Attached files
file | filename |
---|---|
10-K - 10-K - WVS FINANCIAL CORP | d785594d10k.htm |
EX-23 - EX-23 - WVS FINANCIAL CORP | d785594dex23.htm |
EX-31.2 - EX-31.2 - WVS FINANCIAL CORP | d785594dex312.htm |
EX-32.2 - EX-32.2 - WVS FINANCIAL CORP | d785594dex322.htm |
EX-32.1 - EX-32.1 - WVS FINANCIAL CORP | d785594dex321.htm |
EXCEL - IDEA: XBRL DOCUMENT - WVS FINANCIAL CORP | Financial_Report.xls |
EX-31.1 - EX-31.1 - WVS FINANCIAL CORP | d785594dex311.htm |
Exhibit 13
FINANCIAL
CORP.
- THE HOLDING COMPANY OF WEST VIEW SAVINGS BANK-
Over 100 Years of Quality Banking
2014
ANNUAL REPORT
TABLE OF CONTENTS
Page Number |
||||
Stockholders Letter |
1 | |||
Selected Financial and Other Data |
3 | |||
Managements Discussion and Analysis of Financial Condition and Results of Operations |
5 | |||
Report of Independent Registered Public Accounting Firm |
23 | |||
Consolidated Balance Sheet |
24 | |||
Consolidated Statement of Income |
25 | |||
Consolidated Statement of Comprehensive Income |
26 | |||
Consolidated Statement of Changes in Stockholders Equity |
27 | |||
Consolidated Statement of Cash Flows |
28 | |||
Notes to the Consolidated Financial Statements |
29 | |||
Common Stock Market Price and Dividend Information |
77 | |||
Corporate Information | 78 |
(412)364-1911 |
THE HOLDING COMPANY OF WEST VIEW SAVINGS BANK-
To Our Shareholders:
During fiscal 2014, the U.S. economy continued to perform at a subpar level. Consumer spending continued to be restrained as households dealt with heavy debt loads and job market uncertainties. Businesses were slow to hire additional workers due to uneven economic growth, increasing government regulations that tend to impede (rather than promote) economic growth, and political unrest in the Middle East and Eastern Europe.
Against this backdrop, the worlds central banks have continued to expand their balance sheets in an attempt to promote economic growth by keeping interest rates artificially low. While this strategy may benefit debtors, it also punishes savers and lenders. Savings rates today continue to be well below inflation rates and bank industry margins continue to compress.
Looking ahead to fiscal 2015, we see a better economic picture beginning to develop. The Federal Reserve has essentially stopped its program of buying abnormally large volumes of government bonds and it appears that the targeted federal funds rate may begin to increase sometime in the second half of fiscal 2015. These events could lead to improved net interest income over time.
We also anticipate single-family home purchase levels, and related mortgage volumes, will improve during fiscal 2015. Industry wide, the MBA Mortgage Finance Forecast dated August 22, 2014, predicts mortgage loan volumes are expected to decline by about 43% for calendar year 2014 compared to 2013. Most of the decline is attributable to lower levels of mortgage refinance activity. As we review our loan origination activity during the quarter ended September 30, 2014, we are encouraged by higher levels of rate quote requests, and loan closings, from consumers and loan correspondents.
Our Company has always emphasized credit quality and prudent interest rate risk management practices. During fiscal 2014, we reduced non-performing loans by $1 million without any accounting charge-offs. At June 30, 2014, our balance sheet had about $213 million of floating rate U.S. government guaranteed adjustable rate mortgage-backed securities. These securities should provide us with good protection as market interest rates increase over time. As market conditions improve, and market interest rates increase, we believe that our net income, and stock price, will also continue to improve.
Town of McCandless 9001 Perry Highway, Pittsburgh, Pennsylvania 15237
1
During fiscal 2014, the Board of Directors took two steps to increase market liquidity in our stock. The Board authorized the re-opening of our Tenth Stock Buyback Program targeting 41,745 shares to be repurchased. The Board also authorized the purchase of up to $1.5 million of Company common stock for our Employee Stock Ownership Plan. Combined, we believe that these actions will contribute to long-term shareholder value.
In the meantime, we thank our customers, employees, and shareholders for your continued patience and support.
/s/ David J. Bursic |
/s/ David L. Aeberli | |
David J. Bursic | David L. Aeberli | |
President and | Chairman of the Board of Directors | |
Chief Executive Officer |
2
FIVE YEAR SUMMARY OF SELECTED CONSOLIDATED
FINANCIAL AND OTHER DATA
As of or For the Year Ended June 30, | ||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
(Dollars in Thousands, except per share data) | ||||||||||||||||||||
Selected Financial Data: |
||||||||||||||||||||
Total assets |
$ | 309,940 | $ | 287,576 | $ | 273,341 | $ | 228,888 | $ | 354,668 | ||||||||||
Net loans receivable |
29,724 | 31,531 | 39,433 | 49,952 | 56,315 | |||||||||||||||
Mortgage-backed securities |
215,335 | 139,268 | 79,086 | 70,568 | 117,132 | |||||||||||||||
Investment securities |
50,434 | 103,606 | 140,020 | 89,438 | 153,193 | |||||||||||||||
Deposit accounts Retail |
141,859 | 140,524 | 142,173 | 143,518 | 146,584 | |||||||||||||||
Deposit accounts Wholesale |
| | | 248 | 55,338 | |||||||||||||||
FHLB advances long-term fixed |
12,500 | 17,500 | 17,500 | 22,500 | 109,500 | |||||||||||||||
FHLB advances long-term variable |
99,196 | | | | | |||||||||||||||
FHLB advances short-term |
23,626 | 96,712 | 79,270 | 32,059 | | |||||||||||||||
Other short-term borrowings |
| | | | 12,510 | |||||||||||||||
Stockholders equity |
31,788 | 31,828 | 30,413 | 28,878 | 27,795 | |||||||||||||||
Non-performing assets, troubled debt restructurings and potential problem |
607 | 1,608 | 1,739 | 2,401 | 1,666 | |||||||||||||||
Selected Operating Data: |
||||||||||||||||||||
Interest income |
$ | 5,821 | $ | 5,959 | $ | 7,053 | $ | 9,225 | $ | 12,083 | ||||||||||
Interest expense |
1,357 | 1,407 | 1,544 | 4,220 | 8,481 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income |
4,464 | 4,552 | 5,509 | 5,005 | 3,602 | |||||||||||||||
Provision for loan losses |
(73 | ) | (68 | ) | (104 | ) | (15 | ) | (11 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net interest income after provision for loan losses |
4,537 | 4,620 | 5,613 | 5,020 | 3,613 | |||||||||||||||
Non-interest income |
531 | 573 | 349 | 514 | 370 | |||||||||||||||
Non-interest expense |
3,675 | 3,571 | 3,658 | 3,846 | 3,624 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income tax expense |
1,393 | 1,622 | 2,304 | 1,688 | 359 | |||||||||||||||
Income tax expense (benefit) |
473 | 542 | 902 | 462 | (13 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 920 | $ | 1,080 | $ | 1,402 | $ | 1,226 | $ | 372 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Per Share Information: |
||||||||||||||||||||
Basic earnings |
$ | 0.45 | $ | 0.52 | $ | 0.68 | $ | 0.60 | $ | 0.18 | ||||||||||
Diluted earnings |
$ | 0.45 | $ | 0.52 | $ | 0.68 | $ | 0.60 | $ | 0.18 | ||||||||||
Dividends per share |
$ | 0.16 | $ | 0.16 | $ | 0.16 | $ | 0.28 | $ | 0.64 | ||||||||||
Dividend payout ratio |
35.56 | % | 30.77 | % | 23.53 | % | 46.67 | % | 355.56 | % | ||||||||||
Book value per share at period end: |
||||||||||||||||||||
Common Equity |
$ | 15.45 | $ | 15.47 | $ | 14.78 | $ | 14.03 | $ | 13.51 | ||||||||||
Tier I Equity |
$ | 15.66 | $ | 15.83 | $ | 15.45 | $ | 14.92 | $ | 14.59 | ||||||||||
Average shares outstanding: |
||||||||||||||||||||
Basic |
2,057,920 | 2,057,930 | 2,057,930 | 2,057,930 | 2,066,335 | |||||||||||||||
Diluted |
2,057,920 | 2,057,930 | 2,057,930 | 2,057,930 | 2,066,335 |
3
FIVE YEAR SUMMARY OF SELECTED CONSOLIDATED
FINANCIAL AND OTHER DATA
As of or For the Year Ended June 30, | ||||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
Selected Operating Ratios(2): |
||||||||||||||||||||
Average yield earned on interest-earning assets(3) |
1.96 | % | 2.22 | % | 2.85 | % | 3.30 | % | 3.27 | % | ||||||||||
Average rate paid on interest-bearing liabilities |
0.53 | 0.63 | 0.75 | 1.76 | 2.56 | |||||||||||||||
Average interest rate spread(4) |
1.43 | 1.59 | 2.11 | 1.58 | 0.71 | |||||||||||||||
Net interest margin(4) |
1.50 | 1.69 | 2.24 | 1.83 | 1.00 | |||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities |
116.64 | 119.61 | 120.72 | 116.43 | 113.27 | |||||||||||||||
Non-interest expense as a percent of average assets |
1.20 | 1.30 | 1.44 | 1.35 | 0.96 | |||||||||||||||
Return on average assets |
0.30 | 0.39 | 0.55 | 0.43 | 0.10 | |||||||||||||||
Return on average equity |
2.87 | 3.45 | 4.75 | 4.38 | 1.22 | |||||||||||||||
Ratio of average equity to average assets |
10.50 | 11.42 | 11.64 | 9.85 | 8.04 | |||||||||||||||
Full-service offices at end of period |
5 | 5 | 5 | 5 | 5 | |||||||||||||||
Asset Quality Ratios(2): |
||||||||||||||||||||
Non-performing and potential problem loans and troubled debt restructurings as a percent of net total loans(1) |
2.04 | % | 5.10 | % | 3.81 | % | 4.34 | % | 2.96 | % | ||||||||||
Non-performing assets as a percent of total assets(1) |
0.20 | 0.51 | 0.58 | 1.05 | 0.47 | |||||||||||||||
Non-performing assets, troubled debt restructurings and potential problem loans as a percent of total assets(1) |
0.20 | 0.56 | 0.64 | 1.05 | 0.47 | |||||||||||||||
Allowance for loan losses as a percent of total loans receivable |
0.78 | 0.96 | 0.97 | 1.24 | 1.13 | |||||||||||||||
Allowance for loan losses as a percent of non-performing loans |
38.55 | 19.09 | 25.60 | 29.09 | 38.72 | |||||||||||||||
Charge-offs to average loans receivable outstanding during the period |
0.00 | 0.03 | 0.30 | 0.00 | 0.01 | |||||||||||||||
Capital Ratios(2): |
||||||||||||||||||||
Tier 1 risk-based capital ratio |
29.27 | % | 20.02 | % | 20.43 | % | 21.57 | % | 14.10 | % | ||||||||||
Total risk-based capital ratio |
29.52 | 20.24 | 20.69 | 22.03 | 14.41 | |||||||||||||||
Tier 1 leverage capital ratio |
10.17 | 11.88 | 11.14 | 13.12 | 8.21 |
(1) | Non-performing assets consist of non-performing loans and real estate owned (REO). Non-performing loans consist of non-accrual loans and accruing loans greater than 90 days delinquent, while REO consists of real estate acquired through foreclosure and real estate acquired by acceptance of a deed in lieu of foreclosure. Potential problem loans include loans where management has some doubt as to the ability of the borrower to comply with present loan repayment terms. |
(2) | Consolidated asset quality ratios and capital ratios are end of period ratios, except for charge-offs to average net loans. With the exception of end of period ratios, all ratios are based on average monthly balances during the indicated periods. |
(3) | Interest and yields on tax-exempt loans and securities (tax-exempt for federal income tax purposes) are shown on a fully taxable equivalent basis. |
(4) | Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities, and net interest margin represents net interest income as a percent of average interest-earning assets. |
4
WVS FINANCIAL CORP. AND SUBSIDIARY
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD LOOKING STATEMENTS
In the normal course of business, we, in an effort to help keep our shareholders and the public informed about our operations, may from time to time issue or make certain statements, either in writing or orally, that are or contain forward-looking statements, as that term is defined in the U.S. federal securities laws. Generally, these statements relate to business plans or strategies, projected or anticipated benefits from acquisitions made by or to be made by us, projections involving anticipated revenues, earnings, profitability or other aspects of operating results or other future developments in our affairs or the industry in which we conduct business. Forward-looking statements may be identified by reference to a future period or periods or by the use of forward-looking terminology such as anticipated, believe, expect, intend, plan, estimate or similar expressions.
Although we believe that the anticipated results or other expectations reflected in our forward-looking statements are based on reasonable assumptions, we can give no assurance that those results or expectations will be attained. Forward-looking statements involve risks, uncertainties and assumptions (some of which are beyond our control), and as a result actual results may differ materially from those expressed in forward-looking statements. Factors that could cause actual results to differ from forward-looking statements include, but are not limited to, the following, as well as those discussed elsewhere herein:
| our investments in our businesses and in related technology could require additional incremental spending, and might not produce expected deposit and loan growth and anticipated contributions to our earnings; |
| general economic or industry conditions could be less favorable than expected, resulting in a deterioration in credit quality, a change in the allowance for loan losses or a reduced demand for credit or fee-based products and services; |
| changes in the interest rate environment could reduce net interest income and could increase credit losses; |
| the conditions of the securities markets could change, which could adversely affect, among other things, the value or credit quality of our assets, the availability and terms of funding necessary to meet our liquidity needs and our ability to originate loans and leases; |
| changes in the extensive laws, regulations and policies governing financial holding companies and their subsidiaries could alter our business environment or affect our operations; |
| the potential need to adapt to industry changes in information technology systems, on which we are highly dependent, could present operational issues or require significant capital spending; |
| competitive pressures could intensify and affect our profitability, including as a result of continued industry consolidation, the increased availability of financial services from non-banks, technological developments such as the internet or bank regulatory reform; and |
5
| acts or threats of terrorism and actions taken by the United States or other governments as a result of such acts or threats, including possible military action, could further adversely affect business and economic conditions in the United States generally and in our principal markets, which could have an adverse effect on our financial performance and that of our borrowers and on the financial markets and the price of our common stock. |
You should not put undue reliance on any forward-looking statements. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update them in light of new or future events except to the extent required by federal securities laws.
GENERAL
WVS Financial Corp. (the Company) is the parent holding company of West View Savings Bank (West View or the Savings Bank). The Company was organized in July 1993 as a Pennsylvania-chartered unitary bank holding company and acquired 100% of the common stock of the Savings Bank in November 1993.
West View Savings Bank is a Pennsylvania-chartered, FDIC-insured stock savings bank conducting business from six offices in the North Hills suburbs of Pittsburgh. The Savings Bank converted from the mutual to the stock form of ownership in November 1993. The Savings Bank had no subsidiaries at June 30, 2014.
The operating results of the Company depend primarily upon its net interest income, which is determined by the difference between income on interest-earning assets, principally loans, mortgage-backed securities and investment securities, and interest expense on interest-bearing liabilities, which consist primarily of deposits and borrowings. The Companys net income is also affected by its provision for loan losses, as well as the level of its non-interest income, including loan fees and service charges, and its non-interest expenses, such as compensation and employee benefits, income taxes, deposit insurance and occupancy costs.
CHANGES IN FINANCIAL CONDITION
Condensed Balance Sheet
June 30, | Change | |||||||||||||||
2014 | 2013 | Dollars | Percentage | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Cash equivalents |
$ | 1,360 | $ | 1,927 | $ | (567 | ) | -29.4 | % | |||||||
Certificates of deposit |
598 | 598 | | | ||||||||||||
Investments (1) |
272,209 | 248,556 | 23,653 | 9.5 | ||||||||||||
Net loans receivable |
29,724 | 31,531 | (1,807 | ) | -5.7 | |||||||||||
Total assets |
309,940 | 287,576 | 22,364 | 7.8 | ||||||||||||
Deposits |
141,859 | 140,524 | 1,335 | 1.0 | ||||||||||||
Borrowed funds |
135,322 | 114,212 | 21,110 | 18.5 | ||||||||||||
Total liabilities |
278,152 | 255,748 | 22,404 | 8.8 | ||||||||||||
Stockholders equity |
31,788 | 31,828 | (40 | ) | -0.1 |
(1) | Includes mortgage-backed securities and Federal Home Loan Bank (FHLB) stock. |
6
Cash Equivalents. Cash on hand and due from banks, and interest-earning demand deposits represent cash equivalents. Cash equivalents decreased $567 thousand or 29.4% to $1.4 million at June 30, 2014 from $1.9 million at June 30, 2013. Changes in cash equivalents are influenced by the timing of customer transaction account deposits, the redeployment of funds into other earning assets such as investments or loans, and the repayment of Company borrowings.
Certificates of Deposit. Certificates of deposit had no change, and totaled $598 thousand at June 30, 2014 and 2013. As part of our asset liability and liquidity management strategies, the Company will continue to redeem maturing FDIC insured certificates of deposit with other financial institutions. Proceeds from certificates of deposit were primarily used to fund investment purchases.
Investments. The Companys investment portfolio is primarily comprised of U.S. Government Agency bonds, corporate bonds, FHLB stock and mortgaged-backed securities issued by U.S. Government Agencies and private-issuers. See Notes 3 and 4 to the Consolidated Financial Statements for additional information. The Companys investment portfolio increased $23.7 million or 9.5% to $272.2 million at June 30, 2014 from $248.6 million at June 30, 2013.
Mortgage-backed securities increased $76.1 million or 54.6% to $215.3 million at June 30, 2014 from $139.3 million at June 30, 2013. This increase was due primarily to $98.7 million in purchases of U.S. Government Agency floating-rate mortgage-backed securities, which was partially offset by cash repayments on U.S. Government Agency floating rate mortgage-backed securities totaling $21.6 million and $1.5 million in cash repayments on the Companys private-label floating-rate mortgage-backed securities portfolio.
Investment securities other than mortgage-backed securities, decreased $53.2 million or 51.3% to $50.4 million at June 30, 2014 from $103.6 million at June 30, 2013. This decrease was due primarily to early issuer redemptions and maturities totaling $47.5 million of investment grade corporate bonds, $7.2 million of investment grade corporate utility first mortgage bonds, $6.0 million of U.S. Government Agency securities, and $3.6 million of U.S. dollar denominated investment grade foreign bonds, which more than offset purchases of U.S. Government Agency securities totaling $12.8 million. Our investment in Federal Home Loan Bank stock increased $758 thousand or 13.3% to $6.4 million at June 30, 2014 due to an increased FHLB stock requirement caused by higher levels of FHLB advances. Investment purchases were primarily funded with borrowed funds and cash flows from the loan, investment, and certificate of deposit portfolios. See Quantitative and Qualitative Disclosures about Market Risk beginning on page 17.
Net Loans Receivable. Net loans receivable decreased $1.8 million or 5.7% to $29.7 million at June 30, 2014, from $31.5 million at June 30, 2013. The decrease in net loans is primarily attributable to: lower net balances of construction and land development loans totaling $1.5 million due to soft demand for new speculative construction loans by local builders, commercial real estate loans totaling $1.3 million, multi-family real estate totaling $453 thousand, commercial loans totaling $306 thousand, and consumer loans totaling $266 thousand, which were partially offset by an increase in single-family real estate loans totaling $2.0 million. Due to the stagnant economy, a number of the Companys small builders have experienced slow sales of their housing inventories. This slowdown in sales also caused a substantially reduced number of new home starts which adversely impacted originations of new speculative construction loans. The Company began portfolio origination of fixed rate 1-4 family loans, primarily with fifteen and twenty-year maturities. Substantially all of the Companys originations were refinancings, as opposed to purchase money mortgages. The Company will also continue to make home purchase mortgages available to borrowers. Historically, adjustable rate mortgage loans have not been popular in the Companys local market area because of the low rate of housing turnover. During fiscal 2014, the Company retained all of its loan originations. The Company also partnered with the FHLBs Mortgage Partnership Finance® (MPF) Program to make purchase money and refinancing mortgages available to the public. These loans are originated through the Company who then assigns the loans to the MPF
7
Program. This MPF Program relationship allows the Company to earn loan origination fee income and avoid the interest rate risk of retaining long-term fixed rate mortgages with low interest rates on the Companys balance sheet. Residential loan originations began to increase in fiscal 2014, and we expect this trend to continue into fiscal 2015.
Deposits. Total deposits increased approximately $1.3 million or 1.0% during the year ended June 30, 2014. The Companys customers primarily reduced CD holdings by transferring funds to more liquid short-term holdings (primarily savings accounts). Certificates of deposit decreased $4.0 million or 10.3%. Savings accounts grew by $2.6 million or 6.3%, demand deposits increased $1.8 million or 5.1%, and money market accounts increased $958 thousand or 4.0%, while advance payments by borrowers for taxes and insurance decreased $59 thousand or 10.7%. See Note 12 to the Consolidated Financial Statements and Quantitative and Qualitative Disclosures on Market Risk.
Borrowed Funds. Borrowed funds increased $21.1 million or 18.5% to $135.3 million during fiscal 2014. The Companys borrowed funds are comprised of three components: FHLB long-term fixed rate, FHLB long-term advances variable rate, advances and short-term borrowings. Short-term borrowings include FHLB short-term advances, and other short-term borrowings.
At June 30, 2014, our FHLB long-term fixed rate advances totaled $12.5 million with a weighted-average interest rate of 4.44% and will mature in June 2016 and July 2017. At June 30, 2014, our FHLB long-term variable rate advances totaled $99.2 million, with a weighted average interest rate of 0.26%. These advances will mature within two years.
The Company also uses a variety of short-term borrowing sources as part of its asset/liability management program. The actual short-term funding source used, at any given point in time, depends upon factors such as cost, terms, maturity terms and general market conditions. During fiscal 2014, we decreased our FHLB short-term borrowings by $73.1 million or 75.6%. We had no other short-term borrowings or FRB short-term borrowings at June 30, 2014.
Stockholders Equity. Total stockholders equity decreased $40 thousand or 0.1% to $31.8 million at June 30, 2014, compared to June 30, 2013. The decrease in stockholders equity was primarily attributable to the purchase of $950 thousand in unallocated ESOP shares, $329 thousand of cash dividends paid on the Companys common stock, and $10 thousand paid for the acquisition of Treasury stock which was partially offset by Company net income of $920 thousand and other comprehensive income, net of tax, totaling $322 thousand. See the Consolidated Statement of Comprehensive Income and Note 5 to the Consolidated Financial Statements for a discussion of the components of other comprehensive income. Book value per share (tier 1 equity basis) fell from $15.83 at June 30, 2013 to $15.66 at June 30, 2014. On a common equity basis, book value per share decreased from $15.47 at June 30, 2013 to $15.45 at June 30, 2014. The Company was able to maintain strong capital ratios during fiscal 2014 to further bolster its balance sheet. Our tier 1 leverage ratio was 10.17% and total risk-based capital ratio was 29.52% at June 30, 2014.
8
RESULTS OF OPERATIONS
Condensed Statements of Income | ||||||||||||||||||||
Year Ended June 30, 2014 |
Change | Year Ended June 30, 2013 |
Change | Year Ended June 30, 2012 |
||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Interest income |
$ | 5,821 | ($ | 138 | ) | $ | 5,959 | ($ | 1,094 | ) | $ | 7,053 | ||||||||
-2.3 | % | -15.5 | % | |||||||||||||||||
Interest expense |
$ | 1,357 | ($ | 50 | ) | $ | 1,407 | ($ | 137 | ) | $ | 1,544 | ||||||||
-3.6 | % | -8.9 | % | |||||||||||||||||
Net interest income |
$ | 4,464 | ($ | 88 | ) | $ | 4,552 | ($ | 957 | ) | $ | 5,509 | ||||||||
-1.9 | % | -17.4 | % | |||||||||||||||||
Provision for loan losses |
($ | 73 | ) | ($ | 5 | ) | ($ | 68 | ) | ($ | 36 | ) | ($ | 104 | ) | |||||
-7.4 | % | -34.6 | % | |||||||||||||||||
Non-interest income |
$ | 531 | ($ | 42 | ) | $ | 573 | $ | 224 | $ | 349 | |||||||||
-7.3 | % | 64.2 | % | |||||||||||||||||
Non-interest expense |
$ | 3,675 | $ | 104 | $ | 3,571 | ($ | 87 | ) | $ | 3,658 | |||||||||
2.9 | % | -2.4 | % | |||||||||||||||||
Income tax expense |
$ | 473 | ($ | 69 | ) | $ | 542 | ($ | 360 | ) | $ | 902 | ||||||||
-12.7 | % | -39.9 | % | |||||||||||||||||
Net income |
$ | 920 | ($ | 160 | ) | $ | 1,080 | ($ | 322 | ) | $ | 1,402 | ||||||||
-14.8 | % | -23.0 | % |
General. The Company reported net income of $920 thousand, $1.1 million and $1.4 million for the fiscal years ended June 30, 2014, 2013 and 2012, respectively. The $160 thousand decrease in net income during fiscal 2014 was primarily the result of an $88 thousand decrease in net interest income, a $104 thousand increase in non-interest expense, a $42 thousand decrease in non-interest income, and a $5 thousand decrease in credit provisions for loan losses, which were partially offset by a $69 thousand decrease in income tax expense. Earnings per share totaled $0.45 (basic and diluted) for fiscal 2014 as compared to $0.52 (basic and diluted) for fiscal 2014. The $322 thousand decrease in net income during fiscal 2013 was primarily the result of a $957 thousand decrease in net interest income and a $36 thousand decrease in recoveries of loan losses, which were partially offset by a $360 thousand decrease in income tax expense, a $224 thousand increase in non-interest income, and an $87 thousand decrease in non-interest expense. Earnings per share totaled $0.52 (basic and diluted) for fiscal 2013 as compared to $0.68 (basic and diluted) for fiscal 2012.
