusive right to provide services required in the regular course of business to Xi’An TV, effectively restricting and controlling the operations of Xi’An TV. In exchange, Xi’An TV will provide Vallant with 100% (62.61% prior to September 17, 2010) of its income. Furthermore, the Business Operations agreement also states that Vallant has the right to control the appointment of the board members and senior executives of Xi’An TV.


According to the Option Agreement, Vallant has the exclusive and irrevocable right to acquire 100% of the equity interests of Xi’An TV if permitted under the PRC law. In the Equity Pledge Agreement, Xi’An TV shareholders also pledged 100% (62.61% prior to September 17, 2010) of their equity interests in Xi’An TV to Vallant to guarantee Xi’An TV’s performance of its obligations under the Business Operations Agreement.


In light of the above, Vallant has a controlling interest in Xi’An TV based on the fact that:




25







·

 

Vallant has the ability to absorb 100% (62.61% prior to September 17, 2010) of the expected residual return from Xi’An TV, which makes Vallant the primary beneficiary of Xi’An TV. In the event Xi’An TV fails to pay any required amounts, Vallant could exercise its right to acquire certain pledged shares in Xi’An TV pursuant to an equity pledge agreement executed by and between Vallant and Xi’An TV which guarantee all required payment;


·

 

Vallant has the exclusive right to purchase all of the outstanding interests in Xi’An TV, which would make Xi’An TV a wholly-owned subsidiary of Vallant when it’s allowable under the PRC regulation; and


·

 

Vallant could exercise absolute influence over Xi’An TV through overseeing the board and senior executives of Xi’An TV.

 

Upon executing the above agreements, Xi’An TV is considered a VIE and Vallant is its primary beneficiary. Xi’An TV is consolidated into the Vallant under the guidance of FASB Accounting Standards Codification (ASC) 810, Consolidation.


The Company had 39,743,000 shares of our common stock issued and outstanding before the closing of the transactions contemplated by the Share Exchange Agreement. Upon the closing of the transactions, we issued 7,000 shares of our common stock to Bin Li, our Director and the former sole shareholder of Vallant. Mr. Li is the beneficial owner of 2,000,000 additional shares of our common stock. The 7,000 shares were issued in reliance upon an exemption from registration pursuant to Regulation S promulgated under the Securities Act of 1933, as amended (the “Securities Act”). Upon the closing of the Share Exchange, there were 39,750,000 shares of our common stock issued and outstanding.


The share exchange is being accounted for as a reverse merger, since the former sole shareholder of Vallant, Bin Li acquired the majority of the Company’s common stock with the aim of completing the share exchange with Vallant, and Vallant is deemed to be the accounting acquirer in the reverse merger. Consequently, the assets and liabilities and the historical operations that will be reflected in the consolidated financial statements for periods prior to the Share Exchange Agreement will be those of Vallant and will be recorded at the historical cost basis. After the completion of the Share Exchange Agreement, the Company’s consolidated financial statements will include the assets and liabilities of Vallant, the historical operations of Vallant and its subsidiaries from the closing date of the Share Exchange Agreement.


NOTE 2. Summary of Significant Accounting Policies


Principles of Consolidation


The consolidated financial statements include the accounts of the Company and Xi’An TV, which is a variable interest entity with the Company as the primary beneficiary. In accordance with United States generally accepted accounting principles (“U.S. GAAP”) regarding “Consolidation of Variable Interest Entities”, the Company identifies entities for which control is achieved through means other than through voting rights (a "variable interest entity" or "VIE") and determines when and which business enterprise, if any, should consolidate the VIE. The Company evaluated its participating interest in Xi’An TV and concluded it is the primary beneficiary of Xi’An TV, a variable interest entity. The Company consolidated Xi’An TV and all significant intercompany transactions and balances have been eliminated.


Use of Estimates


The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes, including estimates of ultimate revenues and ultimate costs of film and television products, estimates of product sales that will be returned and the amount of receivables that ultimately will be collected, the potential outcome of future tax consequences of events that have been recognized in the Company’s financial statements and loss contingencies. Actual results could differ from those estimates. To the extent that there are material differences between these estimates and actual results, the Company’s financial condition or results of operations will be affected. Estimates



26




are made based on past experience and other assumptions that management believes are reasonable under the circumstances, and management evaluates these estimates on an ongoing basis.


Concentration of Credit Risk


The Company maintains cash balances at various financial institutions in the PRC which do not provide insurance for amounts on deposit. The Company has not experienced any losses in such accounts and believes it is not exposed to significant credit risk in this area.


The Company operates principally in the PRC and grants credit to its customers in this geographic region. Although the PRC is economically stable, it is always possible that unanticipated events in foreign countries could disrupt the Company’s operations.


Fair Value of Financial Instruments


The fair value of financial instruments, which consist of cash, accounts receivable, notes receivable, prepaid and other assets, accounts payable, accrued liabilities, due to related parties and short term debt, were estimated to approximate their carrying values due to the immediate or relatively short maturity of these instruments.


Cash and Cash Equivalents


Cash and cash equivalents include cash on hand, demand deposits with banks and liquid investments with an original maturity of three months or less.


