Attached files
| file | filename |
|---|---|
| 8-K - 8-K - DYCOM INDUSTRIES INC | dadavidsoncompanies8-k.htm |
Investor Presentation September 2014 Exhibit 99.1
2 This presentation contains “forward-looking statements” which are statements relating to future events, future financial performance, strategies, expectations, and the competitive environment. Other than statements of historical facts, all statements contained in this presentation, including statements regarding the Company’s future financial position, future revenue, prospects, plans and objectives of management, are forward-looking statements. Forward-looking statements include statements of expectations regarding businesses acquired, including expected benefits and synergies of the transaction, future financial and operating results, and other statements regarding events or developments that the Company believes or anticipates will or may occur in the future as a result of the acquisitions. Words such as “outlook,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “forecast,” “may,” “should,” “could,” “project,” “looking ahead” and similar expressions, as well as statements in future tense, identify forward-looking statements. You should not read forward- looking statements as a guarantee of future performance or results. They will not necessarily be accurate indications of whether or at what time such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made and/or management’s good faith belief at that time with respect to future events. Such statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to factors described under Item 1A, “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended July 26, 2014, and other risks outlined in the Company’s periodic filings with the Securities and Exchange Commission (“SEC”). The forward-looking statements in this presentation are expressly qualified in their entirety by this cautionary statement. Except as required by law, the Company may not update forward-looking statements even though its situation may change in the future. This presentation includes certain “Non-GAAP” financial measures as defined by SEC rules. We believe that the presentation of certain Non-GAAP financial measures provides information that is useful to investors because it allows for a more direct comparison of our performance for the period with our performance in the comparable prior-year periods. As required by the SEC, we have provided a reconciliation of those measures to the most directly comparable GAAP measures on the Regulation G slides included as slides 29 through 33 of this presentation. We caution that Non-GAAP financial measures should be considered in addition to, but not as a substitute for, our reported GAAP results. Forward Looking Statements and Non-GAAP Information
3 Positioned for Strong Equity Returns xrhombus A leading supplier of specialty contracting services to telecommunication providers nationwide xrhombus Telecommunications networks fundamental to economic progress xrhombus Firm end market opportunities head2right Telephone companies deploying FTTX to enable video offerings and 1 gigabit connections head2right Cable operators continuing to deploy fiber to small and medium businesses head2right Wireless carriers upgrading from 3G to 4G technologies head2right Industry participants aggressively extending or deploying fiber networks to provide wireless backhaul services xrhombus Encouraged that industry participants remain committed to multi-year capital spending initiatives which in some cases are meaningfully accelerating and expanding in scope
4 Nationwide Footprint and Significant Resources Notes: Total liquidity of $183.3 million includes cash and equivalents of $20.7 million and availability on Senior Credit Facility of $162.6 million as of July 26, 2014. xrhombus Headquartered in Palm Beach Gardens, Florida xrhombus Nationwide footprint head2right Operates in all 50 states, Washington, D.C. and in Canada head2right Over 40 operating subsidiaries and hundreds of field offices xrhombus Revenues of $1.812 billion in fiscal 2014 with solid growth from key customers xrhombus Strong financial profile head2right Total liquidity of $183.3 million at July 26, 2014 head2right $400 million Senior Credit Facility maturing in December 2017 head2right 7.125% Senior Subordinated Notes due 2021 xrhombus Over 10,500 employees
5 xrhombus Outside Plant & Equipment Installation xrhombus Premise Equipment Installation xrhombus Wireless xrhombus Engineering xrhombus Underground Facility Locating Intensely Focused on Telecommunications Market Contract Revenues of $1.812 billion for Fiscal 2014 Services Crucial to Customers Success Telecommunications Underground Facility Locating Electric and Gas Utilities and Other Construction and Maintenance
6 0 5,000 10,000 15,000 20,000 25,000 30,000 35,000 -10.0% -8.0% -6.0% -4.0% -2.0% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% GDP Traffic Industry Drivers Strong Secular Trend Sources: U.S. Telecom, The Broadband Association Cisco Visual Networking Index U.S. National Bureau of Economic Analysis North Am erica Internet Protocol Traffic (Petabytes per M onth)Q u a r t e r l y G D P C h a n g e “Cisco reports that video already represents 50% of mobile internet traffic, and is projected to continue to grow at a 55% compound annual growth rate over the next five years. […] Cisco further projects that mobile data traffic created by these devices will increase 68-fold by 2018, driven by increased penetration of technologies, such as connected cars and smart wearable devices. To meet this growing demand, carriers are investing in their networks.” Ben Moreland, CEO, Crown Castle International Corporation – April 2014 * * Gross Domestic Product (“GDP”)
7 Industry developments are producing opportunities which in aggregate are unprecedented for the industry head2right Major industry participants have initiated significant wireline network deployments head2right Most participants believe newly deployed networks should provision 1 gigabit speeds Dycom well positioned to deliver valuable service to customers head2right Currently providing services for 1 gigabit full deployments across the country in nine major metropolitan areas to a number of customers head2right Dycom revenues and opportunities driven by this new standard are accelerating into 2015 head2right Near term customer spending modulations as network strategies adapt and timing uncertainty consistent with the initiation of large scale network deployments Industry Developments