9
Average Balances, Net Interest Income and Yields Earned and Rates Paid. The following average balance sheet table sets forth at and for the periods indicated information on the Company regarding: (1) the total dollar amounts of interest income on interest-earning assets and the resulting average yields; (2) the total dollar amounts of interest expense on interest-bearing liabilities and the resulting average costs; (3) net interest income; (4) interest rate spread; (5) net interest-earning assets (interest-bearing liabilities); (6) the net yield earned on interest-earning assets; and (7) the ratio of total interest-earning assets to total interest-bearing liabilities.
For the Years Ended June 30, | ||||||||||||||||||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||||||||||||||||||
Average Balance |
Interest | Average Yield/Rate |
Average Balance |
Interest | Average Yield/Rate |
Average Balance |
Interest | Average Yield/Rate |
||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||||||||||
Net loans receivable(1),(2) |
$ | 32,165 | $ | 1,579 | 4.91 | % | $ | 35,745 | $ | 2,027 | 5.67 | % | $ | 46,264 | $ | 2,892 | 6.25 | % | ||||||||||||||||||
Mortgage-backed securities |
184,171 | 2,547 | 1.38 | 92,979 | 1,162 | 1.25 | 69,834 | 929 | 1.33 | |||||||||||||||||||||||||||
Investments - taxable |
74,325 | 1,567 | 2.11 | 132,813 | 2,743 | 2.07 | 118,233 | 3,109 | 2.63 | |||||||||||||||||||||||||||
Investments - tax-free(2) |
| | 0.00 | | | 0.00 | 1,819 | 88 | 7.25 | |||||||||||||||||||||||||||
FHLB stock |
5,313 | 117 | 2.20 | 6,093 | 19 | 0.31 | 8,379 | 4 | 0.05 | |||||||||||||||||||||||||||
Interest-bearing deposits |
391 | 1 | 0.26 | 441 | 1 | 0.23 | 661 | 1 | 0.15 | |||||||||||||||||||||||||||
Certificates of deposits |
598 | 10 | 1.67 | 649 | 7 | 1.08 | 2,685 | 30 | 1.12 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total interest-earning assets |
296,963 | 5,821 | 1.96 | % | 268,720 | 5,959 | 2.22 | % | 247,875 | 7,053 | 2.85 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Non-interest-earning assets |
8,522 | 5,472 | 5,848 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total assets |
$ | 305,485 | $ | 274,192 | $ | 253,723 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||||
Interest-earning checking accounts |
$ | 21,405 | $ | 4 | 0.02 | % | $ | 20,717 | $ | 5 | 0.02 | % | $ | 19,394 | $ | 8 | 0.04 | % | ||||||||||||||||||
Savings accounts |
42,654 | 29 | 0.07 | 39,924 | 39 | 0.10 | 38,577 | 61 | 0.16 | |||||||||||||||||||||||||||
Money market accounts |
24,321 | 22 | 0.09 | 24,354 | 28 | 0.11 | 23,492 | 42 | 0.18 | |||||||||||||||||||||||||||
Savings certificates |
54,854 | 275 | 0.50 | 39,739 | 303 | 0.76 | 43,630 | 425 | 0.97 | |||||||||||||||||||||||||||
Advance payments by borrowers for taxes and insurance |
425 | | 0.00 | 441 | 3 | 0.68 | 495 | 7 | 1.41 | |||||||||||||||||||||||||||
FHLB long-term advances |
27,344 | 814 | 2.98 | 17,500 | 837 | 4.78 | 18,142 | 871 | 4.80 | |||||||||||||||||||||||||||
FHLB short-term advances |
79,243 | 202 | 0.25 | 81,995 | 192 | 0.23 | 61,515 | 129 | 0.21 | |||||||||||||||||||||||||||
FRB short-term borrowings |
| | 0.00 | | | 0.00 | 4 | | 0.00 | |||||||||||||||||||||||||||
Other short-term borrowings |
4,350 | 11 | 0.25 | | | 0.00 | 90 | 1 | 1.11 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total interest-bearing liabilities |
254,596 | 1,357 | 224,670 | 1,407 | 0.63 | % | 205,339 | 1,544 | 0.75 | % | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Non-interest-bearing accounts |
17,877 | 16,783 | 17,065 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total interest-bearing liabilities and non-interest-bearing accounts |
272,473 | 241,453 | 222,404 | |||||||||||||||||||||||||||||||||
Non-interest-bearing liabilities |
933 | 1,439 | 1,788 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total liabilities |
273,406 | 242,892 | 224,192 | |||||||||||||||||||||||||||||||||
Equity |
32,079 | 31,300 | 29,531 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total liabilities and equity |
$ | 305,485 | $ | 274,192 | $ | 253,723 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Net interest income |
$ | 4,552 | $ | 5,509 | ||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||
Interest rate spread |
$ | 4,464 | 1.43 | % | 1.59 | % | 2.10 | % | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
Net yield on interest-earning assets(3) |
1.50 | % | 1.70 | % | 2.24 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities |
116.64 | % | 119.61 | % | 120.72 | % | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
(1) | Includes non-accrual and tax-exempt loans. |
(2) | Yields on tax-exempt loans and tax-exempt securities (tax-exempt for federal income tax purposes) are shown on a fully taxable equivalent basis utilizing a calculation that reflects the tax-exempt coupon, a 20% interest expense disallowance and a federal tax rate of 34%. |
(3) | Net interest income divided by average interest-earning assets. |
10
Rate/Volume Analysis. The following table describes the extent to which changes in interest rates and changes in volume of interest-related assets and liabilities have affected the Companys interest income and expense during the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to: (1) changes in volume (change in volume multiplied by prior year rate), (2) changes in rate (change in rate multiplied by prior year volume), and (3) total change in rate and volume. The combined effect of changes in both rate and volume has been allocated proportionately to the change due to rate and the change due to volume.
Year Ended June 30, | ||||||||||||||||||||||||
2014 vs. 2013 | 2013 vs. 2012 | |||||||||||||||||||||||
Increase (Decrease) Due to |
Total Increase (Decrease) |
Increase (Decrease) Due to |
Total Increase (Decrease) |
|||||||||||||||||||||
Volume | Rate | Volume | Rate | |||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Net loans receivable |
$ | (191 | ) | $ | (257 | ) | $ | (448 | ) | $ | (627 | ) | $ | (238 | ) | $ | (865 | ) | ||||||
Mortgage-backed securities |
1,245 | 140 | 1,385 | 265 | (32 | ) | 233 | |||||||||||||||||
Investments - taxable |
(1,185 | ) | 9 | (1,176 | ) | 649 | (1,015 | ) | (366 | ) | ||||||||||||||
Investments - tax-free |
| | | (35 | ) | (53 | ) | (88 | ) | |||||||||||||||
FHLB stock |
(2 | ) | 100 | 98 | (1 | ) | 16 | 15 | ||||||||||||||||
Interest-bearing deposits |
| | | (1 | ) | 1 | | |||||||||||||||||
Certificates of deposit |
(1 | ) | 4 | 3 | (22 | ) | (1 | ) | (23 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-earning assets |
(134 | ) | (4 | ) | (138 | ) | 228 | (1,322 | ) | (1,094 | ) | |||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Interest-earning checking accounts |
$ | (1 | ) | $ | | $ | (1 | ) | $ | 1 | $ | (4 | ) | $ | (3 | ) | ||||||||
Savings accounts |
3 | (13 | ) | (10 | ) | 2 | (24 | ) | (22 | ) | ||||||||||||||
Money market accounts |
(1 | ) | (5 | ) | (6 | ) | 3 | (17 | ) | (14 | ) | |||||||||||||
Savings certificates |
94 | (122 | ) | (28 | ) | (36 | ) | (86 | ) | (122 | ) | |||||||||||||
Advance payments by borrowers for taxes and insurance |
| (3 | ) | (3 | ) | | (4 | ) | (4 | ) | ||||||||||||||
FHLB long-term borrowings |
363 | (386 | ) | (23 | ) | (30 | ) | (4 | ) | (34 | ) | |||||||||||||
FHLB short-term borrowings |
(5 | ) | 15 | 10 | 50 | 13 | 63 | |||||||||||||||||
FRB short-term borrowings |
| | | | | | ||||||||||||||||||
Other short-term borrowings |
11 | | 11 | (1 | ) | | (1 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing liabilities |
464 | (514 | ) | (50 | ) | (11 | ) | (126 | ) | (137 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Change in net interest income |
$ | (598 | ) | $ | 510 | $ | (88 | ) | $ | 239 | $ | (1,196 | ) | $ | (957 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income. Net interest income is determined by the Companys interest rate spread (i.e. the difference between the yields earned on its interest-earning assets and the rates paid on its interest-bearing liabilities) and the relative amounts of interest-earning assets and interest-bearing liabilities. Net interest income decreased by $88 thousand or 1.9% in fiscal 2014 and decreased $957 thousand or 17.4% in fiscal 2013. The decrease in fiscal 2014 was the result of a $138 thousand or 2.3% decrease in interest and dividend income, which was partially offset by a $50 thousand or 3.6% decrease in interest expense. The decrease in fiscal 2013 was the result of a $1.1 million or 15.5% decrease in interest and dividend income, which was partially offset by a $137 thousand or 8.9% decrease in interest expense. Fiscal 2014 and 2013 were favorably impacted by the reduction of fixed interest costs associated with the repayments on our legacy FHLB long-term advances. We expect fiscal 2015 fixed rate interest costs associated with legacy FHLB long-term advances to decrease by approximately $222 thousand, when compared to fiscal 2014, due to the payoff of a $5.0 million fixed rate legacy FHLB long-term advance with a 5.405% rate during the fourth quarter of fiscal 2014.
Interest Income. Total interest income decreased by $138 thousand or 2.3% during fiscal 2014 and $1.1 million or 15.5% during fiscal 2013. The decrease in fiscal 2014 was primarily the result of lower average balances of investment securities and loans outstanding, and lower yields on the Companys loan portfolio, which were partially offset by higher average balances of U.S. Government agency mortgage-backed securities and higher yields on the Companys U.S. Government agency mortgage-backed securities portfolio and FHLB stock. The decrease in fiscal 2013 was primarily the result of a 63 basis point decrease in the overall yield on interest earning assets, which was partially offset by higher average balances of interest
11
earning assets. During fiscal 2009, the global economy went into a deep recession and this weakness continued through fiscal 2014. In response to the weak global economy, the worlds central banks implemented a variety of programs including lowering short-term interest rates and various liquidity programs to help restore investor confidence. The overall impact of the global recession, central bank intervention efforts and market disruptions was markedly lower interest rates, especially in the short and intermediate term bond markets. Management continuously evaluates market opportunities, and associated borrowing costs, to contribute to net interest income. The Company believes that it has sufficient capital to grow its balance sheet as opportunities become available.
Interest income on mortgage-backed securities increased $1.4 million or 119.2% during fiscal 2014 and increased $233 thousand or 25.1% during fiscal 2013. The increase in fiscal 2014 was primarily attributable to a $1.3 million increase in the average balance of U.S. Government agency mortgage-backed securities, and a 13 basis point increase in the weighted average yield on the Companys mortgage-backed securities portfolio. The increase in fiscal 2013 was primarily attributable to a $23.1 million increase in the average balance of the Companys mortgage-backed securities portfolio, which was partially offset by an 8 basis point decrease in the weighted average yield on the Companys mortgage-backed securities portfolio. The average balances associated with the Companys private label mortgage-backed securities declined $3.3 million and $11.2 million, during fiscal 2014 and fiscal 2013, respectively. For the fiscal years 2014 and 2013, the Company reduced its exposure to private-label mortgage-backed securities due to the substandard investment performance associated with this segment. Proceeds from repayments on the mortgage-backed securities were primarily used to fund mortgage-backed investment purchases during fiscal 2014.
Interest income on investment securities decreased $1.2 million or 42.9% during fiscal 2014 and $454 thousand or 14.2% during fiscal 2013. The decrease in fiscal 2014 was primarily attributable to a $58.5 million decrease in the average balance of the Companys investment portfolio, which was partially offset by a 4 basis point increase in the weighted average yield on the Companys investment portfolio. Investment security maturities and redemptions were used primarily to fund purchases of U.S. Government mortgage-backed securities during fiscal 2014. The decrease in fiscal 2013 was primarily attributable to a 59 basis point decrease in the weighted average yield on the Companys investment portfolio, which was partially offset by a $12.8 million increase in the average balance of the Companys investment portfolio. Investment securities purchases were primarily funded with borrowed funds and cash flows from the mortgage-backed securities, loan and certificate of deposit portfolios during fiscal 2013.
Interest income on net loans receivable decreased $448 thousand or 22.1% during fiscal 2014 and decreased $865 thousand or 29.9% during fiscal 2013. The decrease in fiscal 2014 was primarily attributable to a 76 basis point decrease in the weighted average yield earned on the Companys loan portfolio, and a $3.6 million decrease in the average balance of net loans outstanding. The decrease in loan volumes was primarily due to lower average volumes of construction loans and mortgage loans. The decrease in the weighted average yield earned was primarily due to lower levels of payoffs and collections of past due interest on non-accrual loans when compared to fiscal 2013. The decrease in fiscal 2013 was primarily attributable to a $10.5 million decrease in the average balance of net loans outstanding, and a 58 basis point decrease in the weighted average yield earned on the Companys loan portfolio. The decrease in the weighted average yield earned was primarily due to the absence of payoffs, and collection of past due interest on non-accrual loans which was recognized during fiscal 2012. As part of its asset/liability management strategy, historically low long-term mortgage rates, weakness in the economy, rising inventories of existing homes available for sale, and lower construction starts throughout our lending area, the Company had limited its portfolio origination of longer-term fixed rate loans to mitigate its exposure to a rise in market interest rates and credit risk. The Company began portfolio originations of single-family mortgage loans with longer-term fixed rate loans during fiscal 2014, as well as offering multi-family and commercial real estate loans, construction loans, land acquisition and development loans, consumer loans, small business and commercial loans. Overall loan demand, and borrower financial capacity were constrained during both fiscal 2013 and 2012 due to weakness in the national economy. Beginning in fiscal 2014, the Company began to see an increase in single-family refinancing loan originations with fifteen and twenty year terms.
Dividend income on FHLB stock increased $98 thousand or 515.8% during fiscal 2014, and increased $15 thousand or 375.0% during fiscal 2013. The increase in fiscal 2014 was primarily attributable to a 189 basis
12
point increase in the weighted average yield earned on the Companys holding of FHLB stock, which was partially offset by a $780 thousand decrease in the average balance of the Companys holdings of FHLB stock. The Companys average holdings of FHLB stock are directly related to the volume of outstanding FHLB advances. During fiscal 2014, the Company purchased approximately $758 thousand (net) of FHLB stock. The increase in fiscal 2013 was primarily attributable to a 26 basis point increase in the weighted average yield earned on the Companys holdings of FHLB stock, which was partially offset by a $2.3 million decrease in the average balance of the Companys holdings of FHLB stock. During fiscal 2013, approximately $1.9 million (net) of the Companys FHLB stock was redeemed by the FHLB.
Interest income on certificates of deposit increased $3 thousand or 42.9% during fiscal 2014 and decreased $23 thousand or 76.7% during fiscal 2013. The increase in fiscal 2014 was primarily attributable to a 59 basis point increase in the weighted average yield earned on the Companys holdings of FDIC insured certificates of deposit holdings, which was partially offset by a $51 thousand decrease in the average balance of the Companys certificate of deposit holdings. The decrease in fiscal 2013 was primarily attributable to a $2.0 million decrease in the average balance of the Companys holdings of FDIC insured certificates of deposit and a 4 basis point decrease in the weighted average yield earned on the Companys certificate of deposit holdings.
Interest Expense. Total interest expense decreased $50 thousand or 3.6% during fiscal 2014 and decreased $137 thousand or 8.9% during fiscal 2013. The decrease in fiscal 2014 was primarily attributable to a 10 basis point decrease in the weighted average rate paid on interest bearing liabilities, which was partially offset by a $9.8 million increase in the average balance of FHLB long-term advances, and a $15.1 million increase in the average balance of time deposits. The repayment of $5.0 million of a FHLB long-term convertible advance during fiscal 2014 significantly reduced the average rate paid on the Companys interest-bearing liabilities. The increase in the average balance of time deposits was primarily due to the use of wholesale CDs in fiscal 2014. The decrease in fiscal 2013 was primarily attributable to a 12 basis point decrease in the weighted average rate paid on interest-bearing liabilities, a $3.9 million decrease in the average balance of time deposits, and a $642 thousand decrease in the average balance of FHLB long-term advances, which were partially offset by a $20.5 million increase in the average balance of FHLB short-term advances.
Interest expense on FHLB long-term borrowings decreased by $23 thousand or 2.7% during fiscal 2014, and decreased $34 thousand or 3.9% during fiscal 2013. The decrease in fiscal 2014 was primarily attributable to a 180 basis point decrease in the weighted average rate paid on FHLB long-term borrowings, which was partially offset by a $9.8 million increase in the average balance of FHLB borrowings outstanding. During fiscal 2013, approximately $30 thousand of the decrease in interest expense was due to the $642 thousand decrease in average balances of legacy FHLB long-term advances, and approximately $4 thousand of the decrease in interest expense was attributable to a 2 basis point reduction in weighted average rates paid.
Interest expense on interest-bearing deposits and escrows decreased $48 thousand or 12.7% in fiscal 2014 and decreased $165 thousand or 30.4% in fiscal 2013. The decrease in fiscal 2014 was primarily attributable to a decrease in the weighted average rates paid on interest-bearing deposits and escrows which were partially offset by an increase in the average balance of time deposits. Average rates paid on escrows, time deposits, passbooks and money markets decreased 68, 26, 3 and 2 basis points, respectively. Average balances of time deposits increased $15.1 million. The average balance of time deposits increased during fiscal 2014 due to higher utilization of short-term broker deposits. Terms associated with broker deposits were sometimes more favorable during fiscal 2014 than terms offered on short-term borrowings. The Company had no short-term brokered deposits outstanding at June 30, 2014. The decrease in fiscal 2013 was primarily attributable to a decrease in the weighted average rates paid on interest-bearing deposits and escrows, and a decrease in the average balance of time deposits. Average rates paid on time deposits, passbooks, money market accounts, demand deposits and escrow accounts decreased 21, 6, 7, 2, and 73 basis points, respectively. Average balances of time deposits decreased $3.9 million.
Interest expense on other short-term borrowings increased $11 thousand or 100.0% during fiscal 2014, and decreased $1 thousand or 100.0% during fiscal 2013. The increase in fiscal 2014 was primarily attributable to a $4.3 million increase in the average balance of other short-term balances outstanding. The increase in the
13
average balance of other short-term borrowings reflects a shift from FHLB short-term borrowings to other short-term borrowings due to lower short-term borrowing rates available through brokers. The decrease in fiscal 2013 was primarily attributable to a $90 thousand decrease in the average balance of other short-term borrowings outstanding.
Interest expense on FHLB short-term borrowings increased $10 thousand or 5.2% during fiscal 2014, and increased $63 thousand or 48.8% during fiscal 2013. The increase in fiscal 2014 was primarily attributable to a 2 basis point increase in the weighted average rate paid on FHLB short-term borrowings, which was partially offset by a $2.8 million decrease in the average balance on FHLB short-term borrowings outstanding. The decrease in the average balance of FHLB short-term borrowings reflects a shift from FHLB short-term borrowings to other short-term borrowings due to lower short-term borrowing rates available through brokers. The increase in fiscal 2013 was primarily attributable to a $20.5 million increase in the average balance of FHLB short-term borrowings and a 2 basis point increase in the weighted average rate paid on FHLB short-term borrowings. The increase in the average balance of FHLB short-term borrowings during 2013 and 2012 reflects managements decision to increase FHLB short-term borrowings because of lower rates charged by the FHLB when compared to other short-term rates charged by brokers and the FRB.
Provision for Loan Losses. A provision for loan losses is charged, or accreted to earnings to bring the total allowance to a level considered adequate by management to absorb potential losses in the portfolio. Managements determination of the adequacy of the allowance is based on periodic evaluations of the loan portfolio considering past experience, current economic conditions, volume, growth, composition of the loan portfolio and other relevant factors. The Company recorded credit provisions for loan losses totaling $73 thousand and $68 thousand in fiscal 2014 and 2013, respectively. The credit provision for 2014 was primarily attributable to the payoff in full of one impaired single-family construction loan, which was partially offset by a higher provision for single-family loans due to growth in that segment. The credit provision for 2013 was primarily attributable to reduced loan receivable balances and reduced provisions for non-performing loans.
Non-interest Income. Total non-interest income decreased by $42 thousand or 7.3% in fiscal 2014 and increased by $224 thousand or 64.2% in fiscal 2013. The decrease in fiscal 2014 was primarily attributable to the absence of $101 thousand in recognized gains on the sale of two single-family real estate owned properties in fiscal 2013, the absence of $46 thousand of recognized gains on the sale of investment securities in fiscal 2013, an $11 thousand decrease in ATM fee income, and a $7 thousand increase in net impairment losses recognized in earnings related to the Companys private label mortgage-backed securities, which were partially offset by a $186 thousand increase in earnings on bank-owned life insurance. The increase in fiscal 2013 was primarily attributable to a $119 thousand decrease in net impairment losses recognized in earnings due to other-than-temporary impairment credit losses recorded on the Companys private-label mortgage-backed securities portfolio, a $101 thousand net gain recognized on the sale of other real estate-owned, and a $42 thousand increase in gains recognized on the sale of investment securities, which were partially offset by a $13 thousand decrease in service charges on deposits.
Non-interest Expense. Total non-interest expense increased $104 thousand or 2.9% in fiscal 2014, and decreased $87 thousand or 2.4% during fiscal 2013. The increase in fiscal 2014 was primarily attributable to increases in employee related expenses, federal deposit insurance premiums, and depreciation expense related to the planned Windows® 7 upgrade to the Companys personal computers and ATMs, which were partially offset by decreases in charitable contributions eligible for PA tax credits, provisions for losses on off-balance sheet (loan origination) commitments and other real estate owned expenses. The decrease in fiscal 2013 was primarily attributable to decreases in federal deposit insurance expense and correspondent bank service charges, which were partially offset by increases in ATM related expenses, provisions for off-balance sheet commitments, legal expenses and employee related expenses.
Income Taxes. Income taxes decreased $69 thousand during fiscal 2014 and decreased $360 thousand during fiscal 2013. The decreases for both fiscal 2014 and 2013 were due to lower levels of taxable income. The Companys combined effective tax rate was 34.0% for the year ended June 30, 2014 and 33.4% for the year ended June 30, 2013.
14
LIQUIDITY AND CAPITAL RESOURCES
Liquidity is often analyzed by reviewing the cash flow statement. Cash and cash equivalents decreased by $567 thousand during fiscal 2014 primarily due to $25.0 million of net cash used for investing activities, which was partially offset by $21.2 million of net cash provided by financing activities, and $3.3 million provided by operating activities.
Funds provided by operating activities totaled $3.3 million during fiscal 2014 as compared to $4.1 million during fiscal 2013. Net cash provided by operating activities was primarily comprised of $920 thousand of net income, $1.6 million of amortization and accretion of discounts, premiums and deferred loan fees, a $733 thousand decrease in accrued interest receivable, and a $71 thousand decrease in deferred income taxes, which were partially offset by $136 thousand of earnings on bank-owned life insurance and a $73 thousand credit provision for loan losses.
Funds used for investing activities totaled $25.0 million during fiscal 2014 as compared to $20.2 million used for investing activities during fiscal 2013. Primary uses of funds during fiscal 2014 included purchases of investments and mortgage-backed securities totaling $12.8 million, and $98.7 million, respectively, and net purchases of FHLB stock totaling $758 thousand, which were partially offset by repayments of investments, and mortgage-backed securities totaling $64.3 million, and $23.1 million, respectively, and a decrease in net loans receivable of $1.9 million. Investment purchases were comprised primarily of U.S. Government Agency mortgage-backed securities and debentures.