Accounts Receivable


Accounts receivable are stated at the amount management expects to collect from outstanding balances. Management provides for probable uncollected amounts through a charge to earnings and a credit to an allowance for bad debts based on its assessment of the current status of individual accounts. Balances are still outstanding after management has used reasonable collection efforts are written off through a charge to the allowance for bad debts and a credit to accounts receivable.


Fixed Assets


Fixed assets are recorded at cost and depreciated using the straight-line method, with an estimated 5% salvage value of original cost, over the estimated useful lives of the assets as follows:


 

 

Asset Category

Estimated Useful Life

Electronic Equipment

5 years

Communication Equipment

3 years

Machinery Equipment

5 years

Automobiles

10 years

Office Furniture

5 years


Leasehold improvements are amortized using the straight-line method over the life of the asset, not to exceed the length of the lease. Repairs and maintenance costs are expensed as incurred.


Intangible Assets


The Company has the following intangible assets:


 

 

Intangible Asset Category

Estimated Useful Life

TV series Production Right

10 years




27




Intangible assets with finite lives are amortized over their estimated useful lives to a company and are reviewed for impairment in accordance with U.S. GAAP. Finite-lived intangible assets are amortized on a straight-line basis over the estimated useful economic lives of 10 years and the amortization expenses for the years ended June 30, 2014 and 2013 were $13,027 and $12,755, respectively.


Impairment of Long-Lived Assets


The Company evaluates for impairment losses on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amount.


Revenue Recognition


The Company’s revenue primarily comes from the distribution of film and TV series’ broadcasting rights and investment return from the collectively produced film and TV series.


In accordance with ASC 926, Entertainment - Films, revenue from sale or licensing arrangements of a film shall be recognized when the following five revenue criteria are met: persuasive evidence of an arrangement exists, the film is completed and delivery has occurred, the license period of the arrangement has begun, the selling price is fixed or determinable, and collectability is reasonably assured.


The Company also generates advertising revenues from the sale of advertising services. In the majority of advertising arrangements, the Company acts as an agent in the transaction and records advertising revenues on a net basis. Customer payments received in advance of the performance of services are recorded as customer deposits in the consolidated balance sheet, and are recognized as revenue when the advertising services are rendered.


Cost of Revenues


Film Costs - The Company capitalizes film costs in accordance with ASC 926. Film costs are stated at the lower of cost, less accumulated amortization, or fair value. Production overhead, a component of film costs, includes allocable costs of individuals or departments with exclusive or significant responsibility for the production of films. Substantially all of the Company’s resources are dedicated to the production of its films. Capitalized production overhead does not include selling, general and administrative expenses. Interest expense on funds invested in production is capitalized into film costs until production is completed. In addition to the films being produced, costs of productions in development are capitalized as development film costs in accordance with the provisions of the ASC and are transferred to film production costs when a film is set for production. In the event a film is not set for production within three years from the time the first costs are capitalized or the film is abandoned, all such costs are generally expensed.


Film Cost Amortization - Once a film is released, film costs are amortized and participations and residual costs are accrued on an individual film basis in the proportion that the revenue during the period for each film (“Current Revenue”) bears to the estimated remaining total revenue to be received from all sources for each film (“Ultimate Revenue”) as of the beginning of the current fiscal period as required by the ASC. The amount of film costs that is amortized each period will depend on the ratio of Current Revenue to Ultimate Revenue for each film for such period. The Company makes certain estimates and judgments of Ultimate Revenue to be received for each film based on information received from its distributor and its knowledge of the industry. Ultimate Revenue does not include estimates of revenue that will be earned beyond ten years of a film’s initial theatrical release date.


Unamortized film production costs are evaluated for impairment when indicators of impairment are present on a film-by-film basis in accordance with the requirements of the ASC. If the fair value of a film is less than its unamortized film cost, the unamortized film costs will be written down to fair value determined using a discounted cash flow calculation.


Income Taxes




28




The Company accounts for income tax under the provisions of ASC 740, Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of the events that have been included in the financial statements or tax returns. Deferred income taxes are recognized for all significant temporary differences between tax and financial statements bases of assets and liabilities. Valuation allowances are established against net deferred tax assets when it is more likely than not that some portion or all of the deferred tax assets will not be realized. There were no deferred tax assets or liabilities at June 30, 2014 and 2013.


Comprehensive Income


Comprehensive income consists of two components, net income and other comprehensive income (loss). Other comprehensive income refers to revenue, expenses, gains and losses that under generally accepted accounting principles are recorded as an element of stockholders’ equity but are excluded from net income. During the periods presented, other comprehensive income (loss) includes changes in cumulative translation adjustment from foreign currency translation.


Foreign Currency Translation


The Company uses United States dollars (“U.S. dollar” or “US$” or “$”) for financial reporting purposes. The subsidiaries within the Company maintain their books and records in Renminbi (“RMB”), the currency of China, the economic environment in which the Company’s primary subsidiaries conduct their operations. Transactions denominated in foreign currencies are translated into U.S. dollar at exchange rate in effect on the date of the transactions. Exchange gains or losses on transactions are included in earnings.


The financial statements of the Company are translated into United States dollars in accordance with U.S. GAAP, using year-end rates of exchange for assets and liabilities, and average rates of exchange for the period for revenues, costs, and expenses and historical rates for equity. Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining comprehensive income.