8 0 500,000 1,000,000 1,500,000 2,000,000 2,500,000 3,000,000 3,500,000 4,000,000 4,500,000 5,000,000 5,500,000 6,000,000 2Q 09 4Q 09 2Q 10 4Q 10 2Q 11 4Q 11 2Q 12 4Q 12 2Q 13 4Q 13 2Q 14 Verizon FiOS Video AT&T U-Verse Key Driver: FTTx Deployments Cumulative Subscribers “In our consumer business, you've seen probably the last several weeks a spate of announcements around our Giga Power launches, which is our intent to deploy gigabit Ethernet in our consumer environment, as well as pick up some of the smaller business segments in those builds as well.” John Stankey – Group President and Chief Strategy Officer, AT&T – August 2014 xrhombus A significant competitive response by telephone companies to cable operators xrhombus Key customer reaccelerating spending for fiber to the home and businesses Sources: Individual Company Releases
9 $9.5B $20.0B $30.0 B $0.8B $2.3B $3.2 B Key Driver: Fiber to Businesses Business Services Revenue and Addressable Business Services Market “Additionally, in business services, revenue growth remains robust at 22% this quarter as we approach a $4 billion revenue run rate. The midmarket segment in business service represents our fastest-growing segment and we believe there is a significant opportunity with Time Warner Cable to add to our capabilities in this market and ultimately deliver customers more choice.” Brian Roberts, Chairman & CEO, Comcast - July 2014 2013 Business Services Revenue $6.3 Billion Addressable Business Services Market $60 Billion Sources: Individual Company Releases & Transcripts
10 Key Driver: Wireless Network Upgrades Number of Cell Sites “[..] what we have been concentrating on this year is really investing in the small cell technology, diversified antenna systems and in building coverage because you need that densification in the LTE network. So that is really where most of our investment is going this year is in the densification and that is what is keeping us above the demand at this point. So really when we look at it, we are really building out almost 18 to 24 months ahead of where we think the curve of demand will be so that we constantly stay ahead of this demand curve.” Fran Shammo, EVP & CFO , Verizon – August 2014 xrhombus Wireless network spending increasing faster than overall spending xrhombus Strong growth opportunities as industry migrates from 3G to 4G technologies Sources: Industry publications 0 50,000 100,000 150,000 200,000 250,000 300,000 350,000 C e l l c i t e s
11 Key Driver: Wireless Backhaul Mobile Data Traffic Growth Relative to 2013 “…We also continue to see good growth in Ethernet services from our fiber-to-the-tower investments in our wholesale business, as we meet the growing data transport needs of wireless carriers.” Glen Post, CEO & President, CenturyLink, Inc. – August 2014 xrhombus Very attractive returns to our customers xrhombus Telephone, cable and other companies aggressively deploying fiber to provide wireless backhaul services xrhombus Continues to provide significant growth opportunities Sources: Cisco Visual Networking Index, 2/2014; Ericsson Mobility Traffic Exploration Tool 2/2014 - 500,000 1,000,000 1,500,000 2,000,000 2,500,000 3,000,000 3,500,000 2013 2014 2015 2016 2017 2018 2019 T e r a b y t e s p e r M o n t h Mobile Data Traffic Growth Relative to 2013 Ericcson Cisco Average
12 Local Credibility, National Capability Dycom Headquarters Subsidiary Headquarters Dycom’s Nationwide Presence Subsidiaries
13 Focused on High Value Profitable Growth xrhombus Anticipate emerging technology trends which drive capital spending xrhombus Deliberately target high quality, long-term industry leaders which generate the vast majority of the industry’s profitable opportunities xrhombus Selectively acquire businesses which complement our existing footprint and enhance our customer relationships xrhombus Leverage our scale and expertise to expand margins through best practices
14 19.2% 13.8% 11.7% 8.2%5.5% 5.3% 4.5% 3.2% 1.6%1.5% 25.6% Well Established Customers Blue-chip, predominantly investment grade clients comprise the vast majority of revenue FY-14 Customer Revenue Breakdown Comcast AT&T CenturyLink Verizon Windstream Charter Ericson Time Warner Cable Other Frontier Other Customer
15 Durable Customer Relationships Revenues ($ in millions) FY 2013 reflects the results of the businesses acquired in fiscal 2013, including the operations of the telecommunications infrastructure services subsidiaries acquired by Dycom on December 3, 2012 from Quanta Services, Inc. For comparison purposes, when customers have been combined through acquisition or merger, their revenues have been combined for all periods. $- $50 $100 $150 $200 $250 $300 $350 $400 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 AT&T Comcast CenturyLink Verizon Charter Comm Time Warner Cable Windstream $0 $200 $400 $600 $800 $1,000 $1,200 $1,400 $1,600 $1,800 $2,000 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 Top 5 customers All Other customers $958 $995 $1,138 $1,230 $1,107 $989 72% 67% 66% 66%66%67% 33%34%33%28% 34%34% $1,036 62% 38% $1,201 60% 40% $1,609 41% 59% $1,812 58% 42%
16 Anchored by Long-Term Agreements Revenues by Contract Type Fiscal 2014 Master Service Agreements Long-term contracts Short-term contracts xrhombus Master Service Agreements (MSA’s) head2right Multi-year, multi-million dollar arrangements covering thousands of individual work orders head2right Generally exclusive requirement contracts xrhombus Long-term contracts relate to specific projects with terms in excess of one year from the contract date xrhombus Dycom is party to numerous MSA’s and other arrangements with customers that extend for periods of one or more years and generally maintains multiple agreements with each customer xrhombus Short-term contracts relate to spot market requirements xrhombus Significant majority of contracts are based on units of delivery
17 Robust Cash Flow Capital Investments FY2005 – FY 2014 ($ in millions) $883 million Cash flow from operations $484 million Provided by borrowings, other financing and investing activities and beginning cash on hand Cumulative Cash Flows Fiscal 2005 – Fiscal 2014 $1.368 Billion for Investment Notes: Amounts represent cumulative cash flow for fiscal 2005 – fiscal 2014; See “Regulation G Disclosure” for a summary of amounts.