Funds provided by financing activities totaled $21.2 million for fiscal 2014 as compared to $15.5 million provided by financing activities in fiscal 2013. Primary sources of funds for fiscal 2014 were a $94.2 million increase in FHLB long-term advances, and a $1.3 million increase in total deposits, which were partially offset by a $73.1 million decrease in FHLB short-term advances, $950 thousand in purchases of unallocated ESOP shares, and $329 thousand in cash dividends paid on the Companys common stock. Management has determined that it currently is maintaining adequate liquidity and continues to match funding sources with lending and investment opportunities.
The Companys primary sources of funds are deposits, repayments on existing loans, investment portfolio cash flow, funds from operations and funds obtained through various borrowings. At June 30, 2014, the total approved loan commitments outstanding amounted to $4.4 million. At the same date, commitments under unused letters and lines of credit amounted to $5.8 million and the unadvanced portion of construction loans approximated $1.7 million. Certificates of deposit scheduled to mature in one year or less at June 30, 2014, totaled $26.2 million. Management believes that a significant portion of our local maturing deposits will remain with the Company.
The Companys contractual obligations at June 30, 2014 were as follows:
Contractual Obligations (Dollars in Thousands) |
||||||||||||||||||||
Total | Less than 1 year |
1-3 years | 3-5 years | More than 5 years |
||||||||||||||||
Long-term debt |
$ | 111,696 | $ | | $ | 101,696 | $ | 10,000 | $ | | ||||||||||
Operating lease obligations |
106 | 49 | 58 | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 111,802 | $ | 49 | $ | 101,754 | $ | 10,000 | $ | |
See also Note 13 of the Companys Consolidated Financial Statements.
Historically, the Company used its sources of funds primarily to meet its ongoing commitments to pay maturing certificates of deposit and savings withdrawals, fund loan commitments and maintain a substantial portfolio of investment securities. The Company has been able to generate sufficient cash through FHLB advances, other borrowings and the retail and broker deposit markets to provide the cash utilized in investing and financing activities. Management believes that the Company currently has adequate liquidity available to respond to liquidity demands.
15
On July 29, 2014, the Companys Board of Directors declared a cash dividend of $0.04 per share payable on August 21, 2014 to shareholders of record at the close of business on August 11, 2014. Dividends are subject to determination and declaration by the Board of Directors, which take into account the Companys financial condition, statutory and regulatory restrictions, general economic conditions and other factors. There can be no assurance that dividends will in fact be paid on the common stock in the future or that, if paid, such dividends will not be reduced or eliminated in future periods.
The Companys ratio of total capital to risk weighted assets and Tier 1 capital to risk weighted assets were 29.52% and 29.27%, respectively, at June 30, 2014. The Companys ratio of Tier 1 capital to average total assets was 10.17% at June 30, 2014.
Non-performing assets consist of non-accrual loans and real estate owned. A loan is placed on non-accrual status when, in the judgment of management, the probability of collection of interest is deemed insufficient to warrant further accrual. When a loan is placed on non-accrual status, previously accrued but uncollected interest is deducted from interest income. The Company normally does not accrue interest on loans past due 90 days or more, however, interest may be accrued if management believes that it will collect on the loan.
The Companys non-performing assets at June 30, 2014 totaled approximately $607 thousand or 0.2% of total assets compared to $1.6 million or 0.5% of total assets at June 30, 2013. The $1.0 million decrease in non-performing assets during the twelve months ended June 30, 2014 was primarily attributable to the payoff in full of one non-performing single-family construction loan totaling $701 thousand, the sale of one non-performing land loan totaling $280 thousand, and the reclassification to performing status of one single-family real estate loan totaling $70 thousand, which were partially offset by the addition of one commercial real estate loan totaling $49 thousand. Non-performing assets at June 30, 2014 consisted of two single-family real estate loans totaling $408 thousand, one commercial real estate loan totaling $49 thousand, and one home equity line of credit totaling $150 thousand.
Impact of Inflation and Changing Prices. The consolidated financial statements of the Company and related notes presented herein have been prepared in accordance with U.S. generally accepted accounting principles which require the measurement of financial condition and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.
Unlike most industrial companies, substantially all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institutions performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services since such prices are affected by inflation to a larger degree than interest rates. In the current interest rate environment, liquidity and the maturity structure of the Companys assets and liabilities are critical to the maintenance of acceptable performance levels.
Recent Accounting and Regulatory Pronouncements. The Companys discussion of recent accounting and regulatory pronouncements can be found in Note 1 to the Companys Consolidated Financial Statements.
16
QUANTATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Companys primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk. All of the Companys transactions are denominated in US dollars with no specific foreign exchange exposure. The Savings Bank has no agricultural loan assets and therefore would not have a specific exposure to changes in commodity prices. Any impacts that changes in foreign exchange rates and commodity prices would have on interest rates are assumed to be exogenous and will be analyzed on an ex post basis.
Interest rate risk (IRR) is the exposure of a banking organizations financial condition to adverse movements in interest rates. Accepting this risk can be an important source of profitability and shareholder value, however excessive levels of IRR can pose a significant threat to the Companys earnings and capital base. Accordingly, effective risk management that maintains IRR at prudent levels is essential to the Companys safety and soundness.
Evaluating a financial institutions exposure to changes in interest rates includes assessing both the adequacy of the management process used to control IRR and the organizations quantitative level of exposure. When assessing the IRR management process, the Company seeks to ensure that appropriate policies, procedures, management information systems and internal controls are in place to maintain IRR at prudent levels with consistency and continuity. Evaluating the quantitative level of IRR exposure requires the Company to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition, including capital adequacy, earnings, liquidity, and, where appropriate, asset quality.
The Federal Open Market Committee (Committee or FOMC) issued press releases throughout fiscal 2014 which announced the Committees current assessments of the U.S. economy and the FOMCs decisions to reduce (or taper) its anticipated volumes of securities purchases.
The Committees sizable and still-increasing holdings of longer-term securities should maintain downward pressure on longer-term interest rates, support mortgage markets, and help to make broader financial conditions more accommodative, which in turn should promote a stronger economic recovery and help to ensure that inflation, over time, is at the rate most consistent with the Committees dual mandate.
The Committee will closely monitor incoming information on economic and financial developments in coming months and will continue its purchases of Treasury and agency mortgage-backed securities, and employ its other policy tools as appropriate, until the outlook for the labor market has improved substantially in a context of price stability. If incoming information broadly supports the Committees expectation of ongoing improvement in labor market conditions and inflation moving back toward its longer-run objective, the Committee will likely reduce the pace of asset purchases in further measured steps at future meetings. However, asset purchases are not on a preset course, and the Committees decisions about their pace will remain contingent on the Committees outlook for the labor market and inflation as well as its assessment of the likely efficacy and costs of such purchases.
To support continued progress toward maximum employment and price stability, the Committee reaffirmed its view that a highly accommodative stance of monetary policy remains appropriate. In determining how long to maintain the current 0 to 1/4 percent target range for the federal funds rate, the Committee will assess progressboth realized and expectedtoward its objectives of maximum employment and 2 percent inflation. This assessment will take into account a wide range of information, including measures of labor market conditions, indicators of inflation pressures and inflation expectations, and readings on financial developments. The Committee anticipates, based on its assessment of these factors, that it likely will be appropriate to maintain the current target range for the federal funds rate for a considerable time after the asset purchase program ends, especially if projected inflation continues to run below the Committees 2 percent longer-run goal, and provided that longer-term inflation expectations remain well anchored.
17
When the Committee decides to begin to remove policy accommodation, it will take a balanced approach consistent with its longer-run goals of maximum employment and inflation of 2 percent. The Committee currently anticipates that, even after employment and inflation are near mandate-consistent levels, economic conditions may, for some time, warrant keeping the target federal funds rate below levels the Committee views as normal in the longer run.
Throughout fiscal year 2014, the Company continued to adjust its asset/liability management tactics by increasing total assets by about $22.4 million while continuing to manage its Tier 1 capital. The primary segments of asset growth for fiscal year 2014 were: mortgage-backed securities held to maturity, $76.1 million, and bank owned life insurance - $2.1 million, which were partially offset by decreases in investment securities available for sale - $48.8 million, investment securities held to maturity - $4.4 million, and net loans receivable - $1.8 million. We anticipate growing our asset base to the range of $325 - $350 million during fiscal 2015, subject to economic and market conditions.
Financial institutions derive their income primarily from the excess of interest collected over interest paid. The rates of interest an institution earns on its assets and owes on its liabilities generally are established contractually for a period of time. Since market interest rates change over time, an institution is exposed to lower profit margins (or losses) if it cannot adapt to interest-rate changes. For example, assume that an institutions assets carry intermediate- or long-term fixed rates and that those assets were funded with short-term liabilities. If market interest rates rise by the time the short-term liabilities must be refinanced, the increase in the institutions interest expense on its liabilities may not be sufficiently offset if assets continue to earn at the long-term fixed rates. Accordingly, an institutions profits could decrease on existing assets because the institution will either have lower net interest income or, possibly, net interest expense. Similar risks exist when assets are subject to contractual interest-rate ceilings, or rate sensitive assets are funded by longer-term, fixed-rate liabilities in a decreasing-rate environment.
During the fiscal year 2014, intermediate and long-term market interest rates fluctuated considerably. Many central banks, including the Federal Reserve, continued above normal levels of monetary accommodation including quantitative easing and targeted asset purchase programs. The desired outcomes of these programs are to stimulate aggregate demand, reduce high levels of unemployment and to further lower market interest rates.
The table below shows the targeted federal funds rate and the benchmark two and ten year treasury yields at quarter ends beginning in June 30, 2007, and extending through June 30, 2014. The difference in yields on the two year and ten year Treasurys is often used to determine the steepness of the yield curve and to assess the term premium of market interest rates.
Yield on: | ||||||||||||
Targeted Federal Funds |
Two (2) Year |
Ten (10) Year |
Shape of Yield Curve | |||||||||
|
|
| ||||||||||
June 30, 2007 |
5.25% | 4.87 | % | 5.03 | % | Slightly positive | ||||||
September 30, 2007 |
4.75% | 3.97 | % | 4.59 | % | Moderately positive | ||||||
December 31, 2007 |
4.25% | 3.05 | % | 4.04 | % | Positive | ||||||
March 31, 2008 |
2.25% | 1.62 | % | 3.45 | % | Positive | ||||||
June 30, 2008 |
2.00% | 2.63 | % | 3.99 | % | Positive | ||||||
September 30, 2008 |
2.00% | 2.00 | % | 3.85 | % | Positive | ||||||
December 31, 2008 |
0.00% to 0.25% | 0.76 | % | 2.25 | % | Positive | ||||||
March 31, 2009 |
0.00% to 0.25% | 0.81 | % | 2.71 | % | Positive | ||||||
June 30, 2009 |
0.00% to 0.25% | 1.11 | % | 3.53 | % | Positive | ||||||
September 30, 2009 |
0.00% to 0.25% | 0.95 | % | 3.31 | % | Positive | ||||||
December 31, 2009 |
0.00% to 0.25% | 1.14 | % | 3.85 | % | Positive | ||||||
March 31, 2010 |
0.00% to 0.25% | 1.02 | % | 3.84 | % | Positive | ||||||
June 30, 2010 |
0.00% to 0.25% | 0.61 | % | 2.97 | % | Positive |
18
Yield on: | ||||||||||||
Targeted Federal Funds |
Two (2) Year |
Ten (10) Year |
Shape of Yield Curve | |||||||||
September 30, 2010 |
0.00% to 0.25% | 0.42 | % | 2.53 | % | Positive | ||||||
December 31, 2010 |
0.00% to 0.25% | 0.61 | % | 3.30 | % | Positive | ||||||
March 31, 2011 |
0.00% to 0.25% | 0.80 | % | 3.47 | % | Positive | ||||||
June 30, 2011 |
0.00% to 0.25% | 0.45 | % | 3.18 | % | Positive | ||||||
September 30, 2011 |
0.00% to 0.25% | 0.25 | % | 1.92 | % | Positive | ||||||
December 31, 2011 |
0.00% to 0.25% | 0.25 | % | 1.89 | % | Positive | ||||||
March 31, 2012 |
0.00% to 0.25% | 0.33 | % | 2.23 | % | Positive | ||||||
June 30, 2012 |
0.00% to 0.25% | 0.33 | % | 1.67 | % | Positive | ||||||
September 30, 2012 |
0.00% to 0.25% | 0.23 | % | 1.65 | % | Positive | ||||||
December 31, 2012 |
0.00% to 0.25% | 0.24 | % | 1.85 | % | Positive | ||||||
March 31, 2013 |
0.00% to 0.25% | 0.25 | % | 1.87 | % | Positive | ||||||
June 30, 2013 |
0.00% to 0.25% | 0.36 | % | 2.52 | % | Positive | ||||||
September 30, 2013 |
0.00% to 0.25% | 0.33 | % | 2.64 | % | Positive | ||||||
December 31, 2013 |
0.00% to 0.25% | 0.30 | % | 2.84 | % | Positive | ||||||
March 31, 2014 |
0.00% to 0.25% | 0.44 | % | 2.73 | % | Positive | ||||||
June 30, 2014 |
0.00% to 0.25% | 0.47 | % | 2.53 | % | Positive |
These changes in intermediate and long-term market interest rates, the changing slope of the Treasury yield curve, and higher levels of interest rate volatility have impacted prepayments on the Companys loan, investment and mortgage-backed securities portfolios. Principal repayments on the Companys loan, investment, and mortgage-backed securities portfolios for the twelve months ended June 30, 2014, totaled $14.1 million, $64.4 million, and $23.1 million, respectively. Despite stagnant global interest rates and Treasury yields the Company continued to grow its balance sheet and used proceeds from maturities/calls of corporate bonds and U.S. Government agency bonds, repayments on its mortgage-backed securities, and borrowings to purchase U.S. Government agency bonds, and U.S. Government agency CMOs. In particular, the Company increased its mortgage-backed securities held to maturity portfolio allocation from $139.3 million at June 30, 2013 to $215.3 million at June 30, 2014. This strategy has allowed the Company to manage overall interest rate risk and strengthen our regulatory capital ratios.
During the fiscal year ended June 30, 2014, the Company decreased its portfolios of commercial real estate loans by approximately $1.3 million, land acquisition and development loans by $834 thousand, construction loans by $674 thousand, multi-family real estate loans by $453 thousand, commercial loans by $306 thousand, and consumer loans by $266 thousand, which were partially offset by an increase in its portfolio of single-family mortgages by $2.0 million. The Company also makes available for origination residential mortgage loans with interest rates which adjusts pursuant to a designated index, although customer acceptance has been somewhat limited in the Savings Banks market area. We expect that the housing market will improve during fiscal 2015. The Company will continue to selectively offer commercial real estate, land acquisition and development, and shorter-term construction loans (primarily on residential properties), and commercial loans on business assets to partially increase interest income while limiting credit and interest rate risk. The Company has also offered higher yielding commercial and small business loans to existing customers and seasoned prospective customers.
During fiscal 2014, principal investment purchases were comprised of: floating rate U.S. Government agency CMOs$98.7 million with a weighted average yield of 1.98%; and callable U.S. Government agency multiple step-up bonds with initial lock out periods of 1 12 months - $12.8 million with a weighted average yield to call of 3.38%. Single step-up bonds have one step or increase in coupon. Multiple step-up bonds have more than one step or increase in coupon.
Major investment proceeds received during fiscal 2014 were: investment grade corporate bonds - $47.5 million with a weighted average yield of approximately 1.61%; investment grade corporate utility first mortgage
19
bonds - $7.2 million with a weighted average yield of 5.33%; callable U.S. Government agency bonds - $6.0 million with a weighted average yield of approximately 2.54%; and investment grade foreign bonds - $3.5 million with a weighted average yield of 3.71%.
As of June 30, 2014, the implementation of these asset and liability management initiatives resulted in the following:
1) | $217.3 million or 70.1% of the Companys assets were comprised of floating rate investment and mortgage-backed securities. Of this $217.3 million, approximately $215.0 million float on a monthly basis based upon changes in the one-month London Interbank Offered Rate (LIBOR) and about $2.0 million reprice on a quarterly basis based upon the three-month LIBOR. |
2) | $215.3 million or 81.1% of the Companys investment portfolio was comprised of floating rate mortgage-backed securities (including collateralized mortgage obligations CMOs) that reprice on a monthly basis; |
3) | $29.3 million or 11.0% of the Companys investment portfolio consisted of investment grade fixed-rate corporate bonds with remaining maturities as follows: 3 months or less - $1.2 million or 4.1%; 3 12 months - $10.7 million or 36.5%; 1 2 years - $13.2 million or 45.0%; 2 3 years - $523 thousand or 1.8%; and 3 5 years - $3.7 million or 12.6%; |
4) | $16.8 million or 6.3% of the Companys investment portfolio was comprised of callable U.S. Government Agency multiple step-up bonds which are callable in less than 3 months. These bonds may or may not actually be redeemed prior to maturity (i.e. called) depending upon the level of market interest rates at their respective call dates; |
5) | $28.4 million or 9.2% of the Companys assets were comprised of investment securities classified as available for sale; |
6) | An aggregate of $10.8 million or 36.4% of the Companys net loan portfolio had adjustable interest rates or maturities of less than 12 months; and |
7) | The maturity distribution of the Companys borrowings is as follows: 3 months or less - $23.6 million or 17.5%; 1 2 years - $101.7 million or 75.1%; and over 3 years - $10.0 million or 7.4%. |
The effect of interest rate changes on a financial institutions assets and liabilities may be analyzed by examining the interest rate sensitivity of the assets and liabilities and by monitoring an institutions interest rate sensitivity gap. An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within a given time period. A gap is considered positive (negative) when the amount of rate sensitive assets (liabilities) exceeds the amount of rate sensitive liabilities (assets). During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income. During a period of rising interest rates, a positive gap would tend to result in an increase in net interest income.
As part of its asset/liability management strategy, the Company maintained an asset sensitive financial position due to unusually low market interest rates. An asset sensitive financial position may benefit earnings during a period of rising interest rates and reduce earnings during a period of declining interest rates.
The following table sets forth certain information at the dates indicated relating to the Companys interest-earning assets and interest-bearing liabilities which are estimated to mature or are scheduled to reprice within one year.
June 30, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
(Dollars in Thousands) | ||||||||||||
Interest-earning assets maturing or repricing within one year |
$ | 256,902 | $ | 236,125 | $ | 180,617 | ||||||
Interest-bearing liabilities maturing or repricing within one year |
209,986 | 188,841 | 165,879 | |||||||||
|
|
|
|
|
|
|||||||
Interest sensitivity gap |
$ | 46,916 | $ | 47,284 | $ | 14,738 | ||||||
|
|
|
|
|
|
|||||||
Interest sensitivity gap as a percentage of total assets |
15.14 | % | 16.44 | % | 5.39 | % | ||||||
Ratio of assets to liabilities maturing or repricing within one year |
122.34 | % | 125.04 | % | 108.88 | % |
20
During fiscal 2014, the Company managed its one-year interest sensitivity gap primarily by: (1) increasing the Companys floating rate mortgage-backed securities by approximately $76.1 million; and (2) increasing by approximately $21.1 million, the Companys borrowings that reprice within one year. At June 30, 2014, investments available for sale totaled $28.4 million, or 9.2% of total assets.
The following table illustrates the Companys estimated stressed cumulative repricing gap the difference between the amount of interest-earning assets and interest-bearing liabilities expected to reprice at a given point in time at June 30, 2014. The table estimates the impact of an upward or downward change in market interest rates of 100 and 200 basis points.
Cumulative Stressed Repricing Gap
Month 3 | Month 6 | Month 12 | Month 24 | Month 36 | Month 60 | Long Term | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Base Case Up 200 bp |
||||||||||||||||||||||||||||
Cumulative Gap ($s) |
$ | 64,971 | $ | 53,179 | $ | 44,746 | $ | 55,473 | $ | 51,120 | $ | 37,388 | $ | 26,502 | ||||||||||||||
% of Total Assets |
21.0 | % | 17.2 | % | 14.4 | % | 17.9 | % | 16.5 | % | 12.1 | % | 8.6 | % | ||||||||||||||
Base Case Up 100 bp |
||||||||||||||||||||||||||||
Cumulative Gap ($s) |
$ | 65,212 | $ | 53,623 | $ | 45,536 | $ | 56,683 | $ | 52,585 | $ | 38,729 | $ | 26,502 | ||||||||||||||
% of Total Assets |
21.0 | % | 17.3 | % | 14.7 | % | 18.3 | % | 17.0 | % | 12.5 | % | 8.6 | % | ||||||||||||||
Base Case No Change |
||||||||||||||||||||||||||||
Cumulative Gap ($s) |
$ | 65,642 | $ | 54,415 | $ | 46,916 | $ | 58,694 | $ | 54,851 | $ | 40,835 | $ | 26,502 | ||||||||||||||
% of Total Assets |
21.2 | % | 17.6 | % | 15.1 | % | 18.9 | % | 17.7 | % | 13.2 | % | 8.6 | % | ||||||||||||||
Base Case Down 100 bp |
||||||||||||||||||||||||||||
Cumulative Gap ($s) |
$ | 66,001 | $ | 55,072 | $ | 48,018 | $ | 60,165 | $ | 56,509 | $ | 42,075 | $ | 26,502 | ||||||||||||||
% of Total Assets |
21.3 | % | 17.8 | % | 15.5 | % | 19.4 | % | 18.2 | % | 13.6 | % | 8.6 | % | ||||||||||||||
Base Case Down 200 bp |
||||||||||||||||||||||||||||
Cumulative Gap ($s) |
$ | 66,191 | $ | 55,416 | $ | 48,572 | $ | 60,969 | $ | 57,261 | $ | 42,537 | $ | 26,502 | ||||||||||||||
% of Total Assets |
21.3 | % | 17.9 | % | 15.7 | % | 19.7 | % | 18.5 | % | 13.7 | % | 8.6 | % |
The Company utilizes an income simulation model to measure interest rate risk and to manage interest rate sensitivity. The Company believes that income simulation modeling may enable the Company to better estimate the possible effects on net interest income due to changing market interest rates. Other key model parameters include: estimated prepayment rates on the Companys loan, mortgage-backed securities and investment portfolios; savings decay rate assumptions; and the repayment terms and embedded options of the Companys borrowings.
21
The following table presents the simulated impact of a 100 and 200 basis point upward or downward (parallel) shift in market interest rates on net interest income, return on average equity, return on average assets and the market value of portfolio equity at June 30, 2014. This analysis was done assuming that the interest-earning assets will average approximately $321.480 million and $355.000 million over a projected twelve and twenty-four month period, respectively, for the estimated impact on change in net interest income, return on average equity and return on average assets. The estimated changes in market value of equity were calculated using balance sheet levels at June 30, 2014. Actual future results could differ materially from our estimates primarily due to unknown future interest rate changes and the level of prepayments on our investment and loan portfolios and future FDIC regular and special assessments.
Analysis of Sensitivity to Changes in Market Interest Rates
Twelve Month Forward Modeled Change in Market Interest Rates | ||||||||||||||||||||||||||||||||||||||||
June 30, 2014 | June 30, 2015 | |||||||||||||||||||||||||||||||||||||||
Estimated impact on: |
-200 | -100 | 0 | +100 | +200 | -200 | -100 | 0 | +100 | +200 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Change in net interest income |
-5.4 | % | -3.3 | % | | 17.1 | % | 34.9 | % | -10.9 | % | -5.71 | | 19.7 | % | 40.8 | % | |||||||||||||||||||||||
Return on average equity |
3.68 | % | 3.90 | % | 4.26 | % | 6.05 | % | 7.89 | % | 4.66 | % | 5.28 | % | 5.94 | % | 8.12 | % | 10.32 | % | ||||||||||||||||||||
Return on average assets |
0.36 | % | 0.38 | % | 0.42 | % | 0.60 | % | 0.78 | % | 0.42 | % | 0.48 | % | 0.55 | % | 0.77 | % | 0.99 | % | ||||||||||||||||||||
Market value of equity (in thousands) |
$ | 32,165 | $ | 33,230 | $ | 35,555 | $ | 36,150 | $ | 35,723 |
The table below provides information about the Companys anticipated transactions comprised of firm loan commitments and other commitments, including undisbursed letters and lines of credit. The Company used no derivative financial instruments to hedge such anticipated transactions as of June 30, 2014.