The exchange rates used for foreign currency translation were as follows (US$1 = RMB):


 

 

 

 

 

 

 

 

 

Period Covered

 

Balance Sheet

Date Rate

 

 

Average Rate

 

 

 

 

 

 

 

 

 

 

Year ended June 30, 2014

 

 

6.1552

 

 

 

6.1410

 

Year ended June 30, 2013

 

 

6.1732

 

 

 

6.2720

 


Earnings (Loss) Per Share


The Company calculates net income (loss) per share in accordance with ASC 260, Earnings Per Share. Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during each period. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. As of June 30, 2014 and 2013, respectively, the Company had no common stock equivalents that could potentially dilute future earnings per share.


Recent Accounting Pronouncements


In July 2013, the FASB issued ASU 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists”. These amendments provide that an unrecognized tax benefit, or a portion thereof, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except to the extent that a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date to settle any additional income taxes that would result from disallowance of a tax position, or the tax law does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose,



29




then the unrecognized tax benefit should be presented as a liability. For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The adoption of ASU 2013-11 is not expected to have a material impact on the Company’s consolidated financial statements.


In April 2014, the FASB issued ASU 2014-08, “Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity”. The amendments in the ASU change the criteria for reporting discontinued operations while enhancing disclosures in this area. The new guidance requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations. The new guidance also requires disclosure of the pre-tax income attributable to a disposal of a significant part of an organization that does not qualify for discontinued operations reporting. The amendments in the ASU are effective in the first quarter of 2015 for public organizations with calendar year ends. Early adoption is permitted. The adoption of ASU 2014-08 is not expected to have a material impact on the Company’s consolidated financial statements.


In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers: Topic 606. This Update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets, unless those contracts are within the scope of other standards. The guidance in this Update supersedes the revenue recognition requirements in Topic 605, Revenue Recognition and most industry-specific guidance. The core principle of the guidance is that an entity should recognize revenue to illustrate the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance also includes a cohesive set of dis­closure requirements that will pro­vide users of financial statements with comprehensive information about the nature, amount, timing, and uncertainty of revenue and cash flows arising from a report­ing organization’s contracts with customers. This ASU is effective retrospectively for fiscal years, and interim periods within those years beginning after December 15, 2016 for public companies and 2017 for non-public entities. Management is evaluating the effect, if any, on the Company’s financial position and results of operations.


NOTE 3. Accounts Receivable


 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

2014

 

 

2013

 

Accounts receivable

 

 

$1,345,913

 

 

 

$2,072,474

 

 

Bad debt allowance                                                                                   

 

 

      39,700

 

 

 

      39,493

 

Accounts receivable, net

 

 

$1,306,213

 

 

 

$2,032,981

 


There was no bad debt expense recorded for the years ended June 30, 2014 and 2013.


NOTE 4. Notes Receivable


 

 

June 30,

 

 

 

2014

 

 

2013

 

Notes receivable

 

 

$2,992,023

 

 

 

$1,643,637

 


On April 22, 2011, the Company lent RMB10M (approximately $1.6M) to Shaan’Xi Railway Transportation Trade Company (SXRT), a company owned by a business friend of Dean Li, the President and Shareholder of China Media Inc., with a specified interest rate of 3%. On June 30, 2013, the balance of notes receivable from SXRT was RMB9.2M (approximately $1.5M) and SXRT paid back the remaining balance in full as of June 30, 2014.


On March 20, 2013, the Company lent RMB 946,500 (approximately $155,000) in the form of an interest free loan to Zhongshi Fengde (“Zhongshi Fengde”), one of the Company’s business partners. The Company collected RMB530, 000 (approximately $86,305) as of June 30, 2014.




30




In July 2013, the Company paid for a copyright transfer fee of one TV series on behalf of Zhongshi Fengde in the amount of RMB6.3M (approximately $1M), bearing no interest. Later in July, 25, 2013 both parties reached to an oral agreement to treat such borrowing as the Company’s investment in copyright of Shan Zha Shu Zhi Lian TV Series, as a result, the amount was transferred to film costs.


On June 13, 2014, the Company lent RMB18M (approximately $2,931,119) to Shaan’Xi Hushi Culture Communication Company (SHCC), a company owned by a business friend of Dean Li, the President and Shareholder of China media Inc. Based on the agreement, the Company will waive interest on the loan if SHCC repays the loan within 30 days; the Company will charge interest rate at 200% of the prevailing PRC prime rate if SHCC repays the loan after 30 days. As of the filing date, the Company received repayment of RMB11M (approximately $1,791,239).


Interest income for the years ended June 30, 2014 and 2013 was nil and $43,885 for the notes above.


NOTE 5. Fixed Assets


Fixed assets consist of the following:


 

 

June 30,

 

Asset Category

 

2014

 

 

2013

 

Electronic Equipment

 

 

$176,566

 

 

 

$176,051

 

Communication Equipment

 

 

695

 

 

 

693

 

Machinery Equipment

 

 

94,870

 

 

 

94,593

 

Automobiles

 

 

51,850

 

 

 

51,699

 

Office Furniture

 

 

     2,420

 

 

 

     2,414

 

 

 

 

326,401

 

 

 

325,450

 

Less: Accumulated depreciation

 

 

(298,415

)

 

 

(290,128

)

Fixed assets, net

 

 

$27,986

 

 

 

$35,322

 


Depreciation expense for the years ended June 30, 2014 and 2013 was $7,456 and $6,195, respectively.