Financial Update
19 Financial Overview xrhombus Fiscal 2014 Revenues of $1.812 billion xrhombus Backlog of $2.331 billion at July 26, 2014 xrhombus Solid margins and earnings xrhombus Strong balance sheet, cash flow and liquidity xrhombus Capital structure designed to produce strong equity returns
20 2.4% 3.5% 6.2% 7.5% 10.0% 0.9% (3.8)% (0.7)% (2.4)% 4.0% 10.7% 12.6% 15.8% 4.6% (2.5)% 1.7% -10% -5% 0% 5% 10% 15% 20% 25% Q1-13 Q2-13 Q3-13 Q4-13 Q1-14 Q2-14 Q3-14 Q4-14 Organic Growth % Organic Growth % - Excluding stimulus revenue $293 $314 $340 $356 $279 $76 $123 $139 $157 $112 $323 $369 $437 $479 $513 $391 $426 $482 $- $60 $120 $180 $240 $300 $360 $420 $480 $540 Q1-13 Q2-13 Q3-13 Q4-13 Q1-14 Q2-14 Q3-14 Q4-14 Businesses acquired in Q2-FY'13 (a) $989 $1,036 $1,201 $1,271 $1,312 $338 $499 $- $500 $1,000 $1,500 $2,000 FY2010* FY2011 FY2012 FY 2013 FY 2014 Businesses acquired in FY'13 or FY'14 $1,609 $1,812 Contract Revenue Trend Annual Growth in Contract Revenues ($ in millions) Quarterly Contract Revenues ($ in millions) Annual Organic Revenue Trend Quarterly Organic Revenue Trend *Fiscal 2010 includes an incremental week as the result of Dycom’s 52/53 week fiscal year. (b) Notes: Businesses acquired in FY’13 includes the operations of the telecommunications infrastructure services subsidiaries acquired on December 3, 2012 from Quanta Services, Inc. and Q4-13 acquisitions of Sage Telecommunications Corp of Colorado, LLC (“Sage”) and certain assets of a tower construction and maintenance company. During Q4-14, the Company acquired Watts Brother Cable Construction, LLC (“Watts”). See “Regulation G Disclosure” slides for a reconciliation of GAAP to Non-GAAP financial measures. (a) Beginning with Q3-14, the subsidiaries acquired during Q2-13 were in the full quarterly results for the current and prior year period. Sage, acquired in Q4-13, contributed revenues of $5.5 million and $2.6 million for Q3-14 and Q4-13, respectively. Sage and Watts combined contributed $9.5 million in Q4-14. (b) Stimulus revenues comprised of projects funded in part by the American Recovery and Reinvestment Act of 2009.