Anticipated Transactions |
||||
(Dollars in Thousands) | ||||
Undisbursed construction and development loans |
||||
Fixed rate |
$ | 1,372 | ||
4.91 | % | |||
Adjustable rate |
$ | 350 | ||
4.89 | % | |||
Undisbursed lines of credit |
||||
Adjustable rate |
$ | 5,563 | ||
3.45 | % | |||
Loan origination commitments |
||||
Fixed rate |
$ | 2,708 | ||
3.84 | % | |||
Adjustable rate |
$ | 1,662 | ||
5.00 | % | |||
Letters of credit |
||||
Adjustable rate |
$ | 287 | ||
4.25 | % | |||
|
|
|||
$ | 11,942 | |||
|
|
22
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Stockholders
WVS Financial Corp.
We have audited the accompanying consolidated balance sheet of WVS Financial Corp. and subsidiary as of June 30, 2014 and 2013, and the related consolidated statements of income, comprehensive income, stockholders equity, and cash flows for each of the three years in the period ended June 30, 2014. These consolidated financial statements are the responsibility of WVS Financial Corp.s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. WVS Financial Corp. is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of WVS Financial Corp.s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of WVS Financial Corp. and subsidiary as of June 30, 2014 and 2013, and the consolidated results of their operations and their cash flows for each of the three years in the period ended June 30, 2014, in conformity with U.S. generally accepted accounting principles.
/s/ S.R. Snodgrass, P.C.
Wexford, Pennsylvania
September 18, 2014
S.R. Snodgrass, P.C. * 2100 Corporate Drive, Suite 400 * Wexford, Pennsylvania 15090-7647* Phone: (724) 934-0344 * Facsimile: (724) 934-0345
23
CONSOLIDATED BALANCE SHEET
(In thousands)
June 30, | ||||||||
2014 | 2013 | |||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 1,088 | $ | 1,603 | ||||
Interest-earning demand deposits |
272 | 324 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
1,360 | 1,927 | ||||||
Certificates of deposit |
598 | 598 | ||||||
Investment securities available for sale (amortized cost of $28,189 and $77,067) |
28,387 | 77,186 | ||||||
Investment securities held to maturity (fair value of $22,480 and $26,956) |
22,047 | 26,420 | ||||||
Mortgage-backed securities held to maturity (fair value of $215,016 and $139,998) |
215,335 | 139,268 | ||||||
Net loans receivable (allowance for loan losses of $234 and $307) |
29,724 | 31,531 | ||||||
Accrued interest receivable |
638 | 1,371 | ||||||
Federal Home Loan Bank stock, at cost |
6,440 | 5,682 | ||||||
Premises and equipment |
615 | 614 | ||||||
Bank owned life insurance |
4,136 | 2,000 | ||||||
Deferred tax assets (net) |
512 | 748 | ||||||
Other assets |
148 | 231 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 309,940 | $ | 287,576 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Deposits |
$ | 141,859 | $ | 140,524 | ||||
Federal Home Loan Bank advances: short-term |
23,626 | 96,712 | ||||||
Federal Home Loan Bank advances: long-term |
111,696 | 17,500 | ||||||
Accrued interest payable |
170 | 210 | ||||||
Other liabilities |
801 | 802 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
278,152 | 255,748 | ||||||
|
|
|
|
|||||
STOCKHOLDERS EQUITY |
||||||||
Preferred stock, no par value; 5,000,000 shares authorized; none outstanding |
| | ||||||
Common stock, par value $0.01; 10,000,000 shares authorized; 3,805,636 shares issued |
38 | 38 | ||||||
Additional paid-in capital |
21,485 | 21,478 | ||||||
Treasury stock (1,748,661 and 1,747,706 shares at cost) |
(26,700 | ) | (26,690 | ) | ||||
Retained earnings - substantially restricted |
38,335 | 37,744 | ||||||
Accumulated other comprehensive loss |
(420 | ) | (742 | ) | ||||
Unallocated Employee Stock Ownership Plan (ESOP) shares |
(950 | ) | | |||||
|
|
|
|
|||||
TOTAL STOCKHOLDERS EQUITY |
31,788 | 31,828 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 309,940 | $ | 287,576 | ||||
|
|
|
|
See accompanying notes to the consolidated financial statements.
24
CONSOLIDATED STATEMENT OF INCOME
(In thousands, except per share data)
Year Ended June 30, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
INTEREST AND DIVIDEND INCOME |
||||||||||||
Loans, including fees |
$ | 1,579 | $ | 2,027 | $ | 2,892 | ||||||
Investment securities taxable |
1,567 | 2,743 | 3,109 | |||||||||
Investment securities non-taxable |
| | 88 | |||||||||
Mortgage-backed securities |
2,547 | 1,162 | 929 | |||||||||
Certificates of deposit |
10 | 7 | 30 | |||||||||
Interest-earning demand deposits |
1 | 1 | 1 | |||||||||
Federal Home Loan Bank stock |
117 | 19 | 4 | |||||||||
|
|
|
|
|
|
|||||||
Total interest and dividend income |
5,821 | 5,959 | 7,053 | |||||||||
|
|
|
|
|
|
|||||||
INTEREST EXPENSE |
||||||||||||
Deposits |
330 | 378 | 543 | |||||||||
Federal Home Loan Bank advances short-term |
202 | 192 | 129 | |||||||||
Federal Home Loan Bank advances long-term |
814 | 837 | 871 | |||||||||
Other short-term borrowings |
11 | | 1 | |||||||||
|
|
|
|
|
|
|||||||
Total interest expense |
1,357 | 1,407 | 1,544 | |||||||||
|
|
|
|
|
|
|||||||
NET INTEREST INCOME |
4,464 | 4,552 | 5,509 | |||||||||
Provision for loan losses |
(73 | ) | (68 | ) | (104 | ) | ||||||
|
|
|
|
|
|
|||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
4,537 | 4,620 | 5,613 | |||||||||
|
|
|
|
|
|
|||||||
NONINTEREST INCOME |
||||||||||||
Service charges on deposits |
184 | 189 | 202 | |||||||||
Earnings on bank owned life insurance |
136 | | | |||||||||
Investment securities gains |
| 46 | 4 | |||||||||
Other than temporary impairment gains (losses) |
43 | (4 | ) | (303 | ) | |||||||
Portion of loss recognized in other comprehensive income (before taxes) |
(62 | ) | (8 | ) | 172 | |||||||
|
|
|
|
|
|
|||||||
Net impairment loss recognized in earnings |
(19 | ) | (12 | ) | (131 | ) | ||||||
|
|
|
|
|
|
|||||||
Gain on sale of other real estate owned |
| 101 | | |||||||||
Other |
230 | 249 | 274 | |||||||||
|
|
|
|
|
|
|||||||
Total noninterest income |
531 | 573 | 349 | |||||||||
|
|
|
|
|
|
|||||||
NONINTEREST EXPENSE |
||||||||||||
Salaries and employee benefits |
2,121 | 1,996 | 1,981 | |||||||||
Occupancy and equipment |
329 | 310 | 301 | |||||||||
Data processing |
241 | 245 | 243 | |||||||||
Correspondent bank charges |
44 | 49 | 61 | |||||||||
Federal deposit insurance premium |
187 | 160 | 306 | |||||||||
Other |
753 | 811 | 766 | |||||||||
|
|
|
|
|
|
|||||||
Total noninterest expense |
3,675 | 3,571 | 3,658 | |||||||||
|
|
|
|
|
|
|||||||
INCOME BEFORE INCOME TAXES |
1,393 | 1,622 | 2,304 | |||||||||
INCOME TAX EXPENSE |
473 | 542 | 902 | |||||||||
|
|
|
|
|
|
|||||||
NET INCOME |
$ | 920 | $ | 1,080 | $ | 1,402 | ||||||
|
|
|
|
|
|
|||||||
EARNINGS PER SHARE: |
||||||||||||
Basic |
$ | 0.45 | $ | 0.52 | $ | 0.68 | ||||||
Diluted |
0.45 | 0.52 | 0.68 | |||||||||
AVERAGE SHARES OUTSTANDING: |
||||||||||||
Basic |
2,057,920 | 2,057,930 | 2,057,930 | |||||||||
Diluted |
2,057,920 | 2,057,930 | 2,057,930 |
See accompanying notes to the consolidated financial statements.
25
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(In thousands)
Year Ended June 30, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
NET INCOME |
$ | 920 | $ | 1,080 | $ | 1,402 | ||||||
OTHER COMPREHENSIVE INCOME |
||||||||||||
Investment securities available for sale not other-than-temporarily impaired: |
||||||||||||
Gains (losses) arising during the year |
79 | 90 | (18 | ) | ||||||||
Income tax effect |
27 | 31 | (6 | ) | ||||||||
|
|
|
|
|
|
|||||||
52 | 59 | (12 | ) | |||||||||
Gains recognized in earnings |
| (46 | ) | (4 | ) | |||||||
Income tax effect |
| (16 | ) | (1 | ) | |||||||
|
|
|
|
|
|
|||||||
| (30 | ) | (3 | ) | ||||||||
Unrealized holding gains (losses) on investment securities available for sale not other-than-temporarily impaired, net of tax |
52 | 89 | (9 | ) | ||||||||
|
|
|
|
|
|
|||||||
Investment securities held to maturity other-than-temporarily impaired: |
||||||||||||
Total gains (losses) |
43 | (4 | ) | (303 | ) | |||||||
Losses recognized in earnings |
(19 | ) | (12 | ) | (131 | ) | ||||||
|
|
|
|
|
|
|||||||
Gains (losses) recognized in comprehensive income |
62 | 8 | (172 | ) | ||||||||
Income tax effect |
21 | 3 | (58 | ) | ||||||||
|
|
|
|
|
|
|||||||
41 | 5 | (114 | ) | |||||||||
Accretion of other comprehensive loss on other-than-temporarily impaired securities held to maturity |
347 | 831 | 855 | |||||||||
Income tax effect |
118 | 282 | 290 | |||||||||
|
|
|
|
|
|
|||||||
229 | 549 | 565 | ||||||||||
Unrealized holding gains on other-than-temporarily impaired securities held to maturity, net of tax |
270 | 554 | 451 | |||||||||
|
|
|
|
|
|
|||||||
Other comprehensive income |
322 | 643 | 442 | |||||||||
|
|
|
|
|
|
|||||||
COMPREHENSIVE INCOME |
$ | 1,242 | $ | 1,723 | $ | 1,844 | ||||||
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
26
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
(In thousands, except per share data)
Common Stock |
Additional Paid-in Capital |
Treasury Stock |
Retained Earnings - Substantially Restricted |
Accumulated Other Comprehensive Income (Loss) |
Unallocated ESOP Shares |
Total | ||||||||||||||||||||||
Balance June 30, 2011 |
$ | 38 | $ | 21,437 | $ | (26,690 | ) | $ | 35,920 | $ | (1,827 | ) | $ | | $ | 28,878 | ||||||||||||
Net income |
1,402 | 1,402 | ||||||||||||||||||||||||||
Other comprehensive income |
442 | 442 | ||||||||||||||||||||||||||
Expense for stock options vested |
21 | 21 | ||||||||||||||||||||||||||
Cash dividends declared ($0.16 per share) |
(330 | ) | (330 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance June 30, 2012 |
38 | 21,458 | (26,690 | ) | 36,992 | (1,385 | ) | | 30,413 | |||||||||||||||||||
Net income |
1,080 | 1,080 | ||||||||||||||||||||||||||
Other comprehensive income |
643 | 643 | ||||||||||||||||||||||||||
Expense for stock options vested |
20 | 20 | ||||||||||||||||||||||||||
Cash dividends declared ($0.16 per share) |
(328 | ) | (328 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance June 30, 2013 |
38 | 21,478 | (26,690 | ) | 37,744 | (742 | ) | | 31,828 | |||||||||||||||||||
Net income |
920 | 920 | ||||||||||||||||||||||||||
Other comprehensive income |
322 | 322 | ||||||||||||||||||||||||||
Purchase of treasury stock (955 shares) |
(10 | ) | (10 | ) | ||||||||||||||||||||||||
Purchase of ESOP shares |
(950 | ) | (950 | ) | ||||||||||||||||||||||||
Expense for stock options vested |
7 | 7 | ||||||||||||||||||||||||||
Cash dividends declared ($0.16 per share) |
(329 | ) | (329 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance June 30, 2014 |
$ | 38 | $ | 21,485 | $ | (26,700 | ) | $ | 38,335 | $ | (420 | ) | $ | (950 | ) | $ | 31,788 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements.
27
CONSOLIDATED STATEMENT OF CASH FLOWS
(In thousands)
Year Ended June 30, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
OPERATING ACTIVITIES |
||||||||||||
Net income |
$ | 920 | $ | 1,080 | $ | 1,402 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Provision for loan losses |
(73 | ) | (68 | ) | (104 | ) | ||||||
Net impairment loss recognized in earnings |
19 | 12 | 131 | |||||||||
Depreciation |
100 | 90 | 84 | |||||||||
Gain on sale of other real estate owned |
| (101 | ) | | ||||||||
Investment securities gains |
| (46 | ) | (4 | ) | |||||||
Amortization of discounts, premiums, and deferred loan fees, net |
1,582 | 2,861 | 1,106 | |||||||||
Deferred income taxes |
71 | 252 | 251 | |||||||||
Earnings on bank owned life insurance |
(136 | ) | | | ||||||||
Decrease (increase) in accrued interest receivable |
733 | 250 | (432 | ) | ||||||||
Decrease in accrued interest payable |
(40 | ) | (47 | ) | (65 | ) | ||||||
Decrease in deferred director compensation payable |
(13 | ) | (29 | ) | (30 | ) | ||||||
Decrease in prepaid federal deposit insurance |
| 163 | 293 | |||||||||
Other, net |
101 | (311 | ) | (684 | ) | |||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
3,264 | 4,106 | 1,948 | |||||||||
|
|
|
|
|
|
|||||||
INVESTING ACTIVITIES |
||||||||||||
Available for sale: |
||||||||||||
Purchase of investment securities |
| (52,876 | ) | (63,416 | ) | |||||||
Proceeds from repayments of investment securities |
47,200 | 21,057 | 6,389 | |||||||||
Proceeds from sales of investment securities |
| 6,825 | 2,102 | |||||||||
Held to maturity: |
||||||||||||
Purchase of investment securities |
(12,783 | ) | (9,994 | ) | (101,666 | ) | ||||||
Purchase of mortgage-backed securities |
(98,710 | ) | (135,304 | ) | (57,386 | ) | ||||||
Proceeds from repayments of investment securities |
17,182 | 65,606 | 107,633 | |||||||||
Proceeds from repayments of mortgage-backed securities |
23,109 | 75,989 | 49,456 | |||||||||
Proceeds from sales of investment securities |
| 337 | | |||||||||
Purchase of bank owned life insurance |
(2,000 | ) | (2,000 | ) | | |||||||
Purchase of certificates of deposit |
| (250 | ) | (947 | ) | |||||||
Maturities/redemptions of certificates of deposit |
| 497 | 3,766 | |||||||||
Net decrease in net loans receivable |
1,874 | 7,951 | 10,729 | |||||||||
Purchase of Federal Home Loan Bank stock |
(8,726 | ) | (998 | ) | | |||||||
Redemption of Federal Home Loan Bank stock |
7,968 | 2,911 | 1,729 | |||||||||
Acquisition of premises and equipment |
(101 | ) | (121 | ) | (79 | ) | ||||||
Sale of other real estate owned |
| 225 | | |||||||||
Other |
| (5 | ) | | ||||||||
|
|
|
|
|
|
|||||||
Net cash used for investing activities |
(24,987 | ) | (20,150 | ) | (41,690 | ) | ||||||
|
|
|
|
|
|
|||||||
FINANCING ACTIVITIES |
||||||||||||
Net increase (decrease) in deposits |
1,335 | (1,649 | ) | (1,593 | ) | |||||||
Repayments of Federal Home Loan Bank long-term advances |
(5,000 | ) | | | ||||||||
Proceeds from Federal Home Loan Bank long-term advances |
99,196 | | (5,000 | ) | ||||||||
Net (decrease) increase in Federal Home Loan Bank short-term advances |
(73,086 | ) | 17,442 | 47,211 | ||||||||
Purchase of treasury stock |
(10 | ) | | | ||||||||
Purchases of ESOP shares |
(950 | ) | | | ||||||||
Cash dividends paid |
(329 | ) | (328 | ) | (330 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash provided by financing activities |
21,156 | 15,465 | 40,288 | |||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in cash and cash equivalents |
(567 | ) | (579 | ) | 546 | |||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
1,927 | 2,506 | 1,960 | |||||||||
|
|
|
|
|
|
|||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR |
$ | 1,360 | $ | 1,927 | $ | 2,506 | ||||||
|
|
|
|
|
|
|||||||
SUPPLEMENTAL CASH FLOW INFORMATION |
||||||||||||
Cash paid during the year for: |
||||||||||||
Interest |
$ | 1,397 | $ | 1,454 | $ | 1,609 | ||||||
Taxes |
453 | 578 | 782 | |||||||||
Non-cash items: |
||||||||||||
Mortgage loans transferred to other real estate owned |
| | 182 | |||||||||
Educational Improvement Tax Credits |
47 | 107 | 98 | |||||||||
Neighborhood Assistance Act Tax Credit |
| | 1 | |||||||||
Loan to facilitate sale of real estate owned |
| | 364 | |||||||||
Commitment to purchase investment securities available for sale |
| | 2,782 |
See accompanying notes to the consolidated financial statements.
28
WVS FINANCIAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Organization
WVS Financial Corp. (WVS or the Company) is a Pennsylvania-chartered unitary bank holding company which owns 100 percent of the common stock of West View Savings Bank (West View or the Savings Bank). The operating results of the Company depend primarily upon the operating results of the Savings Bank and, to a lesser extent, income from interest-earning assets such as investment securities.
West View is a Pennsylvania-chartered, FDIC-insured stock savings bank conducting business from six offices in the North Hills suburbs of Pittsburgh. The Savings Banks principal sources of revenue originate from its portfolio of residential real estate and commercial mortgage loans as well as income from investment and mortgage-backed securities.
The Company is supervised by the Board of Governors of the Federal Reserve System, while the Savings Bank is subject to regulation and supervision by the Federal Deposit Insurance Corporation (FDIC) and the Pennsylvania Department of Banking.
Basis of Presentation
The consolidated financial statements include the accounts of WVS and its wholly owned subsidiary, West View. All intercompany transactions have been eliminated in consolidation. The accounting and reporting policies of WVS and West View conform to U.S. generally accepted accounting principles. The Companys fiscal year-end for financial reporting is June 30. For regulatory and income tax reporting purposes, WVS reports on a December 31 calendar year basis.
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the Consolidated Balance Sheet date and revenues and expenses for that period. Actual results could differ significantly from those estimates.
Investment and Mortgage-Backed Securities
Investment and mortgage-backed securities are classified at the time of purchase as securities held to maturity or securities available for sale based on managements ability and intent. Investment and mortgage-backed securities acquired with the ability and intent to hold to maturity are stated at cost adjusted for amortization of premium and accretion of discount, which are computed using the level-yield method and recognized as adjustments of interest income. Amortization rates for mortgage-backed securities are periodically adjusted to reflect changes in the prepayment speeds of the underlying mortgages. Certain other investment and equity securities have been classified as available for sale to serve principally as a source of liquidity. Unrealized holding gains and losses for available-for-sale securities are reported as a separate component of stockholders equity, net of tax, until realized. Realized securities gains and losses are computed using the specific identification method. Interest and dividends on investment and mortgage-backed securities are recognized as income when earned.
Common stock of the Federal Home Loan Bank (the FHLB) represents ownership in an institution which is wholly owned by other financial institutions. This equity security is accounted for at cost and reported separately on the accompanying Consolidated Balance Sheet.
29
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
Investment and Mortgage-Backed Securities (Continued)
Management systematically evaluates investment securities for other-than-temporary declines in fair value on at least a quarterly basis. This analysis requires management to consider various factors, which include: (1) duration and magnitude of the decline in value; (2) the credit rating of the issuer or issuers; (3) structure of the security; and (4) the Companys intent to sell the security or whether its more likely than not that the Company would be required to sell the security before its anticipated recovery in market value.
The Company retains an independent third party to assist it in the determination of fair values for its private-label collateralized mortgage obligations (CMOs). This valuation is meant to be a Level Three valuation as defined by ASC Topic 820, Fair Value Measurements and Disclosures. The valuation does not represent the actual terms or prices at which any party could purchase the securities. There is currently no active secondary market for private-label CMOs and there can be no assurance that any secondary market for private-label CMOs will develop. The Company believes that the private-label CMO portfolio had three other than temporary impairments at June 30, 2014.
The Company believes that the data and assumptions used to determine the fair values are reasonable. The fair value calculations reflect relevant facts and market conditions. Events and conditions occurring after the valuation date could have a material effect on the private-label CMO segments fair value.
Net Loans Receivable
Net loans receivable are reported at their principal amount, net of the allowance for loan losses and deferred loan fees. Interest on mortgage, consumer, and commercial loans is recognized on the accrual method. The Companys general policy is to stop accruing interest on loans when, based upon relevant factors, the collection of principal or interest is doubtful, regardless of the contractual status. Interest received on nonaccrual loans is recorded as income or applied against principal according to managements judgment as to the collectability of such principal.
Loan origination and commitment fees, and all incremental direct loan origination costs, are deferred and recognized over the contractual remaining lives of the related loans on a level-yield basis.
Allowance for Loan Losses
The allowance for loan losses represents the amount which management estimates is adequate to provide for probable losses inherent in its loan portfolio. The allowance method is used in providing for loan losses. Accordingly, all loan losses are charged to the allowance, and all recoveries are credited to it. The allowance for loan losses is established through a provision for loan losses charged to operations. The provision for loan losses is based on managements periodic evaluation of individual loans, economic factors, past loan loss experience, changes in the composition and volume of the portfolio, and other relevant factors. The estimates used in determining the adequacy of the allowance for loan losses, including the amounts and timing of future cash flows expected on impaired loans, are particularly susceptible to changes in the near term.
30
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
Allowance for Loan Losses (Continued)
Impaired loans are commercial and commercial real estate loans for which it is probable the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. The Company individually evaluates such loans for impairment and does not aggregate loans by major risk classifications. The definition of impaired loans is not the same as the definition of nonaccrual loans, although the two categories overlap. The Company may choose to place a loan on nonaccrual status due to payment delinquency or uncertain collectability, while not classifying the loan as impaired if the loan is not a commercial or commercial real estate loan. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these types of impaired loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value, or as a practical expedient in the case of collateralized loans, the difference between the fair value of the collateral and the recorded amount of the loans. When foreclosure is probable, impairment is measured based on the fair value of the collateral.
Mortgage loans on one-to-four family properties and all consumer loans are large groups of smaller-balance homogeneous loans and are measured for impairment collectively. Loans that experience insignificant payment delays, which are defined as 90 days or less, generally are not classified as impaired. Management determines the significance of payment delays on a case-by-case basis taking into consideration all circumstances surrounding the loan and the borrower, including the length of the delay, the borrowers prior payment record, and the amount of shortfall in relation to the principal and interest owed.
Real Estate Owned
Real estate owned acquired through foreclosure is carried at the lower of cost or fair value minus estimated costs to sell. Costs relating to development and improvement of the property are capitalized, whereas costs of holding such real estate are expensed as incurred. Valuation allowances for estimated losses are provided when the carrying value of the real estate acquired exceeds the fair value.
Premises and Equipment
Land is carried at cost, while premises and equipment are stated at cost, less accumulated depreciation. Depreciation is principally computed on the straight-line method over the estimated useful lives of the related assets, which range from 3 to 10 years for furniture and equipment and 25 to 50 years for building premises. Leasehold improvements are amortized over the shorter of their estimated useful lives or their respective lease terms, which range from 7 to 15 years. Expenditures for maintenance and repairs are charged against income as incurred. Costs of major additions and improvements are capitalized.
Income Taxes
Deferred tax assets and liabilities are computed based on the difference between the financial statement and the income tax basis of assets and liabilities using the enacted marginal tax rates. Deferred income taxes or benefits are based on the changes in the deferred tax asset or liability from period to period.
The Company files a consolidated federal income tax return. Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which such items are expected to be realized or settled. As changes in tax rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
31
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
Earnings Per Share
The Company provides dual presentation of basic and diluted earnings per share. Basic earnings per share are calculated by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share are calculated by dividing net income available to common stockholders, adjusted for the effects of any dilutive securities, by the weighted-average number of common shares outstanding, adjusted for the effects of any dilutive securities.
Stock Options
The Company accounts for stock compensation based on the grant-date fair value of all share-based payment awards that are expected to vest, including employee share options to be recognized as employee compensation expense over the requisite service period.
The Companys 2008 Stock Incentive Plan (the Plan) permits the grant of stock options or restricted shares to its directors and employees for up to 152,000 shares (up to 38,000 restricted shares may be issued). Option awards are generally granted with an exercise price equal to the market price of the Companys stock at the date of grant; those option awards generally vest based on five years of continuous service and have ten-year contractual terms.