NOTE 6. Film Costs


Film costs consist of the following:


 

 

June 30,

 

 

2014

 

 

2013

 

Completed and not released:

 

 

 

 

 

 

TV Series

 

 

$3,736,678

 

 

 

$3,401,802

 

In development-TV Series

 

 

                 -

 

 

 

       40,724

 

Film costs

 

 

$3,736,678

 

 

 

$3,442,526

 


Amortization of film cost was included in cost of revenues. See Note 8 for details.


NOTE 7. Related Party Transactions


Mr. Dean Li, President and Shareholder of China Media Inc., had advanced $1,049,454 and $136,790 to the Company at June 30, 2014 and 2013, respectively. The shareholder loan discussed above is non-secured, free of interest with no maturity date. The imputed interests are assessed as an expense to the business operation and an addition to the paid-in-capital and calculated based on annual interest rate in the range of 5.94-6.56% with reference to one-year loan.




31




The Company also leased an office space from a former shareholder with a monthly rent of approximately $1,086 with lease termination date of May 7, 2014.


NOTE 8. Revenues and Cost of Revenues


The Company’s revenues by film and TV series are as follows:

 

                

                                            

Years Ended June 30,

 

 

     2014

 

 

      2013

 

Shan Zha Shu Zhi Lian TV Series

 

 

$2,129,946     

 

 

 

$              -      

 

Huang Tu Nv Nv TV Series

 

 

-

 

 

 

573,980

 

Xiao Lao Xiang Jin Cheng TV Series

 

 

-

 

 

 

573,980

 

Guo Men Ying Xiong TV Series

 

 

-

 

 

 

516,582

 

Advertising Revenue

 

 

                 -

 

 

 

        8,114

 

Total Revenues

 

 

$2,129,946

 

 

 

$1,672,656

 

 

 

 

 

 

 

 

 

 

 

 


The Company’s cost of revenues by film and TV series are as follows:



 

 

Years Ended June 30,

 

 

 

     2014

 

 

        2013

 

Advertising Cost

 

 

$      1,613

 

 

 

$               -

 

Shan Zha Shu Zhi Lian TV Series

 

 

1,514,411

 

 

 

-

 

Huang Tu Nv Nv TV Series

 

 

-

 

 

 

478,316

 

Xiao Lao Xiang Jin Cheng TV Series

 

 

-

 

 

 

478,316

 

Guo Men Ying Xiong TV Series

 

 

                -

 

 

 

    382,654

 


Total Cost of Revenues

 

 

$1,516,024

 

 

 

$1,339,286

 


NOTE 9. Income Taxes


The Company accounts for income taxes pursuant to ASC 740, Income Taxes, which requires recognition of deferred income tax liabilities and assets for the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns.


Before December 31, 2012, Xi’An TV’s taxable income was assessed at 10% of its taxable revenue. Starting from January 1, 2013, the tax authority determined that Xi’An TV should be taxed at 25% of its taxable income until further notice. The Company’s income taxes for the years ended June 30, 2014 and 2013 were $107,195 and $8,246, respectively.


The following table reconciles the Company’s statutory tax rates to its effective tax rate as a percentage of income before income taxes:


 

 

 

 

 

 

 

 

 

For The Years Ended

 

 

2014

 

2013

U.S. statutory rate

 

 

34.0%

 

 

34.0%

Foreign income not recognized in the U.S.

 

 

-34.0%

 

 

-34.0%

PRC preferential enterprise income tax rate

 

 

25.0%

 

 

25.0%

Permanent difference

 

 

6%

 

 

-11.5%

Effective tax rate

 

 

31.0%

 

 

13.5%




32




The tax authority of the PRC conducts periodic and ad hoc tax filing reviews on business enterprises operating in the PRC after those enterprises have completed their relevant tax filings, hence the Company’s tax filings may not be finalized. It is therefore uncertain as to whether the PRC tax authority may take different views about the Company’s tax filings which may lead to additional tax liabilities.


The Company has no United States corporate income tax liability as of June 30, 2014 and 2013.


NOTE 10. Commitments and Contingencies


The Company has entered into one office lease agreement with a former shareholder with monthly rent of RMB 6,667 (approximately $1,086) and lease termination date of May 7, 2014.


In November 2011, the Company entered into a lease agreement to lease its main office for a monthly rent of RMB11,167 (approximately $1,781). The lease had a term of one year and expired on December 31, 2012. On January 1, 2013 and January 1, 2014, the Company renewed the lease for another year with the rent remaining unchanged.


The Company’s commitments for minimum lease payments under the non-cancelable operating leases are as follows:


 

 

 

 

For The Year Ended June 30,

 

 

2015

 

$

10,911

 

 

 

 

Total:

 

$

10,911


Rent expense for the years ended June 30, 2014 and 2013 was $42,764 and $41,379, respectively.


NOTE 11. Subsequent Event


On July 1, 2014, the Company lent RMB 3 million (approximately $487,392) to SHCC with three months term.  Based on the agreement, the Company will waive interest on the loan if SHCC repays the loan within 30 days; the Company will charge interest rate at four times of the current bank loan rate if SHCC repays the loan after 30 days. As of the filing date, the Company has not received any repayment.