21 $40.4 $37.2 $44.0 $58.1 $63.2 $28.2 $39.6 $57.5 12.5% 10.1% 10.1% 12.1% 12.3% 7.2% 9.3% 11.9% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% $0 $10 $20 $30 $40 $50 $60 $70 Q1-13 Q2-13 Q3-13 Q4-13 Q1-14 Q2-14 Q3-14 Q4-14 E B I T D A - A d j u s t e d a s a % o f R e v e n u e Q u a r t e r l y A d j u s t e d E B I T D A Adjusted EBITDA (Non-GAAP) (a) Adjusted EBITDA as a % of Revenue (Non-GAAP) Earnings & Backlog Annual Adjusted EBITDA and Adjusted EBITDA as a % of Revenue ($ in millions) Net Income – Non-GAAP ($ in millions) Quarterly Adjusted EBITDA and Adjusted EBITDA as a % of Revenue ($ in millions) Backlog ($ in millions) Notes: See “Regulation G Disclosure” slides for a reconciliation of GAAP to Non-GAAP financial measures. (a) The amounts and percentages for Adjusted EBITDA are Non-GAAP financial measures adjusted to exclude certain items. See “Regulation G Disclosure” slides for a reconciliation of GAAP to Non-GAAP financial measures. (b) Our backlog estimates represent amounts under master service agreements and other contractual agreements for services projected to be performed over the terms of the contracts and are based on contract terms, our historical experience with customers and, more generally, our experience in similar procurements. The significant majority of our backlog estimates comprise services under master service agreements and long-term contracts. Backlog is not a measure defined by United States generally accepted accounting principles; however, it is a common measurement used in our industry. Our methodology for determining backlog may not be comparable to the methodologies used by others. (b) $85.8 $110.2 $135.5 $179.8 $188.4 8.7% 10.6% 11.3% 11.2% 10.4% 0% 5% 10% 15% 20% $0 $25 $50 $75 $100 $125 $150 $175 $200 FY2010 FY2011 FY2012 FY2013 FY 2014 E B I T D A - A d j u s t e d a s a % o f R e v e n u e A n n u a l A d j u s t e d - E B I T D A Adjusted EBITDA (Non-GAAP) (a) Adjusted EBITDA as a % of Revenue (Non-GAAP) $462 $1,376 $2,019 $2,003 $2,197 $1,996 $2,147 $2,046 $2,331 $822 $1,242 $1,208 $1,217 $1,116 $1,193 $1,179 $1,345 $- $400 $800 $1,200 $1,600 $2,000 $2,400 Q1-13 Q2-13 Q3-13 Q4-13 Q1-14 Q2-14 Q3-14 Q4-14 Acquired subsidiaries backlog 12 month backlog
22 $54.1 $43.9 $65.1 $106.7 $84.2 $46.6 $49.2 $52.8 $58.8 $73.7 $- $20 $40 $60 $80 $100 $120 FY2010 FY2011 FY2012 FY 2013 FY'14 Cash Flow from Operations Cap-ex (net)(a) Cash Flows and Liquidity Cash Flow from Operations and Cap-ex, net ($ in millions) Liquidity ($ in millions) Q4-14 Q4-13 Cash Flows and Liquidity Support Growth Notes: See “Regulation G Disclosure” slides for a reconciliation of GAAP to Non-GAAP financial measures. (a) Capital expenditures, net of proceeds from asset sales represents capital expenditures less proceeds from sale of assets. $ 20.7 $ 18.6 $ 63.0 $ 49.0 $ 114.1 $ 121.9 280.7 281.1 $ 457.8 $ 452.0 $ 49.4 $ 46.7 $ 162.6 $ 179.3 7.125% Senior Subordinated Notes, due Jan-2021 (*) Total debt (*) Includes debt premium of $3.2 million and $3.6 mill ion at Q4-14 and Q4-13, respectively Letters of Credit outstanding Availability on Senior Credit Agreement Cash and equivalents Debt: Senior Credit Agreement, matures Dec-2017 $275 million revolver Term Loan
23 Capital Allocated to Maximize Shareholder Returns xrhombus Organic growth, solid free cash flow and confidence in industry outlook promotes capital allocation strategy to further expand shareholder returns xrhombus Fiscal 2013 & 2014 acquisitions further strengthen our customer base, geographic scope, and technical service offerings xrhombus Repurchase of 7.4 million shares for approximately $102 million since fiscal 2011 creates incremental shareholder value and reduces equity claims on future earnings
Questions & Answers
25 Selected Information from Q4-14 Dycom Results Conference Call Materials The following slides 26-27 were used on August 27, 2014 in connection with the Company’s conference call to discuss fiscal 2014 fourth quarter results and are included for your convenience. Reference is made to slide 2 titled “Forward-Looking Statements and Non-GAAP Information” with respect to these slides. The information and statements contained in slides 26-27 that are forward-looking are based on information that was available at the time the slides were initially prepared and/or management’s good faith belief at that time with respect to future events. Except as required by law, the Company may not update forward-looking statements even though its situation may change in the future. For a full copy of the conference call materials, including the conference call transcript, see the Company’s Form 8-Ks filed with the Securities and Exchange Commission on August 27, 2014 and August 29, 2014.