During the periods ended June 30, 2014, 2013, and 2012, the Company recorded $7 thousand, $20 thousand, and $21 thousand, respectively, in compensation expense related to our share-based compensation awards. As of June 30, 2014, there was no unrecognized compensation cost related to unvested share-based compensation awards granted in fiscal 2009, as all options issued have fully vested.
For purposes of computing results, the Company estimated the fair values of stock options using the Black-Scholes option-pricing model. The model requires the use of subjective assumptions that can materially affect fair value estimates. The fair value of each option is amortized into compensation expense on a straight line basis between the grant date for the option and each vesting date. The fair value of each stock option granted was estimated using the following weighted-average assumptions:
Assumptions |
||
Volatility |
7.49% to 11.63% | |
Interest Rates |
2.59% to 3.89% | |
Dividend Yields |
3.94% to 4.02% | |
Weighted Average Life (in years) |
10 |
The Company had 0, 27,229 and 51,502 non-vested stock options outstanding at June 30, 2014, 2013, and 2012, respectively.
32
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
Comprehensive Income (Loss)
The Company is required to present comprehensive income (loss) and its components in a full set of general-purpose financial statements for all periods presented. Other comprehensive income (loss) is composed exclusively of net unrealized holding gains (losses) on its available-for-sale securities portfolio, and the net non-credit component of other-than-temporary impairment on its held-to-maturity private-label CMO portfolio.
Cash Flow Information
Cash and cash equivalents include cash and due from banks and interest-earning deposits with original maturities of 90 days or less. Cash flow from loans, deposits, and short-term borrowings are reported net.
Reclassification of Comparative Figures
Certain comparative amounts for prior years have been reclassified to conform to current-year presentations. Such reclassifications did not affect net income or stockholders equity.
Recent Accounting Pronouncements
In June 2013, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2013-08, Financial Services Investment Companies (Topic 946): Amendments to the Scope, Measurement, and Disclosure Requirements. The amendments in this Update affect the scope, measurement, and disclosure requirements for investment companies under U.S. GAAP. The amendments do all of the following: (1) change the approach to the investment company assessment in Topic 946, clarify the characteristics of an investment company, and provide comprehensive guidance for assessing whether an entity is an investment company; (2) require an investment company to measure noncontrolling ownership interests in other investment companies at fair value rather than using the equity method of accounting; and (3) require the following additional disclosures: (a) the fact that the entity is an investment company and is applying the guidance in Topic 946, (b) information about changes, if any, in an entitys status as an investment company, and (c) information about financial support provided or contractually required to be provided by an investment company to any of its investees. The amendments in this Update are effective for an entitys interim and annual reporting periods in fiscal years that begin after December 15, 2013. Earlier application is prohibited. This Update is not expected to have a significant impact on the Companys financial statements.
In July 2013, the FASB issued ASU 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This Update applies to all entities that have unrecognized tax benefits when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists at the reporting date. An unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as follows. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date. The amendments in this Update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The amendments should be applied prospectively to all
33
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
Recent Accounting Pronouncements (Continued)
unrecognized tax benefits that exist at the effective date. Retrospective application is permitted. This Update became effective for the Company on January 1, 2014, and did not have a significant impact on the Companys financial statements.
In January 2014, the FASB issued ASU 2014-01, Investments Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects. The amendments in this Update permit reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). The amendments in this Update should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. The amendments in this Update are effective for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014. Early adoption is permitted. This Update is not expected to have a significant impact on the Companys financial statements.
In January 2014, the FASB issued ASU 2014-04, Receivables Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure. The amendments in this Update clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this Update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. An entity can elect to adopt the amendments in this Update using either a modified retrospective transition method or a prospective transition method. This Update is not expected to have a significant impact on the Companys financial statements.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (a new revenue recognition standard). The Updates core principle is that a company will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, this update specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. This Update is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Company is evaluating the effect of adopting this new accounting Update.
In June 2014, the FASB issued ASU 2014-10, Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. The amendments in this Update change the accounting for repurchase-to-maturity transactions to secured borrowing accounting. For repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result
34
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
Recent Accounting Pronouncements (Continued)
in secured borrowing accounting for the repurchase agreement. The amendments also require enhanced disclosures. The accounting changes in this Update are effective for the first interim or annual period beginning after December 15, 2014. An entity is required to present changes in accounting for transactions outstanding on the effective date as a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. Earlier application is prohibited. The disclosure for certain transactions accounted for as a sale is required to be presented for interim and annual periods beginning after December 15, 2014, and the disclosure for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions accounted for as secured borrowings is required to be presented for annual periods beginning after December 15, 2014, and for interim periods beginning after March 15, 2015. The disclosures are not required to be presented for comparative periods before the effective date. The Company is currently evaluating the impact the adoption of the standard will have on the Companys financial position or results of operations.
In June 2014, the FASB issued ASU 2014-12, Compensation-Stock Compensation (Topic 718): Accounting for Share-Based Payments when the Terms of an Award Provide that a Performance Target Could Be Achieved After the Requisite Service Period. The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The amendments in this Update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. Entities may apply the amendments in this Update either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect of applying this Update as of the beginning of the earliest annual period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. Additionally, if retrospective transition is adopted, an entity may use hindsight in measuring and recognizing the compensation cost. This Update is not expected to have a significant impact on the Companys financial statements.
35
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. | EARNINGS PER SHARE |
The following table sets forth the computation of the weighted-average common shares used to calculate basic and diluted earnings per share.
2014 | 2013 | 2012 | ||||||||||
Weighted-average common shares issued |
3,805,636 | 3,805,636 | 3,805,636 | |||||||||
Average treasury stock shares |
(1,747,716 | ) | (1,747,706 | ) | (1,747,706 | ) | ||||||
|
|
|
|
|
|
|||||||
Weighted-average common shares and common stock equivalents used to calculate basic earnings per share |
2,057,920 | 2,057,930 | 2,057,930 | |||||||||
Additional common stock equivalents (stock options) used to calculate diluted earnings per share |
| | | |||||||||
|
|
|
|
|
|
|||||||
Weighted-average common shares and common stock equivalents used to calculate diluted earnings per share |
2,057,920 | 2,057,930 | 2,057,930 | |||||||||
|
|
|
|
|
|
There are no convertible securities that would affect the numerator in calculating basic and diluted earnings per share; therefore, net income as presented on the Consolidated Statement of Income is used.
At June 30, 2014, there were 114,519 options with an exercise price of $16.20 which were anti-dilutive. At June 30, 2013, there were 114,519 options with an exercise price of $16.20 which were anti-dilutive. At June 30, 2012, there were 124,519 options with an exercise price ranging from $15.77 to $16.20 which were anti-dilutive.
36
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. | INVESTMENT SECURITIES |
The amortized cost and fair values of investments are as follows:
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
2014 |
||||||||||||||||
AVAILABLE FOR SALE |
||||||||||||||||
Corporate debt securities |
$ | 26,123 | $ | 188 | $ | | $ | 26,311 | ||||||||
Foreign debt securities 1 |
2,066 | 10 | | 2,076 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 28,189 | $ | 198 | $ | | $ | 28,387 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
2014 |
||||||||||||||||
HELD TO MATURITY |
||||||||||||||||
U.S. government agency securities |
$ | 16,848 | $ | 11 | $ | (118 | ) | $ | 16,741 | |||||||
Corporate debt securities |
5,199 | 540 | | 5,739 | ||||||||||||
Foreign debt securities 1 |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 22,047 | $ | 551 | $ | (118 | ) | $ | 22,480 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
2013 |
||||||||||||||||
AVAILABLE FOR SALE |
||||||||||||||||
Corporate debt securities |
$ | 73,349 | $ | 223 | $ | (107 | ) | $ | 73,465 | |||||||
Foreign debt securities 1 |
3,718 | 8 | (5 | ) | 3,721 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 77,067 | $ | 231 | $ | (112 | ) | $ | 77,186 | |||||||
|
|
|
|
|
|
|
|
1 | U.S. dollar-denominated investment-grade corporate bonds of large foreign corporate issuers. |
37
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. | INVESTMENT SECURITIES (Continued) |
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
(Dollars in Thousands) | ||||||||||||||||
2013 |
||||||||||||||||
HELD TO MATURITY |
||||||||||||||||
U.S. government agency securities |
$ | 9,995 | $ | | $ | (328 | ) | $ | 9,667 | |||||||
Corporate debt securities |
14,425 | 853 | | 15,278 | ||||||||||||
Foreign debt securities 1 |
2,000 | 11 | | 2,011 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 26,420 | $ | 864 | $ | (328 | ) | $ | 26,956 | |||||||
|
|
|
|
|
|
|
|
In fiscal years 2014, 2013, and 2012, the Company recorded gross realized investment security gains of $0, $46 thousand, and $4 thousand and there were no gross losses for any period. Proceeds from sales of investment securities during fiscal 2014, 2013, and 2012 were $0, $7.2 million, and $2.1 million. In fiscal year 2013, $337 thousand of held-to-maturity securities were sold. The investment sold had paid down below fifteen percent of the original investment amount, and was sold with a realized gain of $1 thousand.
The amortized cost and fair values of investment securities at June 30, 2014, by contractual maturity, are shown below. Expected maturities may differ from the contractual maturities because issuers may have the right to call securities prior to their final maturities.
Due in one year or less |
Due after one through two years |
Due after two through three years |
Due after three through five years |
Due after five through ten years |
Due after ten years |
Total | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
AVAILABLE FOR SALE |
||||||||||||||||||||||||||||
Amortized cost |
$ | 12,474 | $ | 13,720 | $ | 1,003 | $ | | $ | 992 | $ | | $ | 28,189 | ||||||||||||||
Fair value |
12,531 | 13,830 | 1,019 | | 1,007 | | 28,387 | |||||||||||||||||||||
Weighted average yield |
1.59 | % | 1.56 | % | 1.33 | % | | % | 1.57 | % | | % | 1.56 | % | ||||||||||||||
HELD TO MATURITY |
||||||||||||||||||||||||||||
Amortized cost |
$ | 999 | $ | | $ | 523 | $ | 3,677 | $ | | $ | 16,848 | $ | 22,047 | ||||||||||||||
Fair value |
1,040 | | 580 | 4,119 | | 16,741 | 22,480 | |||||||||||||||||||||
Weighted average yield |
6.44 | % | | % | 6.17 | % | 6.09 | % | | % | 3.35 | % | 4.01 | % |
At June 30, 2014 and 2013, no investment securities were pledged to secure public deposits, repurchase agreements or borrowings with the Federal Home Loan Bank.
1 | U.S. dollar-denominated investment-grade corporate bonds of large foreign corporate issuers. |
38
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. | MORTGAGE-BACKED SECURITIES |
Mortgage-backed securities (MBS) include mortgage pass-through certificates (PCs) and collateralized mortgage obligations (CMOs). With a pass-through security, investors own an undivided interest in the pool of mortgages that collateralize the PCs. Principal and interest are passed through to the investor as they are generated by the mortgages underlying the pool. PCs and CMOs may be insured or guaranteed by Freddie Mac (FHLMC), Fannie Mae (FNMA), and the Government National Mortgage Association (GNMA). CMOs may also be privately issued with varying degrees of credit enhancements. A CMO reallocates mortgage pool cash flow to a series of bonds (called traunches) with varying stated maturities, estimated average lives, coupon rates, and prepayment characteristics.
The Companys CMO portfolio is comprised of two segments: CMOs backed by U.S. Government Agencies (Agency CMOs) and CMOs backed by single-family whole loans not guaranteed by a U.S. Government Agency (Private-Label CMOs).
At June 30, 2014, the Companys Agency CMOs totaled $212.8 million as compared to $135.6 million at June 30, 2013. The Companys private-label CMOs totaled $2.5 million at June 30, 2014 as compared to $3.7 million at June 30, 2013. The $76.0 million increase in the CMO segment of our MBS portfolio was primarily due to purchases of U.S. Government Agency CMOs totaling $98.7 million, and $409 thousand in amortization of non-credit unrealized holding losses on private-label CMOs with other-than-temporary impairment, which were partially offset by repayments on our Agency CMOs totaling $21.6 million and $1.5 million in repayments on our private-label CMOs. At June 30, 2014, approximately $215.3 million or 100.0% (book value) of the Companys MBS portfolio, including CMOs, were comprised of adjustable or floating rate investments, as compared to $139.3 million or 100.0% at June 30, 2013. Substantially all of the Companys floating rate MBS adjust monthly based upon changes in the one month LIBOR. The Company has no investment in multi-family or commercial real estate based MBS.
Due to prepayments of the underlying loans, and the prepayment characteristics of the CMO traunches, the actual maturities of the Companys MBS are expected to be substantially less than the scheduled maturities.
The Company retains an independent third party to assist it in the determination of a fair value for three of its private-label CMOs. This valuation is meant to be a Level Three valuation as defined by ASC Topic 820, Fair Value Measurements and Disclosures. The valuation does not represent the actual terms or prices at which any party could purchase the securities. There is currently no active secondary market for private-label CMOs and there can be no assurance that any secondary market for private-label CMOs will develop. The private-label CMO portfolio had three previously recorded other-than-temporary impairments at June 30, 2014. During the fiscal year ending June 30, 2014, the Company reversed $347 thousand of non-credit unrealized holding losses on three of its private-label CMOs with OTTI due to principal repayments. During the twelve months ended June 30, 2014, the Company recorded a $19 thousand credit impairment charge on one private-label CMO.
The Company believes that the data and assumptions used to determine the fair values are reasonable. The fair value calculations reflect relevant facts and market conditions. Events and conditions occurring after the valuation date could have a material effect on the private-label CMO segments fair value.
39
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. | MORTGAGE-BACKED SECURITIES (Continued) |
The amortized cost and fair values of mortgage-backed securities are as follows:
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
2014 |
||||||||||||||||
HELD TO MATURITY |
||||||||||||||||
Collateralized mortgage obligations: |
||||||||||||||||
Agency |
$ | 212,781 | $ | 1,370 | $ | (2,097 | ) | $ | 212,054 | |||||||
Private-label |
2,554 | 408 | | 2,962 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 215,335 | $ | 1,778 | $ | (2,097 | ) | $ | 215,016 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
2013 |
||||||||||||||||
HELD TO MATURITY |
||||||||||||||||
Collateralized mortgage obligations: |
||||||||||||||||
Agency |
$ | 135,621 | $ | 368 | $ | (256 | ) | $ | 135,733 | |||||||
Private-label |
3,647 | 621 | (3 | ) | 4,265 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 139,268 | $ | 989 | $ | (259 | ) | $ | 139,998 | |||||||
|
|
|
|
|
|
|
|
The amortized cost and fair value of mortgage-backed securities at June 30, 2014, by contractual maturity, are shown below. Expected maturities may differ from the contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Due in one year or less |
Due after one through five years |
Due after five through ten years |
Due after ten years |
Total | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
HELD TO MATURITY |
||||||||||||||||||||
Amortized cost |
$ | | $ | | $ | 563 | $ | 214,772 | $ | 215,335 | ||||||||||
Fair value |
| | 583 | 214,433 | 215,016 | |||||||||||||||
Weighted average yield |
| % | | % | 1.60 | % | 1.51 | % | 1.51 | % |
40
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. | MORTGAGE-BACKED SECURITIES (Continued) |
At June 30, 2014, mortgage-backed securities with amortized costs of $148.3 million and fair values of $147.0 million were pledged to secure public deposits and borrowings with the Federal Home Loan Bank. Of the securities pledged, $16.5 million of fair value was excess collateral. Excess collateral is maintained to support future borrowings and may be withdrawn by the Company at any time. At June 30, 2013 mortgage-backed securities with an amortized cost of $123.7 million and fair values of $123.8 million, were pledged to secure borrowings with the Federal Home Loan Bank and public deposits. Of the securities pledged, $20.9 million of fair value was excess collateral.
5. | ACCUMULATED OTHER COMPREHENSIVE LOSS |
The following tables present the changes in accumulated other comprehensive loss by component for the three years ended June 30, 2014, 2013, and 2012.
Unrealized Gains and Losses on Available- for-sale Securities |
Unrealized Gains and Losses on Held-to- maturity Securities |
Total | ||||||||||
(Dollars in Thousands net of tax) | ||||||||||||
Balance June 30, 2011 |
$ | (2 | ) | $ | (1,825 | ) | $ | (1,827 | ) | |||
Other comprehensive income (loss) before reclassifications |
(6 | ) | 565 | 559 | ||||||||
Amounts reclassified from accumulated other comprehensive loss |
(3 | ) | (114 | ) | (117 | ) | ||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive income (loss) |
(9 | ) | 451 | 442 | ||||||||
|
|
|
|
|
|
|||||||
Balance June 30, 2012 |
(11 | ) | (1,374 | ) | (1,385 | ) | ||||||
Other comprehensive income before Reclassifications |
119 | 549 | 668 | |||||||||
Amounts reclassified from accumulated other comprehensive income (loss) |
(30 | ) | 5 | (25 | ) | |||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive income |
89 | 554 | 643 | |||||||||
|
|
|
|
|
|
|||||||
Balance June 30, 2013 |
78 | (820 | ) | (742 | ) | |||||||
Other comprehensive income before Reclassifications |
52 | 229 | 281 | |||||||||
Amounts reclassified from accumulated other comprehensive income |
| 41 | 41 | |||||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive income |
52 | 270 | 322 | |||||||||
|
|
|
|
|
|
|||||||
Balance June 30, 2014 |
$ | 130 | $ | (550 | ) | $ | (420 | ) | ||||
|
|
|
|
|
|
41
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. | ACCUMULATED OTHER COMPREHENSIVE LOSS (Continued) |
The following table presents the amounts reclassified out of accumulated other comprehensive loss.
Amount Reclassified from Accumulated Other Comprehensive Income |
||||||||||||||
Details About Accumulated Other Comprehensive Income Components: |
2014 | 2013 | 2012 | Affected Line Item in the Statement Where Net Income is Presented | ||||||||||
(Dollars in Thousands) | ||||||||||||||
Unrealized gains and losses on available-for-sale securities |
$ | | $ | (46 | ) | $ | (4 | ) | Investment security gains | |||||
|
|
|
|
|
|
|||||||||
| (46 | ) | (4 | ) | Total before tax | |||||||||
| (16 | ) | (1 | ) | Income tax expense | |||||||||
|
|
|
|
|
|
|||||||||
| (30 | ) | (3 | ) | Net of tax | |||||||||
|
|
|
|
|
|
|||||||||
Unrealized gains and losses on held-to-maturity securities |
62 | 8 | (172 | ) | Gains recognized in comprehensive income | |||||||||
|
|
|
|
|
|
|||||||||
62 | 8 | (172 | ) | Total before tax | ||||||||||
21 | 3 | (58 | ) | Income tax expense (benefit) | ||||||||||
|
|
|
|
|
|
|||||||||
41 | 5 | (114 | ) | Net of tax | ||||||||||
|
|
|
|
|
|
|||||||||
Total reclassifications for the period |
$ | 41 | $ | (25 | ) | $ | (117 | ) | Net of tax | |||||
|
|
|
|
|
|
6. | UNREALIZED LOSSES ON SECURITIES |
The following tables show the Companys gross unrealized losses and fair value, aggregated by category and length of time that the individual securities have been in a continuous unrealized loss position, at June 30, 2014 and 2013.
2014 | ||||||||||||||||||||||||||||||||
Less Than Six Months | Six through Twelve Months | Twelve Months or Greater | Total | |||||||||||||||||||||||||||||
Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
U.S. government agencies securities |
$ | | $ | | $ | | $ | | $ | 9,882 | $ | (118 | ) | $ | 9,882 | $ | (118 | ) | ||||||||||||||
Collateralized mortgage obligations: |
||||||||||||||||||||||||||||||||
Agency |
73,738 | (1,133 | ) | 30,320 | (643 | ) | 12,668 | (321 | ) | 116,726 | (2,097 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 73,738 | $ | (1,133 | ) | $ | 30,320 | $ | (643 | ) | $ | 22,550 | $ | (439 | ) | $ | 126,608 | $ | (2,215 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
6. | UNREALIZED LOSSES ON SECURITIES (Continued) |
2013 | ||||||||||||||||||||||||||||||||
Less Than Six Months | Six through Twelve Months | Twelve Months or Greater | Total | |||||||||||||||||||||||||||||
Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
U.S. government agencies securities |
$ | 9,667 | $ | (328 | ) | $ | | $ | | $ | | $ | | $ | 9,667 | $ | (328 | ) | ||||||||||||||
Corporate debt securities |
15,042 | (78 | ) | 2,322 | (29 | ) | | | 17,364 | (107 | ) | |||||||||||||||||||||
Foreign debt securities1 |
| | 518 | (5 | ) | | | 518 | (5 | ) | ||||||||||||||||||||||
Collateralized mortgage obligations: |
||||||||||||||||||||||||||||||||
Agency |
49,176 | (235 | ) | 782 | (13 | ) | 4,900 | (8 | ) | 54,858 | (256 | ) | ||||||||||||||||||||
Private-label |
| | | | 109 | (3 | ) | 109 | (3 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 73,885 | $ | (641 | ) | $ | 3,622 | $ | (47 | ) | $ | 5,009 | $ | (11 | ) | $ | 82,516 | $ | (699 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company had investments in 28 positions that were impaired at June 30, 2014. Based on its analysis, management has concluded that three private-label CMOs were other-than-temporarily impaired, while the remaining securities portfolio has experienced unrealized losses and a decrease in fair value due to interest rate volatility, illiquidity in the marketplace, or credit deterioration in the U.S. mortgage markets.
For debt securities, impairment is considered to be other than temporary if an entity (1) intends to sell the security, (2) more likely than not will be required to sell the security before recovering its amortized cost basis, or (3) does not expect to recover the securitys entire amortized cost basis (even if the entity does not intend to sell the security). In addition, impairment is considered to be other than temporary if the present value of cash flows expected to be collected from the debt security is less than the amortized cost basis of the security (any such shortfall is referred to as a credit loss).
The Company evaluates outstanding available-for-sale and held-to-maturity securities in an unrealized loss position (i.e., impaired securities) for OTTI on a quarterly basis. In doing so, the Company considers many factors including, but not limited to: the credit ratings assigned to the securities by the Nationally Recognized Statistical Rating Organizations (NRSROs); other indicators of the credit quality of the issuer; the strength of the provider of any guarantees; the length of time and extent that fair value has been less than amortized cost; and whether the Company has the intent to sell the security or more likely than not will be required to sell the security before its anticipated recovery. In the case of its private-label residential MBS, the Company also considers prepayment speeds, the historical and projected performance of the underlying loans and the credit support provided by the subordinate securities. These evaluations are inherently subjective and consider a number of quantitative and qualitative factors.
The following table presents a roll-forward of the credit loss component of the amortized cost of mortgage-backed securities that we have written down for OTTI and the credit component of the loss that is recognized in earnings. OTTI recognized in earnings for credit impaired mortgage-backed securities is presented as additions in two components based upon whether the current period is the first time the mortgage-backed security was credit-impaired (initial credit impairment) or is not the first time the
1 | U.S. dollar-denominated investment-grade corporate bonds of large foreign corporate issuers. |
43
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
6. | UNREALIZED LOSSES ON SECURITIES (Continued) |
mortgage-backed security was credit impaired (subsequent credit impairments). The credit loss component is reduced if we sell, intend to sell or believe that we will be required to sell previously credit-impaired mortgage-backed securities. Additionally, the credit loss component is reduced if we receive cash flows in excess of what we expected to receive over the remaining life of the credit impaired mortgage-backed securities, the security matures or is fully written down.
Changes in the credit loss component of credit impaired mortgage-backed securities were as follows for the twelve month periods ended June 30, 2014 and 2013:
Twelve Months Ended June 30, |
||||||||
2014 | 2013 | |||||||
(Dollars in Thousands) | ||||||||
Beginning balance |
$ | 316 | $ | 324 | ||||
Initial credit impairment |
| | ||||||
Subsequent credit impairment |
19 | 12 | ||||||
Reductions for amounts recognized in earnings due to intent or requirement to sell |
| | ||||||
Reductions for securities sold |
| | ||||||
Reduction for actual realized losses |
(33 | ) | (20 | ) | ||||
Reduction for increase in cash flows expected to be collected |
| | ||||||
|
|
|
|
|||||
Ending Balance |
$ | 302 | $ | 316 | ||||
|
|
|
|
During the twelve months ended June 30, 2014, the Company recorded one credit impairment charge, and one non-credit unrealized holding gain to accumulated other comprehensive income. The Company was able to accrete back into other comprehensive income $229 thousand (net of income tax effect of $118 thousand), based on principal repayments on private-label CMOs previously identified with OTTI.