33




Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

We have not had any disagreements with, or changes in, our independent accounting firm during the year ended June 30, 2014.

 

Item 9A.  Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our president and chief executive officer (who is acting as our principal executive officer) and our chief financial officer (who is acting as our principal financial officer and principle accounting officer) to allow for timely decisions regarding required disclosure.

 

As of June 30, 2014, the year end covered by this report, we carried out an evaluation, under the supervision and with the participation of our president and chief executive officer (who is acting as our principal executive officer) and our chief financial officer (who is acting as our principal financial officer and principle accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our president and chief executive officer (who is acting as our principal executive officer) and our chief financial officer (who is acting as our principal financial officer and principle accounting officer) concluded that our disclosure controls and procedures were effective as of the end of the period covered by this annual report.

 

Management Report on Internal Control Over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”).  Based on the evaluation performed, our management concluded that during the period covered by this report, our internal controls over financial reporting were effective. During the annual period covered by this report, we implemented the following measures to improve our internal control over financial reporting:

 

 

 

(1) 

Engaged outside consultants to assist in our assessment of the effectiveness of the company’s internal controls over financial reporting; and

 

 

 

(2) 

Developed and instituted new internal control procedures to strengthen our month-end close and financial reporting processes.

 

We believe these measures have strengthened our internal control over financial reporting and disclosure controls and procedures.


This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting.  Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to the rules of the SEC that permit the Company to provide only management’s report in this annual report.

 

Changes in Internal Control Over Financial Reporting

 

During the annual period covered by this report, we implemented the following measures to improve our internal control over financial reporting:

 

(1) Engaged outside consultants to assist in our assessment of the effectiveness of the company’s internal controls over financial reporting; and




34




 (2) Developed and instituted new internal control procedures to strengthen our month-end close and financial reporting processes.

 

We believe these measures have strengthened our internal control over financial reporting and disclosure controls and procedures.

 

Our senior executives and our Board of Directors are committed to achieving and maintaining a strong control environment, high ethical standards, and financial reporting integrity. This commitment has been and will continue to be communicated to and reinforced with our employees and to external stakeholders.

 

In addition, under the direction of the Board of Directors, management will continue to review and make changes to the overall design of our internal control environment, as well as policies and procedures to improve the overall effectiveness of internal control over financial reporting and our disclosure controls and procedures.

 

Except for the changes discussed above, there was no change in our internal control over financial reporting that occurred during the year ended June 30, 2014 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

Item 9B.  Other Information

 

None.

 

 

 

 

PART III

 

Item 10.  Directors, Executive Officers and Corporate Governance


Directors and Officers


Our Bylaws state that our authorized number of directors shall be not less than one and shall be set by resolution of our Board of Directors.  Our Board of Directors has fixed the number of directors at three, and we currently have three directors.


Our current directors and officers are as follows:


 

 

 

Name 

Age

Position 

Dean Li

50

President, Chief Executive Officer, Secretary and Director

Shuncheng Ma

51

Chief Financial Officer, Principal Accounting Officer and Treasurer

Bin Li

45

Director

Shengli Liu

42

Director


Our Directors will serve in that capacity until our next annual shareholder meeting or until their successors are elected and qualified.  Officers hold their positions at the will of our Board of Directors.  There are no arrangements, agreements or understandings between non-management security holders and management under which non-management security holders may directly or indirectly participate in or influence the management of our affairs.


Dean Li, President, Chief Executive Officer, Secretary and Director


Dean Li has served as our President, Chief Executive Officer, Secretary and Director since July 7, 2009.  Mr. Li has significant experience in China’s capital markets and corporate management.  He received his Bachelor’s degree in radio engineering technology from the Chinese People’s Liberation Military Academy in 1985, and was awarded the military rank of Technical Captain in 1987.  After ending his military career in 1993, Mr. Li was appointed as the General Manager of the Shanghai Branch Company of Shaan’Xi Province International Trust Investment Holding Co., where he remained until 1998.




35




From 1998 to 2001, Mr. Li worked as the Assistant to the General Manager of Wuhan International Financial Leasing Co., and he also held the position of General Manager of Wuhan Zhongnan Securities Corp.  From 2001 to 2005, Mr. Li served as the Northern Area General Manager of Wuhan Securities Co. Ltd.  From 2000 to 2001, he also served as a Director in a Chinese publicly listed company, Dalian Thermoelectricity Holding Ltd.  


Mr. Li earned a Master’s degree of enterprise culture from the Central China Normal University in 2004.  Since 2005 he has served on the board of directors of Xi’An TVMEDIA Co., Ltd. and Shaan’Xi Western Capital Investment Management Co., Ltd.


Shuncheng Ma, Financial Officer, Principal Accounting Officer and Treasurer


Shuncheng Ma received the bachelor degree in Northwest University in mathematics department in 1986. He received EMBA in Northwest University Economic Management School in 2005. He worked as general manager in Liubao Industrial Co. Ltd. from 1995. Mr. Ma worked as general manager in Shaanxi Hongbao Green Engineering Co. Ltd.