26 Q1-2015 Outlook This slide was used on August 27, 2014 in connection with the Company’s conference call to discuss fiscal 2014 fourth quarter results. Reference is made to slide 2 titled “Forward-Looking Statements and Non-GAAP Information” with respect to this slide. The information and statements below that are forward-looking are based on information that was available at the time the slides were initially prepared and/or management’s good faith belief at that time with respect to future events. Except as required by law, the Company may not update forward-looking statements even though its situation may change in the future. For a full copy of the conference call materials, including the conference call transcript, see the Company’s Form 8-Ks filed with the Securities and Exchange Commission on August 27, 2014 and August 29, 2014. Contract Revenues $512.7 $490.0 - $510.0 xrhombus Network investments by several large customers xrhombus Lower revenue from rural customers on stimulus projects xrhombus Customer spending modulations as strategies adapt to a changing environment Gross Margin % (as a percent of revenue) 20.0% Gross Margin % which expands year-over-year xrhombus Improving mix of customer growth opportunities G&A Expense % (as a percent of revenue) Includes stock-based compensation 8.4% 8.8% - 9.1% Includes stock-based compensation xrhombusG&A expense reflecting scale and recent M&A xrhombusIncludes stock-based compensation of approximately $4.0 million compared to $3.5 million in Q1-14 Depreciation & Amortization $23.6 $23.2 - $23.6 xrhombusDepreciation increases from recent M&A and cap-ex xrhombusIncludes amortization of $4.0 million in Q1-15 compared to $5.2 in Q1-14 Interest Expense $6.9 $6.7 - $6.8 xrhombusInterest expense reflects expected level of borrowings Other Income $2.0 $1.0 - $1.5 xrhombusOther income from asset disposals Adjusted EBITDA % - Non-GAAP (a) (as a percent of revenue) 12.3% Adjusted EBITDA % in line with Q1-14 result xrhombusAdjusted EBITDA reflects gross margin improvement offset by higher G&A expense EPS–Diluted $0.54 $0.45 - $0.52 per share diluted xrhombusRevenue range and operating results drive earnings per share outlook Diluted Shares (in millions) 34.6 Approximately 35.1 xrhombusDiluted shares reflect vesting of employee equity awards Notes: See “Regulation G Disclosure” slides 29-33 for a reconciliation of GAAP to Non-GAAP financial measures. (a) The Company defines Adjusted EBITDA - Non-GAAP as earnings before interest, taxes, depreciation and amortization, gain on sale of fixed assets, acquisition related costs, write-off of deferred financing costs, charges for wage and hour class action settlements, stock-based compensation expense, and certain non-recurring items. Q1-2014 Q1-2015 Year Over Year Commentary on Outlook Outlook (all amounts are estimates – actual amounts may differ) ($ in millions, except earnings per share)
27 Looking Ahead to Q2-15 This slide was used on August 27, 2014 in connection with the Company’s conference call to discuss fiscal 2014 fourth quarter results. Reference is made to slide 2 titled “Forward-Looking Statements and Non-GAAP Information” with respect to this slide. The information and statements below that are forward-looking are based on information that was available at the time the slides were initially prepared and/or management’s good faith belief at that time with respect to future events. Except as required by law, the Company may not update forward-looking statements even though its situation may change in the future. For a full copy of the conference call materials, including the conference call transcript, see the Company’s Form 8-Ks filed with the Securities and Exchange Commission on August 27, 2014 and August 29, 2014. Looking Ahead Commentary ($ in millions) Q2-14 ($ in millions) Included for comparison Contract Revenues xrhombus Expectation of normal winter weather patterns xrhombus Network investments by several large customers xrhombus Headwind from lower revenue for rural customers on stimulus projects xrhombus Customer spending modulations as strategies adapt to a changing environment xrhombus Revenue % growth of mid single digits compared to Q2-14 result $ 390.5 Gross Margin % (as a percent of revenue) xrhombusFiscal Q2 gross margins display impacts of seasonality including: *inclement winter weather *fewer available workdays due to holidays *reduced daylight work hours *restart of calendar payroll taxes xrhombusGross margins which expand year over year with the expectation of normal winter weather and an improving mix of customer growth opportunities 16.2% G&A Expense (G&A % as a percent of revenue) Includes stock-based compensation xrhombusG&A expense slightly increases as a % of revenues year over year xrhombusIncludes stock-based compensation of approximately $3.6 in Q2-15 compared to $3.5 in Q2-14 $ 38.6 9.9% Adjusted EBITDA % – Non-GAAP (a) xrhombusAdjusted EBITDA % which expands from Q2-14 result 7.2% Other Factors: Depreciation & Amortization xrhombusRanges from $23.4 - $23.8 in Q2-15 xrhombusIncludes amortization of $4.0 in Q2-15 compared to $4.8 in Q2-14 $ 23.4 Interest Expense xrhombus$6.7 - $6.8 in Q2-15 $ 6.8 Other Income xrhombus$1.2 - $1.7 in Q2-15 $ 0.6 Notes: See “Regulation G Disclosure” slides 29-33 for a reconciliation of GAAP to Non-GAAP financial measures. (a) The Company defines Adjusted EBITDA - Non-GAAP as earnings before interest, taxes, depreciation and amortization, gain on sale of fixed assets, acquisition related costs, write-off of deferred financing costs, charges for wage and hour class action settlements, stock-based compensation expense, and certain non-recurring items.