In the case of its private-label residential CMOs that exhibit adverse risk characteristics, the Company employs models to determine the cash flows that it is likely to collect from the securities. These models consider borrower characteristics and the particular attributes of the loans underlying the securities, in conjunction with assumptions about future changes in home prices and interest rates, to predict the likelihood a loan will default and the impact on default frequency, loss severity and remaining credit enhancement. A significant input to these models is the forecast of future housing price changes for the relevant states and metropolitan statistical areas, which are based upon an assessment of the various housing markets. In general, since the ultimate receipt of contractual payments on these securities will depend upon the credit and prepayment performance of the underlying loans and, if needed, the credit enhancements for the senior securities owned by the Company, the Company uses these models to assess whether the credit enhancement associated with each security is sufficient to protect against likely losses of principal and interest on the underlying mortgage loans. The development of the modeling assumptions requires significant judgment.
The Company has retained an independent third party to assist it with assessing three investments within the private-label CMO portfolio. The independent third party utilized certain assumptions for producing the cash flow analyses used in the OTTI assessment. Key assumptions would include interest rates, expected market participant spreads and discount rates, housing prices, projected future delinquency levels and assumed loss rates on any liquidated collateral.
44
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
6. | UNREALIZED LOSSES ON SECURITIES (Continued) |
The Company reviewed the independent third partys assumptions used in the June 30, 2014 OTTI process. Based on the results of this review, the Company deemed the independent third partys assumptions to be reasonable and adopted them. However, different assumptions could produce materially different results, which could impact the Companys conclusions as to whether an impairment is considered other-than-temporary and the magnitude of the credit loss. Management believes that no additional private-label CMOs in the portfolio had an other-than-temporary impairment at June 30, 2014, keeping the total at three private-label CMOs with OTTI at June 30, 2014.
If the Company intends to sell an impaired debt security, or more likely than not will be required to sell the security before recovery of its amortized cost basis, the impairment is other-than-temporary and is recognized currently in earnings in an amount equal to the entire difference between fair value and amortized cost. The Company does not anticipate selling its private-label CMO portfolio, nor does Management believe that the Company will be required to sell these securities before recovery of this amortized cost basis.
In instances in which the Company determines that a credit loss exists but the Company does not intend to sell the security and it is not more likely than not that the Company will be required to sell the security before the anticipated recovery of its remaining amortized cost basis, the OTTI is separated into (1) the amount of the total impairment related to the credit loss and (2) the amount of the total impairment related to all other factors (i.e., the noncredit portion). The amount of the total OTTI related to the credit loss is recognized in earnings and the amount of the total OTTI related to all other factors is recognized in accumulated other comprehensive loss. The total OTTI is presented in the Consolidated Statement of Income with an offset for the amount of the total OTTI that is recognized in accumulated other comprehensive loss. Absent the intent or requirement to sell a security, if a credit loss does not exist, any impairment is considered to be temporary.
Regardless of whether an OTTI is recognized in its entirety in earnings or if the credit portion is recognized in earnings and the noncredit portion is recognized in other comprehensive income (loss), the estimation of fair values has a significant impact on the amount(s) of any impairment that is recorded.
The noncredit portion of any OTTI losses on securities classified as available-for-sale is adjusted to fair value with an offsetting adjustment to the carrying value of the security. The fair value adjustment could increase or decrease the carrying value of the security. All of the Companys private-label CMOs were originally, and continue to be classified, as held to maturity.
In periods subsequent to the recognition of an OTTI loss, the other-than-temporarily impaired debt security is accounted for as if it had been purchased on the measurement date of the OTTI at an amount equal to the previous amortized cost basis less the credit-related OTTI recognized in earnings. For debt securities for which credit-related OTTI is recognized in earnings, the difference between the new cost basis and the cash flows expected to be collected is accreted into interest income over the remaining life of the security in a prospective manner based on the amount and timing of future estimated cash flows.
7. | NET LOANS RECEIVABLE |
The Companys primary business activity is with customers located within its local trade area of Northern Allegheny and Southern Butler counties within the state of Pennsylvania. The Company has concentrated its lending efforts by granting residential and construction mortgage loans to customers throughout its immediate trade area. The Company also selectively funds and participates in commercial and residential mortgage loans outside of its immediate trade area, provided such loans meet the Companys credit policy
45
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. | NET LOANS RECEIVABLE (Continued) |
guidelines. At June 30, 2014 and 2013, the Company had approximately $2.4 million and $4.0 million, respectively, of outstanding loans for land development and construction in the local trade area. Although the Company had a diversified loan portfolio at June 30, 2014 and 2013, loans outstanding to individuals and businesses are dependent upon the local economic conditions in its immediate trade area.
Certain officers, directors, and their associates were customers of, and had transactions with, the Company in the ordinary course of business. There were no loans for those directors, executive officers, and their associates with aggregate loan balances outstanding of at least $60 thousand during the fiscal years ended June 30, 2014 and 2013.
The following table summarizes the primary segments of the loan portfolio as of June 30, 2014 and June 30, 2013.
June 30, 2014 | June 30, 2013 | |||||||||||||||||||||||
Total Loans |
Individually evaluated |
Collectively evaluated for impairment |
Total Loans |
Individually evaluated |
Collectively evaluated for impairment |
|||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
First mortgage loans: |
||||||||||||||||||||||||
1 4 family dwellings |
$ | 15,634 | $ | | $ | 15,634 | $ | 13,611 | $ | | $ | 13,611 | ||||||||||||
Construction |
1,872 | | 1,872 | 2,546 | 701 | 1,845 | ||||||||||||||||||
Land acquisition & development |
573 | | 573 | 1,407 | 280 | 1,127 | ||||||||||||||||||
Multi-family dwellings |
2,327 | | 2,327 | 2,780 | | 2,780 | ||||||||||||||||||
Commercial |
4,523 | 49 | 4,474 | 5,787 | | 5,787 | ||||||||||||||||||
Consumer Loans |
||||||||||||||||||||||||
Home equity |
849 | | 849 | 1,085 | | 1,085 | ||||||||||||||||||
Home equity lines of credit |
1,985 | 150 | 1,835 | 2,056 | 150 | 1,906 | ||||||||||||||||||
Other |
221 | | 221 | 180 | | 180 | ||||||||||||||||||
Commercial Loans |
1,584 | | 1,584 | 1,890 | | 1,890 | ||||||||||||||||||
Obligations (other than securities and leases) of states and political subdivisions |
400 | | 400 | 500 | | 500 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 29,968 | $ | 199 | $ | 29,769 | $ | 31,842 | $ | 1,131 | $ | 30,711 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Less: Deferred loan fees |
(10 | ) | (4 | ) | ||||||||||||||||||||
Allowance for loan losses |
(234 | ) | (307 | ) | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total |
$ | 29,724 | $ | 31,531 | ||||||||||||||||||||
|
|
|
|
Impaired loans are loans for which it is probable the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. The following loan categories are collectively evaluated for impairment. First mortgage loans: 1 4 family dwellings and all consumer loan categories (home equity, home equity lines of credit, and other). The following loan categories are individually evaluated for impairment. First mortgage loans: construction, land acquisition and development, multi-family dwellings, and commercial. The Company evaluates commercial loans not secured by real property individually for impairment.
46
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. | NET LOANS RECEIVABLE (Continued) |
The following table is a summary of the loans considered to be impaired as of June 30, 2014 and June 30, 2013, and the related interest income recognized for the twelve months ended June 30, 2014 and June 30, 2013:
June 30, | June 30, | |||||||
2014 | 2013 | |||||||
(Dollars in Thousands) | ||||||||
Impaired loans with an allocated allowance: |
||||||||
Construction loans |
$ | | $ | 701 | ||||
Home equity lines of credit |
150 | | ||||||
Impaired loans without an allocated allowance: |
||||||||
Land acquisition & development loans |
| 280 | ||||||
Commercial real estate loans |
49 | | ||||||
Home equity lines of credit |
| 150 | ||||||
|
|
|
|
|||||
Total impaired loans |
$ | 199 | $ | 1,131 | ||||
|
|
|
|
|||||
Allocated allowance on impaired loans: |
||||||||
Construction loans |
$ | | $ | 107 | ||||
Home equity lines of credit |
15 | | ||||||
|
|
|
|
|||||
Total |
$ | 15 | $ | 107 | ||||
|
|
|
|
|||||
Average impaired loans: |
||||||||
Construction loans |
$ | 237 | $ | 701 | ||||
Land acquisition & development loans |
15 | 290 | ||||||
Commercial real estate loans |
4 | | ||||||
Home equity lines of credit |
150 | 150 | ||||||
|
|
|
|
|||||
Total |
$ | 406 | $ | 1,141 | ||||
|
|
|
|
|||||
Income recognized on impaired loans: |
||||||||
Construction loans |
$ | | $ | | ||||
Land acquisition & development loans |
| 36 | ||||||
Commercial real estate loans |
| | ||||||
Home equity lines of credit |
6 | 6 | ||||||
|
|
|
|
|||||
Total |
$ | 6 | $ | 42 | ||||
|
|
|
|
47
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. | NET LOANS RECEIVABLE (Continued) |
Total nonaccrual loans as of June 30, 2014 and June 30, 2013 and the related interest income recognized for the twelve months ended June 30, 2014 and June 30, 2013 are as follows:
June 30, | June 30, | |||||||
2014 | 2013 | |||||||
(Dollars in Thousands) | ||||||||
Principal outstanding: |
||||||||
1 4 family dwellings |
$ | 408 | $ | 477 | ||||
Construction |
| 701 | ||||||
Land acquisition & development |
| 280 | ||||||
Commercial real estate |
49 | | ||||||
Home equity lines of credit |
150 | 150 | ||||||
|
|
|
|
|||||
Total |
$ | 607 | $ | 1,608 | ||||
|
|
|
|
|||||
Average nonaccrual loans: |
||||||||
1 4 family dwellings |
$ | 459 | $ | 532 | ||||
Construction |
237 | 802 | ||||||
Land acquisition & development |
15 | 290 | ||||||
Commercial real estate |
4 | | ||||||
Home equity lines of credit |
150 | 150 | ||||||
|
|
|
|
|||||
Total |
$ | 865 | $ | 1,774 | ||||
|
|
|
|
|||||
Income that would have been recognized |
$ | 51 | $ | 118 | ||||
Interest income recognized |
14 | 95 | ||||||
Interest income foregone |
$ | 40 | $ | 59 |
The Companys loan portfolio also includes troubled debt restructurings (TDRs), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Companys loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrowers sustained repayment performance for a reasonable period, generally six months.
When the Company modifies a loan, management evaluates any possible impairment based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan agreement, except when the sole (remaining) source of repayment for the loan is the operation or liquidation of the collateral. In these cases, management uses the current fair value of the collateral, less selling costs, instead of discounted cash flows. If management determines that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized by segment or class of loan, as applicable, through an allowance estimate or a charge-off to the allowance. Segment and class status is determined by the loans classification at origination.
48
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. | NET LOANS RECEIVABLE (Continued) |
During fiscal 2014, there were no trouble debt restructurings, and no trouble debt restructurings which defaulted.
The following table includes the recorded investment and number of modifications for modified loans, as of June 30, 2013. The Company reports the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured.
June 30, 2013 | ||||||||||||
Number of Contracts |
Pre-Modification Outstanding Recorded Investment |
Post-Modification Outstanding Recorded Investment |
||||||||||
(Dollars in Thousands) | ||||||||||||
Troubled debt restructurings |
||||||||||||
Home equity lines of credit |
| $ | | $ | | |||||||
Troubled debt restructurings that subsequently defaulted |
||||||||||||
Home equity lines of credit |
1 | $ | 150 | $ | 150 |
There is one previously modified TDR, totaling $150 thousand, secured by a home equity line of credit, in default as of June 30, 2014.
The allowance for loan losses is established through provisions for loan losses charged against income. Loans deemed to be uncollectible are charged against the allowance account. Subsequent recoveries, if any, are credited to the allowance. The allowance is maintained at a level believed adequate by management to absorb estimated potential loan losses. Managements determination of the adequacy of the allowance is based on periodic evaluations of the loan portfolio considering past experience, current economic conditions, composition of the loan portfolio and other relevant factors. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to significant change.
Effective December 13, 2006, the FDIC, in conjunction with the other federal banking agencies adopted a Revised Interagency Policy Statement on the Allowance for Loan and Lease Losses (ALLL). The revised policy statement revised and replaced the banking agencies 1993 policy statement on the ALLL. The revised policy statement provides that an institution must maintain an ALLL at a level that is appropriate to cover estimated credit losses on individually evaluated loans determined to be impaired, as well as estimated credit losses inherent in the remainder of the loan and lease portfolio. The banking
49
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. | NET LOANS RECEIVABLE (Continued) |
agencies also revised the policy to ensure consistency with generally accepted accounting principles (GAAP). The revised policy statement updates the previous guidance that describes the responsibilities of the board of directors, management, and bank examiners regarding the ALLL, factors to be considered in the estimation of the ALLL, and the objectives and elements of an effective loan review system.
Federal regulations require that each insured savings institution classify its assets on a regular basis. In addition, in connection with examinations of insured institutions, federal examiners have authority to identify problem assets and, if appropriate, classify them. There are three classifications for problem assets: substandard, doubtful and loss. Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. An asset classified as loss is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted. Another category designated asset watch is also utilized by the Bank for assets which do not currently expose an insured institution to a sufficient degree of risk to warrant classification as substandard, doubtful or loss. Assets classified as substandard or doubtful require the institution to establish general allowances for loan losses. If an asset or portion thereof is classified as loss, the insured institution must either establish specific allowances for loan losses in the amount of 100% of the portion of the asset classified loss, or charge-off such amount. General loss allowances established to cover possible losses related to assets classified substandard or doubtful may be included in determining an institutions regulatory capital, while specific valuation allowances for loan losses do not qualify as regulatory capital.
The Companys general policy is to internally classify its assets on a regular basis and establish prudent general valuation allowances that are adequate to absorb losses that have not been identified but that are inherent in the loan portfolio. The Company maintains general valuation allowances that it believes are adequate to absorb losses in its loan portfolio that are not clearly attributable to specific loans. The Companys general valuation allowances are within the following general ranges: (1) 0% to 5% of assets subject to special mention; (2) 5.00% to 100% of assets classified substandard; and (3) 50% to 100% of assets classified doubtful. Any loan classified as loss is charged-off. To further monitor and assess the risk characteristics of the loan portfolio, loan delinquencies are reviewed to consider any developing problem loans. Based upon the procedures in place, considering the Companys past charge-offs and recoveries and assessing the current risk elements in the portfolio, management believes the allowance for loan losses at June 30, 2014, is adequate.
50
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. | NET LOANS RECEIVABLE (Continued) |
The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of June 30, 2014 and June 30, 2013:
Current | 30 59 Days Past Due |
60 89 Days Past Due |
90 Days + Accruing |
90 Days + Non-accrual |
Total Past Due |
Total Loans |
||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
June 30, 2014 |
||||||||||||||||||||||||||||
First mortgage loans: |
||||||||||||||||||||||||||||
1 4 family dwellings |
$ | 15,068 | $ | 122 | $ | 36 | $ | | $ | 408 | $ | 566 | $ | 15,634 | ||||||||||||||
Construction |
1,872 | | | | | | 1,872 | |||||||||||||||||||||
Land acquisition & development |
573 | | | | | | 573 | |||||||||||||||||||||
Multi-family dwellings |
2,327 | | | | | | 2,327 | |||||||||||||||||||||
Commercial |
4,474 | | | | 49 | 49 | 4,523 | |||||||||||||||||||||
Consumer Loans |
||||||||||||||||||||||||||||
Home equity |
849 | | | | | | 849 | |||||||||||||||||||||
Home equity lines of credit |
1,835 | | | | 150 | 150 | 1,985 | |||||||||||||||||||||
Other |
221 | | | | | | 221 | |||||||||||||||||||||
Commercial Loans |
1,584 | | | | | | 1,584 | |||||||||||||||||||||
Obligations (other than securities and leases) of states and political subdivisions |
400 | | | | | | 400 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ | 29,203 | $ | 122 | $ | 36 | $ | | $ | 607 | $ | 765 | 29,968 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Less: Deferred loan fees |
(10 | ) | ||||||||||||||||||||||||||
Allowance for loan loss |
(234 | ) | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Net Loans Receivable |
$ | 29,724 | ||||||||||||||||||||||||||
|
|
Current | 30 59 Days Past Due |
60 89 Days Past Due |
90 Days + Accruing |
90 Days + Non-accrual |
Total Past Due |
Total Loans |
||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
June 30, 2013 |
||||||||||||||||||||||||||||
First mortgage loans: |
||||||||||||||||||||||||||||
1 4 family dwellings |
$ | 13,089 | $ | 45 | $ | | $ | | $ | 477 | $ | 522 | $ | 13,611 | ||||||||||||||
Construction |
1,845 | | | | 701 | 701 | 2,546 | |||||||||||||||||||||
Land acquisition & development |
1,127 | | | | 280 | 280 | 1,407 | |||||||||||||||||||||
Multi-family dwellings |
2,780 | | | | | | 2,780 | |||||||||||||||||||||
Commercial |
5,787 | | | | | | 5,787 | |||||||||||||||||||||
Consumer Loans |
||||||||||||||||||||||||||||
Home equity |
1,085 | | | | | | 1,085 | |||||||||||||||||||||
Home equity lines of credit |
1,906 | | | | 150 | 150 | 2,056 | |||||||||||||||||||||
Other |
180 | | | | | | 180 | |||||||||||||||||||||
Commercial Loans |
1,884 | 6 | | | | 6 | 1,890 | |||||||||||||||||||||
Obligations (other than securities and leases) of states and political subdivisions |
500 | | | | | | 500 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ | 30,183 | $ | 51 | $ | | $ | | $ | 1,608 | $ | 1,659 | 31,842 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Less: Deferred loan fees |
(4 | ) | ||||||||||||||||||||||||||
Allowance for loan loss |
(307 | ) | ||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||
Net Loans Receivable |
$ | 31,531 | ||||||||||||||||||||||||||
|
|
51
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. | NET LOANS RECEIVABLE (Continued) |
Credit Quality Information |
The following tables represent credit exposure by internally assigned grades for the fiscal years ended June 30, 2014 and 2013. The grading system analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or not at all. The Companys internal credit risk grading system is based on experiences with similarly graded loans.
The Companys internally assigned grades are as follows:
Pass loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
Special Mention loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
Substandard loans that have a well-defined weakness based on objective evidence and can be characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful loans classified as doubtful have all the weaknesses inherent in a substandard loan. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
Loss loans classified as loss are considered uncollectible, or of such value that continuance as a loan is not warranted.
The primary credit quality indicator used by management in the 1 4 family and consumer loan portfolios is the performance status of the loans. Payment activity is reviewed by Management on a monthly basis to determine how loans are performing. Loans are considered to be non-performing when they become 90 days delinquent, have a history of delinquency, or have other inherent characteristics which Management deems to be weaknesses.
52
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. | NET LOANS RECEIVABLE (Continued) |
Credit Quality Information (Continued)
The following tables presents the Companys internally classified construction, land acquisition and development, multi-family residential, commercial real estate and commercial (not secured by real estate) loans at June 30, 2014 and June 30, 2013.
June 30, 2014 | ||||||||||||||||||||||||
Construction | Land Acquisition & Development Loans |
Multi-family Residential |
Commercial Real Estate |
Commercial | Obligations (other than securities and leases) of States and Political Subdivisions |
|||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Pass |
$ | 1,872 | $ | 258 | $ | 2,327 | $ | 4,474 | $ | 1,584 | $ | 400 | ||||||||||||
Special Mention |
| | | | | | ||||||||||||||||||
Substandard |
| 315 | | 49 | | | ||||||||||||||||||
Doubtful |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending Balance |
$ | 1,872 | $ | 573 | $ | 2,327 | $ | 4,523 | $ | 1,584 | $ | 400 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
June 30, 2013 | ||||||||||||||||||||||||
Construction | Land Acquisition & Development Loans |
Multi-family Residential |
Commercial Real Estate |
Commercial | Obligations (other than securities and leases) of States and Political Subdivisions |
|||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Pass |
$ | 1,845 | $ | 1,127 | $ | 2,780 | $ | 5,787 | $ | 1,889 | $ | 500 | ||||||||||||
Special Mention |
| | | | | | ||||||||||||||||||
Substandard |
701 | 280 | | | 1 | | ||||||||||||||||||
Doubtful |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending Balance |
$ | 2,546 | $ | 1,407 | $ | 2,780 | $ | 5,787 | $ | 1,890 | $ | 500 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
53
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. | NET LOANS RECEIVABLE (Continued) |
Credit Quality Information (Continued)
The following table presents performing and non-performing 1 4 family residential and consumer loans based on payment activity for the periods ended June 30, 2014 and June 30, 2013.
June 30, 2014 | ||||||||
1 4 Family | Consumer | |||||||
|
|
|||||||
(Dollars in Thousands) | ||||||||
Performing |
$ | 15,160 | $ | 2,905 | ||||
Non-performing |
474 | 150 | ||||||
|
|
|
|
|||||
Total |
$ | 15,634 | $ | 3,055 | ||||
|
|
|
|
June 30, 2013 | ||||||||
1 4 Family | Consumer | |||||||
|
|
|||||||
(Dollars in Thousands) | ||||||||
Performing |
$ | 13,134 | $ | 3,171 | ||||
Non-performing |
477 | 150 | ||||||
|
|
|
|
|||||
Total |
$ | 13,611 | $ | 3,321 | ||||
|
|
|
|
8. | ALLOWANCE FOR LOAN LOSSES |
The Company determines its allowance for loan losses in accordance with generally accepted accounting principles. The Company uses a systematic methodology as required by Financial Reporting Release No. 28 and the various Federal Financial Institutions Examination Council guidelines. The Company also endeavors to adhere to SEC Staff Accounting Bulletin No. 102 in connection with loan loss allowance methodology and documentation issues.
Our methodology used to determine the allocated portion of the allowance is as follows. For groups of homogenous loans, we apply a loss rate to the groups aggregate balance. Our group loss rate reflects our historical loss experience. We may adjust these group rates to compensate for changes in environmental factors; but our adjustments have not been frequent due to a relatively stable charge-off experience. The Company also monitors industry loss experience on similar loan portfolio segments. We then identify loans for individual evaluation under ASC Topic 310. If the individually identified loans are performing, we apply a segment specific loss rate adjusted for relevant environmental factors, if necessary, for those loans reviewed individually and considered individually impaired, we use one of the three methods for measuring impairment mandated by ASC Topic 310. Generally the fair value of collateral is used since our impaired loans are generally real estate based. In connection with the fair value of collateral measurement, the Company generally uses an independent appraisal and determines costs to sell. The Companys appraisals for commercial income based loans, such as multi-family and commercial real estate loans, assess value based upon the operating cash flows of the business as opposed to merely as built values. The Company then validates the reasonableness of our calculated allowances by: (1) reviewing trends in loan volume, delinquencies, restructurings and concentrations; (2) reviewing prior period (historical) charge-offs and recoveries; and (3) presenting the results of this process, quarterly, to the Asset Classification Committee and the Savings Banks Board of Directors. We then tabulate, format and summarize the current loan loss allowance balance for financial and regulatory reporting purposes.
The Company had no unallocated loss allowance balance at June 30, 2014 and 2013.
54
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. | ALLOWANCE FOR LOAN LOSSES (Continued) |
The allowance for loan losses represents the amount which management estimates is adequate to provide for probable losses inherent in its loan portfolio. The allowance method is used in providing for loan losses. Accordingly, all loan losses are charged to the allowance, and all recoveries are credited to it. The allowance for loan losses is established through a provision for loan losses charged to operations. The provision for loan losses is based on managements periodic evaluation of individual loans, economic factors, past loan loss experience, changes in the composition and volume of the portfolio, and other relevant factors. The estimates used in determining the adequacy of the allowance for loan losses, including the amounts and timing of future cash flows expected on impaired loans, are particularly susceptible to changes in the near term.
The following is a summary of the changes in the allowance for loan losses:
2014 | 2013 | 2012 | ||||||||||
(Dollars in Thousands) | ||||||||||||
Balance, July 1 |
$ | 307 | $ | 385 | $ | 630 | ||||||
Add: |
||||||||||||
Provision for loan losses |
(73 | ) | (68 | ) | (104 | ) | ||||||
Less: |
||||||||||||
Loans charged off |
| 10 | 141 | |||||||||
|
|
|
|
|
|
|||||||
Balance, June 30 |
$ | 234 | $ | 307 | $ | 385 | ||||||
|
|
|
|
|
|
The following tables summarize the primary segments of the allowance for loan losses (ALLL), segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of June 30, 2014 and June 30, 2013. Activity in the allowance is presented for the fiscal years ended June 30, 2014 and 2013.