Bin Li, Director


Bin Li has served as our Director since July 7, 2009.  Mr. Li has 18 years of experience in the movie and TV industry in China.  In 2006, Mr. Li invested in Xi’An TVMEDIA Co., Ltd. and became one of its major shareholders.  From 1987 to 1990, he served in the 77th unit of the Chinese People’s Liberation Army, and from 1991 to the present he has worked in production for Xi’An Movie Studio, one of the most famous movie studios in China.


Shengli Liu, Director


Shengli Liu has served as our Director since July 7, 2009.  Mr. Liu has over 10 years of experience in business management.  He was one of the founders of Shaan’Xi Li Bao Ecological Technology Stock Co., Ltd. and has served as the company’s as Chairman since 2002.


In 1998, Mr. Liu founded Shaan’Xi Heng Li Da Real Estate Co. Ltd., where he is currently engaged in various aspects of the real estate business and serves as Chairman and General Manager. In 2001, Mr. Liu founded Shaan’Xi Heng Li Da Commercial Co., Ltd., a company of which he is also currently the Chairman and General Manager.  From 2000 to 2002, Mr. Liu was in charge of the reorganization of the Zhong Shan Men Printing Factory in Xi’An, where he facilitated an asset acquisition valued at approximately $1,250,000.


 Other Directorships


None of our directors hold any other directorships in any company with a class of securities registered pursuant to section 12 of the Exchange Act or subject to the requirements of section 15(d) of such Act or any company registered as an investment company under the Investment Company Act of 1940.

 

Family Relationships

 

There are no family relationships among our directors or officers.


Board of Directors and Director Nominees


Since our Board of Directors does not include a majority of independent directors, the decisions of the Board regarding director nominees are made by persons who have an interest in the outcome of the determination.  The Board will consider candidates for directors proposed by security holders, although no formal procedures for submitting candidates have been adopted.  Unless otherwise determined, at any time not less than 90 days prior to the next annual Board meeting at which the slate of director nominees is adopted, the Board will accept written submissions from proposed nominees that include the name, address and telephone number of the proposed nominee; a brief statement of the nominee’s qualifications to serve as a director; and a statement as to why the security holder



36




submitting the proposed nominee believes that the nomination would be in the best interests of our security holders.  If the proposed nominee is not the same person as the security holder submitting the name of the nominee, a letter from the nominee agreeing to the submission of his or her name for consideration should be provided at the time of submission.  The letter should be accompanied by a résumé supporting the nominee's qualifications to serve on the Board, as well as a list of references.


The Board identifies director nominees through a combination of referrals from different people, including management, existing Board members and security holders.  Once a candidate has been identified, the Board reviews the individual's experience and background and may discuss the proposed nominee with the source of the recommendation.  If the Board believes it to be appropriate, Board members may meet with the proposed nominee before making a final determination whether to include the proposed nominee as a member of the slate of director nominees submitted to security holders for election to the Board.


Some of the factors which the Board considers when evaluating proposed nominees include their knowledge of and experience in business matters, finance, capital markets and mergers and acquisitions.  The Board may request additional information from each candidate prior to reaching a determination.  The Board is under no obligation to formally respond to all recommendations, although as a matter of practice, it will endeavor to do so.


Conflicts of Interest


Our directors are not obligated to commit their full time and attention to our business and, accordingly, they may encounter a conflict of interest in allocating their time between our operations and those of other businesses.  In the course of their other business activities, they may become aware of investment and business opportunities which may be appropriate for presentation to us as well as other entities to which they owe a fiduciary duty.  As a result, they may have conflicts of interest in determining to which entity a particular business opportunity should be presented.  They may also in the future become affiliated with entities, engaged in business activities similar to those we intend to conduct.


In general, officers and directors of a corporation are required to present business opportunities to a corporation if:


 

 

  

the corporation could financially undertake the opportunity;


 

 

  

the opportunity is within the corporations line of business; and


 

 

  

it would be unfair to the corporation and its stockholders not to bring the opportunity to the attention of the corporation.


We plan to adopt a code of ethics that obligates our directors, officers and employees to disclose potential conflicts of interest and prohibits those persons from engaging in such transactions without our consent.


 

Significant Employees


Other than as described above, we do not expect any other individuals to make a significant contribution to our business.

 

Involvement in Certain Legal Proceedings

 

To the best of our knowledge, none of our directors or executive officers has, during the past ten years:

 

 

 

  

been convicted in a criminal proceeding or been subject to a pending criminal proceeding (excluding traffic violations and other minor offences);

 

 

 

  

had any bankruptcy petition filed by or against the business or property of the person, or of any partnership, corporation or business association of which he was a general partner or executive officer, either at the time of the bankruptcy filing or within two years prior to that time;

 

 

 

  

been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction or federal or state authority, permanently or temporarily enjoining, barring, suspending or otherwise limiting, his involvement in any type of business, securities, futures, commodities, investment, banking, savings and loan, or insurance activities, or to be associated with persons engaged in any such activity;

 

 

 

 

 

  

been the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently reversed, suspended or vacated (not including any settlement of a civil proceeding among private litigants), relating to an alleged violation of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal or prohibition order, or any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or

 

 

 

  

been the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization (as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29) of the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.

 

Except as set forth in our discussion below in “Certain Relationships and Related Transactions, and Director Independence – Transactions with Related Persons,” none of our directors, director nominees or executive officers has been involved in any transactions with us or any of our directors, executive officers, affiliates or associates which are required to be disclosed pursuant to the rules and regulations of the SEC.