Supplemental Schedules Regulation G Disclosures
29 Appendix: Regulation G Disclosure NON-GAAP ADJUSTMENTS GAAP % NON-GAAP - Organic % (a) NON-GAAP - Organic % excluding stimulus (a) (c) Q4-14 Organic Growth (Decline): Q4-14 482.1$ (9.5)$ -$ 472.6$ (23.8)$ 448.7$ 0.7% (0.7)% 1.7% Q4-13 478.6$ (2.6)$ -$ 476.1$ (34.8)$ 441.3$ Prior Quarters Organic Growth (Decline): Q3-14 426.3$ (5.6)$ -$ 420.7$ (26.0)$ 394.7$ (2.5)% (3.8)% (2.5)% Q3-13 437.4$ -$ -$ 437.4$ (32.5)$ 404.8$ Q2-14 390.5$ (111.5)$ -$ 279.0$ (11.0)$ 268.1$ 5.7% 0.9% 4.6% Q2-13 369.3$ (75.9)$ (16.7)$ 276.7$ (20.3)$ 256.4$ Q1-14 512.7$ (157.1)$ -$ 355.6$ (19.7)$ 335.9$ 58.6% 10.0% 15.8% Q1-13 323.3$ -$ -$ 323.3$ (33.1)$ 290.2$ Q4-13 478.6$ (139.1)$ -$ 339.5$ (19.9)$ 319.6$ 50.5% 7.5% 12.6% Q4-12 318.0$ -$ (2.3)$ 315.8$ (31.9)$ 283.9$ Q3-13 437.4$ (122.9)$ -$ 314.5$ (19.0)$ 295.5$ 47.7% 6.2% 10.7% Q3-12 296.1$ -$ -$ 296.1$ (29.2)$ 266.9$ Q2-13 369.3$ (75.9)$ (16.7)$ 276.7$ (20.3)$ 256.4$ 38.1% 3.5% 4.0% Q2-12 267.4$ -$ -$ 267.4$ (20.8)$ 246.6$ Q1-13 323.3$ -$ -$ 323.3$ (33.1)$ 290.2$ 1.2% 2.4% (2.4)% Q1-12 319.6$ -$ (3.7)$ 315.8$ (18.7)$ 297.2$ NON-GAAP ADJUSTMENTS NON-GAAP Organic Contract Revenues - Excluding stimulus (a) Revenue Growth (Decline) % Revenues from businesses acquired (a) Revenues from storm restoration services Organic revenues from customers for stimulus work (c) NON-GAAP Organic Contract Revenues (a)(b) GAAP Contract Revenues Contract Revenue and Organic Growth - Reconciliation of GAAP to Non-GAAP Measures ($ in millions) The table below reconciles GAAP revenue growth (decline) to Non-GAAP organic revenue growth (decline). Notes: Amounts above may not add due to rounding. (a) Organic Revenue – Non-GAAP are revenues from businesses that are included for the full period in both the current and prior year quarter, excluding storm restoration services, if any. Organic Revenue growth is calculated as the percentage increase in revenues over those of the comparable prior year period (fiscal quarter) for revenues from businesses that are included in both periods for the full fiscal period, excluding revenues from storm restoration services, if any. (b) For comparisons of Organic Revenue beginning with Q3-14, Organic Revenue – Non-GAAP includes revenues of businesses acquired in Q2-13 (“Acquired Subsidiaries”) as the revenues from these businesses are included in both quarters (Q3-14 and Q3-13). (c) Organic revenues from customers for stimulus work comprised of projects funded in part by the American Recovery and Reinvestment Act of 2009. Amounts included for stimulus revenues are organic and, as a result, exclude stimulus work from Acquired Subsidiaries prior to the Q3-14 organic calculation when the Acquired Subsidiaries were in both periods.
30 Notes: Amounts may not add due to rounding. (a) Other financing activities represents net cash provided by (used in) financing activities less repurchases of common stock. (b) (b) Other investing activities represents net cash provided by (used in) investing activities less capital expenditures, net of proceeds from asset sales and less cash paid for acquisitions, net of cash acquired. Appendix: Regulation G Disclosure Calculation of Cumulative Cash Flows Fiscal 2005 through Fiscal 2014 ($ in millions) Net Cash Provided by Operating Activities Capital Expenditures, Net of Proceeds from Asset Sales Cash Paid for Acquisitions, net of cash acquired Repurchases of Common Stock Borrowings and Other Financing Activities (a) Other Investing Activities (b) Total Other Financing and Investing Activities FY-14 84.2$ (73.7)$ (17.1)$ (10.0)$ 19.0$ (0.3)$ 18.7$ FY-13 106.7 (58.8) (330.3) (15.2) 263.5 0.1 263.6 FY-12 65.1 (52.8) - (13.0) 7.6 0.9 8.5 FY-11 43.9 (49.2) (36.5) (64.5) 47.5 0.2 47.7 FY-10 54.1 (46.6) - (4.5) (4.4) - (4.4) FY-09 126.6 (25.3) - (2.9) (15.7) (0.1) (15.8) FY-08 104.3 (62.3) 0.5 (25.2) (13.8) (0.3) (14.1) FY-07 108.5 (62.3) (61.8) - 7.7 (0.4) 7.3 FY-06 102.3 (47.3) (65.4) (186.2) 141.2 (0.3) 140.9 FY-05 87.4 (48.4) (8.5) - (1.8) 22.9 21.1 Cumulative 883.1$ (526.8)$ (519.1)$ (321.5)$ 450.7$ 22.8$ 473.5$ Cash at July 31, 2004 31.4$ Cash at July 26, 2014 20.7 10.7$ 484.2$ Difference representing beginning cash used during the period Total amount provided by Other Financing and Investing Activities and beginning cash on hand