As of June 30, 2014 | ||||||||||||||||||||||||||||||||
First Mortgage Loans | ||||||||||||||||||||||||||||||||
1 4 Family |
Construction | Land Development |
Multi- family |
Commercial | Consumer Loans |
Commercial Loans |
Total | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
Beginning ALLL Balance at June 30, 2013 |
$ | 47 | $ | 117 | $ | 8 | $ | 14 | $ | 57 | $ | 53 | $ | 11 | $ | 307 | ||||||||||||||||
Charge-offs |
| | | | | | | | ||||||||||||||||||||||||
Recoveries |
| | | | | | | | ||||||||||||||||||||||||
Provisions |
56 | (103 | ) | (3 | ) | (2 | ) | (12 | ) | (6 | ) | (3 | ) | (73 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending ALLL Balance at June 30, 2014 |
$ | 103 | $ | 14 | $ | 5 | $ | 12 | $ | 45 | $ | 47 | $ | 8 | $ | 234 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Individually evaluated for impairment |
$ | | $ | | $ | | $ | | $ | | $ | 15 | $ | | $ | 15 | ||||||||||||||||
Collectively evaluated for impairment |
103 | 14 | 5 | 12 | 45 | 32 | 8 | 219 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 103 | $ | 14 | $ | 5 | $ | 12 | $ | 45 | $ | 47 | $ | 8 | $ | 234 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The $103 thousand credit provision on construction loans was primarily due to the payoff in full of one single-family construction loan during fiscal 2014.
55
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. | ALLOWANCE FOR LOAN LOSSES (Continued) |
As of June 30, 2013 | ||||||||||||||||||||||||||||||||
First Mortgage Loans | ||||||||||||||||||||||||||||||||
1 4 Family |
Construction | Land Development |
Multi- family |
Commercial | Consumer Loans |
Commercial Loans |
Total | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||
Beginning ALLL Balance at June 30, 2012 |
$ | 73 | $ | 122 | $ | 21 | $ | 26 | $ | 76 | $ | 53 | $ | 14 | $ | 385 | ||||||||||||||||
Charge-offs |
| | (10 | ) | | | | | (10 | ) | ||||||||||||||||||||||
Recoveries |
| | | | | | | | ||||||||||||||||||||||||
Provisions |
(26 | ) | (5 | ) | (3 | ) | (12 | ) | (19 | ) | | (3 | ) | (68 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Ending ALLL Balance at June 30, 2013 |
$ | 47 | $ | 117 | $ | 8 | $ | 14 | $ | 57 | $ | 53 | $ | 11 | $ | 307 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Individually evaluated for impairment |
$ | | $ | 107 | $ | | $ | | $ | | $ | | $ | | $ | 107 | ||||||||||||||||
Collectively evaluated for impairment |
47 | 10 | 8 | 14 | 57 | 53 | 11 | 200 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 47 | $ | 117 | $ | 8 | $ | 14 | $ | 57 | $ | 53 | $ | 11 | $ | 307 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9. | ACCRUED INTEREST RECEIVABLE |
Accrued interest receivable consists of the following:
2014 | 2013 | |||||||
(Dollars in Thousands) | ||||||||
Investment and mortgage-backed securities |
$ | 520 | $ | 1,256 | ||||
Loans receivable |
118 | 115 | ||||||
|
|
|
|
|||||
Total |
$ | 638 | $ | 1,371 | ||||
|
|
|
|
10. | FEDERAL HOME LOAN BANK STOCK |
The Companys subsidiary bank is a member of the FHLB system. As a member, the Savings Bank maintains an investment in the capital stock of the FHLB of Pittsburgh, at cost, in an amount not less than 1.0% of the unpaid principal balances of residential mortgage loans, 0.3% of total assets or approximately 4.0% of outstanding advances, if any due to the FHLB, whichever is greater, as calculated periodically by the FHLB. Purchases and redemptions of FHLB stock are made directly with the FHLB at par. In 2008, the FHLB suspended both the payment of dividends and the repurchase of excess capital stock. Beginning in the fourth quarter of calendar year 2010, the FHLB partially lifted the suspension with limited repurchases of excess stock. Beginning August 2013, the FHLB began repurchasing excess capital stock on a monthly basis. Beginning in the first quarter of calendar year 2012, the FHLB began paying dividends at an annualized rate of 0.10% on the average balance of stock held in the prior quarter. In subsequent quarters, the FHLB paid dividends at annualized rates between 0.10% and 4.00%. During fiscal years 2014, 2013, and 2012, the Bank received $117 thousand, $19 thousand, and $4 thousand, respectively, in dividends on its holdings of FHLB stock.
56
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
11. | PREMISES AND EQUIPMENT |
Major classifications of premises and equipment are summarized as follows:
2014 | 2013 | |||||||
(Dollars in Thousands) | ||||||||
Land and improvements |
$ | 246 | $ | 246 | ||||
Buildings and improvements |
2,153 | 2,142 | ||||||
Furniture, fixtures, and equipment |
1,088 | 998 | ||||||
|
|
|
|
|||||
3,487 | 3,386 | |||||||
Less accumulated depreciation |
2,872 | 2,772 | ||||||
|
|
|
|
|||||
Total |
$ | 615 | $ | 614 | ||||
|
|
|
|
Depreciation charged to operations was $100 thousand, $90 thousand, and $84 thousand for the years ended June 30, 2014, 2013, and 2012, respectively.
12. | DEPOSITS |
Retail deposit accounts are summarized as follows:
2014 | 2013 | |||||||||||||||
Amount | Percent of Portfolio |
Amount | Percent of Portfolio |
|||||||||||||
|
|
|||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Non-interest earning checking |
$ | 16,300 | 11.5 | % | $ | 14,911 | 10.6 | % | ||||||||
Interest-earning checking |
21,077 | 14.9 | 20,654 | 14.7 | ||||||||||||
Savings accounts |
44,428 | 31.3 | 41,808 | 29.8 | ||||||||||||
Money market accounts |
24,730 | 17.4 | 23,772 | 16.9 | ||||||||||||
Savings certificates |
34,833 | 24.6 | 38,829 | 27.6 | ||||||||||||
Advance payments by borrowers for taxes and insurance |
491 | 0.3 | 550 | 0.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 141,859 | 100.0 | % | $ | 140,524 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
The maturities of savings certificates at June 30, 2014, are summarized as follows:
(Dollars in Thousands) | ||||
Within one year |
$ | 26,180 | ||
Beyond one year but within two years |
3,460 | |||
Beyond two years but within three years |
3,189 | |||
Beyond three years but within four years |
1,046 | |||
Beyond four years but within five years |
822 | |||
Beyond five years |
136 | |||
|
|
|||
Total |
$ | 34,833 | ||
|
|
Savings certificates with balances of $100 thousand or more amounted to $5.1 million and $6.2 million on June 30, 2014 and 2013, respectively.
57
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
12. | DEPOSITS (Continued) |
At June 30, 2014 and June 30, 2013, the Savings Bank had no brokered CDs.
Interest expense by deposit category for the years ended June 30 is as follows:
2014 | 2013 | 2012 | ||||||||||
(Dollars in Thousands) | ||||||||||||
Interest-earning checking |
$ | 4 | $ | 5 | $ | 8 | ||||||
Savings accounts |
29 | 39 | 61 | |||||||||
Money market accounts |
22 | 28 | 42 | |||||||||
Savings certificates |
275 | 303 | 425 | |||||||||
Advance payments by borrowers for taxes and insurance |
| 3 | 7 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 330 | $ | 378 | $ | 543 | ||||||
|
|
|
|
|
|
13. | FEDERAL HOME LOAN BANK ADVANCES |
The following table presents contractual maturities of FHLB long-term advances as of June 30:
Weighted- | Stated interest | |||||||||||||||||||||||||||
Maturity range | average | rate range | ||||||||||||||||||||||||||
Description |
from | to | interest rate 1 | from | to | 2014 | 2013 | |||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Convertible |
06/22/16 | 07/27/17 | 4.44 | % | 4.26 | % | 5.16 | % | $ | 12,500 | $ | 17,500 | ||||||||||||||||
Adjustable |
05/06/16 | 06/17/16 | 0.26 | % | 0.26 | % | 0.28 | % | 99,196 | | ||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Total |
$ | 111,696 | $ | 17,500 | ||||||||||||||||||||||||
|
|
|
|
Maturities of FHLB long-term advances at June 30, 2014, are summarized as follows:
Maturing During Fiscal Year Ended June 30: |
Amount | Weighted- Average Interest Rate |
||||||
(Dollars in Thousands) | ||||||||
2015 |
$ | | | % | ||||
2016 |
101,696 | .39 | ||||||
2017 |
| | ||||||
2018 |
10,000 | 4.26 | ||||||
2019 and thereafter |
| | ||||||
|
|
|||||||
Total |
$ | 111,696 | 0.65 | % | ||||
|
|
1 | For fiscal year ended 2014. |
58
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
13. | FEDERAL HOME LOAN BANK ADVANCES (Continued) |
The terms of the convertible advances reset to the three-month London Interbank Offered Rate (LIBOR) and have various spreads and call dates of three months. The FHLB has the right to convert from a fixed rate to a predetermined floating rate on its conversion date or quarterly thereafter. Should the advance be converted, the Company has the right to pay off the advance without penalty. The adjustable rate advances adjust either monthly or quarterly, based on the one-month or three-month LIBOR index, and have various spreads to the LIBOR index. The spreads to the applicable LIBOR index range from 0.05% to 0.13%. The adjustable rate advances are not convertible or callable. The FHLB advances are secured by the Companys FHLB stock, mortgage-backed investment securities and loans, and are subject to substantial prepayment penalties.
The Company also utilized revolving and short-term FHLB advances. Short-term FHLB advances generally mature within 90 days, while revolving FHLB advances may be repaid by the Company without penalty. The following table presents information regarding such advances as of June 30:
2014 | 2013 | |||||||
(Dollars in Thousands) | ||||||||
FHLB revolving and short-term advances: |
||||||||
Ending balance |
$ | 23,626 | $ | 96,712 | ||||
Average balance during the year |
79,243 | 81,995 | ||||||
Maximum month-end balance during the year |
122,054 | 105,438 | ||||||
Average interest rate during the year |
0.25 | % | 0.23 | % | ||||
Weighted-average rate at year-end |
0.27 | % | 0.23 | % |
At June 30, 2014, the Company had remaining borrowing capacity with the FHLB of approximately $15.6 million.
The FHLB advances are secured by the Companys FHLB stock, loans, and mortgage-backed securities held in safekeeping at the FHLB. FHLB advances are subject to substantial prepayment penalties.
14. | OTHER BORROWINGS |
Other borrowings include securities sold under agreements to repurchase with securities brokers. These borrowings generally mature within 1 to 90 days from the transaction date and require a collateral pledge. The following table presents information regarding other borrowings as of June 30:
OTHER SHORT-TERM BORROWINGS
2014 | 2013 | |||||||
(Dollars in Thousands) | ||||||||
Ending balance |
$ | | $ | | ||||
Average balance during the year |
4,350 | | ||||||
Maximum month-end balance during the year |
15,698 | | ||||||
Average interest rate during the year |
0.25 | % | | % | ||||
Weighted-average rate at year-end |
| % | | % |
59
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
15. | COMMITMENTS AND CONTINGENT LIABILITIES |
Loan Commitments
In the normal course of business, there are various commitments that are not reflected in the Companys financial statements. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Balance Sheet. The Companys exposure to credit loss in the event of nonperformance by the other parties to the financial instruments is represented by the contractual amounts as disclosed. Losses, if any, are charged to the allowance losses on off-balance sheet items. Management minimizes its exposure to credit loss under these commitments by subjecting them to credit approval, review procedures, and collateral requirements, as deemed necessary. Various loan commitments totaling $11.9 million and $13.1 million at June 30, 2014 and 2013, respectively, represent financial instruments with off-balance sheet risk. The commitments outstanding at June 30, 2014, contractually mature in less than one year.
Loan commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Balance Sheet. The same credit policies are used in making commitments and conditional obligations as for on-balance sheet instruments. Generally, collateral, usually in the form of real estate, is required to support financial instruments with credit risk.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the loan agreement. These commitments are composed primarily of the undisbursed portion of construction and land development loans (Note 7), residential, commercial real estate, and consumer loan originations.
The exposure to loss under these commitments is limited by subjecting them to credit approval and monitoring procedures. Substantially all commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of the loan funding. Management assesses the credit risk associated with certain commitments to extend credit in determining the level of the allowance for loan losses.
Litigation
The Company is involved with various legal actions arising in the ordinary course of business. Management believes the outcome of these matters will have no material effect on the consolidated operations or financial condition of WVS.
16. | REGULATORY CAPITAL |
Federal regulations require the Company and Savings Bank to maintain minimum amounts of capital. Specifically, each is required to maintain certain minimum dollar amounts and ratios of Total and Tier I Capital to Risk-Weighted Assets and of Tier I Capital to Average Total Assets.
In addition to the capital requirements, the Federal Deposit Insurance Corporation Improvement Act (FDICIA) established five capital categories ranging from well capitalized to critically undercapitalized. Should any institution fail to meet the requirements to be considered adequately capitalized, it would become subject to a series of increasingly restrictive regulatory actions.
As of June 30, 2014 and 2013, the FDIC categorized the Savings Bank as well capitalized under the regulatory framework for prompt corrective action. To be classified as a well capitalized financial institution, Total Risk-Based, Tier 1 Risk-Based, and Tier 1 Leverage Capital Ratios must be at least 10 percent, 6 percent, and 5 percent, respectively.
60
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
16. | REGULATORY CAPITAL (Continued) |
The Companys and Savings Banks actual capital ratios are presented in the following tables, which show that both met all regulatory capital requirements.
June 30, 2014 | ||||||||||||||||
WVS | West View | |||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||
|
|
|||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Total Capital (to Risk-Weighted Assets) |
||||||||||||||||
Actual |
$ | 32,490 | 29.52 | % | $ | 31,015 | 28.20 | % | ||||||||
To Be Well Capitalized |
11,005 | 10.0 | 10,997 | 10.0 | ||||||||||||
For Capital Adequacy Purposes |
8,804 | 8.0 | 8,798 | 8.0 | ||||||||||||
Tier I Capital (to Risk-Weighted Assets) |
||||||||||||||||
Actual |
$ | 32,208 | 29.27 | % | $ | 30,733 | 27.95 | % | ||||||||
To Be Well Capitalized |
6,603 | 6.0 | 6,598 | 6.0 | ||||||||||||
For Capital Adequacy Purposes |
4,402 | 4.0 | 4,399 | 4.0 | ||||||||||||
Tier I Capital (to Average Total Assets) |
||||||||||||||||
Actual |
$ | 32,208 | 10.17 | % | $ | 30,733 | 9.71 | % | ||||||||
To Be Well Capitalized |
15,830 | 5.0 | 15,826 | 5.0 | ||||||||||||
For Capital Adequacy Purposes |
12,664 | 4.0 | 12,660 | 4.0 |
June 30, 2013 | ||||||||||||||||
WVS | West View | |||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||
|
|
|||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Total Capital (to Risk-Weighted Assets) |
||||||||||||||||
Actual |
$ | 32,926 | 20.24 | % | $ | 30,807 | 19.33 | % | ||||||||
To Be Well Capitalized |
16,266 | 10.0 | 15,936 | 10.0 | ||||||||||||
For Capital Adequacy Purposes |
13,013 | 8.0 | 12,749 | 8.0 | ||||||||||||
Tier I Capital (to Risk-Weighted Assets) |
||||||||||||||||
Actual |
$ | 32,570 | 20.02 | % | $ | 30,451 | 19.11 | % | ||||||||
To Be Well Capitalized |
9,759 | 6.0 | 9,562 | 6.0 | ||||||||||||
For Capital Adequacy Purposes |
6,506 | 4.0 | 6,374 | 4.0 | ||||||||||||
Tier I Capital (to Average Total Assets) |
||||||||||||||||
Actual |
$ | 32,570 | 11.88 | % | $ | 30,451 | 11.11 | % | ||||||||
To Be Well Capitalized |
13,712 | 5.0 | 13,707 | 5.0 | ||||||||||||
For Capital Adequacy Purposes |
10,970 | 4.0 | 10,966 | 4.0 |
61
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
17. | STOCK BENEFIT PLANS |
Stock Option Plan
The Company maintains the 2008 Stock Incentive Plan for the directors, officers, and employees. The stock options granted typically have an expiration term of ten years, subject to certain extensions and early terminations. The per share exercise price of an incentive stock option shall at a minimum equal the fair market value of a share of common stock on the date the option is granted. The per share exercise price of a compensatory stock option granted shall at least equal the greater of par value or 100 percent of the fair market value of a share of common stock on the date the option is granted. Proceeds from the exercise of the stock options are credited to common stock for the aggregate par value and the excess is credited to paid-in capital.
The following table presents information related to the outstanding options:
Officers and | Weighted- | |||||||||||
Employees | Directors | Average | ||||||||||
Stock | Stock | Exercise | ||||||||||
Options | Options | Price | ||||||||||
Outstanding, June 30, 2011 |
87,019 | 37,805 | $ | 16.20 | ||||||||
Granted |
| | ||||||||||
Exercised |
| | ||||||||||
Forfeited |
| 305 | ||||||||||
|
|
|
|
|||||||||
Outstanding, June 30, 2012 |
87,019 | 37,500 | $ | 16.20 | ||||||||
Granted |
| | ||||||||||
Exercised |
| | ||||||||||
Forfeited |
10,000 | | ||||||||||
|
|
|
|
|||||||||
Outstanding, June 30, 2013 |
77,019 | 37,500 | $ | 16.20 | ||||||||
Granted |
| | ||||||||||
Exercised |
| | ||||||||||
Forfeited |
| | ||||||||||
|
|
|
|
|||||||||
Outstanding, June 30, 2014 |
77,019 | 37,500 | $ | 16.20 | ||||||||
|
|
|
|
|||||||||
Exercisable at year-end |
77,019 | 37,500 | $ | 16.20 | ||||||||
|
|
|
|
|||||||||
Available for future grant |
36,981 | 500 | ||||||||||
|
|
|
|
At June 30, 2014, for officers and employees there were 77,019 options outstanding and exercisable, with a weighted-average exercise price of $16.20, and a weighted-average remaining contractual life of 4.42 years. At June 30, 2013 there were 77,019 options outstanding and 57,290 options exercisable for officers and employees, with a weighted-average price of $16.20, and a weighted-average remaining contractual life of 5.42 years.
There were also 37,500 options outstanding and 37,500 options exercisable for directors with a weighted-average exercise price of $16.20, and a weighted-average remaining contractual life of 4.25 years. At June 30, 2013 there were 37,500 options outstanding and 30,000 options exercisable for directors, with a weighted-average price of $16.20, and a weighted-average remaining contractual life of 5.25 years.
62
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
17. | STOCK BENEFIT PLANS (Continued) |
Employee Stock Ownership Plan (ESOP)
WVS maintains an ESOP for the benefit of officers and Savings Bank employees who have met certain eligibility requirements related to age and length of service. Compensation expense for the ESOP was $100 thousand, $115 thousand, and $152 thousand for the years ended June 30, 2014, 2013, and 2012, respectively. Total ESOP shares as of June 30, 2014 and 2013, were 339,972 and 278,330, respectively.
The following table presents the components of the ESOP shares as of June 30, 2014 and 2013.
2014 | 2013 | |||||||
Allocated shares |
278,330 | 267,280 | ||||||
Unallocated shares |
61,642 | 11,050 | ||||||
|
|
|
|
|||||
Total ESOP shares |
339,972 | 278,330 | ||||||
|
|
|
|
|||||
Fair value of unallocated shares |
$ | 3,698,895 | $ | 3,172,962 |
18. | DIRECTOR, OFFICER, AND EMPLOYEE BENEFITS |
Profit Sharing Plan
The Company maintains a non-contributory profit sharing 401(k) plan (the Plan) for its officers and employees who have met the age and length of service requirements. The Plan is a defined contribution plan with the contributions based on a percentage of salaries of the Plan participants. The Company made no contributions to the Plan for the three years ended June 30, 2014, 2013, and 2012.
Directors Deferred Compensation Plan
The Company maintains a deferred compensation plan (the Plan) for directors who elect to defer all or a portion of their directors fees. Deferred fees are paid to the participants in installments commencing in the year following the year the individual is no longer a member of the Board of Directors.
The Plan allows for the deferred amounts to be paid in shares of common stock at the prevailing market price on the date of distribution. For fiscal years ended June 30, 2014, 2013, and 2012, 1,731, 1,731, and 1,731 shares, respectively, were held by the Plan.
Amounts deferred are included in other non-interest expense and totaled $18 thousand, $0, and $0 for the fiscal years 2014, 2013, and 2012, respectively. The aggregate liability for the deferred compensation arrangement at June 30, 2014 and 2013, was $293 thousand and $257 thousand, respectively, and is included in with other liabilities in the Consolidated Balance Sheet.
Bank-Owned Life Insurance (BOLI)
The Company has purchased single premium BOLI policies on certain executives. The policies are recorded at their cash surrender values. Increases in cash surrender values are included in noninterest income in the accompanying consolidated statement of income. The Company recorded $136 thousand of income in fiscal 2014 and the policies cash surrender values totaling $4.1 million at June 30, 2014 are reflected as an asset on the balance sheet.
63
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
18. | DIRECTOR, OFFICER, AND EMPLOYEE BENEFITS (Continued) |
Executive Life Insurance
In fiscal 2014, the Company entered into endorsement split dollar life insurance arrangements (Split Dollar Life Insurance Agreements) with three executives. This plan provides each executive a specified death benefit should the executive die while in the Companys employ. The Company paid the insurance premiums in June and August 2013 and the arrangements were effective in September 2013. The Company owns the policies and all cash values thereunder. Upon death of the covered employee, the agreed-upon amount of death proceeds from the policies will be paid directly to the insureds beneficiary. As of June 30, 2014, the policies had total death benefits of $10.8 million of which $2.6 million would have been paid to the executives beneficiaries and the remaining $8.2 million would have been paid to the Company. A portion of the death benefit coverage may continue to the Companys CEO in the event of a change in control or other termination of his employment. In the event the other executives terminate employment with the Company, their split dollar interests in the policies cease. The Company accrued a benefit expense of $28 thousand in fiscal 2014 for the split dollar benefit.
Supplemental Executive Retirement Plan (SERP)
On September 1, 2013, the Company entered into a supplemental executive retirement plan (SERP) agreement with the CEO. The plan was targeted to provide him with an annual retirement benefit commencing at age 65. The Company accrued a reserve of $90 thousand in fiscal 2014 in connection with the SERP.
19. | INCOME TAXES |
The provision for income taxes consists of:
2014 | 2013 | 2012 | ||||||||||
(Dollars in Thousands) | ||||||||||||
Currently payable: |
||||||||||||
Federal |
$ | 332 | $ | 284 | $ | 575 | ||||||
State |
70 | 6 | 76 | |||||||||
|
|
|
|
|
|
|||||||
402 | 290 | 651 | ||||||||||
Deferred |
71 | 252 | 251 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 473 | $ | 542 | $ | 902 | ||||||
|
|
|
|
|
|
In addition to income taxes applicable to income before taxes in the Consolidated Statement of Income, the following income tax amounts were recorded to stockholders equity during the years ended June 30:
2014 | 2013 | 2012 | ||||||||||
|
|
|||||||||||
(Dollars in Thousands) | ||||||||||||
Net unrealized gain on securities available for sale |
$ | (27 | ) | $ | (47 | ) | $ | 4 | ||||
Net non-credit losses on securities with OTTI |
(139 | ) | (285 | ) | (232 | ) | ||||||
|
|
|
|
|
|
|||||||
$ | (166 | ) | $ | (332 | ) | $ | (228 | ) | ||||
|
|
|
|
|
|
64
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
19. | INCOME TAXES (Continued) |
The following temporary differences gave rise to the net deferred tax assets at June 30:
2014 | 2013 | |||||||
(Dollars in Thousands) | ||||||||
Deferred tax assets: |
||||||||
Allowance for loan losses |
$ | 83 | $ | 108 | ||||
Deferred compensation |
89 | 87 | ||||||
Reserve for uncollected interest |
12 | 62 | ||||||
Reserve for off-balance sheet commitments |
16 | 17 | ||||||
OTTI other impairment |
284 | 423 | ||||||
OTTI credit impairment |
103 | 115 | ||||||
Other |
103 | 82 | ||||||
|
|
|
|
|||||
Total gross deferred tax assets |
690 | 894 | ||||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Net unrealized gain on securities available for sale |
67 | 41 | ||||||
Deferred origination fees, net |
81 | 81 | ||||||
Depreciation reserve |
28 | 23 | ||||||
Other |
2 | 1 | ||||||
|
|
|
|
|||||
Total gross deferred tax liabilities |
178 | 146 | ||||||
|
|
|
|
|||||
Net deferred tax assets |
$ | 512 | $ | 748 | ||||
|
|
|
|
No valuation allowance was established at June 30, 2014 and 2013, in view of the Companys ability to carryback to taxes paid in previous years, future anticipated taxable income, which is evidenced by the Companys earnings potential, and deferred tax liabilities at June 30.