 

Audit Committee


We do not currently have an audit committee or a committee performing similar functions. The Board of Directors as a whole participates in the review of financial statements and disclosure.


Code of Ethics


We have not adopted a code of ethics that applies to our officers, directors and employees.  When we do adopt a code of ethics, we will disclose it in a Current Report on Form 8-K.

 

Section 16(a) Beneficial Ownership Compliance

 

Section 16(a) of the Securities Exchange Act requires our executive officers and directors, and persons who own more than 10% of our common stock, to file reports regarding ownership of, and transactions in, our securities with the Securities and Exchange Commission and to provide us with copies of those filings.  Based solely on our review of the copies of such forms received by us, or written representations from certain reporting persons, we believe that during the year ended June 30, 2014, all filing requirements applicable to our officers, directors and greater than 10% percent beneficial owners were complied with, though some were filed late.

  

 

Item 11.  Executive Compensation


The following summary compensation table sets forth the total annual compensation paid or accrued by us to or for the account of our principal executive officer during the last completed fiscal year and each other executive officer whose total compensation exceeded $100,000 in either of the last two fiscal years:


 

 

 

 

 

SUMMARY COMPENSATION TABLE (1)

Name and Principal Position

Year

Salary

($)

Bonus

($)

Total

($)

Dean Li, President, CEO, Secretary and Director

2014

2013

$7,079

$7,050

None

None

$7,079

$7,050

Shuncheng Ma, Chief Financial Officer, Treasurer

2014

2013

$3,312

$3,312

None

None

$3,312

$3,312

 

 

 

(1) 

We have omitted certain columns in the summary compensation table pursuant to Item 402(a)(5) of Regulation S-K as no compensation was awarded to, earned by, or paid to any of the executive officers or directors required to be reported in that table or column in any fiscal year covered by that table.

 

Compensation Plans


As of June 30, 2014, we did not have any compensation plans in place.  However, we may issue stock options to our directors, officers and employees in the future, upon adoption of a stock option plan.

 

Management Agreements


We have not yet entered into any consulting or management agreements with any of our current executive officers or directors.


Stock Options/SAR Grants

 

During the period from inception to June 30, 2014, we did not grant any stock options to our executive officers.

 

Aggregated Option Exercises in Last Fiscal Year and Fiscal Year-End Values

 

There were no options exercised during our fiscal years ended June 30, 2014 and June 30, 2012 by any officer or director of our company.

 

Outstanding Equity Awards at Fiscal Year End

 

No equity awards were outstanding as of the year ended June 30, 2014.

 

Compensation of Directors


Our directors did not receive any compensation for their services as directors from our inception to June 30, 2014.  We have no formal plan for compensating our directors for their services in the future in their capacity as directors, although such directors are expected in the future to receive options to purchase shares of our common stock as awarded by our Board of Directors or by any compensation committee that may be established.


Pension, Retirement or Similar Benefit Plans


There are no arrangements or plans in which we provide pension, retirement or similar benefits to our directors or executive officers.  We have no material bonus or profit sharing plans pursuant to which cash or non-cash compensation is or may be paid to our directors or executive officers, except that stock options may be granted at the discretion of the Board of Directors or a committee thereof.


Compensation Committee


We do not currently have a compensation committee of the Board of Directors or a committee performing similar functions.  The Board of Directors as a whole participates in the consideration of executive officer and director compensation.

 

 



39




Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters


The following table sets forth the ownership, as of September 28, 2014, of our common stock by each of our directors, by all of our executive officers and directors as a group and by each person known to us who is the beneficial owner of more than 5% of any class of our securities.  As of September 18, 2013 there were 39,750,000 shares of our common stock issued and outstanding.  All persons named have sole or shared voting and investment control with respect to the shares, except as otherwise noted.  The number of shares described below includes shares which the beneficial owner described has the right to acquire within 60 days of the date of this registration statement.


 

 

 

 

Title of Class

Name and Address of Beneficial Owner

Amount and Nature of 

Beneficial Ownership

Percent of Class

(5)

Common Stock

Bin Li (1)

12/F, Block D, Chang An Guo Ji

No. 88 Nan Guan Zheng Street

Beilin District, Xi’An

Shaan’Xi Province, China

2,007,000

5.05%

Common Stock

Dean Li (2)

Room #10128, Taibai South Road #269-5-1,Yanta District, Xi'An

Shaan'Xi Province, China

0

0

Common Stock

Shengli Liu (3)

4/F, Building A

No. 12 Xiangzimiao Street

Nanmenli District, Xi'An

Shaan’Xi Province, China

0

0

Common Stock

Shuncheng Ma (4)

12/F, Block D, Chang An Guo Ji

No. 88 Nan Guan Zheng Street

Beilin District, Xi’An

Shaan’Xi Province, China

0

0

 

All Officers and Directors as a Group 

2,007,000

5.05%

Common Stock

Baoxing Li

Room 19, Building 129, Tuan Jie Nan Lu Dong Fang, Lian Hu District, Xi’An

Shaan’Xi Province, China

3,000,000

7.55%

Common Stock

Jing Mu

Room 11, Building 1

No. 62 Daxing Road

Lianhu District, Xi’An

Shaan’Xi Province, China

7,509,000

18.89%

Common Stock

Hao Sun

No. 201 Shangqin Road

Xincheng District, Xi’An

Shaan’Xi Province, China

10,000,000

25.16%

Common Stock

Wenxin Nie

Room 2, 1/F Block 1, Building 4,

No. 12 Xiangzimiao St., Beilin District,

Xi’An, Shaan’Xi Province, China

5,000,000

12.57%

 

All Others as a Group 

25,509,000

64.17%

 




40




 

 

 

 

 

(1)

Bin Li is our Director.

