Attached files
| file | filename |
|---|---|
| EX-2.3 - ARTICLES OF MERGER - A1 Group, Inc. | freebutton_8k-ex0203.htm |
| EX-10.1 - EMPLOYMENT AGREEMENT - A1 Group, Inc. | freebutton_8k-ex1001.htm |
| EX-99.1 - A1 VAPORS,INC. 12-31-13 FINANCIAL STATEMENTS - A1 Group, Inc. | freebutton_8k-ex9901.htm |
| EX-10.2 - EMPLOYMENT AGREEMENT - A1 Group, Inc. | freebutton_8k-ex1002.htm |
| EX-2.2 - CERTIFICATE OF MERGER - A1 Group, Inc. | freebutton_8k-ex0202.htm |
| 8-K - FREEBUTTON, INC. - A1 Group, Inc. | freebutton_8k-081414.htm |
Exhibit 99.2
A1 VAPORS, INC.
Unaudited Financial Statements
for the quarters ended June 30, 2014 and 2013
A1 VAPORS, INC.
CONSOLIDATED FINANCIAL STATEMENTS
| Six Months Ended June 30 | ||||||||
| Historical Consolidated 2013 | Pro Forma Consolidated 2014 | |||||||
| Statement of Operations Data | ||||||||
| Revenue | $ | 89,001 | $ | 146,081 | ||||
| Gross Profit (Loss) | 32,117 | 94,955 | ||||||
| Operating Profit (Loss) | (160,946 | ) | (26,946 | ) | ||||
| Net Income (Loss) | (168,663 | ) | (40,146 | ) | ||||
| Net Income (Loss) per share attributable to common stockholders - basic and diluted | $ | (0 | ) | $ | (0 | ) | ||
| As of June 30 | ||||||||
| Historical Consolidated 2013 | Pro Forma Consolidated 2014 | |||||||
| Balance Sheet Data | ||||||||
| Cash and cash equivalents | $ | 4,118 | $ | 49,393 | ||||
| Working Capital | (275,809 | ) | (325,745 | ) | ||||
| Total Assets | 32,008 | 104,378 | ||||||
| Accumulated deficit | (394,987 | ) | (568,197 | ) | ||||
| Stockholders’ equity (deficit) | $ | (285,315 | ) | $ | (331,419 | ) | ||
| Six Months Ended June 30 | ||||||||
| 2013 | 2014 | |||||||
| Cash Flow Data | ||||||||
| Net cash used in operating activities | $ | (156,764 | ) | $ | (104,424 | ) | ||
| Net cash used in investment activities | – | (2,430 | ) | |||||
| Net cash provided by financing activities | $ | 138,954 | $ | 66,485 | ||||