31 Notes: Amounts may not add due to rounding. (a) Organic Revenue – Non-GAAP are revenues from businesses that are included for the full period in both the current and prior year presented, excluding storm restoration services, if any. Organic Revenue growth is calculated as the percentage increase in revenues over those of the comparable prior year period for revenues from businesses that are included in both periods for the full fiscal period, excluding revenues from storm restoration services, if any. (b) Non-GAAP adjustments in FY 2010 reflect adjustments in Q4-10 result from the Company’s 52/53 week fiscal year of $20.1 million. The Q4-10 Non-GAAP adjustments reflect the impact of the additional week in Q4-10 and are calculated by dividing contract revenues by 14 weeks. The result, representing one week of contract revenues, is subtracted from the GAAP-contract revenues to calculate 13 weeks of revenue for Q4-10 on a Non-GAAP basis for comparison purposes. Appendix: Regulation G Disclosure Contract Revenue and Organic Growth - Reconciliation of GAAP to Non-GAAP Measures ($ in millions) The table below reconciles GAAP revenue growth to Non-GAAP organic revenue growth (decline). Revenues from businesses acquired (a) Revenues from storm restoration services Adjustment for extra week as a result of 52/53 week fiscal year (b) Total Adjustment GAAP NON-GAAP FY 2014 1,811.6$ (499.3)$ -$ -$ (499.3)$ 1,312.3$ 12.6% 4.7%1,608.6$ (337.9)$ (354.6)$ 1,254.0$ FY 2013 1,608.6$ (337.9)$ (16.7)$ -$ (354.6)$ 1,254.0$ FY 2013 1,608.6$ (337.9)$ (16.7)$ -$ (354.6)$ 1,254.0$ 33.9% 4.9%1,201.1$ -$ (6.0)$ 1,195.1$ FY 2012 1,201.1$ -$ (6.0)$ -$ (6.0)$ 1,195.1$ FY 2012 1,201.1$ (54.5)$ (6.0)$ -$ (60.5)$ 1,140.6$ 16.0% 15.4%1,035.9$ (33.8)$ (47.8)$ 988.1$ FY 2011 1,035.9$ (33.8)$ (14.1)$ -$ (47.8)$ 988.1$ FY 2011 1,035.9$ (33.8)$ (14.1)$ -$ (47.8)$ 988.1$ 4.8% 2.0%988.6$ -$ (20.1)$ 968.5$ FY 2010 988.6$ -$ -$ (20.1)$ (20.1)$ 968.5$ FY 2010 988.6$ -$ -$ (20.1)$ (20.1)$ 968.5$ (10.7)% (10.5)%Q4-10 1,106.9$ -$ (24.3)$ 1,082.6$ 0.0% 0.0% FY 2009 1,106.9$ -$ (24.3)$ -$ (24.3)$ 1,082.6$ Q4-09 # 1,230.0$ (101.9)$ (101.9)$ 1,128.1$ GAAP Contract Revenues NON-GAAP Contract Revenues(a)(b) Organic Growth (Decline) % NON-GAAP ADJUSTMENTS
32 Fiscal 2010 Fiscal 2011 Fiscal 2012 Fiscal 2013 Fiscal 2014 Adjusting Items: Write-off of deferred financing costs -$ -$ -$ 0.3$ -$ (Loss) gain on debt extinguishment, net -$ 8.3$ -$ -$ -$ Charges for settlement of wage and hour l itigation 1.6$ 0.6$ -$ 0.5$ 0.6$ Reversal of certain income tax related l iabil ities (1.0)$ -$ -$ -$ -$ Valuation allowance on deferred tax asset 1.1$ -$ -$ -$ -$ Acquisition related costs -$ 0.2$ -$ 6.8$ -$ Pre tax effect of Adjusting Items 1.6$ 9.1$ -$ 7.6$ 0.6$ After tax effect of Adjusting Items 0.9$ 5.8$ -$ 4.6$ 0.4$ Net income (loss) (GAAP) 5.8$ 16.1$ 39.4$ 35.2$ 40.0$ Provision (benefit) for income taxes 4.9 12.4 25.2 23.0 26.3 Pre-tax income (loss) 10.7 28.5 64.6 58.2 66.3 Interest expense (income), net 14.2 15.9 16.7 23.3 26.8 Depreciation 57.2 55.8 56.2 64.8 74.5 Amortization 6.4 6.7 6.5 20.7 18.3 EBITDA 88.5 106.9 144.0 167.0 185.9 Gain on sale of fixed assets (7.7) (10.2) (15.4) (4.7) (10.7) Stock-based compensation expense 3.4 4.4 7.0 9.9 12.6 Pre-tax effect of Adjusting Items (from above) (a) 1.6 9.1 - 7.6 0.6 EBITDA - Adjusted (Non-GAAP) 85.8$ 110.2$ 135.5$ 179.8$ 188.4$ -$ (a) Amounts exclude items already added back into the calculation of EBITDA 0 Net income (loss) (GAAP)* 5.8$ 16.1$ 39.4$ 35.2$ 40.0$ Adjusting Items from above, after tax 0.9 5.8 - 4.6 0.4 Net income - Non-GAAP 6.8$ 21.9$ 39.4$ 39.8$ 40.3$ - Total contract revenues 988.6$ 1,035.9$ 1,201.1$ 1,608.6$ 1,811.6$ EBITDA (from above) as a percentage of contract revenues 9.0% 10.3% 12.0% 10.4% 10.3% EBITDA - Adjusted (Non-GAAP) (from above) as a percentage of contract revenues 8.7% 10.6% 11.3% 11.2% 10.4% Reconciliation of Net Income (GAAP) to EBITDA- Adjusted (Non-GAAP) Reconciliation of Net Income (GAAP), to Net Income - Non-GAAP (Non-GAAP) Appendix: Regulation G Disclosure Selected Information- Reconciliation of GAAP to Non-GAAP Measures ($ in millions) Notes: Amounts above may not add due to rounding. The above table presents a reconciliation of the Non-GAAP financial measure of Adjusted EBITDA for the periods specified to the most directly comparable GAAP measure. Adjusted EBITDA is a Non-GAAP financial measure within the meaning of Regulation G promulgated by the Securities and Exchange Commission. The Company defines Adjusted EBITDA - Non-GAAP as earnings before interest, taxes, depreciation and amortization, gain on sale of fixed assets, acquisition related costs, write-off of deferred financing costs, charges for wage and hour class action settlements, stock-based compensation expense, and certain non-recurring items. The Company believes this Non-GAAP financial measure provides information that is useful to the Company’s investors. The Company believes that this information is helpful in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on the Company’s results of operations in any particular period. Additionally, the Company uses this Non-GAAP financial measure to evaluate its past performance and prospects for future performance. Adjusted EBITDA is not a recognized term under GAAP and does not purport to be an alternative to net income, operating cash flows, or a measure of earnings. Because all companies do not use identical calculations, this presentation of Non-GAAP financial measures may not be comparable to other similarly titled measures of other companies.