(2)

Dean Li is our President, Chief Executive Officer, Secretary and Director.


 

 

(3)

Shengli Liu is our Director.

(4)

Shuncheng Ma is our Chief Financial Officer, Principal Accounting Officer and Treasurer.


 

 

(5)

Based on 39,750,000 issued and outstanding shares of our common stock as of September 28, 2014

 

Changes in Control

 

We are unaware of any contract or other arrangement or provisions of our Articles or Bylaws the operation of which may at a subsequent date result in a change of control of our company.  There are not any provisions in our Articles or Bylaws, the operation of which would delay, defer, or prevent a change in control of our company.

 

Item 13.  Certain Relationships and Related Transactions, and Director Independence


Mr. Dean Li, President and Shareholder of China Media Inc., had advanced $1,049,454 and $136,790 to the Company at June 30, 2014 and 2013, respectively. The shareholder loan discussed above is non-secured, free of interest with no maturity date. The imputed interests are assessed as an expense to the business operation and an addition to the paid-in-capital and calculated based on annual interest rate in the range of 5.94-6.56% with reference to one-year loan.


The Company also leased an office space from a former shareholder with a monthly rent of approximately $1,086 with lease termination date of May 7, 2014.



Director Independence


Our securities are quoted on the OTC Bulletin Board which does not have any director independence requirements.  At the moment, only Shengli Liu could be considered an independent director under most definitions of “independence”.  Once we engage further directors and officers, we plan to develop a definition of independence and scrutinize our Board of Directors with regard to this definition.

 

Item 14.  Principal Accountants Fees and Services

 

The aggregate fees billed for the most recently completed fiscal year ended June 30, 2014 and for fiscal year ended June 30, 2013 for professional services rendered by the principal accountant for the audit of our annual financial statements and review of the financial statements included in our quarterly reports on Form 10-Q and services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for these fiscal periods were as follows:


 

 

 

 

 

 

 

 

 

 

 

Year Ended June 30

 

 

 

2014

 

 

2013

 

Audit Fees

 

 

$68,000

 

 

 

$68,000

 

Audit Related Fees

 

 

-

 

 

 

-

 

Tax Fees

 

 

-

 

 

 

-

 

All Other Fees

 

 

-

 

 

 

-

 

Total

 

 

$68,000

 

 

 

$68,000

 

 

 

Our board of directors pre-approves all services provided by our independent auditors. All of the above services and fees were reviewed and approved by the board of directors either before or after the respective services were rendered.

 




41




Our board of directors has considered the nature and amount of fees billed by our independent auditors and believes that the provision of services for activities unrelated to the audit is compatible with maintaining our independent auditors’ independence.

 

 

PART IV

 

Item 15.  Exhibits, Financial Statement Schedules

 

Exhibits required by Item 601 of Regulation S-K


 

 

Exhibit Number

Description

2.1

Share Exchange Agreement with Vallant Pictures Entertainment dated September 16, 2009 (incorporated by reference from our Current Report on Form 8-K filed on September 18, 2009)

10.1

Technical Consultancy and Services Agreement between Vallant Pictures Entertainment Co., Ltd. and Xi’An TV Media Inc. dated September 17, 2010(incorporated by reference from our Amended Current Report on Form 8-K/A filed on September 27, 2011).

10.2

Business Operating Agreement between Vallant Pictures Entertainment Co., Ltd., Xi’An TV Media Ltd. and the Shareholders of 100% of Xi’An TV Media Inc. dated September 17, 2010 (incorporated by reference from our Current Report on Form 8-K filed on September 22, 2010).

10.3

Equity Pledge Agreement between Vallant Pictures Entertainment Co., Ltd. and each of the Shareholders of Xi’An TV Media Inc. dated September 17, 2010 (incorporated by reference from our Current Report on Form 8-K filed on September 22, 2010).

10.4

Exclusive Option Agreement between Vallant Pictures Entertainment Co., Ltd., Xi’An TV Media Inc. and the Shareholders of 100% of Xi’An TV Media Inc. dated September 17, 2010 (incorporated by reference from our Current Report on Form 8-K filed on September 22, 2010).

31.1*

Section 302 Certification of the Sarbanes-Oxley Act of 2002.

31.2*

Section 302 Certification of the Sarbanes-Oxley Act of 2002.

32.1*

Section 906 Certification of the Sarbanes-Oxley Act of 2002

32.2*

Section 906 Certification of the Sarbanes-Oxley Act of 2002

 

*Filed herewith.

 


SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

CHINA MEDIA INC.

 

 

 

 

Date:  September 29, 2014

/s/Shuncheng Ma

 

Shuncheng Ma

 

Chief Financial Officer and Director

(Principal Financial Officer and Principal Accounting Officer)

 








42