The Company and its subsidiary file a consolidated federal income tax return. Prior to 1996, the Savings Bank was permitted under the Internal Revenue Code to establish a tax reserve for bad debts, and to make annual additions within specified limitations which may have been deducted in arriving at its taxable income. Subsequent to 1995, the Savings Banks bad debt deduction may be computed using an amount based on its actual loss experience (the experience method).
U.S. generally accepted accounting principles prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met.
65
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
19. | INCOME TAXES (Continued) |
There is currently no liability for uncertain tax positions and no known unrecognized tax benefits. The Company recognizes, when applicable, interest and penalties related to unrecognized tax benefits in the provision for income taxes in the Consolidated Statement of Income. With few exceptions, the Company is no longer subject to U.S. federal income tax examinations by tax authorities for years before 2009.
The following is a reconciliation between the actual provision for income taxes and the amount of income taxes which would have been provided at federal statutory rates for the years ended June 30:
2014 | 2013 | 2012 | ||||||||||||||||||||||
Amount | % of Pretax Income |
Amount | % of Pretax Income |
Amount | % of Pretax Income |
|||||||||||||||||||
|
|
|||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Provision at statutory rate |
$ | 474 | 34.0 | % | $ | 551 | 34.0 | % | $ | 783 | 34.0 | % | ||||||||||||
State income tax, net of federal tax benefit |
46 | 3.3 | 4 | 0.2 | 50 | 2.2 | ||||||||||||||||||
Tax exempt income |
(2 | ) | (0.1 | ) | (2 | ) | (0.1 | ) | (31 | ) | (1.3 | ) | ||||||||||||
Other, net |
(45 | ) | (3.3 | ) | (11 | ) | (0.7 | ) | 100 | 4.3 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Actual tax expense and effective rate |
$ | 473 | 34.0 | % | $ | 542 | 33.4 | % | $ | 902 | 39.1 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The Savings Bank is subject to the Pennsylvania Mutual Thrift Institutions Tax, which is calculated at 11.5 percent of earnings.
Prior to the enactment of the Small Business Job Protection Act, the Company accumulated approximately $3.9 million of retained earnings, which represent allocations of income to bad debt deductions for tax purposes only. Since there is no amount that represents the accumulated bad debt reserves subsequent to 1987, no provision for federal income tax has been made for such amount. If any portion of this amount is used other than to absorb loan losses (which is not anticipated), the amount will be subject to federal income tax at the current corporate rate.
20. | REGULATORY MATTERS |
Cash and Due From Banks
The Federal Reserve requires the Savings Bank to maintain certain reserve balances. The required reserves are computed by applying prescribed ratios to the Savings Banks average deposit transaction account balances. As of June 30, 2014 and 2013, the Savings Bank had required reserves of $123 thousand and $171 thousand, respectively. The required reserves are held in the form of vault cash and an interest-bearing depository balance maintained directly with the Federal Reserve.
Loans
Federal law prohibits the Company from borrowing from the Savings Bank unless the loans are secured by specific obligations. Further, such secured loans are limited in amount to 10 percent of the Savings Banks capital surplus.
66
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. | REGULATORY MATTERS (Continued) |
Dividend Restrictions
The Savings Bank is subject to the Pennsylvania Banking Code, which restricts the availability of surplus for dividend purposes. At June 30, 2014, surplus funds of $3.4 million were not available for dividends.
21. | FAIR VALUE MEASUREMENTS |
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. GAAP established a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:
Level I: |
Quoted prices are available in active markets for identical assets or liabilities as of the reported date. | |
Level II: |
Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed. | |
Level III: |
Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using managements best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation. |
Assets Measured at Fair Value on a Recurring Basis
Investment Securities Available-for-Sale
Fair values for securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities relationship to other benchmark quoted securities. The Company has no Level I or Level III investment securities. Level II investment securities were primarily comprised of investment-grade corporate bonds and U.S. dollar-denominated investment-grade corporate bonds of large foreign issuers.
The following tables present the assets reported on a recurring basis on the Consolidated Balance Sheet at their fair value as of June 30, 2014 and June 30, 2013, by level within the fair value hierarchy. As required by GAAP, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
67
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
21. | FAIR VALUE MEASUREMENTS (Continued) |
Assets Measured at Fair Value on a Recurring Basis (Continued)
June 30, 2014 | ||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Assets measured on a recurring basis: |
||||||||||||||||
Investment securities available for sale: |
||||||||||||||||
Corporate securities |
$ | | $ | 26,311 | $ | | $ | 26,311 | ||||||||
Foreign debt securities (1) |
| 2,076 | | 2,076 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | | $ | 28,387 | $ | | $ | 28,387 | |||||||||
|
|
|
|
|
|
|
|
June 30, 2013 | ||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Assets measured on a recurring basis: |
||||||||||||||||
Investment securities available for sale: |
||||||||||||||||
Corporate securities |
$ | | $ | 73,465 | $ | | $ | 73,465 | ||||||||
Foreign debt securities (1) |
| 3,721 | | 3,721 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | | $ | 77,186 | $ | | $ | 77,186 | |||||||||
|
|
|
|
|
|
|
|
(1) | U.S. dollar-denominated investment-grade corporate bonds of large foreign issuers. |
Assets Measured at Fair Value on a Nonrecurring Basis
The Company may be required, from time to time, to measure certain financial assets and financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or fair value that were recognized at fair value below cost at the end of the period.
Impaired Loans
Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with ASC Topic 310. The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. Collateral values are estimated using Level II inputs based on observable market data or Level III inputs based on customized discounting criteria. For a majority of impaired real estate related loans, the Company obtains a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information. The Company has no Level I or Level II impaired loans. Level III impaired loans were primarily comprised of one commercial real estate loan and one home equity line of credit.
68
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
21. | FAIR VALUE MEASUREMENTS (Continued) |
Assets Measured at Fair Value on a Nonrecurring Basis (Continued)
Real Estate Owned
Real estate acquired through foreclosure or deed in lieu of foreclosure is carried at fair value less estimated costs to sell. Any reduction from the carrying value of the related loan to fair value at the time of acquisition is accounted for as a loan loss. Any subsequent reduction in fair market value is reflected as a valuation allowance through a charge to income. Costs of significant property improvements are capitalized, whereas costs relating to holding and maintaining the property, are charged to expense. The Company has no Level I, Level II, or Level III real estate owned at June 30, 2014.
The following tables present the assets reported on a non-recurring basis on the consolidated balance sheet at their fair value as of June 30, 2014 and June 30, 2013, by level within the fair value hierarchy. As required by GAAP, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
June 30, 2014 | ||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Assets measured on a non-recurring basis: |
||||||||||||||||
Impaired loans |
$ | | $ | | $ | 184 | $ | 184 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | | $ | | $ | 184 | $ | 184 | ||||||||
|
|
|
|
|
|
|
|
June 30, 2013 | ||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Assets measured on a non-recurring basis: |
||||||||||||||||
Impaired loans |
$ | | $ | | $ | 1,024 | $ | 1,024 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | | $ | | $ | 1,024 | $ | 1,024 | ||||||||
|
|
|
|
|
|
|
|
For Level III assets measured at fair value on a recurring and non-recurring basis as of June 30, 2014 and 2013, the significant observable inputs used in the fair value measurements were as follows:
Fair Value at | ||||||||||||||
June 30, 2014 |
June 30, 2013 |
Valuation Technique |
Significant Unobservable Inputs |
Significant Unobservable Input Range (Weighted Average) | ||||||||||
|
|
|
|
| ||||||||||
(Dollars in Thousands) | ||||||||||||||
Impaired loans |
$ | 184 | $ | 1,024 | Appraisal of collateral1 |
Discounted appraisal2 |
0% / 0% |
1 | Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level III inputs which are not identifiable. |
2 | Appraisals may be adjusted by management for qualitative factors such as economic conditions. The range and weighted average of appraisal adjustments are presented as a percentage of the appraisals. |
69
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
21. | FAIR VALUE MEASUREMENTS (Continued) |
Assets Measured at Fair Value on a Nonrecurring Basis (Continued)
When evaluating the value of the collateral on impaired loans, the Company will consider the age of the most current appraisal, and may discount the appraised value from 1.0% to 15.0%.
The Company classifies financial instruments in Level III of the fair value hierarchy when there is reliance on at least one significant unobservable input to the valuation model. In addition to these unobservable inputs, the valuation model for Level III financial instruments typically also rely on a number of inputs that are readily observable, either directly or indirectly.
22. | FAIR VALUE OF FINANCIAL INSTRUMENTS |
The carrying amounts and estimated fair values at June 30 are as follows:
June 30, 2014 | ||||||||||||||||||||
Carrying | Fair | |||||||||||||||||||
Amount | Value | Level I | Level II | Level III | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
FINANCIAL ASSETS |
||||||||||||||||||||
Cash and cash equivalents |
$ | 1,360 | $ | 1,360 | $ | 1,360 | $ | | $ | | ||||||||||
Certificates of deposit |
598 | 598 | 598 | | | |||||||||||||||
Investment securities available for sale |
28,387 | 28,387 | | 23,387 | | |||||||||||||||
Investment securities held to maturity |
22,047 | 22,480 | | 22,480 | | |||||||||||||||
Mortgage-backed securities held to maturity: |
||||||||||||||||||||
Agency |
212,781 | 212,054 | | 212,054 | | |||||||||||||||
Private-label |
2,554 | 2,962 | | | 2,962 | |||||||||||||||
Net loans receivable |
29,724 | 30,966 | | | 30,966 | |||||||||||||||
Accrued interest receivable |
638 | 638 | 638 | | | |||||||||||||||
FHLB stock |
6,440 | 6,440 | 6,440 | | | |||||||||||||||
Bank owned life insurance |
4,136 | 4,136 | 4,136 | | | |||||||||||||||
FINANCIAL LIABILITIES |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Non-interest bearing deposits |
$ | 16,300 | $ | 16,300 | $ | 16,300 | $ | | $ | | ||||||||||
NOW accounts |
21,077 | 21,077 | 21,077 | | | |||||||||||||||
Savings accounts |
44,428 | 44,428 | 44,428 | | | |||||||||||||||
Money market accounts |
24,730 | 24,730 | 24,730 | | | |||||||||||||||
Certificates of deposit |
34,833 | 34,795 | | | 34,795 | |||||||||||||||
Advance payments by borrowers for taxes and insurance |
491 | 491 | 491 | | | |||||||||||||||
FHLB long-term advances |
111,696 | 112,518 | | | 112,518 | |||||||||||||||
FHLB short-term advances |
23,626 | 23,626 | 23,626 | | | |||||||||||||||
Accrued interest payable |
170 | 170 | 170 | | |
70
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
22. | FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued) |
June 30, 2013 | ||||||||||||||||||||
Carrying | Fair | |||||||||||||||||||
Amount | Value | Level I | Level II | Level III | ||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
FINANCIAL ASSETS |
||||||||||||||||||||
Cash and cash equivalents |
$ | 1,927 | $ | 1,927 | $ | 1,927 | $ | | $ | | ||||||||||
Certificates of deposit |
598 | 598 | 598 | | | |||||||||||||||
Investment securities available for sale |
77,186 | 77,186 | | 77,186 | | |||||||||||||||
Investment securities held to maturity |
26,420 | 26,956 | | 26,956 | | |||||||||||||||
Mortgage-backed securities held to maturity: |
||||||||||||||||||||
Agency |
135,621 | 135,733 | | 135,733 | | |||||||||||||||
Private-label |
3,647 | 4,265 | | 109 | 4,156 | |||||||||||||||
Net loans receivable |
31,531 | 33,194 | | | 33,194 | |||||||||||||||
Accrued interest receivable |
1,371 | 1,371 | 1,371 | | | |||||||||||||||
FHLB stock |
5,682 | 5,682 | 5,682 | | | |||||||||||||||
Bank owned life insurance |
2,000 | 2,000 | 2,000 | | | |||||||||||||||
FINANCIAL LIABILITIES |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Non-interest bearing deposits |
$ | 14,911 | $ | 14,911 | $ | 14,911 | $ | | $ | | ||||||||||
NOW accounts |
20,654 | 20,654 | 20,654 | | | |||||||||||||||
Savings accounts |
41,808 | 41,808 | 41,808 | | | |||||||||||||||
Money market accounts |
23,772 | 23,772 | 23,772 | | | |||||||||||||||
Certificates of deposit |
38,829 | 38,885 | | | 38,885 | |||||||||||||||
Advance payments by borrowers for taxes and insurance |
550 | 550 | 550 | | | |||||||||||||||
FHLB long-term advances |
17,500 | 18,525 | | | 18,525 | |||||||||||||||
FHLB short-term advances |
96,712 | 96,712 | 96,712 | | | |||||||||||||||
Accrued interest payable |
210 | 210 | 210 | | |
Financial instruments are defined as cash, evidence of an ownership interest in an entity, or a contract which creates an obligation or right to receive or deliver cash or another financial instrument from or to a second entity on potentially favorable or unfavorable terms.
Fair value is defined as the amount at which a financial instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. If a quoted market price is available for a financial instrument, the estimated fair value would be calculated based upon the market price per trading unit of the instrument.
If no readily available market exists, the fair value estimates for financial instruments should be based upon managements judgment regarding current economic conditions, interest rate risk, expected cash flows, future estimated losses, and other factors, as determined through various option pricing formulas or simulation modeling. As many of these assumptions result from judgments made by management based upon estimates, which are inherently uncertain, the resulting estimated values may not be indicative of the amount realizable in the sale of a particular financial instrument. In addition, changes in the assumptions on which the estimated values are based may have a significant impact on the resulting estimated values.
As certain assets and liabilities, such as deferred tax assets, premises and equipment, and many other operational elements of the Company, are not considered financial instruments, but have value, this estimated fair value of financial instruments would not represent the full market value of the Company.
71
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
22. | FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued) |
Estimated fair values have been determined by the Company using the best available data, as generally provided in internal Savings Bank regulatory, or third party valuation reports, using an estimation methodology suitable for each category of financial instruments. The estimation methodologies used are as follows:
Cash and Cash Equivalents, Certificates of Deposit, Accrued Interest Receivable and Payable, and FHLB Short-term Advances
The fair value approximates the current carrying value.
Investment Securities, Mortgage-Backed Securities, and FHLB Stock
The fair value of investment and mortgage-backed securities is equal to the available quoted market price. If no quoted market price is available, fair value is estimated using the quoted market price for similar securities. For discussion of valuation of private-label CMOs, see Note 6 Unrealized Losses on Securities. Since the FHLB stock is not actively traded on a secondary market and held exclusively by member financial institutions, the estimated fair market value approximates the carrying amount.
Net Loans Receivable and Deposits
Fair value for consumer mortgage loans is estimated using market quotes or discounting contractual cash flows for prepayment estimates. Discount rates were obtained from secondary market sources, adjusted to reflect differences in servicing, credit, and other characteristics.
The estimated fair values for consumer, fixed-rate commercial, and multi-family real estate loans are estimated by discounting contractual cash flows for prepayment estimates. Discount rates are based upon rates generally charged for such loans with similar credit characteristics.
The estimated fair value for nonperforming loans is the appraised value of the underlying collateral adjusted for estimated credit risk.
Demand, savings, and money market deposit accounts are reported at book value. The fair value of certificates of deposit is based upon the discounted value of the contractual cash flows. The discount rate is estimated using average market rates for deposits with similar average terms.
Bank Owned Life Insurance
The fair value of BOLI at June 30, 2014 and 2013, approximated the cash surrender value of the policies at those dates.
FHLB Long-term Advances
The fair values of fixed-rate advances are estimated using discounted cash flows, based on current incremental borrowing rates for similar types of borrowing arrangements. The carrying amount on variable rate advances approximates their fair value.
Commitments to Extend Credit
These financial instruments are generally not subject to sale, and estimated fair values are not readily available. The carrying value, represented by the net deferred fee arising from the unrecognized commitment, and the fair value, determined by discounting the remaining contractual fee over the term of the commitment using fees currently charged to enter into similar agreements with similar credit risk, is not considered material for disclosure.
72
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
23. | PARENT COMPANY |
Condensed financial information of WVS Financial Corp. is as follows:
CONDENSED BALANCE SHEET
June 30, | ||||||||
2014 | 2013 | |||||||
|
|
|||||||
(Dollars in Thousands) | ||||||||
ASSETS |
||||||||
Interest-earning deposits with subsidiary bank |
$ | 1,413 | $ | 2,052 | ||||
Investment in subsidiary bank |
30,313 | 29,708 | ||||||
Other assets |
83 | 80 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 31,809 | $ | 31,840 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Other liabilities |
$ | 21 | $ | 12 | ||||
Stockholders equity |
31,788 | 31,828 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 31,809 | $ | 31,840 | ||||
|
|
|
|
CONDENSED STATEMENT OF INCOME
Year Ended June 30, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
|
|
|||||||||||
(Dollars in Thousands) | ||||||||||||
INCOME |
||||||||||||
Investment and mortgage-backed securities |
$ | 4 | $ | 2 | $ | 1 | ||||||
Dividend from subsidiary |
725 | 1,085 | 637 | |||||||||
Interest-earning deposits with subsidiary bank |
2 | 2 | 2 | |||||||||
|
|
|
|
|
|
|||||||
Total income |
731 | 1,089 | 640 | |||||||||
|
|
|
|
|
|
|||||||
OTHER OPERATING EXPENSE |
138 | 120 | 102 | |||||||||
|
|
|
|
|
|
|||||||
Income before equity in undistributed earnings of subsidiary |
593 | 969 | 538 | |||||||||
Equity in undistributed earnings of subsidiary |
283 | 60 | 812 | |||||||||
|
|
|
|
|
|
|||||||
Income before income taxes |
876 | 1,029 | 1,351 | |||||||||
Income tax benefit |
(44 | ) | (51 | ) | (51 | ) | ||||||
|
|
|
|
|
|
|||||||
NET INCOME |
$ | 920 | $ | 1,080 | $ | 1,402 | ||||||
|
|
|
|
|
|
73
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
23. | PARENT COMPANY (Continued) |
Year Ended June 30, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
(Dollars in Thousands) | ||||||||||||
OPERATING ACTIVITIES |
||||||||||||
Net income |
$ | 920 | $ | 1,080 | $ | 1,402 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Equity in undistributed earnings of subsidiary |
(283 | ) | (60 | ) | (812 | ) | ||||||
Other, net |
13 | 19 | (5 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
650 | 1,039 | 585 | |||||||||
|
|
|
|
|
|
|||||||
INVESTING ACTIVITIES |
||||||||||||
Available for sale: |
||||||||||||
Purchases of investment and mortgage-backed securities |
| (460 | ) | (999 | ) | |||||||
Proceeds from repayments of investment and mortgage-backed securities |
| 460 | 1,000 | |||||||||
Purchases of certificates of deposit |
| | (349 | ) | ||||||||
Maturities of certificates of deposit |
| | 349 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by investing activities |
| | 1 | |||||||||
|
|
|
|
|
|
|||||||
FINANCING ACTIVITIES |
||||||||||||
Cash dividends paid |
(329 | ) | (328 | ) | (330 | ) | ||||||
Purchase of treasury stock |
(10 | ) | | | ||||||||
Purchase of unallocated ESOP shares |
(950 | ) | | | ||||||||
|
|
|
|
|
|
|||||||
Net cash used for financing activities |
(1,289 | ) | (328 | ) | (330 | ) | ||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in cash and cash equivalents |
(639 | ) | 711 | 256 | ||||||||
CASH AND CASH EQUIVALENTS BEGINNING OF YEAR |
2,052 | 1,341 | 1,085 | |||||||||
|
|
|
|
|
|
|||||||
CASH AND CASH EQUIVALENTS END OF YEAR |
$ | 1,413 | $ | 2,052 | $ | 1,341 | ||||||
|
|
|
|
|
|
74
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
24. | SELECTED QUARTERLY FINANCIAL DATA (unaudited) |
Three Months Ended | ||||||||||||||||
September | December | March | June | |||||||||||||
2013 | 2013 | 2014 | 2014 | |||||||||||||
(Dollars in Thousands, except per share data) | ||||||||||||||||
Total interest and dividend income |
$ | 1,402 | $ | 1,424 | $ | 1,447 | $ | 1,548 | ||||||||
Total interest expense |
344 | 355 | 351 | 307 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
1,058 | 1,069 | 1,096 | 1,241 | ||||||||||||
Provision for loan losses |
12 | (99 | ) | 5 | 9 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provision for loan losses |
1,046 | 1,168 | 1,091 | 1,232 | ||||||||||||
Total noninterest income |
137 | 146 | 112 | 136 | ||||||||||||
Total noninterest expense |
859 | 958 | 913 | 945 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
324 | 356 | 290 | 423 | ||||||||||||
Income taxes |
114 | 123 | 92 | 144 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 210 | $ | 233 | $ | 198 | $ | 279 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Per share data: |
||||||||||||||||
Net income |
||||||||||||||||
Basic |
$ | 0.10 | $ | 0.11 | $ | 0.10 | $ | 0.14 | ||||||||
Diluted |
0.10 | 0.11 | 0.10 | 0.14 | ||||||||||||
Average shares outstanding |
||||||||||||||||
Basic |
2,057,930 | 2,057,930 | 2,057,930 | 2,057,888 | ||||||||||||
Diluted |
2,057,930 | 2,057,930 | 2,057,930 | 2,057,888 |
75
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
24. | SELECTED QUARTERLY FINANCIAL DATA (unaudited) (Continued) |
Three Months Ended | ||||||||||||||||
September | December | March | June | |||||||||||||
2012 | 2012 | 2013 | 2013 | |||||||||||||
|
|
|||||||||||||||
(Dollars in Thousands, except per share data) | ||||||||||||||||
Total interest and dividend income |
$ | 1,617 | $ | 1,554 | $ | 1,370 | $ | 1,418 | ||||||||
Total interest expense |
372 | 365 | 331 | 339 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
1,245 | 1,189 | 1,039 | 1,079 | ||||||||||||
Provision for loan losses |
(24 | ) | (25 | ) | (24 | ) | 5 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provision for loan losses |
1,269 | 1,214 | 1,063 | 1,074 | ||||||||||||
Total noninterest income |
130 | 225 | 74 | 144 | ||||||||||||
Total noninterest expense |
933 | 913 | 868 | 857 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
466 | 526 | 269 | 361 | ||||||||||||
Income taxes |
81 | 201 | 130 | 130 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 385 | $ | 325 | $ | 139 | $ | 231 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Per share data: |
||||||||||||||||
Net income |
||||||||||||||||
Basic |
$ | 0.19 | $ | 0.16 | $ | 0.07 | $ | 0.10 | ||||||||
Diluted |
0.19 | 0.16 | 0.07 | 0.10 | ||||||||||||
Average shares outstanding |
||||||||||||||||
Basic |
2,057,930 | 2,057,930 | 2,057,930 | 2,057,930 | ||||||||||||
Diluted |
2,057,930 | 2,057,930 | 2,057,930 | 2,057,930 |
76
COMMON STOCK MARKET PRICE AND DIVIDEND INFORMATION
WVS Financial Corp.s common stock is traded on the Nasdaq Global MarketSM under the symbol WVFC.
The following table sets forth the high and low market prices of a share of common stock, and cash dividends declared per share, for the periods indicated.
Market Price | Cash
Dividends Declared |
|||||||||||
Quarter Ended |
High | Low | ||||||||||
June 2014 |
$ | 12.50 | $ | 10.82 | $ | 0.04 | ||||||
March 2014 |
12.30 | 11.31 | 0.04 | |||||||||
December 2013 |
12.44 | 10.82 | 0.04 | |||||||||
September 2013 |
11.85 | 10.50 | 0.04 | |||||||||
June 2013 |
$ | 13.63 | $ | 10.25 | $ | 0.04 | ||||||
March 2013 |
11.00 | 8.48 | 0.04 | |||||||||
December 2012 |
8.98 | 6.76 | 0.04 | |||||||||
September 2012 |
8.86 | 6.82 | 0.04 |
There were nine Nasdaq Market Makers in the Companys common stock as of June 30, 2014: UBS Securities LLC; Keefe, Bruyette & Woods, Inc.; Credit Suisse Securities USA; Knight Capital Americas LLC; Automated Trading Desk; Susquehanna Capital Group; Citadel Securities LLC; Merrill Lynch, Pierce, Fenner; and Two Sigma Securities, LLC.
According to the records of the Companys transfer agent, there were approximately 495 shareholders of record at August 29, 2014. This does not include any persons or entities who hold their stock in nominee or street name through various brokerage firms.
Dividends are subject to determination and declaration by the Board of Directors, which takes into account the Companys financial condition, statutory and regulatory restrictions, general economic condition and other factors.
77
WVS FINANCIAL CORP.
CORPORATE OFFICES
WVS FINANCIAL CORP. WEST VIEW SAVINGS BANK
9001 Perry Highway Pittsburgh, PA 15237
412-364-1911
The members of the Board of Directors serve in that capacity for both the Company and the Savings Bank
78