33 Appendix: Regulation G Disclosure Selected Information- Reconciliation of GAAP to Non-GAAP Measures ($ in millions) Q1-13 Q2-13 Q3-13 Q4-13 Q1-14 Q2-14 Q3-14 Q4-14 Adjusting Items: Write-off of deferred financing costs -$ 0.3$ -$ -$ -$ -$ -$ -$ Charges for settlement of wage and hour l itigation -$ -$ -$ 0.5$ -$ -$ -$ 0.6$ Acquisition related costs 0.7$ 5.8$ -$ 0.2$ -$ -$ -$ -$ Pre tax effect of Adjusting Items 0.7$ 6.2$ -$ 0.7$ -$ -$ -$ 0.6$ Reconciliation of Net Income (GAAP) to EBITDA- Adjusted (Non-GAAP) Net income (loss) (GAAP) 11.9$ 1.5$ 7.2$ 14.7$ 18.7$ (3.1)$ 7.9$ 16.5$ Provision (benefit) for income taxes 7.6 1.4 4.6 9.4 12.4 (2.0) 5.2 10.7 Pre-tax income (loss) 19.5 2.8 11.8 24.0 31.1 (5.0) 13.1 27.2 Interest expense (income), net 4.2 5.7 6.6 6.8 6.9 6.8 6.6 6.6 Depreciation 13.7 15.9 17.5 17.7 18.4 18.7 18.6 18.9 Amortization 1.6 5.0 7.1 7.1 5.2 4.8 4.1 4.2 EBITDA 39.0 29.4 43.0 55.6 61.5 25.2 42.4 56.8 Gain on sale of fixed assets (1.6) (0.8) (1.5) (0.8) (1.9) (0.6) (5.5) (2.8) Stock-based compensation expense 2.3 2.5 2.5 2.6 3.5 3.5 2.7 2.9 Pre-tax effect of Adjusting Items (from above) 0.7 6.2 - 0.7 - - - 0.6 EBITDA - Adjusted (Non-GAAP) 40.4$ 37.2$ 44.0$ 58.1$ 63.2$ 28.2$ 39.6$ 57.5$ Total contract revenues 323.3$ 369.3$ 437.4$ 478.6$ 512.7$ 390.5$ 426.3$ 482.1$ EBITDA (from above) as a percentage of contract revenues 12.1% 8.0% 9.8% 11.6% 12.0% 6.5% 9.9% 11.8% EBITDA - Adjusted (Non-GAAP) (from above) as a percentage of contract revenues 12.5% 10.1% 10.1% 12.1% 12.3% 7.2% 9.3% 11.9% Notes: Amounts above may not add due to rounding. The above table presents a reconciliation of the Non-GAAP financial measure of Adjusted EBITDA for the periods specified to the most directly comparable GAAP measure. Adjusted EBITDA is a Non-GAAP financial measure within the meaning of Regulation G promulgated by the Securities and Exchange Commission. The Company defines Adjusted EBITDA - Non-GAAP as earnings before interest, taxes, depreciation and amortization, gain on sale of fixed assets, acquisition related costs, write-off of deferred financing costs, charges for wage and hour class action settlements, stock-based compensation expense, and certain non-recurring items. The Company believes this Non-GAAP financial measure provides information that is useful to the Company’s investors. The Company believes that this information is helpful in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionate positive or negative impact on the Company’s results of operations in any particular period. Additionally, the Company uses this Non-GAAP financial measure to evaluate its past performance and prospects for future performance. Adjusted EBITDA is not a recognized term under GAAP and does not purport to be an alternative to net income, operating cash flows, or a measure of earnings. Because all companies do not use identical calculations, this presentation of Non-GAAP financial measures may not be comparable to other similarly titled measures of other companies.
Investor Presentation September 2014